Professional Documents
Culture Documents
I
I
I
I
I
I
I
4.
,.
I
I
I
I
-.I
I
I
I
I
I
I
,~
...
C, '2, oq 4-
8 - Residential Buildings
A - 5 - 47672
,
CLIENT: Private
TENDER DATE: February 1999
Contract:
PAM/ISM FORM (With Quantities)
0
D
D
Bills Of Appr.Quant.
Sched. Of Rates /
Spec. & Drawings
Cost Fluctuation:
D
D
Negotiated
Serial
No
D
0
Government
Private
Provisional Sum RM
(I) 24,546,424.49
(2) 24,923,374.69
('.
(
(3) 25,378,817.28
(4) 25,457,199.27
684,000.00
18
months
(5) 25,618,907.51
18
months
Preliminaries
RM 1,069,020.00
(6) 26,298,151.87
10
Contingencies
RM
500,000.00
(7) 28,311,459.80
Contract Sum
RM 24,546,424.49
(8) 28,929,377.92
Areas :
Ground Floor
First Floor
)/ '
Second Floor
Third Floor
Fourth Floor
GROSS FLOOR AREA
=
=
=
=
=
=
10,261
9,342
9,342
9,342
9,385
47,672
Usable Area
Circulation Area
Ancillary Area
Internal Division
GROSS FLOOR AREA
=
=
=
=
=
29,321
6,825
7,984
3,542
47,672.
=
=
rn2
m2
m2
m2
m2
Storey Heights :
Av.Below Grd Floor
m2
rn2
m2
:
Roof Area
(Structural & Plant Rooms)
11,239 rn2
(nil) m
At Grd. Floor
Above Ground Floor
(First - Roof)
}.048 m
~948 m
RM 24,546,424.49
684,000.00 /
RM
RM 4,850,000.00
RM 1,069,020.00/being
RM
500,000.00 being
/
: (nil)
b) Ground Floor
: 21.52%
c) First Floor
: 19.60%
d) Second Floor
: 19.60%
d) Third Floor
: 19.60%
d) Fourth Floor
: 19.68%
;'CS
rn2
rn2
2,616 m2
'1'
... I.,
22.192 "A
47,672
= ;W C. bl
rn2
Design Shape:
4.65 %
}Af%/
)1
RM 24,046,424.49
of remainder
of Contract Sum
I
I
I
I
I
I
I
r
I
I
I
I
..I
I
I
I
I
I
I
m2
47,672
i/
Cost per m2
GFA
(RM)
Element
Unit Rate
(RM)
1,065,271.74
1065271.74
2
2A
2B
2C
2D
2E
2F
2G
2H
8611520.49
3
3A
3B
3C
3D
Element Unit
Qnantity
22.35 ,/
22.35
2,092,402.68
1,608,962.32
1,147,418.22
117,359.24
464,329.04
1,515,593.60
1,116,899.16
548,556.23
43.89 /
33.75/
24.07/
2.46
9.74/
31.79 /
23.43/
11.51/
49.59/
44.85 /
8.64/
11.49 /
5 461,212.64
103.82
."
0.22/
2,195
.11.355"
11,239
43.89/
m2 /
m231*" )llt91 ltV"
102.09 /
m2/
21,087
8,331
50,385
6,954
1.00/
(}.7
0"1
0.24/
m2
m2
m2
m2
22.02 ~
181.92:/
22.17
78.88,
0.44/
0.17/
1.06,/
0.15/
153,547 ,/m2
41,543/ m2
45,528/m2
35,364
r(4'~l
114.5
Reinforcement
kg
~.\I
47,672
180.64
2,363,875.51
2,137,910.47
411,664.22
547,762.44
Reinforced
Concrete
m3
1O,261/m2
Element
Ratio
perm2GFA
15.40 /
51.46/
C)
>/
3.22/
0.87"'0.96/
0.74/
&
Formwork
m2
159,140
3,584
4,208
133
112
159
16
11-.1-,
q .0"
i">lr
,\~1
*;
"/1
61,861 vo Ie""',
38084'<1 \0''966 V f<"".o
1,079 V It'"
3,410
42,370
352
4,144
491,820
184,341
4,901
9,480
./
4
5
5A
5B
5C
5D
5E
5F
5G
5H
5J
5K
5L
Services
Sanitary Appliances
Plumbing Installation
Refuse Disposal
Air Conditioning &
Ventilation System
Electrical Installation
Fire Protection Installation
Lift & Conveyor Installation
Communication Installation
Special Installation
- Signages & Letter Boxes
Builder's Profit & Attendance
On Services
Builder's Work In
Connection With Services
Group Elemental Total
Sub total exc. External Works,
Preliminaries & Contingencies
6
6A
6B
6C
6D
6E
External Works
Site Work
Drainage
External Services
Ancillary Buildings
Recreational Facilities
12.62/
52.44 ,,'
601,540.00
2,500,000.00
31.47/
1.05/
16.78 <"
1,500,000.00
50,000.00
800,000.00
2.10 /
96,000.00
2.01/
48,000.00
1.01,/
2,500,000.00
Tendered Snm
0.18/
1,500,000.00
50,000.00
800,000.00
"
1(4.'tt
I
5 695,540.00
11!M7
,//j6f.lj'
wm
20,833,544.87
782,536.49
678,476.23
111,696.90
571,150.00
16.42 '
14.23
2.34
11.98,/
2,143,859.62
Preliminaries
1,069,020.00 /
24,046,424.49
/
44.97 I
22.42 /
94; 't;,
(less Contingencies)
71.61
100,000.00
TOTAL
8,400/No
I
I
I
I
I
I
f
I
I
I
I
..I
8 - Residential Buildings
A-5-47672
BRIEF SPECIFICATION
GROSS FLOOR AREA:
47,672
ELEMENT
SPECIFICATION
1 Substructur
IA Piling
150mm x 150mm precast concrete piles based on penetration of average 30m deep. The work was let on separate
contract at RM2,580,000.00. /
Reinforced concrete pilecaps, column stumps, ground beams, ground slabs and lift pit slab & wall.
2 Superstructure
2A Fr-dme
-'
Reinforced concrete column, floor beam, roof beam and lift shaft wall.
2B Upper Floors
Reinforced concrete suspended slab (generally 100mm thick) complete with acrylic polymer cementitious waterproofing system
to wet areas - toilets.
?
2C Roof
./
Timber roof trusses covered with selected concrete roof tiles complete with rockwool insulation, aluminium sisalation, chicken
wire mesh and G.!. Gutter and uPVC rainwater downpipe. Reinforced concrete roof slab with waterproofing membrane.......
2D Stairs
Reinforced concrete stair construc.Qon complete with cement and sand paving and non-slip groove lines to edge of
treads and landing. Mild steel hanli{.;iI and balustrades.
2E External Walls
Generally 115mm thick cement and sand brickwalls except party wall to be common clay brickwalls. Mild steel handrail
and balustrades to balcony.
Natural anodised aluminium composite windows and sliding doors. Timber flush doors.
Generally 115mm thick cement and sand brickwalls except party wall to be common clay brickwalls.
2H Internal Doors
One-hour fire-rated doors, solid timber doors, timber flush door with a layer of PVC lamination surface on one side.
"CROWN" range of ironongeries been used. / '
3 Finishes
3A Internal Wall Finishes
Generally cement & sand plaster and emulsion paint, except ceramic wall tiles to toilets. /
Ceramic tiles to Living / Dining area, parquet flooring to Bedrooms and cement & sand paving to other areas. /
Generally skim coat plaster and emulsion paint, except Fourth Floor with timber runner conceal system "UAC Superflex"
fibre cement board and painting. ,
3D External Finishes
Cement & sand plaster and weathershield paint to external wall; cement & sand paving to all floor areas; and skim coat plaster
and weathershield paint to ceiling and soffit of gutter, and timber runner concealed system "UAC Superflex" fibre cement board
and painting to roof eaves.
-N/A-
5 Services
5A Sanitary Appliances
5B Plumbing Installation
5C Refuse Disposal
Prime Cost Sum for cold water and sanitary plumbing RM2,500,000.00.
-N/A-
<'
-N/A-
I
I
I
I
I
I
m2
Prime Cost Sum for electrical services and lighting protection RMI,500,OOO.00. ,,/
5H Communication Installation
/
5J Special Installation
RM96,000.00 (2% of total P.c. Sums) as builder's profit and attendance in connection with mechanical and electrical services. /
5L Builder's Work In
RM48,000.00 (I % of total P.c. Sums) as builder's works in connection with the mechanical and electrical services.
/'
6 External Works
6A Site Work
Premix driveway and 100mm thick concrete path walkway; perimeter fencing & gate; and guard house.
RMIOO,OOO.OO is allow as Provisional Sum for Landscaping works. /
Perimeter 300mm diameter half-round salt glazed stoneware drain, V-shape drain, brick sump and mild steel grating, and
concrete culvert..
225mm & 300mm diameter vitrified clay pipe and 1200mm diameter precast concrete manhole. -
6B Drainage
6C External Services
150mm diameter concrete lined mild steel pipes, valves, fire hydrants, marker post & chambers..
6D Ancillary Buildings
6E Recreational Facilities
'"
Guard house and TNB Sub-station. Provisional Sum for Swimming Pool (RM400,000.00), Children Playground (RM30,000.00)
and Squash Courts (RM54,000.00)
-N/A-
APPENDIX 1
I
I
I
I
I
I
,.
I
I
I
I
..I
I
I
I
I
I
I
Client
: Private
Component
Measured Work
Project
Preliminaries
Location
Adjustments
Contract Period
: 18 months
P.e. Sum
Tender Date
: February 1999
Type Of Contract
Provisional Sum
Fluctuations
: No
SUB-TOTAL
No. of Tenders
Issued I Rec.
: 10/8
Contingency Sum
Site Conditions
CONTRACT SUM
Market Conditions
: Competitive
Cost (RM)
17,347,404.49
72.14
1,069,020.00
4.45
4,850,000.00
20.17
96,000.00
0.40
684,000.00
2.84
24,046,424.49
100
500,000.00
24,546,424.49
Element
Cost/m2(RM)
Substructure
1,065,271.74
22.35
4.43
No. of Storey
: 5 storey
Superstructure
8,611,520.49
180.64
35.81
: 47,672 m2
Finishes
5,461,212.64
114.56
22.71
Functional Area
: 29,321 m2
Fittings
Services
5,695,540.00
119.47
23.69
20,833,544.87
437.02
86.64
External Works
2,143,859.62
44.97
8.92
Preliminaries
1,069,020.00
22.42
4.45
24,046,424.49
504.41
100.00
SUB-TOTAL
TOTAL (excl.
Contingency)
C. PROJECT INDEX
Project Index as calculated
(From Data Form 3)
Base
111.88
I
1
1
1
1
1
1'1\
\1'1
CD
I
\,
(5)
(Ji
r'
(a\
(6'
"T)
It
r\
CD
~)
(tl~Y"l1:lt.j{,,)
I
I
I'
1
~
1
1
I
1
1
"~!-~~~~
j~
(D----tP:~~:.=~-'IY'-cIlCl~::::]rt;
!i !~
(~'~--.-H+._------.--.,'I",
! i~"
~---~---".linm
undtrside 01 fOof
CD-----jif,---=",
i'i'~-'
j !_~
eJ)----
,
3RD FLOOR PUN (BLOCK A,B,E,F,G,H;I,J)
(PT ,42327) TYPE-A
1ST
I
,I
I
I
I
I
~c
d3 - )
'J
'~l~
~)
~j
I'{"
'/I
':v
!
(l)
!
CD
I
(a)
CD,
ii'
'1
-I
Ii
1m
><i
CB)
Cip
!
I'~ M M ,
M "" _
-----Az"
II
:~
,'C',
\,. ~---
FALL
i~~-
(o)_
'~"'Vt.
nut PJI:'t
.~-:=1
1J
: I
, 1
FALL
LL
1FALL
FALLl
Ii
(~)_._.-
<!) ., _ ;e'
y,/~"AIM
~v-
==r
1
1.
FALL
C~)~__-
I
I
I
CD
cl
J;
~u
1)
(~)
(!;
'!
.
(1~
!
@,t
(14'
\.,~/
...:~
I
I
I
I
I
I
,@
0'0
Ie
(jp
~~~~~+C-'=~4cc:~=l=~=rl~-=1c~OLC.~_--~~~~~=.-=
~~n -~~~~~~~
---t
4t"==--=
(Jr_:
(:I':
y
y, ,
_____ .L_
~-
~-=:::;;..~-=:--l_-=_=.:;o;:.:::=~=i
~+~:m_.--,-f-~~-:mq
'i
Ii1'1~
4i=
G>-
~,'~
~
:-~pIta~on~
i~~
!i
-_.~._'~_:
,i
'
.
f'
(it!
~i
i~--'-'
-----< :
i~
-'1"j
:1'1
,'\
wi 191M!
belhtl~!tI
loU.""
ICttll(,s)
"""'" """
t~ ~..,,', d"
tO~lIrsde1Jli
~~de~'~
- ....-j.
l~ it-.>
:~
~
;~'"b
- i"'!"'
~ ~.
CD---
(~}--_.-
(l[)---
U
''I
----'-'--+i
! ~~
'0
=~-=i1
11f::::::
C~)-_~
r.c.doirCO!Oetil-ndtlc'
tt~i5t
tit n~;lIi'l9
r: l"~
I
I
I
I
I
I
I
ct'
'I'
' .....
C~~'
(!;.
10;
(i3'
:
,'?
'li\
\>'
f'
II.
I'
II
I'
I
I
I
I
I
~
I
I
I
I
..
r---------~----_---'--~ r:o[oc'=I1":'~~i~
1-.:;i~'AA------,,---
,--_._-
1AF--'-"'--""--"'Tr-""'<,f--"'Iw...~'-1!.J1.n.--iI"---'!:....LL....;~J-
"'0,-----
~~~&.J.~~~~""+~~~~~""'-ll-=bli-J!!!5.:..u..:.<.!~~
IIQ':MO ~t"
'H"'...aJl'-t .....
--------
HfI_"Ilk- . .
IIA 4lM
lIlI
"?~'---'----Z:~ :1r"7:,v~~r.t'E
,+--+"",,-:::~---~.-
~~l~pi:;:;~!~;~!l~
I'M
J
~
if: '
98 'I"
n:::JC"
LUKlSAN
I
I
I
I
I
I
.:'!)
,!
12\
'-'(,
'-'7'
T!
CD
CD
G)
CD
'1'
'-;/
(jj\
'1'"
@
!
~
i
I,
I
I
I
I
..I
I
I
I
I
I
I
I
.~
('.
rJl
'(
r
I'
;"1':
.!
1~
~
_..... '"
_ _ Ui'Io'.
l<---
..,""
... u,
..,,-
998 L
~,
t~~-
~
... --i ....
~lI:"'
.~~~_ _ -=~__ I
NO. QRlA
. .......I0/J/l050/98
NO LUXlSAlI
~-J/ ~
1\
I
I
I
I
I
I
I
'""
....
103462
-.,---~_
.-,
.-".
l
."
'"
,.8
ii~
~
PI
iii
~
II
II
II
ii
Iii
'I
I
I
I
I
~.=+
/~
~Jt
l_.
._.
10
11
15
II
12
16
17
'.
i~
''''
..I
I
I
I
I
I
/~
....
'"
,
i-
i'
""
"
~
_ _~
/L,
r---'-""="------{'
1-1
-
\r.J
~
1ST - 3RD FLOOR PLAN (BLOCK C & D)
(PT
42326) TYPE--A
I
I
I
I
(D'
(C'\
Il----'-'l!lbhc~+-
...
I
I
I
I
rw"
~5
i
30' PITCH
TFA[,[,
I
---:-~
FALL
T 30"
1
1'-"''';.:/
Dc
~"
,"
--";1
~ ri
PITCH
FALL
\
L '.
(j~
I~' MA<
urv<- VENt
M lI,Dil.IIoH/(.f1IOVR ttPPF
..I :
I
:1
I
I
i~
--.-~I
FA[,[,
i~~
g.iquttertoengr'sdetai
)\
!~
r.c.tloirC08eto-erI/1'sdelil!'
.tb9T5~m.a.roiing
t:255+25~
r:152
\1/
X
1:\
~."
~>
It
FALL
j'-
t
I
FALL
~30" PITCH
~
+FALL
i
i
FALL
30' PITCH
FAll
mq
I
iI
I
I
@
I
I
WI. J9rnm
I
I
detoil)
"-1OlG(,.[y
\.----
~.~~~~.~
r.-- -T~-,-.::.~::...":::......~r'f1l
===lt1::fj-- ~.~~rn_t~\~$~:~t~al~t~i~:10m
! ,~Ar I({tK1
~I
~I
~1
~I
I
I
I
: ; ; ; . . . - - - - r.c fwndalion to lflIJ's dU.
I
I
I
I
Ie
I
I
I
I
I
I'
1
1
1
1
I
1
..
I
1
I
1
" --------_._--_.-.
1l:'lnr\CcFI-
" <I"_._-nC::ioi
.. _-_.,.""
c~v
ch,
r,:y'lli LtV
'. ~:i<""~
_._--,-._.--
..1
1
1
1
1
1
1
1998
11071";;
"
L~V_
-----
____ 1l4thlo:brick\fOllwit;,19!hk
uml ptll$terng
"._-i!OIll
r~1XJl
MIUflI
crv
onbolh:ild~
rLn av.
,---~
LUKISAN
------
-~
- - -- ... - - - - - - APPENDIX 2
Project Ref
: R-A-l
DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK
Date
: February 1999
RATE
From Bills
C
RM/Unit
A
Unit
RATE
From B.Sch
F
RM/Unit
VALUE
From Bills
D
RM
G=(F/C)xD
RM
SECTION VALUE
From Bills
I=(G/D)xH
H
RM
RM
EXCAVATOR
Excavate for foundation trenches n.e. 1.50m deep
m3
2/1/D-G
Hardcore
m3
2/2/B&C
7.00
19,457.90
SRl1993/6/6
9.25
25,712.23
45
43,344.00
SRl1993/6/16
39.00
37,564.80
62,801.90
63,277.03
65,010.00
65,501.83
5,247,449.35
5,883,798.16
5,312,459.35
5,949,299.99
CONCRETOR
High tensile steel bars in reinforcement to concrete
work:
a) 16mm - 32mm diameter
kg
2/4/D-F,3/2/C-F
3/3/A-E&G
4/2/D&E, 5/1/G
6111D&F
1.65
753,859.05
SRl1993/8/9(c)
1.65
753,859.05
m2
2/5/C, 4/2/F
5/11H
4.60
439,229.40
SRl1993/8/12
6.95
663,618.33
m2
3/11E&F
17.00
302,815.00
SRil 993/911 8
19.50
347,346.62
m2
311/G, 3/2/A&B
18.50
779,502.00
SRl1993/9/19
19.50
821,637.24
m2
4/1/D
17.50
666,481.60
SRl1993/9120
18.70
712,183.20
2,941,887.05
TOTALCARRlEDFORWARD
Page 1
3,298,644.44