Analisa Harga Satuan 2016

DAFTAR HARGA SATUAN UPAH
DAFTAR HARGA SATUAN BAHAN

STANDART PEKERJAAN UMUM KAB. GIANYAR
PEKERJAAN : RSU ARI SANTHI
LOKASI
: JL MAS UBUD -GIANYAR
NO
DAFTAR TENAGA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Mandor
Kepala Tukang Besi
Kepala Tukang Batu
Kepala Tukang Kayu
Kepala Tukang Cat
Tukang Politur
Tukang Batu
Tukang Kayu
Tukang Besi
Tukang Cat
Tukang Gali
Pekerja
Tukang Stile bali
Kepala Tk. Stile Bali
HARGA SATUAN
Rp.
3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SATUAN
70,000.00
65,000.00
55,000.00
60,000.00
55,000.00
45,000.00
55,000.00
55,000.00
55,000.00
45,000.00
55,000.00
45,000.00
85,000.00
85,000.00
Mas, 18 Desember 2010

PT Ari Konsultan
Ir. I Wayan Arsania

Direktur Utama.
4
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH

STANDART PEKERJAAN UMUM KAB. GIANYAR
No
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
2
3
4
5
5
6
7
8
9
10
11
12
13
1
2
3
4
5
6
7
8
9
10
11
JENIS BAHAN
2
BAHAN PASANGAN
SATUAN
3
HARGA ( Rp )
4
Bata Pasangan
Batu karang
bh
m3
Rp
Rp
950.00
110,000.00
Batako lubang kw I
Bata gosok ex tulikup
Batu karang bukit
bj
bj
m3
Rp
Rp
Rp
1,600.00
2,100.00
77,500.00
Pasir beton
Pasir pasang
Pasir urug
Tanah urug
Kerikil / koral
m3
m3
m3
m3
m3
Rp
Rp
Rp
Rp
Rp
150,000.00
160,000.00
150,000.00
85,000.00
110,000.00
Paras gosok ex Silakarang (kuning)

Paras ex Belayu
Paras ex Sarwagenep
Paras ex Gerana
paras palimanan 40 x 60 cm
batu alam abu-abu 20 x 40
Batu candi
Paras palimanan 20 x 40 cm
Paras palimanan 60 x 40 cm
Glass block
Grass block
semen Gersik 50 kg
semen Gersik 50 kg
Bata Ringan ex Habel
Paving Blok 20/20/8 ex Orien
bj
bj
bj
bj
m2
m2
bj
bj
bj
bj
m2
zak
kg
bj
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,000.00
12,000.00
13,000.00
12,000.00
107,500.00
93,750.00
7,500.00
7,500.00
21,500.00
18,000.00
37,500.00
54,500.00
1,090.00
10,000.00
95,000.00
btg
btg
btg
btg
btg
btg
kg
kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
36,500.00
57,000.00
82,000.00
100,000.00
152,000.00
214,000.00
10,987.15
17,500.00
Baja profil WF
kg
Rp
14,250.00
Paku reng
Paku seng
Paku usuk
kg
kg
kg
Rp
Rp
Rp
17,000.00
32,000.00
17,000.00
Paku lis SQ
kg
Rp
17,000.00
BAHAN KAYU
Kayu begesting balok
Kayu begesting papan
m3
m3
Rp
Rp
2,000,000.00
2,200,000.00
Kayu bingkirai balok

Kayu bingkirai papan
Kayu kamper balok
Kayu kamper papan
Kayu kruing balok
Kayu kruing papan
Kayu meranti balok
Kayu meranti papan
Kayu Seseh
m3
m3
m3
m3
m3
m3
m3
m3
m'
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,200,000.00
5,500,000.00
7,500,000.00
7,800,000.00
4,100,000.00
4,300,000.00
2,000,000.00
2,500,000.00
26,250.00
BAHAN PESI
Besi beton 8"mm
Besi beton 10"mm
Besi beton 12"mm
Besi beton 13"mm
Besi beton 16"mm
Besi beton 19"mm
Besi beton
Kawat ikat beton
No
JENIS BAHAN
1
2
12 Kayu kamper USUK 5/7
13 Kayu kamper USUK 4/6
14 Kayu kruing USUK 5/7
15 Kayu kruing USUK 4/6
16 Kayu Reng Kamper
17 Kayu Reng Kruing
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
1
2
3
4
5
6
7
8
9
10
BAHAN LANTAI
Keramik Asia Tile 40x40 KW I (warna muda)
Keramik Asia Tile 30x30 KW.I (warna muda)
Keramik Asia Tile 30x30 KW.I (warna tua)
Keramik Innessa 30 x 30 (warna muda)
Keramik Innessa 10 x 40 (warna muda)
Keramik Asia Tile 20x20 KW.I (anti slip)
Marmer 60 x 60 cm (Citatah)
Marmer Plin 10 x 60 cm
Marmer 30 x 30 cm
Marmer plin 10 x 30 cm
Granit
Koral sikat
Paping blok orion 20x20x8 K 225
BAHAN FINISHING/CATX
Amplas
Cat dasar
Cat meni
Cat kayu (emco)
Cat tembok (vinilex)
Cat tembok (paragon)
Cat tembok (decolith)
Cat tembok (dulux)
Cat zyncromate
Ceillingteak (0,62 x 2,40)
Dempul impra
Impra wood filler
Minyak cat
Minyak thinner
Politur ultra
Politur vernis
BAHAN FLAPOND
Ceillingteak (0,62 x 2,40)
Plywood +aluminium jeruk
Teakwood 4mm (0,9x2,4)
Teakwood 4mm (1,2x2,4)
Teakblock
Plywood 3mm
Plywood 4mm
Plywood 6 mm
Megateak
Gypsum 12mm ex Jayaboard
SATUAN
3
HARGA ( Rp )
4
m3
M3
m3
m3
ikat
ikat
Rp
Rp
Rp
Rp
Rp
Rp
7,000,000.00
6,800,000.00
4,800,000.00
4,400,000.00
330,000.00
280,000.00
m2
m2
m2
m2
m2
m2
m2
m'
m'
m2
m'
m2
m2
m'
m2
m'
m2
zak
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
42,000.00
27,000.00
30,000.00
37,000.00
37,000.00
38,000.00
40,000.00
6,000.00
6,500.00
164,800.00
16,480.00
41,000.00
245,000.00
29,500.00
147,500.00
15,500.00
1,250,000.00
36,000.00
95,000.00
lbr
kg
kg
kg
kg
kg
kg
kg
kg
lbr
kg
ltr
ltr
ltr
ltr
ltr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,000.00
17,000.00
24,000.00
48,000.00
24,000.00
22,000.00
23,000.00
25,000.00
39,500.00
70,000.00
21,000.00
22,000.00
6,500.00
8,000.00
45,000.00
30,000.00
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
M2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
60,000.00
54,000.00
86,500.00
135,000.00
40,000.00
47,000.00
68,000.00
125,000.00
42,000.00
No
JENIS BAHAN
1
2
11 Gypsum 4mm ex Jayaboard
12
13
14
15
16
17
18
19
20
1
2
3
4
5
6
7
8
9
10
11
1
2
3
4
5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
1
2
3
4
5
6
7
8
9
1
Kalsiboard 6 mm
Besi Hollow
Paku Ramset
Gantungan
Staping
GRC
Scrup
Compoun
Gedeg kulit kls. I
BAHAN ATAP
Genteng karang pilang bambe
Genteng karang pilang bambe (dicat)
Genteng bubungan bambe
Genteng press lokal
Genteng bubungan press lokal
Genteng metal KW I (gerard)
Genteng bubungan metal (plat sheet)
Genteng marigional (natural)
Genteng morigional (glazur)
Genteng bubungan marigional bulat (natural)
Genteng bubungan marigional bulat (glazur)
BAHAN KACA
Kaca bening 3 mm
Kaca bening 5 mm
Kaca bening 8 mm
Kaca bening 10 mm
Kaca 12 mm (Tempred)
BAHAN GANTUNGAN/ENGSEL
Kait angin biasa
Kait angin kuningan
Kait angin (silver)
Grendel barel bolt antik
Grendel barel bolt kuningan
Grendel tanam antik
Grendel tanam kuningan
Grendel ELT (jendela/ventilasi)
Engsel nylon (pintu)
Engsel nylon (jendela)
Engsel Vanessa (pintu)
Engsel Vanessa (jendela/ventilasi)
Kunci Cavel 2 slaag
Kunci vanesa 2 slaag
BAHAN SANITARE
Floor Drain (TOTO)
Wastafel (TOTO)
Shower dinding
Kloset duduk monoblok "American standart"
Kloset duduk duduk (TOTO)
Kran Buth Tub
Kloset jongkok "Amercan standart"
Kran biasa 1/2"
Jet Washer (TOTO)
BAHAN LAINYA
Minyak bekisting
SATUAN
3
HARGA ( Rp )
4
M2
M2
M'
Bh
Bh
Bh
M2
Bj
Kg
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
26,000.00
45,000.00
23,000.00
3,000.00
7,500.00
250.00
32,000.00
200.00
15,000.00
13,500.00
bj
bj
bj
bj
bj
m2
lbr
pcs
pcs
pcs
pcs
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,800.00
3,675.00
10,000.00
600.00
1,800.00
135,000.00
120,000.00
6,750.00
8,250.00
7,800.00
15,000.00
m2
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
53,800.00
86,500.00
180,000.00
350,000.00
1,900,000.00
bh
bh
ps
bh
bh
bh
bh
bh
ps
ps
ps
ps
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,500.00
11,500.00
17,500.00
3,500.00
7,500.00
33,750.00
14,500.00
19,500.00
12,500.00
10,000.00
38,000.00
35,000.00
175,000.00
577,500.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
185,000.00
1,325,000.00
475,000.00
950,000.00
2,325,000.00
825,000.00
175,000.00
52,500.00
280,000.00
ltr
Rp
22,000.00
No
1
2
3
4
JENIS BAHAN
2
Multiplek 9 mm
Water profing/membran
Water profing/semen base
SATUAN
3
lbr
m2
m2
Rp
Rp
Rp
HARGA ( Rp )
4
125,000.00
95,000.00
45,000.00
PERHITUNGAN ANALISA HARGA SATUAN DENGAN ACUAN STANDAR PU KAB. GIANYAR

PEMBANGUNAN RUMAH SAKIT ARI CANTHI MAS-UBUD
NO
URAIAN PEKERJAAN
2
Pekerjaan Tanah & Outsite
1 1 M1Pengukuran dan Pasangan Bowplank
0.007 M3 Kayu Meranti Papan
0.012 M3 Kayu Meranti Usuk 5/7
0.02 Kg Paku 2"-5"
0.100 OH Pekerja
0.100 OH Tukang kayu
0.010 OH Kep Tukang
0.005 OH Mandor
2 1 M3 Pekerjaan Galian Tanah Biasa Sedalam 1 M1
0.4 OH Pekerja
0.04 OH Mandor
0.526 OH Pekerja
0.0526 OH Mandor
0.735 OH Pekerja
0.0735 OH Mandor
5 1 M3 Pekerjaan Galian Foot Plat
1.00 OH Pekerja
0.10 OH Mandor
SATUAN
( Rp. )
2
UPAH
( Rp. )
BAHAN
( Rp. )
3
HARGA
( Rp. )
4
15,400.00
24,000.00
340.00
15,400.00
24,000.00
340.00
4,500.00
5,500.00
600.00
350.00
44,240.00
2,200,000.00
2,000,000.00
17,000.00
45,000.00
55,000.00
60,000.00
70,000.00
Jumlah
4,500.00
5,500.00
600.00
350.00
10,950.00
45,000.00
70,000.00
Jumlah
18,000.00
2,800.00
20,800.00
18,000.00
2,800.00
20,800.00
45,000.00
70,000.00
Jumlah
23,670.00
3,682.00
27,352.00
23,670.00
3,682.00
27,352.00
45,000.00
70,000.00
Jumlah
33,075.00
5,145.00
38,220.00
33,075.00
5,145.00
38,220.00
45,000.00
70,000.00
Jumlah
45,000.00
7,000.00
52,000.00
45,000.00
7,000.00
52,000.00
45,000.00
70,000.00
25,000.00
Jumlah
22,500.00
3,500.00
2,225.00
28,225.00
22,500.00
3,500.00
2,225.00
28,225.00
85,000.00
45,000.00
70,000.00
25,000.00
Jumlah
102,000.00
13,500.00
700.00
2,000.00
118,200.00
150,000.00
45,000.00
70,000.00
Jumlah
13,500.00
700.00
14,200.00
39,740.00
6 1 M3 Pekerjaan Pemadatan
0.500 OH Pekerja
0.050 OH Mandor
0.089 Jam Stamper
7 1 M3 Pekerjaan Urugan Tanah & Pemadatan
1.2 M3 Tanah Urug
0.3 OH Pekerja
0.01 OH Mandor
0.08 Jam Stamper
8 1 M3 Pekerjaan Urugan Pasir & Penyiraman
1.2 M3 Pasir Urug
0.3 OH Pekerja
0.01 OH Mandor
Pekerjaan Pasangan
9 1 M3 Pasangan Batu Kali Camp 1 : 5
1.1 M3 Batu Kali
2.92 Zak Portland Cement 50 Kg (Indo Cement klas I)
0.544 M3 Pasir Pasang
0.6 OH Tukang Batu
0.06 OH Kepala Tukang Batu
1.5 OH Pekerja
0.075 OH Mandor
10 1 M3 Pekerjaan Urugan sirtu dan peninggian
1.2 M3 sirtu
0.3 OH Pekerja
0.03 OH Mandor
0.125 Jam Stamper
11 1 M3 Pekerjaan Beton cor struktur
0.970 M3 Kerikil Beton
336.0 kg Portland Cement 50 Kg (Indo Cement klas I)
102,000.00
180,000.00
110,000.00
54,500.00
90,000.00
50,000.00
55,000.00
45,000.00
70,000.00
Jumlah
30,000.00
3,300.00
67,500.00
5,250.00
106,050.00
150,000.00
45,000.00
70,000.00
25,000.00
Jumlah
13,500.00
2,100.00
3,125.00
18,725.00
110,000.00
1,090.00
102,000.00
180,000.00
121,000.00
159,140.00
48,960.00
329,100.00
180,000.00
102,000.00
13,500.00
700.00
2,000.00
118,200.00
180,000.00
13,500.00
700.00
194,200.00
121,000.00
159,140.00
48,960.00
30,000.00
3,300.00
67,500.00
5,250.00
435,150.00
180,000.00
180,000.00
13,500.00
2,100.00
3,125.00
195,600.00
106,700.00
366,240.00
106,700.00
366,240.00
NO
URAIAN PEKERJAAN
2
0.540
0.275
1.050
0.265
5.300
0.262
M3
OH
OH
OH
OH
OH
Pasir Beton
Tukang Batu
Tukang Besi
Kepala Tukang Batu
Pekerja
Mandor
12 1 M2 Pekerjaan Plesteran 1 : 1 tebal 15 mm

0.15 OH Tukang Batu
0.300 OH Pekerja
0.015 OH Mandor
0.15 OH Tukang Batu
0.300 OH Pekerja
0.015 OH Mandor
0.15 OH Tukang Batu
0.300 OH Pekerja
0.015 OH Mandor
0.15 OH Tukang Batu
0.2 OH Pekerja
0.01 OH Mandor
16 1 M2 Pekerjaan Plesteran 1 : 3
0.15 OH Tukang Batu
0.2 OH Pekerja
0.01 OH Mandor
17 1 M2 Pekerjaan Plesteran 1 : 2 tebal 2cm
0.15 OH Tukang Batu
0.2 OH Pekerja
0.01 OH Mandor
18 1 M2 Pekerjaan spesi alas keramik 1 : 2 tebal 3cm
0.15 OH Tukang Batu
0.2 OH Pekerja
0.01 OH Mandor
19 1 M Pekerjaan Acian mortar
0.09896 Zak Mortar acian putih 25 kg
SATUAN
( Rp. )
2
150,000.00
55,000.00
55,000.00
55,000.00
45,000.00
70,000.00
Jumlah
1,090.00
160,000.00
55,000.00
55,000.00
45,000.00
70,000.00
Jumlah
1,090.00
160,000.00
55,000.00
45,000.00
55,000.00
70,000.00
Jumlah
1,090.00
160,000.00
55,000.00
45,000.00
55,000.00
70,000.00
Jumlah
54,500.00
160,000.00
55,000.00
55,000.00
45,000.00
70,000.00
Jumlah
54,500.00
160,000.00
55,000.00
55,000.00
45,000.00
70,000.00
Jumlah
54,500.00
160,000.00
55,000.00
55,000.00
45,000.00
70,000.00
Jumlah
54,500.00
160,000.00
55,000.00
55,000.00
45,000.00
70,000.00
Jumlah
163,000.00
UPAH
( Rp. )
BAHAN
( Rp. )
3
15,125.00
57,750.00
14,575.00
238,500.00
18,340.00
344,290.00
4
81,000.00
553,940.00
16,899.36
2,560.00
8,250.00
825.00
13,500.00
1,050.00
23,625.00
19,459.36
11,144.16
3,200.00
8,250.00
675.00
16,500.00
1,050.00
26,475.00
14,344.16
5,650.56
3,200.00
8,250.00
675.00
16,500.00
1,050.00
26,475.00
8,850.56
4,708.80
3,520.00
8,250.00
825.00
9,000.00
700.00
18,775.00
8,228.80
8,829.00
3,040.00
8,250.00
825.00
9,000.00
700.00
18,775.00
11,869.00
9,286.80
2,720.00
8,250.00
825.00
9,000.00
700.00
18,775.00
12,006.80
10,137.00
2,560.00
8,250.00
825.00
9,000.00
700.00
18,775.00
HARGA
( Rp. )
5
81,000.00
15,125.00
57,750.00
14,575.00
238,500.00
18,340.00
898,230.00
16,899.36
2,560.00
8,250.00
825.00
13,500.00
1,050.00
43,084.36
11,144.16
3,200.00
8,250.00
675.00
16,500.00
1,050.00
40,819.16
5,650.56
3,200.00
8,250.00
675.00
16,500.00
1,050.00
35,325.56
4,708.80
3,520.00
8,250.00
825.00
9,000.00
700.00
27,003.80
8,829.00
3,040.00
8,250.00
825.00
9,000.00
700.00
30,644.00
9,286.80
2,720.00
8,250.00
825.00
9,000.00
700.00
30,781.80
12,697.00
10,137.00
2,560.00
8,250.00
825.00
9,000.00
700.00
31,472.00
16,130.48
16,130.48
NO
URAIAN PEKERJAAN
2
0.04
0.002
0.04
0.08
OH
OH
OH
OH
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
20 1 M Pekerjaan Acian
0.1 OH Tukang Batu
0.2 OH Pekerja
0.01 OH Mandor
21 1 M3 Pekerjaan Beton
0.3854 M3 Pasir Beton
0.25 OH Tukang Batu
3.257 OH Pekerja
0.035 OH Mandor
1 M3 Beton
0.91 M3
0.54 M3
181.60 kg
0.20 Hr
0.02 Hr
1.20 Hr
0.06 Hr
rabat 1pc : 3ps : 5krl

Kerikil/batu pecah
Pasir beton
PC 50 kg
Tukang batu
Kepala tukang batu
Pekerja
Mandor
22 1 Kg Pekerjaan Besi beton

1 Kg Besi Beton
0.015 Kg Kawat Ikat Beton (Bendrat)
0.0019 OH Tukang Besi
0.0045 OH Kepala Tukang Besi
0.007 OH Pekerja
0.004 OH Mandor
Begisting
23 1 M2 Pekerjaan Begisting Beton Pondasi & Sloop
0.35 Lbr Multiplek 9 mm
0.300 Kg Paku 2"-5"-10"
0.260 OH Tukang Kayu
0.026 OH Kepala Tukang Kayu
0.520 OH Pekerja
0.026 OH Mandor
0.100 ltr Minyak bekisting
24 1 M2 Pekerjaan Begisting Praktis
0.2 Kg Paku 2"-5"
0.35 OH Pekerja
0.00625 OH Mandor
25 1 M2 Pekerjaan Begisting Kolom
0.04 M3 Kayu balok kruing
0.32 Kg Paku 2"-5"
0.39 OH Tukang Kayu
SATUAN
( Rp. )
2
55,000.00
55,000.00
45,000.00
70,000.00
Jumlah
1,090.00
55,000.00
55,000.00
45,000.00
70,000.00
Jumlah
110,000.00
54,500.00
150,000.00
55,000.00
55,000.00
45,000.00
70,000.00
Jumlah
110,000.0
150,000.0
1,090.0
55,000.0
55,000.0
45,000.0
70,000.0
10,987.15
17,500.00
55,000.00
65,000.00
45,000.00
70,000.00
Jumlah
125,000.00
2,000,000.00
15,500.00
55,000.00
60,000.00
45,000.00
70,000.00
22,000.00
Jumlah
135,000.00
3,000,000.00
15,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
125,000.00
2,000,000.00
4,100,000.00
17,000.00
55,000.00
60,000.00
UPAH
( Rp. )
3
2,200.00
110.00
1,800.00
5,600.00
9,710.00
BAHAN
( Rp. )
HARGA
( Rp. )
4
16,130.48
3,542.50
5,500.00
550.00
9,000.00
700.00
15,750.00
57,810.00
13,750.00
1,375.00
146,565.00
2,450.00
221,950.00
3,542.50
82,720.00
438,725.00
57,810.00
579,255.00
100,100.0
81,000.0
197,944.0
11,000.0
1,100.0
54,000.0
4,200.0
70,300.0
379,044.0
10,987.15
262.50
104.50
292.50
315.00
280.00
992.00
11,249.65
43,750.00
90,000.00
4,650.00
14,300.00
1,560.00
23,400.00
1,820.00
41,080.00
2,200.00
138,400.00
47,250.00
43,200.00
3,100.00
18,750.00
2,062.50
12,950.00
406.25
34,168.75
93,550.00
43,750.00
60,000.00
164,000.00
5,440.00
21,450.00
2,340.00
5
2,200.00
110.00
1,800.00
5,600.00
25,840.48
3,542.50
5,500.00
550.00
9,000.00
700.00
19,292.50
82,720.00
438,725.00
57,810.00
13,750.00
1,375.00
146,565.00
2,450.00
743,395.00
100,100.0
81,000.0
197,944.0
11,000.0
1,100.0
54,000.0
4,200.0
449,344.0
10,987.15
262.50
104.50
292.50
315.00
280.00
12,241.65
43,750.00
90,000.00
4,650.00
14,300.00
1,560.00
23,400.00
1,820.00
2,200.00
181,680.00
47,250.00
43,200.00
3,100.00
18,750.00
2,062.50
12,950.00
406.25
127,718.75
43,750.00
60,000.00
164,000.00
5,440.00
21,450.00
2,340.00
NO
URAIAN PEKERJAAN
2
0.364 OH Pekerja
0.0065 OH Mandor
26 1 M2 Pekerjaan Begisting Balok & Plat Lantai

0.400 Kg Paku 2"-5"
0.378 OH Pekerja
0.00675 OH Mandor
27 1 M2 Pekerjaan Begisting Dinding GWT
0.400 Kg Paku 2"-5"
0.35 OH Pekerja
0.00625 OH Mandor
SATUAN
( Rp. )
2
45,000.00
70,000.00
Jumlah
125,000.00
2,000,000.00
4,100,000.00
17,000.00
55,000.00
60,000.00
45,000.00
70,000.00
Jumlah
125,000.00
2,000,000.00
4,100,000.00
17,000.00
55,000.00
60,000.00
45,000.00
70,000.00
Jumlah
UPAH
( Rp. )
3
16,380.00
455.00
40,625.00
BAHAN
( Rp. )
HARGA
( Rp. )
4
273,190.00
43,750.00
64,000.00
184,500.00
6,800.00
22,275.00
2,430.00
17,010.00
472.50
42,187.50
299,050.00
43,750.00
60,000.00
184,500.00
6,800.00
20,625.00
2,250.00
15,750.00
437.50
39,062.50
295,050.00
5
16,380.00
455.00
313,815.00
43,750.00
64,000.00
184,500.00
6,800.00
22,275.00
2,430.00
17,010.00
472.50
341,237.50
43,750.00
60,000.00
184,500.00
6,800.00
20,625.00
2,250.00
15,750.00
437.50
334,112.50
Beton Bertulang
28 1 M3 Pekerjaan Beton Bertulang Plat Dinding = 20 cm (dinding Pit lift)
1.000 M3 Beton Cor Ready Mix K-300
743,395.00
10.000 M2 Pekerjaan Begisting Plat Dinding
334,112.50
80.000 Kg Pekerjaan Besi beton
12,241.65
Jumlah
743,395.00
3,341,125.00
979,332.28
5,063,852.28
29 1 M3 Pekerjaan Beton Bertulang Plat Dinding = 20 cm (dinding groundtank)

860,000.00
177,618.75
18,411.25
Jumlah
860,000.00
1,705,140.00
2,025,237.50
4,590,377.50

860,000.00
177,618.75
18,411.25
Jumlah
860,000.00
1,420,950.00
2,025,237.50
4,306,187.50

1 M3 Beton Cor Ready Mix K-300
860,000.00
177,618.75
110 Kg Pekerjaan Besi beton
18,411.25
Jumlah
32 1 M2 Pekerjaan Begisting Tangga
135,000.00
3,000,000.00
0.4 Kg Paku 2"-5"
15,500.00
50,000.00
55,000.00
0.378 OH Pekerja
37,000.00
0.00675 OH Mandor
65,000.00
Jumlah
33 1 M3 Pekerjaan Beton Bertulang Plat Tangga
860,000.00
8 M2 Pekerjaan Begisting Plat Dinding
165,352.25
18,411.25
Jumlah
34 1 M3 Pekerjaan Beton Rabat t=10 cm. dg. Tul. M6.
860,000.00
0.10582 Roll Wiremesh M6
5,550,000.00
1 Ls. Upah pekerjaan Wire Mesh
200,000.00
860,000.00
1,184,125.00
2,025,237.50
4,069,362.50
47,250.00
75,000.00
6,200.00
20,250.00
2,227.50
13,986.00
438.75
36,902.25
128,450.00
47,250.00
75,000.00
6,200.00
20,250.00
2,227.50
13,986.00
438.75
165,352.25
860,000.00
1,322,818.00
3,314,025.00
5,496,843.00
200,000.00
860,000.00
587,301.59
200,000.00
NO
1
URAIAN PEKERJAAN
2
Pekerjaan ATAP
35 1 Kg Pekerjaan Kuda-Kuda Baja
1.1 Kg Baja Profile
0.02 Kg Cat Metal ICI Dulux
0.00675 OH Pekerja
0.000675 OH Mandor
36 1 M2 Pek. Usuk
0.0156 M3 Kayu Kamper Samarida Usuk 5/7
0.25 Kg Paku 2"-5"
0.56 OH Tukang Kayu
0.85 OH Pekerja
0.045 OH Mandor
36 1 M2 Pek. Reng
0.016 M3 Kayu Kamper Samarinda Reng 3/4
0.25 Kg Paku 2"-5"
0.56 OH Tukang Kayu
0.85 OH Pekerja
0.045 OH Mandor
37 1 M2 Pekerjaan Pasang Atap Genteng
16.67 Bh Genteng Kodok produksi Goodyear
0.175 OH Tukang Batu
0.35 OH Pekerja
0.0175 OH Mandor
38 1 M1 Pekerjaan Pasang Bubungan Genteng
3.5 Bh Bubungan Genteng Keramik Berglasur
0.3 OH Tukang Batu
0.6 OH Pekerja
0.03 OH Mandor
39 1 M1 Pekerjaan Papan List Plank
0.0135 M3 Kayu Kamper Samarinda Balok
0.25 Kg Paku 2"-5"
0.56 OH Tukang Kayu
0.85 OH Pekerja
0.045 OH Mandor
40 1 M3 Pekerjaan Listplank Kayu Kamper
15 Kg Paku 2"-5"
0.15 Kg Paku Lis
24 OH Tukang Kayu
8 OH Pekerja
0.4 OH Mandor
Pekerjaan Kaca mati
41 1 M2 Pekerjaan Pasang Kaca Mati 8 mm
1.00 M2 Kaca 8mm
0.12 OH Tukang Kayu
0.0188 OH Pekerja
SATUAN
( Rp. )
2
Jumlah
15,000.00
180,000.00
37,000.00
50,000.00
50,000.00
65,000.00
Jumlah
7,000,000.00
15,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
UPAH
( Rp. )
3
200,000.00
249.75
3,375.00
337.50
43.88
4,006.13
28,000.00
6,600.00
31,450.00
2,925.00
68,975.00
28,000.00
6,600.00
31,450.00
2,925.00
68,975.00
3,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
8,750.00
962.50
12,950.00
1,137.50
23,800.00
7,800,000.00
15,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
HARGA
( Rp. )
4
5
1,647,301.59
16,500.00
3,600.00
16,500.00
3,600.00
249.75
3,375.00
337.50
43.88
24,106.13
20,100.00
109,200.00
3,875.00
6,000,000.00
15,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
16,500.00
49,000.00
90,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
BAHAN
( Rp. )
113,075.00
96,000.00
3,875.00
99,875.00
50,010.00
50,010.00
57,750.00
1,764.00
2,880.00
15,000.00
1,650.00
22,200.00
1,950.00
40,800.00
62,394.00
105,300.00
3,875.00
28,000.00
6,600.00
31,450.00
2,925.00
68,975.00
7,500,000.00
15,500.00
22,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
1,200,000.00
132,000.00
296,000.00
26,000.00
1,654,000.00
174,000.00
50,000.00
55,000.00
37,000.00
6,000.00
660.00
695.60
109,175.00
8,250,000.00
232,500.00
3,300.00
8,485,800.00
174,000.00
109,200.00
3,875.00
28,000.00
6,600.00
31,450.00
2,925.00
182,050.00
96,000.00
3,875.00
28,000.00
6,600.00
31,450.00
2,925.00
168,850.00
50,010.00
8,750.00
962.50
12,950.00
1,137.50
73,810.00
57,750.00
1,764.00
2,880.00
15,000.00
1,650.00
22,200.00
1,950.00
103,194.00
105,300.00
3,875.00
28,000.00
6,600.00
31,450.00
2,925.00
178,150.00
8,250,000.00
232,500.00
3,300.00
1,200,000.00
132,000.00
296,000.00
26,000.00
10,139,800.00
174,000.00
6,000.00
660.00
695.60
NO
URAIAN PEKERJAAN
2
0.032 OH Mandor

1.00 M2 Kaca 6mm
0.12 OH Tukang Kayu
0.0188 OH Pekerja
0.032 OH Mandor
1.00 M2 Kaca 5mm
0.12 OH Tukang Kayu
0.0188 OH Pekerja
0.032 OH Mandor
Pasangan Lantai keramik
44 1 M2 Pek. Pasangan keramik 30x30
1.200 m2 Keramik ex asia tile
1.5 kg Semen Naat AM 50 + am 55
0.7 OH Pekerja
0.35 OH Tukang Batu
0.035 OH Kepala Tukang batu
0.035 OH Mandor
45 1 M2 Pek. Pasangan keramik 20 x 20
1.1 m2 Keramik ex asia tile
0.7 OH Pekerja
0.35 OH Tukang Batu
0.035 OH Mandor
46 1 M2 Pek. Pasangan keramik 30 x 60
1.2 m2 Keramik 60 x 60 Niro Granit ex roman
0.7 OH Pekerja
0.35 OH Tukang Batu
0.035 OH Mandor
47 1 M2 Pek. Pasang Keramik Lantai 60x60 Niro Granit
1.05 Duz Keramik 60 x 60 Niro Granit ex roman
0.25 Kg Semen Naat AM 50 + am 55
0.462 OH Pekerja
0.22 OH Mandor
48 1 M2 Pek. Pasang Keramik Lantai 33.3x33.3 Roman
1.05 Duz Keramik 33.3x33.3 roman
0.462 OH Pekerja
SATUAN
( Rp. )
2
65,000.00
Jumlah
UPAH
( Rp. )
3
2,080.00
9,435.60
100,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
6,000.00
660.00
695.60
2,080.00
9,435.60
172,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
6,000.00
660.00
695.60
2,080.00
9,435.60
30,000.00
1,090.00
160,000.00
12,500.00
45,000.00
55,000.00
55,000.00
70,000.00
Jumlah
37,000.00
1,090.00
160,000.00
12,500.00
45,000.00
55,000.00
55,000.00
70,000.00
Jumlah
66,250.00
1,090.00
160,000.00
12,500.00
45,000.00
55,000.00
55,000.00
70,000.00
Jumlah
132,500.00
54,500.00
160,000.00
12,500.00
50,000.00
55,000.00
37,000.00
70,000.00
Jumlah
93,750.00
54,500.00
160,000.00
12,500.00
50,000.00
55,000.00
37,000.00
BAHAN
( Rp. )
HARGA
( Rp. )
4
174,000.00
100,000.00
100,000.00
172,500.00
172,500.00
36,000.00
10,900.00
7,200.00
18,750.00
31,500.00
19,250.00
1,925.00
2,450.00
55,125.00
72,850.00
40,700.00
11,336.00
7,200.00
20,250.00
31,500.00
19,250.00
1,925.00
2,450.00
55,125.00
15,625.00
31,500.00
19,250.00
1,925.00
2,450.00
70,750.00
79,486.00
79,500.00
13,625.00
7,200.00
15,625.00
115,950.00
139,125.00
13,625.00
3,680.00
3,125.00
24,750.00
2,722.50
17,094.00
15,400.00
59,966.50
159,555.00
98,437.50
13,625.00
3,680.00
4,166.67
24,750.00
2,722.50
17,094.00
5
2,080.00
183,435.60
100,000.00
6,000.00
660.00
695.60
2,080.00
109,435.60
172,500.00
6,000.00
660.00
695.60
2,080.00
181,935.60
36,000.00
10,900.00
7,200.00
18,750.00
31,500.00
19,250.00
1,925.00
2,450.00
127,975.00
40,700.00
11,336.00
7,200.00
20,250.00
31,500.00
19,250.00
1,925.00
2,450.00
134,611.00
79,500.00
13,625.00
7,200.00
15,625.00
31,500.00
19,250.00
1,925.00
2,450.00
171,075.00
139,125.00
13,625.00
3,680.00
3,125.00
24,750.00
2,722.50
17,094.00
15,400.00
219,521.50
98,437.50
13,625.00
3,680.00
4,166.67
24,750.00
2,722.50
17,094.00
NO
URAIAN PEKERJAAN
2
0.22 OH Mandor
49 1 M2 Pek. Pasang Keramik Lantai 25x33.3 Roman

1.05 Duz Keramik 25 x 33,3 Roman
0.462 OH Pekerja
0.22 OH Mandor
1 M1 Pek. Pasang Keramik border 7,5x25 Roman

0.0025 Duz Keramik 7,5 x25 Roman
0.0462 OH Pekerja
0.022 OH Mandor
50 1 M2 Pek. Pasang Keramik Lantai 20/20

1.05 Duz Keramik 20 x 20 Roman
0.48 OH Pekerja
0.03 OH Mandor
51 1 M1 Pek. Pasang Keramik Plint 10/60
1.05 M' Keramik Plint 10 x 60 ROMAN
0.05 OH Tukang Batu
0.15 OH Pekerja
0.006 OH Mandor
1.05 M' Keramik Plint 10x20 ROMAN
0.06 OH Tukang Batu
0.18 OH Pekerja
0.006 OH Mandor
53 1 M1 Pek. Pasang Keramik Anti Slip 10/20
1.05 M' Keramik Anti Slip 10 x 20 Roman
0.05 OH Tukang Batu
0.15 OH Pekerja
0.006 OH Mandor
SATUAN
( Rp. )
2
65,000.00
Jumlah
68,000.00
54,500.00
160,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
129,600.00
160,000.00
12,500.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
60,750.00
54,500.00
160,000.00
12,500.00
55,000.00
37,000.00
65,000.00
Jumlah
43,200.00
54,500.00
160,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
3,250.00
54,500.00
160,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
3,250.00
54,500.00
160,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
Pengecatan/Finishing
54 1 M2 Pekerjaan Cat Tembok 1x Plamur, 1x Dasar, 2x Cat Halus
UPAH
( Rp. )
3
14,300.00
58,866.50
BAHAN
( Rp. )
HARGA
( Rp. )
4
119,909.17
71,400.00
13,625.00
3,680.00
6,250.00
24,750.00
2,722.50
17,094.00
14,300.00
58,866.50
94,955.00
324.00
4,000.00
28.75
625.00
2,450.00
269.50
1,709.40
1,430.00
5,858.90
4,977.75
63,787.50
13,625.00
3,680.00
6,250.00
2,475.00
17,760.00
1,950.00
22,185.00
87,342.50
45,360.00
1,689.50
3,200.00
416.67
2,500.00
275.00
5,550.00
390.00
8,715.00
50,666.17
3,412.50
1,689.50
3,200.00
833.33
3,000.00
275.00
6,660.00
390.00
10,325.00
9,135.33
3,412.50
1,689.50
3,200.00
18,750.00
2,500.00
275.00
5,550.00
390.00
8,715.00
27,052.00
5
14,300.00
178,775.67
71,400.00
13,625.00
3,680.00
6,250.00
24,750.00
2,722.50
17,094.00
14,300.00
153,821.50
324.00
4,000.00
28.75
625.00
2,450.00
269.50
1,709.40
1,430.00
10,836.65
63,787.50
13,625.00
3,680.00
6,250.00
2,475.00
17,760.00
1,950.00
109,527.50
45,360.00
1,689.50
3,200.00
416.67
2,500.00
275.00
5,550.00
390.00
59,381.17
3,412.50
1,689.50
3,200.00
833.33
3,000.00
275.00
6,660.00
390.00
19,460.33
3,412.50
1,689.50
3,200.00
18,750.00
2,500.00
275.00
5,550.00
390.00
35,767.00
NO
1
URAIAN PEKERJAAN
2
Dinding Dalam
0.333 Lbr Amplas
0.12 Kg Cat Dasar
0.208 Kg Cat Dinding ICI Dulux
0.1 Kg Plamur Tembok
0.04095 OH Tukang Cat
0.004095 OH Kepala Tukang Cat
0.13 OH Pekerja
0.01625 OH Mandor
55
56
57
58
59
60
SATUAN
( Rp. )
2
3,000.00
21,500.00
125,000.00
6,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
1 M2 Pekerjaan Cat Tembok 1x Plamur, 1x Dasar, 2x Cat Halus
Dinding Luar
0.333 Lbr Amplas
3,000.00
0.12 Kg Cat Dasar
21,500.00
0.26 Kg Cat Dinding ICI Dulux Weathersield
168,500.00
6,000.00
50,000.00
55,000.00
0.13 OH Pekerja
37,000.00
0.01625 OH Mandor
65,000.00
Jumlah
1 M2 Pekerjaan Cat Tembok 1x Plamur, 1x Dasar, 2x Cat Halus (Cat Jotun)
0.333 Lbr Amplas
3,000.00
0.12 Kg Cat Dasar
21,500.00
0.26 Kg Cat Jotun
198,000.00
6,000.00
0.063 OH Tukang Cat
50,000.00
55,000.00
0.2 OH Pekerja
37,000.00
0.025 OH Mandor
65,000.00
Jumlah
1 M2 Pekerjaan Cat Kayu 1x Cat Dasar, 2x Cat Halus
0.333 Lbr Amplas
3,000.00
0.12 Kg Cat Danapaints
160,000.00
0.26 Kg Cat Kayu ICI Dulux
170,000.00
0.1 Kg Dempul Kayu
18,000.00
0.018 OH Tukang Cat
50,000.00
55,000.00
0.14 OH Pekerja
37,000.00
0.005 OH Mandor
65,000.00
Jumlah
1 M Pekerjaan Tempelan Paras Palimanan
12.5 bj Batu Palimanan 20 x 40 cm
7,500.00
54,500.00
0.65 OH Tukang Stile bali
85,000.00
0.065 OH Kepala Tk. Stile Bali
85,000.00
0.5625 OH Pekerja Stile Bali
50,000.00
0.065 OH Mandor
70,000.00
Jumlah
1 M Pekerjaan Pasang Batu Alam
1.1 M2 Batu Alam Abu-Abu/Hitam 20 x 40 cm
93,750.00
160,000.00
0.25 M3 Pasir Urug
150,000.00
85,000.00
85,000.00
50,000.00
0.065 OH Mandor
70,000.00
Jumlah
1 M Pekerjaan Pasang Batu Candi
7,500.00
160,000.00
0.25 M3 Pasir Urug
150,000.00
85,000.00
50,000.00
70,000.00
UPAH
( Rp. )
BAHAN
( Rp. )
3
2,047.50
225.23
4,810.00
1,056.25
8,138.98
HARGA
( Rp. )
4
999.00
2,580.00
26,000.00
600.00
999.00
2,580.00
26,000.00
600.00
2,047.50
225.23
4,810.00
1,056.25
38,317.98
30,179.00
999.00
2,580.00
43,810.00
600.00
2,047.50
225.23
4,810.00
1,056.25
8,138.98
47,989.00
999.00
2,580.00
51,480.00
600.00
3,150.00
346.50
7,400.00
1,625.00
12,521.50
55,659.00
999.00
19,200.00
44,200.00
1,800.00
900.00
660.00
5,180.00
325.00
7,065.00
66,199.00
93,750.00
5,450.00
55,250.00
5,525.00
28,125.00
4,550.00
93,450.00
99,200.00
103,125.00
3,680.00
37,500.00
55,250.00
5,525.00
28,125.00
4,550.00
93,450.00
144,305.00
93,750.00
3,680.00
37,500.00
55,250.00
3,250.00
39,375.00
999.00
2,580.00
43,810.00
600.00
2,047.50
225.23
4,810.00
1,056.25
56,127.98
999.00
2,580.00
51,480.00
600.00
3,150.00
346.50
7,400.00
1,625.00
68,180.50
999.00
19,200.00
44,200.00
1,800.00
900.00
660.00
5,180.00
325.00
73,264.00
93,750.00
5,450.00
55,250.00
5,525.00
28,125.00
4,550.00
192,650.00
103,125.00
3,680.00
37,500.00
55,250.00
5,525.00
28,125.00
4,550.00
237,755.00
93,750.00
3,680.00
37,500.00
55,250.00
3,250.00
39,375.00
NO
1
URAIAN PEKERJAAN
2
0.065 OH Mandor
Pekerjaan Watterprofing
61 1 M2 Pekerjaan Waterproffing Semen base
0.635 Kg Waterproof semen base ex fosrox
0.400 OH Pekerja
0.040 OH Mandor
62 1 M2 Pekerjaan Waterproffing Membrane
1.100 m2 Waterproof membrane ex fosrox
0.400 OH Pekerja
0.040 OH Mandor
63 1 M Pekerjaan Acian 1 : 3
0.04 OH Tukang Batu
0.04 OH Pekerja
0.08 OH Mandor
64 M3 Pekerjaan Beton 1 : 3 : 5 (rabatan lantai kerja)
4.000 OH Pekerja
0.040 OH Mandor
Pekerjaan Plafond
65 1 M2 Pek. Rangka Plapond Besi Hollow
1.1 M' Besi Hollow
2.0833 Bh Gantungan
2.0833 Bh Paku Ramset
0.2 Bh Staping
1 Ls Ongkos Pasang
66 1 M2 Pek. Dinding Partisi GRC (Rangka Besi Hollow)
4 M' Rangka Partisi Besi Hollow
1.125 Bj Scrup
0.49 M2 GRC
0.7 Kg High Modulus Acetate Silicon Sealant 4200 Pol
1 m2. GlassWoll density 60 kg/m3.
0.42 Kg Compoun
1.2 Roll Textile Tape (plaster)
1 Ls Ongkos Pasang
67 1 M2 Pek. Plapond Calsiboard
1.1 M2 Kalsiboard 6 mm
14 Bj Paku Beton
1.4 Bj Scrup
0.25 Kg Compoun
1 Ls Ongkos Pasang
68 1 M2 Pekerjaan Paving
1.05 m2 Paving Blok
0.15 OH Tukang Batu
0.35 OH Pekerja
0.02 OH Mandor
Pasangan Bata
69 1 M2 Pekerjaan Pasangan Bata ringan( 7,5x20x60)
8.4 Bj Bata ringan
0.2874 Zak Perekat bata ringan MU (40 kg)
SATUAN
( Rp. )
2
Jumlah
UPAH
( Rp. )
BAHAN
( Rp. )
HARGA
( Rp. )
3
97,875.00
4
134,930.00
5
232,805.00
40,000.00
45,000.00
70,000.00
Jumlah
25,400.00
18,000.00
2,800.00
20,800.00
25,400.00
18,000.00
2,800.00
46,200.00
75,000.00
45,000.00
70,000.00
Jumlah
18,000.00
2,800.00
20,800.00
54,500.00
55,000.00
55,000.00
45,000.00
70,000.00
Jumlah
2,200.00
110.00
1,800.00
5,600.00
9,710.00
110,000.00
54,500.00
150,000.00
55,000.00
55,000.00
45,000.00
70,000.00
Jumlah
23,000.00
7,500.00
3,000.00
250.00
7,500.00
Jumlah
25,000.00
200.00
32,000.00
65,000.00
215,000.00
15,000.00
8,000.00
20,000.00
Jumlah
82,500.00
82,500.00
11,423.20
11,423.20
95,700.00
254,297.00
51,600.00
55,000.00
550.00
180,000.00
2,800.00
238,350.00
401,597.00
25,300.00
15,624.75
6,249.90
50.00
7,500.00
7,500.00
47,224.65
100,000.00
225.00
15,680.00
45,500.00
215,000.00
6,300.00
9,600.00
20,000.00
20,000.00
45,000.00
250.00
200.00
15,000.00
8,000.00
7,500.00
Jumlah
7,500.00
7,500.00
65,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
7,500.00
1,100.00
12,950.00
1,300.00
22,850.00
10,000.00
154,000.00
25,400.00
392,305.00
49,500.00
3,500.00
280.00
3,750.00
444.44
57,474.44
68,250.00
82,500.00
18,000.00
2,800.00
103,300.00
11,423.20
2,200.00
110.00
1,800.00
5,600.00
21,133.20
95,700.00
254,297.00
51,600.00
55,000.00
550.00
180,000.00
2,800.00
639,947.00
25,300.00
15,624.75
6,249.90
50.00
7,500.00
54,724.65
100,000.00
225.00
15,680.00
45,500.00
215,000.00
6,300.00
9,600.00
20,000.00
412,305.00
49,500.00
3,500.00
280.00
3,750.00
444.44
7,500.00
64,974.44
68,250.00
68,250.00
7,500.00
1,100.00
12,950.00
1,300.00
91,100.00
84,000.00
44,259.60
84,000.00
44,259.60
NO
URAIAN PEKERJAAN
2
0.11
0.011
0.352
0.0165
Oh
Oh
Oh
Oh
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
70 1 M2 Pekerjaan Pasangan Bata ringan( 10x20x60)

8.4 Bj Bata ringan
0.11 Oh Tukang Batu
0.011 Oh Kepala Tukang Batu
0.352 Oh Pekerja
0.0165 Oh Mandor
71 1 M2 Pekerjaan Pasangan Bata tebal 1/2 Bata 1 : 5
70.00 Bj Bata Merah
22.20 kg PC Semen Gresik (50 kg)
0.11 Oh Tukang Batu
0.352 Oh Pekerja
0.0165 Oh Mandor
72 1 M2 Pekerjaan Pasangan Bata tebal 1 Bata 1 : 7
140.00 Bj Bata Merah 5x11x22 cm
43.5 kg PC Semen Gresik (50 kg)
0.21 Oh Tukang Batu
0.652 Oh Pekerja
0.0365 Oh Mandor
73 Membuat 1 m3 Kusen Pintu & jendela Kayu

Klas I
1.1 M3 Kayu Balok Klas I
1.25 Kg Paku
1 kg Lem Kayu
7 OH Pekerja
21 OH Tukang Kayu
2.1 OH Kepala Tukang
0.35 OH Mandor
73 Membuat dan Memasang Kusen Pintu & jendela Kayu
Klas I
1.1 M3 Kayu Balok Klas II
1.25 Kg Paku
1 kg Lem Kayu
7 OH Pekerja
21 OH Tukang Kayu
2.1 OH Kepala Tukang
0.35 OH Mandor
1 M3 Pekerjaan kuzen
1.1 M3 Kayu kamper
18 OH Tukang kayu
1.8 OH Kepala tukang kayu
6 OH Pekerja
0.3 OH Mandor
1 M3 Beton rabat 1pc : 3ps : 5krl

0.91 M3 Kerikil/batu pecah
0.54 M3 Pasir beton
181.6 kg PC 50 kg
0.2 Hr Tukang batu
SATUAN
( Rp. )
2
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
12,500.00
154,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
950.00
1,090.00
160,000.00
55,000.00
55,000.00
45,000.00
70,000.00
Jumlah
950.00
1,090.00
160,000.00
55,000.00
55,000.00
45,000.00
70,000.00
Jumlah
UPAH
( Rp. )
3
5,500.00
605.00
13,024.00
1,072.50
20,201.50
BAHAN
( Rp. )
HARGA
( Rp. )
4
128,259.60
105,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
20,201.50
149,259.60
66,500.00
24,198.00
7,200.00
6,050.00
605.00
15,840.00
1,155.00
23,650.00
97,898.00
133,000.00
47,415.00
13,600.00
11,550.00
1,155.00
29,340.00
2,555.00
44,600.00
7,500,000.00
17,000.00
12,000.00
45,000.00
55,000.00
60,000.00
70,000.00
Jumlah
8,250,000.00
21,250.00
12,000.00
4,300,000.00
17,000.00
12,000.00
45,000.00
55,000.00
85,000.00
55,000.00
Jumlah
4,730,000.00
21,250.00
12,000.00
8,283,250.00
5
5,500.00
605.00
13,024.00
1,072.50
148,461.10
105,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
169,461.10
66,500.00
24,198.00
7,200.00
6,050.00
605.00
15,840.00
1,155.00
121,548.00
194,015.00
133,000.00
47,415.00
13,600.00
11,550.00
1,155.00
29,340.00
2,555.00
238,615.00
315,000.00
1,155,000.00
126,000.00
24,500.00
1,620,500.00
8,250,000.00
21,250.00
12,000.00
315,000.00
1,155,000.00
126,000.00
24,500.00
9,903,750.00
315,000.00
1,155,000.00
178,500.00
19,250.00
1,667,750.00
4,730,000.00
21,250.00
12,000.00
315,000.00
1,155,000.00
178,500.00
19,250.00
6,431,000.00
7,500,000.00
55,000.00
60,000.00
45,000.00
70,000.00
Jumlah
990,000.00
108,000.00
270,000.00
21,000.00
1,389,000.00
8,250,000.00
8,250,000.00
8,250,000.00
990,000.00
108,000.00
270,000.00
21,000.00
9,639,000.00
110,000.00
160,000.00
1,090.00
55,000.00
11,000.00
100,100.00
86,400.00
197,944.00
-
100,100.00
86,400.00
197,944.00
11,000.00
NO
URAIAN PEKERJAAN
2
0.02 Hr
1.2 Hr
0.06 Hr
Kepala tukang batu

Pekerja
Mandor
1 KG Pekerjaan kap baja

1 KG
Baja WF
0.023 OH Tukang besi / tukang baja
0.0023 OH Kep. tukang besi/kep. tukang baja
0.025 OH Pekerja
0.008 OH Mandor
1 M3 Pekerjaan Beton Ready Mix K-300

1 m3. Beton Cor Ready Mix K-300
1 m3. Ongkos Cor
1 m3, Alat-alat, dll.
1 ltr minyak begisting
1 M3 Pekerjaan Beton Ready Mix K-300

1 m3. Ongkos Cor
1 M2 Pekerjaan polituran
0.1 Ltr Politur Ultra
0.15 Ltr Impra wood filler
0.2 Ltr
Thiner
0.5 Lbr Amplas
0.35 Hr Tukang cat
0.005 Hr Kepala tukang cat
0.5 Hr Pekerja
0.001 Hr Mandor
1 M2 Pek. Plapond Gybsum

1 M2 Gybsum jayaboard 9 mm
14 Bj Paku Beton
1.4 Bj Scrup
0.25 Kg Compoun
1 Ls Ongkos Pasang
1 M2 Pek. List Plafond

1 M2 Aluminium U t 0,025mm
14 Bj Paku Beton
1.4 Bj Scrup
1 Ls Ongkos Pasang
1m2 Kusen pintu dan Jendela Aluminium

1 m Aluminium indal powder coating 3"
1 M2 Pas. batako 1pc : 5ps

15 Bh Batako
9.8 Kg Semen Portland
0.125 M3 Pasir pasang
0.1 OH Tukang batu
SATUAN
( Rp. )
2
55,000.00
45,000.00
70,000.00
UPAH
( Rp. )
BAHAN
( Rp. )
HARGA
( Rp. )
3
1,100.00
54,000.00
4,200.00
70,300.00
4
384,444.00
5
1,100.00
54,000.00
4,200.00
454,744.00
14,250.00
55,000.00
65,000.00
45,000.00
70,000.00
149.50
1,125.00
560.00
1,834.50
14,250.00
1,265.00
15,515.00
14,250.00
1,265.00
149.50
1,125.00
560.00
17,349.50
625,000.00
90,000.00
45,000.00
22,000.00
Jumlah
625,000.00
90,000.00
45,000.00
22,000.00
782,000.00
625,000.00
90,000.00
45,000.00
22,000.00
782,000.00
660,000.00
90,000.00
45,000.00
22,000.00
Jumlah
90,000.00
45,000.00
22,000.00
157,000.00
660,000.00
90,000.00
45,000.00
22,000.00
817,000.00
35,000.00
35,000.00
15,000.00
3,000.00
55,000.00
45,000.00
45,000.00
70,000.00
3,500.00
5,250.00
3,000.00
1,500.00
19,250.00
225.00
22,500.00
70.00
3,500.00
5,250.00
3,000.00
1,500.00
19,250.00
225.00
22,500.00
70.00
55,295.00
55,000.00
250.00
200.00
15,000.00
8,000.00
7,500.00
Jumlah
55,000.00
3,500.00
280.00
3,750.00
444.44
55,000.00
3,500.00
280.00
3,750.00
444.44
7,500.00
70,474.44
12,500.00
250.00
200.00
7,500.00
Jumlah
7,500.00
7,500.00
12,500.00
3,500.00
280.00
7,500.00
7,500.00
80,000.00
2,100.00
1,090.00
160,000.00
55,000.00
62,974.44
16,280.00
12,500.00
3,500.00
280.00
7,500.00
23,780.00
80,000.00
80,000.00
31,500.00
10,682.00
20,000.00
5,500.00
31,500.00
10,682.00
20,000.00
5,500.00
NO
1
URAIAN PEKERJAAN
0.01 OH
Kepala tukang batu
0.3 OH Pekerja
0.015 OH Mandor
SATUAN
( Rp. )
2
55,000.00
45,000.00
70,000.00
1 M2 Pas. Bekisting batako 1pc : 5ps

19 Bh Batako
7.6 Kg Semen Portland
0.098 M3 Pasir pasang
0.019 OH Tukang batu
0.01 OH Kepala tukang batu
0.3 OH Pekerja
0.015 OH
Mandor
2,100.00
1,090.00
160,000.00
-

1.05 Kg Besi Beton
0.015 Kg
Kawat Ikat Beton (Bendrat)
0.007 OH Pekerja
0.004 OH Mandor
8,162.00
13,000.00
55,000.00
65,000.00
40,000.00
70,000.00
Jumlah
UPAH
( Rp. )
BAHAN
( Rp. )
3
550.00
13,500.00
1,050.00
15,100.00
104.50
292.50
280.00
280.00
957.00
HARGA
( Rp. )
4
67,682.00
5
550.00
13,500.00
1,050.00
82,782.00
39,900.00
8,284.00
15,680.00
63,864.00
39,900.00
8,284.00
15,680.00
63,864.00
8,570.10
195.00
8,570.10
195.00
104.50
292.50
280.00
280.00
9,722.10
8,765.10
pasangan kaca mati 5mm= 417600/m2
1080
336
0.0042
16.666666667
66,250.00
0.08
12.5
5600
9130
1.575
harga besi
19
16
13
12
Hrg besi 2/2/11 berat besi/batang

hgr/kg
218,000.00
26.70678
155,300.00
22.48992
100,800.00
18.27306
86,000.00
16.86744
250,048.14
182,287.90
122,727.67
106,240.93
*
8,162.72
6,905.32
5,516.32
5,098.58
9,362.72
8,105.32
6,716.32
6,298.58
0ngkos/kg
32,048.14
26,987.90
21,927.67
20,240.93
1200
1200
1200
1200
1200
PERHITUNGAN ANALISA HARGA SATUAN

DAFTAR
NO
1
ANALISA
HARGA SATUAN
(RP)
HARGA
UPAH
( Rp)
BAHAN
3.0
4.0
1 1 M3 Galian tanah biasa

0.75 OH
Pekerja
0.03 OH
Mandor
50,000.0
60,000.0
37,500.0
1,500.0
39,000.0
2 1 M3 Urugan Tasirtu dipadatkan

1.20 M3
Tanah urug +pasir urug+batu
0.25 OH
Pekerja
0.01 OH
Mandor
1.00 Ls
Alat Pemadat
42,966.7
50,000.0
60,000.0
5,000.0
51,560.0
12,500.0
600.0
64,660.0
5,000.0
5,000.0
3,000.0
50,000.0
60,000.0
15,000.0
600.0
15,600.0
3,600.0
3,600.0
110,000.0
150,000.0
50,000.0
60,000.0
55,000.0
60,000.0
39,000.0
23,400.0
2,145.0
2,340.0
66,885.0
132,000.0
45,000.0
177,000.0
25,000.0
15,000.0
60,000.0
50,000.0
60,000.0
60,000.0
75,000.0
45,000.0
4,500.0
124,500.0
27,500.0
2,040,000.0
32,640.0
2,100,140.0
6 Beton bertulang
a Beton bertulang dengan mutu K300
371.00 Kg
Semen portland
0.65 M3
Pasir cor
0.65 M3
Kerikil
8.00 OH
Pekerja
0.28 OH
Tukang batu
0.03 OH
Kepala tukang batu
0.08 OH
Mandor
15,000.0
1,050.0
125,000.0
50,000.0
60,000.0
60,000.0
400,000.0
16,500.0
4,980.0
421,480.0
5,565,000.0
682.5
81,250.0
5,646,932.5
b Beton bertulang K 175 1pc:2psr:3krl

326.00 Kg
Semen portland
0.52 M3
Pasir cor
0.78 M3
Kerikil
1.65 OH
Pekerja
0.28 OH
Tukang batu
0.03 OH
Kepala tukang batu
0.08 OH
Mandor
15,000.0
1,050.0
125,000.0
50,000.0
60,000.0
60,000.0
82,500.0
16,500.0
4,980.0
103,980.0
4,890,000.0
546.0
97,500.0
4,988,046.0
2,500,000.0
10,000,000.0
50,000.0
350.0
2,625,000.0
150,000.0
-
1 M3 Urugan pasir
1.20 M3
Pasir urug
0.30 OH
Pekerja
0.01 OH
Mandor
1 M3 Pasangan batu kosong
1.20 M3
Batu karang
0.30 M3
Pasir urug
0.78 OH
Pekerja
0.39 OH
Tukang batu
0.04 OH
Kepala tukang batu
0.04 OH
Mandor
1 M3 Pasangan batu kali 1pc : 5ps (batu karang)
1.10 M3
Batu karang
136.00 kg
Semen portland
0.54 M3
Pasir pasang
1.50 OH
Pekerja
0.75 OH
Tukang batu
0.08 OH
Kepala tukang batu
0.08 OH
Mandor
1 Kg Pembesian dengan besi polos / ulir

1.05 Kg
Besi beton
0.02 Kg
Kawat ikat
0.01 Pekerja
5.0
0.01 tukang besi

0.00 Kepala tukang besi
0.00 Mandor
d 1 M2 Pasang bekisting untuk pondasi
0.04 M3
Kayu terentang
0.30 Kg
Paku usuk
0.10 ltr
Minyak bekisting
0.52 OH
Pekerja
0.26 OH
Tukang kayu
0.03 OH
Kep. Tukang kayu
0.03 OH
Mandor
55,000.0
60,000.0
60,000.0
385.0
42.0
18.0
795.0
2,775,000.0
12,000,000.0
115,000.0
10,000.0
50,000.0
65,000.0
60,000.0
26,000.0
16,900.0
1,560.0
44,460.0
480,000.0
34,500.0
1,000.0
515,500.0
12,000,000.0
115,000.0
10,000.0
50,000.0
65,000.0
60,000.0
26,000.0
16,900.0
1,560.0
44,460.0
540,000.0
34,500.0
1,000.0
575,500.0
12,000,000.0
115,000.0
10,000.0
12,000,000.0
17,000.0
2,750,000.0
50,000.0
65,000.0
60,000.0
33,000.0
21,450.0
1,980.0
56,430.0
480,000.0
46,000.0
2,000.0
180,000.0
5,950.0
5,500,000.0
6,213,950.0
12,000,000.0
115,000.0
10,000.0
12,000,000.0
17,000.0
2,750,000.0
50,000.0
65,000.0
60,000.0
16,000.0
21,450.0
360.0
37,810.0
480,000.0
46,000.0
2,000.0
216,000.0
5,950.0
5,500,000.0
6,249,950.0
1 M2 Pasang bekisting pondasi 2 x pasang

e 1 M2 Pasang bekisting untuk sloop
0.05 M3
Kayu terentang
0.30 Kg
Paku usuk
0.10 ltr
Minyak bekisting
0.52 OH
Pekerja
0.26 OH
Tukang kayu
0.03 OH
Kep. Tukang kayu
0.03 OH
Mandor
1 M2 Pas.bekisting sloop 2 x pakai
( 1xanalisaH86 +(analisa H86-G86))/2
f 1 M2 Pasang bekisting untuk kolom
0.04 M3
Kayu terentang
0.40 Kg
Paku usuk
0.20 ltr
Minyak bekisting
0.02 M3
Kayu usuk
0.35 Lbr
Plywood tebal 9 mm
2.00 Btg
Dolken kayu 8"-10"/4m
0.66 OH
Pekerja
0.33 OH
Tukang kayu
0.03 OH
Kep. Tukang kayu
0.03 OH
Mandor
1 M2 Pas.bekisting kolom 3 x pakai
( 1xanalisaH101 +2(analisa H101-G101))/3
g 1 M2 Pasang bekisting untuk ring
0.04 M3
Kayu terentang
0.40 Kg
Paku usuk
0.20 ltr
Minyak bekisting
0.02 M3
Kayu usuk
0.35 Lbr
Plywood tebal 9 mm
2.00 Btg
0.32 OH
Pekerja
0.33 OH
Tukang kayu
0.03 OH
Kep. Tukang kayu
0.01 OH
Mandor
1 M2 Pas.bekisting ring 2 x pakai
h 1 M2 Pasang bekisting untuk balok
0.04 M3
Kayu terentang
0.40 Kg
Paku usuk
0.20 ltr
Minyak bekisting
0.02 M3
Kayu usuk
0.35 Lbr
Plywood tebal 9 mm
2.00 Btg
12,000,000.0
115,000.0
10,000.0
12,000,000.0
17,000.0
2,750,000.0
480,000.0
46,000.0
2,000.0
216,000.0
5,950.0
5,500,000.0
0.66
0.33
0.03
0.03
OH
OH
OH
OH
Pekerja
Tukang kayu
Kep. Tukang kayu
Mandor
50,000.0
65,000.0
60,000.0
33,000.0
21,450.0
1,980.0
56,430.0
6,249,950.0

i 1 M2 Pasang bekisting untuk lantai
0.04 M3
Kayu terentang
0.40 Kg
Paku usuk
0.20 ltr
Minyak bekisting
0.02 M3
Kayu usuk
0.35 Lbr
Plywood tebal 9 mm
6.00 Btg
0.66 OH
Pekerja
0.33 OH
Tukang kayu
0.03 OH
Kep. Tukang kayu
0.03 OH
Mandor
12,000,000.0
115,000.0
10,000.0
12,000,000.0
17,000.0
2,750,000.0
50,000.0
65,000.0
60,000.0
33,000.0
21,450.0
1,980.0
56,430.0
480,000.0
46,000.0
2,000.0
180,000.0
5,950.0
16,500,000.0
17,213,950.0

j 1 M2 Pasang bekisting untuk tangga
0.03 M3
Kayu terentang
0.40 Kg
Paku usuk
0.15 ltr
Minyak bekisting
0.02 M3
Kayu usuk
0.35 Lbr
Plywood tebal 9 mm
2.00 Btg
0.66 OH
Pekerja
0.33 OH
Tukang kayu
0.03 OH
Kep. Tukang kayu
0.03 OH
Mandor
12,000,000.0
115,000.0
10,000.0
12,000,000.0
17,000.0
2,750,000.0
50,000.0
65,000.0
60,000.0
33,000.0
21,450.0
1,980.0
56,430.0
360,000.0
46,000.0
1,500.0
180,000.0
5,950.0
5,500,000.0
6,093,450.0
1 M2 Pas.bekisting tangga 2 x pakai

k 1 M2 Pasang bekisting untuk dinding
0.03 M3
Kayu terentang
0.40 Kg
Paku usuk
0.15 ltr
Minyak bekisting
0.02 M3
Kayu usuk
0.35 Lbr
Plywood tebal 9 mm
3.00 Btg
0.66 OH
Pekerja
0.33 OH
Tukang kayu
0.03 OH
Kep. Tukang kayu
0.03 OH
Mandor
12,000,000.0
115,000.0
10,000.0
12,000,000.0
17,000.0
2,750,000.0
50,000.0
65,000.0
60,000.0
33,000.0
21,450.0
1,980.0
56,430.0
360,000.0
46,000.0
1,500.0
180,000.0
5,950.0
8,250,000.0
8,843,450.0
1 M2 Pas.bekisting dinding 2 x pakai

1.00
1.00
125.00
10.00
8
1.00
135.00
10.00
9
1.00
160.00
10.00
10
1.00
7
M3
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Pek. Beton bertulang K300

Beton bertulang K300 pelat lt 2 dg besi 125 kg
Bahan besi beton
Bekisting
Bahan besi beton
Bekisting
Bahan besi beton
Bekisting
Beton bertulang sloop K300 dg besi 220kg
6,068,412.5
###
86,634,050.0
6,068,412.5
###
86,634,050.0
6,068,412.5
###
86,634,050.0
6,068,412.5
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
220.00
10.00
1.00
190.00
10.00
1.00
190.00
10.00
1.00
265.00
10.00
1.00
185.00
10.00
1.00
205.00
10.00
1.00
210.00
10.00
1.00
225.00
10.00
1.00
220.00
10.00
1.00
320.00
10.00
1.00
330.00
10.00
1.00
425.00
10.00
1.00
275.00
10.00
1.00
150.00
10.00
1.00
180.00
10.00
1.00
210.00
10.00
1.00
100.00
10.00
1.00
100.00
10.00
1.00
120.00
10.00
1.00
170.00
10.00
1.00
130.00
1.00
160.00
1.00
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m2
M3
Kg
m3
Kg
m3
Bahan besi beton

Bekisting
Beton bertulang K300 ring dg besi 190kg
Bahan besi beton
Bekisting
Beton bertulang Balok K300 dg besi 190 kg
Bahan besi beton
Bekisting
Beton bertulang Balok K300 dg besi 265 kg
Bahan besi beton
Bekisting
Beton bertulang K300 kolom dg besi 185kg
Bahan besi beton
Bekisting
Bahan besi beton
Bekisting
Bahan besi beton
Bekisting
Bahan besi beton
Bekisting
Beton bertulang kolom K300 dg besi 220 kg
Bahan besi beton
Bekisting
Beton bertulang kolom K300 dg besi320 kg
Bahan besi beton
Bekisting
Beton bertulang kolom K300 dg besi330 kg
Bahan besi beton
Bekisting
Beton bertulang kolom K300 dg besi 425 kg
Bahan besi beton
Bekisting
Beton bertulang K300 kolom dg besi 275 kg
Bahan besi beton
Bekisting
Beton bertulang pondasi K300 dg besi 150 kg
Bahan besi beton
Bekisting batako
Beton bertulang pondasi K300 besi 180 kg
Bahan besi beton
Bekisting batako
Beton bertulang pondasi K300 besi 210 kg
Bahan besi beton
Bekisting batako
Beton bertulang tangga K300 besi 100 kg
Bahan besi beton
Bekisting
Beton bertulang dinding K300 besi 100kg
Bahan besi beton
Bekisting
Bahan besi beton
Bekisting
Bahan besi beton
Bekisting
Beton bertulang lantai K300 besi 130kg
Bahan besi beton
Bahan besi beton
###
3,322,100.0
6,068,412.5
###
31,627,850.0
6,068,412.5
###
31,814,050.0
6,068,412.5
###
31,814,050.0
6,068,412.5
###
21,277,466.7
6,068,412.5
###
21,277,466.7
6,068,412.5
###
21,277,466.7
6,068,412.5
###
21,277,466.7
6,068,412.5
###
21,277,466.7
6,068,412.5
###
21,277,466.7
6,068,412.5
###
21,277,466.7
6,068,412.5
###
21,277,466.7
6,068,412.5
###
21,277,466.7
6,068,412.5
###
564,660.0
6,068,412.5
###
564,660.0
6,068,412.5
###
564,660.0
6,068,412.5
###
31,031,550.0
6,068,412.5
###
44,781,550.0
6,068,412.5
###
44,781,550.0
6,068,412.5
###
44,781,550.0
6,068,412.5
###
6,068,412.5
###
5,092,026.0
160.00 Kg
33
a
34
35
36
37
38
Bahan besi beton
###
Beton tak bertulang

1 M3 Beton rabat 1pc : 3ps : 5krl
0.54 M3 Pasir beton
181.60
kg PC 50 kg
0.20
Hr Tukang batu
0.02
Hr Kepala tukang batu
1.20
Hr Pekerja
0.06
Hr Mandor
125,000.0
1,050.0
15,000.0
60,000.0
50,000.0
60,000.0
12,000.0
60,000.0
3,600.0
75,600.0
113,750.0
567.0
2,724,000.0
2,838,317.0
1 M3 Pekerjaan beton cor 1pc : 2ps : 3krl

0.82 M3
Kerikil
0.54 M3
Pasir beton
325.60 kg
PC 50 kg
0.28
Hr Tukang batu
0.03
Hr Kepala tukang batu
1.65
Hr Pekerja
0.08
Hr Mandor
125,000.0
1,050.0
15,000.0
60,000.0
50,000.0
60,000.0
16,500.0
82,500.0
4,950.0
103,950.0
102,500.0
567.0
4,884,000.0
4,987,067.0
1 M2 Pas. batako 1pc : 5ps

15.00 Bh
Batako
4.80 Kg
Semen Portland
0.03 M3
Pasir pasang
0.10 OH
Tukang batu
0.01 OH
Kepala tukang batu
0.30 OH
Pekerja
0.02 OH
Mandor
1,700.0
1,070.0
157,200.0
60,000.0
50,000.0
60,000.0
15,000.0
900.0
15,900.0
25,500.0
5,136.0
3,930.0
6,000.0
40,566.0
1 M2 Pas. batu bata 1/2 bata 1pc : 5ps

70.00 Bh
Batu bata
9.60 Kg
Semen Portland
0.05 M3
Pasir pasang
0.10 OH
Tukang batu
0.01 OH
Kepala tukang batu
0.30 OH
Pekerja
0.02 OH
Mandor
1,000.0
1,070.0
157,200.0
55,000.0
65,000.0
40,000.0
70,000.0
650.0
12,000.0
1,050.0
13,700.0
70,000.0
10,272.0
7,074.0
5,500.0
92,846.0

70.00 Bh
Batu bata
14.37 Kg
Semen Portland
0.04 M3
Pasir pasang
0.10 OH
Tukang batu
0.01 OH
Kepala tukang batu
0.30 OH
Pekerja
0.02 OH
Mandor
1,000.0
1,070.0
157,200.0
55,000.0
65,000.0
40,000.0
60,000.0
5,500.0
650.0
12,000.0
900.0
19,050.0
70,000.0
15,375.9
6,288.0
91,663.9
1 M2 Plesteran tembok 1 : 5 tebal 15 mm

5.18 Kg
Semen Portland
0.03 M3
Pasir pasang
0.30 OH
Pekerja
0.15 OH
Tukang batu
0.02 OH
Kepala tukang batu
0.02 OH
Mandor
1,070.0
157,200.0
40,000.0
55,000.0
65,000.0
60,000.0
5,546.9
4,087.2
9,634.1
12,000.0
8,250.0
975.0
900.0
22,125.0
1 M2 Plesteran tembok 1pc : 2ps tebal 15 mm

10.22 Kg
Semen Portland
0.02 M3
Pasir pasang
0.30 OH
Pekerja
0.15 OH
Tukang batu
0.02 OH
Kepala tukang batu
0.02 OH
Mandor
1,070.0
157,200.0
40,000.0
55,000.0
65,000.0
60,000.0
12,000.0
8,250.0
975.0
900.0
22,125.0
10,939.7
3,144.0
14,083.7
39 1 M2 Pasangan water profing

1.00 M2 Water profing
0.20
Hr Tukang cat
0.02
Hr Kepala tukang cat
0.05
Hr Pekerja
0.00
Hr Mandor
39
18
1 M2 Plesteran tembok 1pc : 3ps tebal 15 mm

7.78 Kg
Semen Portland
0.02 M3
0.30 OH
Pasir pasang
Pekerja
0.15 OH
0.02 OH
0.02 OH
1,070.0
11,600.0
1,200.0
2,500.0
150.0
15,450.0
12,000.0
Tukang batu
Kepala tukang batu
55,000.0
65,000.0
8,250.0
975.0
Mandor
60,000.0
900.0
22,125.0
11,935.9
10,000,000.0
65,000.0
1,170,000.0
11,000,000.0
-
Kayu merbau
Tukang kayu
1.80 OH
6.00 OH
Kepala tukang kayu

Pekerja
50,000.0
300,000.0
0.30 OH
Mandor
60,000.0
18,000.0
1,488,000.0
1,488,000.0
1 M2 Pekerjaan acian dengan PC

7.00
kg
PC 50 Kg
7,650,000.0
15,000.0
11,000,000.0
8,415,000.0
105,000.0
Tukang cat
Kepala tukang cat
58,000.0
60,000.0
8,120.0
900.0
0.20 OH
0.00 OH
Pekerja
Mandor
50,000.0
60,000.0
10,000.0
120.0
105,000.0
1 M2 Pekerjaan acian dengan mil

0.10
1.00
Zak
kg
Mil
PC 50 Kg
17,000.0
15,000.0
0.08 OH
0.01 OH
Tukang cat
Kepala tukang cat
58,000.0
60,000.0
4,350.0
420.0
0.10 OH
0.01 OH
Pekerja
Mandor
50,000.0
60,000.0
5,000.0
600.0
10,370.0
16,700.0
70,000.0
65,000.0
162,500.0
2,800.0
-
1 M2 Pek. daun pintu/jendela ( panel )

0.04
M3 Papan jati
2.50
Hr
Tukang kayu
1,700.0
15,000.0
-
0.25
1.00
Hr
Hr
Kepala tukang kayu

Pekerja
50,000.0
50,000.0
0.05
Hr
Mandor
60,000.0
3,000.0
215,500.0
2,800.0
250,000.0
215,500.0
10,000.0
Kayu kamper papan
22
3,615.6
-
0.14 OH
0.02 OH
19,140.0
21
8,320.3
157,200.0
40,000.0
Kayu kamper balok
20
135,000.0
135,000.0
1.10
M3
18.00 OH
19
135,000.0
58,000.0
60,000.0
50,000.0
60,000.0
1 M2 Pasangan keramik 30x30 camp. 1pc : 2psr

11.87
M2 Keramik 30x30
3,454.5
41,005.5
10.00
0.05
Kg
M3
Semen portland
Pasir pasang
15,000.0
60,000.0
150,000.0
2,700.0
1.50
0.13
Kg
Hr
Semen warna
Tukang batu
15,000.0
60,000.0
7,800.0
0.01
0.27
0.01
Hr
Hr
Hr
Kepala tukang batu

Pekerja
Mandor
50,000.0
60,000.0
13,500.0
780.0
38,000.0
22,080.0
22,080.0
1 M2 Keramik 20x20 (warna muda) Asia Til
22,500.0
216,205.5
213,200.0
1 M2 Keramik 20x20 (warna tua) Asia tile

1 M2 Keramik 20x25 (warna muda) Asia tile
39,000.0
38,000.0
22,080.0
22,080.0
214,200.0
213,200.0

1 M2 Keramik 40x40 (warna muda) Asia tile
40,000.0
41,000.0
45,000.0
22,080.0
22,080.0
22,080.0
215,200.0
216,200.0
220,200.0
165,000.0
125,000.0
22,080.0
22,080.0
356,700.0
300,200.0
1M2
1M2
23
Esensa 40x40
Nero Granit 40 x40
1 M' Pasangan plin keramik 10x30 camp. 1pc : 2psr

3.33
Bh Keramik 10x30 (warna muda)
1,151.5
3,834.5
1.65
0.00
0.10
Kg
M3
Kg
Semen portland
Pasir pasang
Semen warna
15,000.0
60,000.0
15,000.0
24,750.0
192.0
1,500.0
0.03
0.00
Hr
Hr
Tukang batu
Kepala tukang batu
60,000.0
-
1,800.0
-
0.06
0.00
Hr
Hr
Pekerja
Mandor
50,000.0
60,000.0
3,000.0
180.0
4,980.0
24
2.50
1.65
0.00
Bh
Kg
M3
Keramik 10x40 (warna muda)

Semen portland
Pasir pasang
1,875.0
15,000.0
60,000.0
0.10
0.03
Kg
Hr
Semen warna
Tukang batu
15,000.0
60,000.0
1,800.0
0.00
0.06
Hr
Hr
Kepala tukang batu

Pekerja
50,000.0
3,000.0
0.00
Hr
Mandor
60,000.0
180.0
4,980.0
4,980.0
Kramik Isensa
37
6,500.0
4,687.5
24,750.0
192.0
1,500.0
31,129.5
42,692.0
1 M2 Pek. Mengecat tembok 1x plamir, 2 x mengecat

0.10
0.26
0.10
Kg
Kg
Kg
cat dasar
Cat tembok vinilek
Plamur tembok
33,750.0
6,000.0
-
0.06
0.01
Hr
Hr
Tukang cat
Kepala tukang cat
58,000.0
60,000.0
3,654.0
378.0
0.02
0.03
Hr
Hr
Pekerja
Mandor
50,000.0
60,000.0
1,000.0
1,500.0
53,800.0
6,532.0
6,532.0
4,935.0
19,368.0
280,000.0
6,532.0
100,800.0
Cat Dulux
Decolith
16
30,276.5
1 M2 Pekerjaan batu Laparok

0.38 M3
Batu Laparok
7,500.0
1.75 KG
0.06 M3
1.20 OH
PC 50 kg
Pasir pasang
Tukang batu
15,000.0
60,000.0
60,000.0
72,000.0
0.85 OH
0.12 OH
Pekerja
Kep. tukang batu
50,000.0
-
42,500.0
-
0.06 OH
Mandor
60,000.0
3,600.0
118,100.0
3,375.0
1,560.0
-
2,850.0
26,250.0
3,600.0
32,700.0
1 M3 Pekerjaan Kuda-Kuda kayu Kamper

1.10
M3 Balok kamper
15.00
0.80
Kg
Kg
12.00 OH
1.20 OH
4.00 OH
0.20 OH
a
b
Besi strip
Paku biasa 1/2"-1"
6,750.0
115,000.0
101,250.0
92,000.0
Tukang kayu
Kepala tukang kayu
65,000.0
-
780,000.0
-
Pekerja
Mandor
50,000.0
60,000.0
200,000.0
12,000.0
992,000.0
193,250.0
1,240,000.0
1,240,000.0
193,250.0
193,250.0
Balok kruing
Balok kamper diketam
c
Balok jati diketam
1 M2 Pekerjaan usuk kamper 5/7
1,240,000.0
0.01
M3
0.10
Kg
0.06 OH
Usuk kamper
Paku usuk
Tukang kayu
80,000.0
65,000.0
3,711.5
0.01 OH
0.06 OH
Kepala tukang kayu

Pekerja
50,000.0
2,855.0
0.00 OH
Mandor
60,000.0
168.0
6,734.5
8,000.0
8,418.1
6,734.5
8,000.0
-
a
b
Usuk kamper diketam

Usuk kruing
c
Usuk kruing diketam
d
Usuk jati
1 M2 Pekerjaan usuk expose
0.01
0.15
M3
Kg
10,522.7
6,734.5
Usuk Kayu Kamper

Kg Paku usuk
80,000.0
0.11 OH
0.01 OH
Tukang Kayu
Kepala Tukang Kayu
65,000.0
-
6,825.0
-
0.11 OH
0.03 OH
Pekerja
Mandor
50,000.0
60,000.0
5,250.0
1,890.0
13,965.0
12,000.0
13,965.0
13,965.0
12,000.0
12,000.0
Usuk kruing
Usuk jati
1 M2 Pekerjaan reng kamper untuk genteng
0.01
M3 Reng kayu kamper
8,000.0
-
0.15
Kg
0.04 OH
Paku reng
Tukang kayu
80,000.0
65,000.0
2,782.0
0.00 OH
0.04 OH
0.00 OH
Kepala tukang kayu

Pekerja
Mandor
50,000.0
60,000.0
2,140.0
126.0
12,000.0
-
12,000.0
-
5,048.0
12,000.0
5,048.0
5,048.0
12,000.0
1 M2 Pek.reng kamper 3/5 untuk genteng

0.01
m3 reng kayu kamper
1 M2 Pek.reng jati 3/5 untuk genteng
1 M2 Pasangan teakwood 4 mm diatas usuk expose profil

0.39
Lbr Teakwood 4 mm
Kg
OH
OH
Paku reng
Tukang kayu
Kepala tukang kayu
OH
OH
Pekerja
Mandor
Bedeg kulit
Lambersering kayu kamper
1 M2 Pekerjaan plafond plywood 4 mm

0.39
0.02
Lbr
M3
Plywood 4 mm
Usuk kruing
0.06
Kg
0.40 OH
Paku usuk
Tukang kayu
80,000.0
65,000.0
26,000.0
0.04 OH
0.27 OH
Kepala tukang kayu

Pekerja
50,000.0
13,500.0
0.01 OH
Mandor
60,000.0
1 M2 Pekerjaan plafond plywood 6 mm
810.0
40,310.0
40,310.0
4,800.0
4,800.0
1 M2 Pek.plafond cellingteak
1 M2 Plafond Calciboard 6 mm
40,310.0
40,310.0
4,800.0
4,800.0
1 M' Pasang list plafond kayu profil

1.05
M'
Kayu profil 3/5 kamper
0.00
Kg
0.02 OH
0.00 OH
Paku list
Tukang kayu
Kepala tukang kayu
19,000.0
65,000.0
-
1,365.0
-
0.02 OH
0.00 OH
Pekerja
Mandor
50,000.0
60,000.0
1,050.0
63.0
2,415.0
1 M2 Pek. papan lisplank kamper (papan rambu)

0.03
M3 Papan kamper
0.10
Kg Paku reng
80,000.0
4,800.0
-
19.0
19.0
8,000.0
0.80 OH
0.08 OH
Tukang kayu
Kepala tukang kayu
65,000.0
-
52,000.0
-
0.28 OH
0.01 OH
Pekerja
Mandor
50,000.0
60,000.0
14,000.0
840.0
papan jati
66,840.0
66,840.0
8,000.0
8,000.0
Papan jati diukir
66,840.0
8,000.0
56,000.0
-
1 M2 Pasang atap genteng kodok bambe

20.00
Bh
0.06 OH
Genteng kodok bambe

Tukang kayu
2,800.0
65,000.0
3,900.0
0.01 OH
0.15 OH
Kepala tukang kayu

Pekerja
50,000.0
7,500.0
0.01 OH
Mandor
60,000.0
480.0
11,880.0
11,880.0
Genteng spandek
1 M1 Pasang bubungan bambe

3.50
Bh Bubungan bambe
56,000.0
-
10,000.0
35,000.0
Semen portland
Pasir pasang
15,000.0
60,000.0
120,000.0
1,920.0
0.20 OH
0.02 OH
0.40 OH
Tukang kayu
Kepala tukang kayu
Pekerja
65,000.0
50,000.0
13,000.0
20,000.0
0.02 OH
Mandor
60,000.0
1,200.0
34,200.0
8.00
0.03
Kg
M3
Bubungan spandek
34,200.0
156,920.0
-
44
45

2.50
Bh Keramik 10x40 (warna muda)
1.65
0.00
Kg
M3
Semen portland
Pasir pasang
0.10
0.03
Kg
Hr
Semen warna
Tukang batu
0.00
0.06
0.00
Hr
Hr
Hr
Kepala tukang batu

Pekerja
Mandor
1 M2 Pasang atap genteng kodok bambe

20.00
0.06
Bh
Hr
Genteng kodok bambe

Tukang kayu
0.01
0.15
Hr
Hr
Kepala tukang kayu

Pekerja
0.01
Hr
Mandor
Genteng spandek
46
1 M1 Pasang bubungan bambe

3.50
Bh Bubungan bambe
8.00
0.03
Kg
M3
Semen portland
Pasir pasang
0.20
0.02
0.40
Hr
Hr
Hr
Tukang kayu
Kepala tukang kayu
Pekerja
0.02
Hr
Mandor
Bubungan spandek
47
1 M2 Pek. papan lisplank kamper (papan rambu)

0.03
M3 Papan kamper
0.10
Kg Paku reng
0.80
0.08
Hr
Hr
Tukang kayu
Kepala tukang kayu
0.28
0.01
Hr
Hr
Pekerja
Mandor
papan jati
48
49
1 M2 Pekerjaan papan talang

0.03
M3 Kayu kruing papan
0.20
Bh Paku usuk
0.80
0.08
Hr
Hr
Tukang kayu
Kepala tukang kayu
0.25
0.01
Hr
Hr
Pekerja
Mandor
1 M2 Memvernis
0.37
Ltr Vernis
50
0.50
0.12
Lbr
Hr
Amplas
Tukang cat
0.13
0.15
0.02
Hr
Hr
Hr
Kepala tukang cat

Pekerja
Mandor
Batu bata
Semen Portland
0.04 M3
0.10 OH
0.01 OH
Pasir pasang
Tukang batu
Kepala tukang batu
0.32 OH
0.02 OH
Pekerja
Mandor
Batu bata
Semen Portland
0.04 M3
0.10 OH
0.01 OH
Pasir pasang
Tukang batu
Kepala tukang batu
0.32 OH
0.02 OH
Pekerja
Mandor
Galian tanah
Pasir urug
Beton cor
Plesteran 1 pc : 3 ps
Acian
Pas. Bata merah 1 pc : 3 ps

Pek. Beton bertulang

70.00 Bh
11.50 Kg
51

70.00 Bh
14.37 Kg
52 1 Unit Pek. Septik tank 1 x 2 x 1.5

5.80 M3
0.16 M3
0.26 M3
14.64 M2
14.64 M2
1.46 M3
0.37 M3
53 1 Unit Pek. Peresapan 1 x 1 x 1.5
54
1.00 M2
1.50 M3
Ijuk
Galian tanah
0.50 M3
0.06 M3
Pasir urug
Beton cor
0.50 M2
0.60 M3
Kerikil
Pas. Bata merah 1 pc : 3 ps
1 M2 Pekerjaan polituran
0.10
Ltr
Politur Ultra
0.15
0.20
Ltr
Ltr
Impra wood filler

Thiner
0.50
0.35
Lbr
Hr
Amplas
Tukang cat
0.01
0.50
0.00
Hr
Hr
Hr
Kepala tukang cat

Pekerja
Mandor
55
1.20
18.00
M3
Hr
Balok jati
Tukang kayu
54,000.0
58,000.0
2.00
6.00
Hr
Hr
Kepala tukang kayu

Pekerja
0.30
Hr
Mandor
Kayu kamper balok
57
135,000.0
1,044,000.0
1,044,000.0
0.02
0.03
M3
Kg
Papan kamper
Paku 1/2"-1"
250,000.0
-
0.30
1.00
2.00
Ltr
Lbr
Hr
Lem kayu
Teakwood
Tukang kayu
15,000.0
65,000.0
130,000.0
0.20
0.60
Hr
Hr
Kepala tukang kayu

Pekerja
50,000.0
30,000.0
0.03
Hr
Mandor
60,000.0
1,800.0
161,800.0
1 M2 Pek. daun pintu teakwood + aluminium kulit jeruk

0.02
M3 Papan jati
0.39
Lbr Teakwood
161,800.0
50
64,800.0
162,000.0
4,900.0
4,500.0
9,400.0
-
1,050.0
-
1,875.0
0.39
0.13
Lbr
Kg
Aluminium kulit jeruk

Lem Aica Aibon
15,000.0
0.10
3.00
Kg
Hr
Paku list
Tukang kayu
58,000.0
174,000.0
0.30
1.25
0.06
Hr
Hr
Hr
Kepala tukang kayu

Pekerja
Mandor
50,000.0
60,000.0
62,500.0
3,750.0
2,925.0
1 M2 Pekerjaan daun pintu/jendela kamper kaca polos 5 mm

0.02
0.80
M3
M2
Kayu jati papan

Kaca bening 5 mm
0.10
6.00
0.60
Kg
Hr
Hr
Paku list
Tukang kayu
Kepala tukang kayu
2.00
0.10
Hr
Hr
Pekerja
Mandor
Kaca 3 mm
49
70,000.0
-
240,250.0
48
64,800.0
-
1 M2 Pek. daun pintu teakwood rangkap rangka kayu kamper
Plywood 4 mm
58
1,044,000.0
1 Buah engsel untuk jendela

1.00
Bh Engsel jendela
0.10
0.01
0.01
Hr
Hr
Hr
Tukang besi
Kepala tukang besi
Pekerja
0.00
Hr
Mandor
1 Buah engsel untuk pintu

1.00
Bh Engsel pintu
0.15
0.02
0.02
Hr
Hr
Hr
Tukang besi
Kepala tukang besi
Pekerja
70,000.0
4,100,000.0
7,650,000.0
17,500.0
46,000.0
55,000.0
-
11,500.0
46,000.0
55,000.0
-
1,050.0
3,280,000.0
3,281,050.0
3,394,750.0
17,500.0
4,600.0
550.0
5,150.0
6,900.0
825.0
-
17,500.0
11,500.0
-
0.00
51
52
53
54
55
56
Hr
Mandor
1 Buah pasangan grendel jendela/ventilasi

1.00
Bh Grendel kuningan
0.15
Hr
Tukang besi
0.02
0.02
Hr
Hr
Kepala tukang besi

Pekerja
0.00
Hr
Mandor
1 Buah pasangan espanolet

1.00
Bh Espanolet
0.15
Hr
Tukang besi
0.02
0.02
Hr
Hr
Kepala tukang besi

Pekerja
0.00
Hr
Mandor
1 Buah pasangan kunci tanam besar (2 x putar)

1.00
Bh Kunci tanam
0.60
0.06
0.06
Hr
Hr
Hr
Tukang besi
Kepala tukang besi
Pekerja
0.00
Hr
Mandor
7,725.0
11,500.0
5,500,000.0
46,000.0
6,900.0
5,500,000.0
-
55,000.0
-
825.0
-
7,725.0
58
59
5,500,000.0
46,000.0
6,900.0
55,000.0
-
825.0
-
7,725.0
30,000.0
46,000.0
55,000.0
-
27,600.0
3,300.0
-
30,000.0
-
30,900.0
30,000.0
23,000.0
2,750.0
85,000.0
-
1 Buah pasangan kunci tombol/silinder

1.00
0.50
0.05
Bh
Hr
Hr
Kunci silinder
Tukang besi
Kepala tukang besi
0.05
0.00
Hr
Hr
Pekerja
Mandor
85,000.0
46,000.0
55,000.0
-
25,750.0
85,000.0
6,900.0
825.0
6,500.0
-
1 Buah pasangan kait angin

1.00
0.15
0.02
Bh
Hr
Hr
Kait angin
Tukang besi
Kepala tukang besi
0.02
0.00
Hr
Hr
Pekerja
Mandor
6,500.0
46,000.0
55,000.0
-
7,725.0
6,500.0
950,000.0
46,000.0
27,600.0
950,000.0
-
55,000.0
-
3,300.0
-
1 Buah pasangan rel pintu dorong

1.00
0.60
Bh
Hr
Rel pintu dorong

Tukang besi
0.06
0.06
0.00
Hr
Hr
Hr
Kepala tukang besi

Pekerja
Mandor
30,900.0
57
950,000.0
Memasang 1 buah kloset duduk

1.00
1.00
Bh
Ls
Kloset duduk
Perelengkapan (6%)
1.10
0.00
3.30
Hr
Hr
Hr
Tukang batu
Kepala tukang batu
Pekerja
0.16
Hr
Mandor
Memasang 1 buah kloset jongkok

1.00
Bh Kloset jongkok
8,000.0
480.0
55,000.0
-
60,500.0
60,500.0
8,000.0
480.0
8,480.0
60,000.0
60,000.0
6.00
0.01
Kg
M3
Semen portland
Pasir pasang
300.0
60,000.0
1,800.0
600.0
1.50
1.50
1.00
Hr
Hr
Hr
Tukang batu
Kepala tukang batu
Pekerja
55,000.0
-
0.16
Hr
Mandor
Memasang 1 buah wastafel

1.00
Bh Wastafel
82,500.0
82,500.0
-
62,400.0
-
1.00
6.00
Ls
Kg
Perlengkapan (12%)
Semen portland
0.01
1.45
0.15
M3
Hr
Hr
Pasir pasang
Tukang batu
Kepala tukang batu
1.20
0.10
Hr
Hr
Pekerja
Mandor
300.0
60,000.0
55,000.0
-
79,750.0
79,750.0
60
61
62
1,800.0
600.0
2,400.0
Memasang 1 buah urinoir

1.00
1.00
6.00
Bh
Ls
Kg
Urinoir
Perlengkapan (30%)
Semen portland
0.01
1.00
M3
Hr
Pasir pasang
Tukang batu
0.10
1.00
Hr
Hr
Kepala tukang batu

Pekerja
0.10
Hr
Mandor
Memasang 1 buah floor drain

1.00
Bh floor drain
0.10
Hr
Tukang batu
1,125,000.0
337,500.0
300.0
60,000.0
55,000.0
12,000.0
55,000.0
0.01
0.01
Hr
Hr
Kepala tukang batu

Pekerja
0.01
Hr
Mandor
Memasang 1 buah bak mandi

1.00
Bh Bak mandi
1.00
Ls
Perlengkapan ( 18 % )
2.70
0.54
Hr
Hr
Tukang batu
Kepala tukang batu
1.80
0.11
Hr
Hr
Pekerja
Mandor
175,000.0
31,500.0
55,000.0
-
55,000.0
-
0.01 M3
0.15 OH
Papan jati
Tukang besi
0.02 OH
0.02 OH
0.00 OH
Kep. tukang besi

Pekerja
Mandor
Kaca 3 mm
Kaca 6 mm
65 1 M' Pasangan keramik stop nose camp 1pc : 2ps
5.00
Bj
Keramik stop nose 6 x 20 cm
0.03
Zak PC 50 kg
0.00
M3 Pasir pasang
0.05
Hr
Tukang batu
0.01
Hr
Kepala tukang batu
0.10
Hr
Pekerja
0.01
Hr
Mandor
600.0
-
55,000.0
1,464,900.0
5,500.0
12,000.0
-
5,500.0
148,500.0
148,500.0
64 1 M2 Pekerjaan kaca mati 5 mm

1.10 M2
Kaca 5 mm
1,125,000.0
337,500.0
1,800.0
12,000.0
175,000.0
31,500.0
206,500.0
4,100,000.0
4,510,000.0
70,000.0
-
350.0
-
7,650,000.0
4,510,350.0
8,415,350.0
4,300,000.0
4,730,350.0
12,500.0
15,000.0
60,000.0
55,000.0
45,000.0
55,000.0
2,750.0
4,500.0
550.0
7,800.0
62,500.0
375.0
120.0
62,995.0
64 1 M2 Pasangan grass block

1.00 M2
Grass block
0.06 M3
Pasir
0.05 M3
Tanah urug
0.50 M2
Rumput
0.28 OH
Tukang batu
0.13 OH
Kep. tukang batu
0.23 OH
Pekerja
0.02 OH
Mandor
56,700.0
3,000.0
900.0
20,000.0
55,000.0
45,000.0
55,000.0
15,125.0
10,125.0
825.0
26,075.0
56,700.0
180.0
43.2
10,000.0
66,923.2
65 Biaya Menggilas per bulan

30.00 OH
Masinis
30.00 OH
Karnet
30.00 OH
Sewa walles
30.00 Ltr
Olie
600.00 Ltr
Bahan bakar solar
45,000.0
35,000.0
220,000.0
22,000.0
5,500.0
1,350,000.0
1,050,000.0
6,600,000.0
9,000,000.0
660,000.0
3,300,000.0
3,960,000.0
66 1 M2 Aspal Pecing
0.09 Ton
Aspal AC
0.25 OH
Pekerja
0.02 OH
Mandor
0.05 Biaya Gilas
900,000.0
45,000.0
55,000.0
129,600.0
11,250.0
825.0
5,832.0
12,075.0
81,810.0
1.0
2.0
81,811.0
67 1 M2 Aspal AC t = 4 cm
0.09 Ton
Aspal AC
0.25 OH
Pekerja
0.02 OH
Mandor
0.05 Biaya Gilas
900,000.0
45,000.0
55,000.0
129,600.0
11,250.0
825.0
5,832.0
12,075.0
81,810.0
1.0
2.0
81,811.0
68 1 M2 Aspal Send Sheet

0.04 Ton
Aspal Send Sheet
0.25 OH
Pekerja
0.02 OH
Mandor
0.05 Biaya Gilas
900,000.0
45,000.0
55,000.0
129,600.0
11,250.0
825.0
5,832.0
12,075.0
32,130.0
1.0
2.0
32,131.0
69 1 M2 Pek. Lapis perekat

0.80 Kg
Aspal emulsi
0.25 OH
Pekerja
0.02 OH
Mandor
6,000.0
45,000.0
55,000.0
11,250.0
825.0
12,075.0
4,800.0
1.0
4,801.0
70 1 M2 Pek. Cat Marka Jalan

4.00 Kg
Cat Termoplastik
1.00 Kg
Glass bead
0.55 Kg
Tabung Gas Elpiji
0.13 OH
Tukang cat
0.07 OH
Kep. tukang cat
0.23 OH
Pekerja
0.02 OH
Mandor
11,000.0
12,500.0
2,500.0
48,000.0
55,000.0
45,000.0
55,000.0
6,096.0
3,575.0
10,125.0
935.0
20,731.0
44,000.0
12,500.0
1,375.0
57,875.0
71 1 M3 Urugan tanah
1.00 M3
0.25 OH
0.01 OH
1,000.0
45,000.0
55,000.0
11,250.0
550.0
11,800.0
1,000.0
1,000.0
85,000.0
45,000.0
55,000.0
11,250.0
550.0
550.0
85,000.0
85,000.0
subur
Tanah subur
Pekerja
Mandor
72 1 M3 penebaran pupuk kandang

1.00 M3
Pupuk kandang
0.25 OH
Pekerja
0.01 OH
Mandor
73 Pemasangan tiang khusus 7 m
1.00 Bh
Tiang
0.32 M3
Galian Tanah
1,618,000.0
-
1,618,000.0
-
0.47
2.45
0.25
2.00
0.10
M3
M2
OH
OH
OH
Beton 1 : 2 : 3
Plesteran 1 : 2
Tukang Listrik
Pekerja / Pekerja tak terlatih
Mandor Lapangan
74 Pemasangan 1 bh lampu mercury 125 watt

1.00 Bh
Lampu Mercury 125 Watt
7.00 M
Kabel NYY 2 x 2,5 mm
2.00 Bh
Presing Clem
1.00 Ls
Ongkos Pemasangan Lampu
75 1 M2 Pasang batu tabas
20.00 Bj
batu tabas
0.15 Zak
PC 50 kg
2.00 OH
Tukang style Bali
0.40 OH
Kep. tukang style Bali
2.00 OH
Pekerja
0.10 OH
Mandor
15,375.9
11,250.0
90,000.0
5,500.0
106,750.0
7,195.9
#VALUE!
#VALUE!
1,557,600.0
9,600.0
31,000.0
200,000.0
200,000.0
200,000.0
1,557,600.0
67,200.0
62,000.0
1,686,800.0
20,000.0
15,000.0
42,000.0
45,000.0
55,000.0
84,000.0
90,000.0
5,500.0
179,500.0
400,000.0
2,175.0
402,175.0
45,000.0
45,000.0
55,000.0
76 1 M2 Bongkar Genteng
0.02
OH
Pekerja
45,000.0
900.0
0.01
OH
Mandor
55,000.0
550.0
1,450.0
77 1 M2 Bongkar Plafond
0.03
OH
Tukang Kayu
0.03
OH
Kepala Tukang kayu
0.05
OH
Pekerja
45,000.0
2,250.0
0.01
OH
Mandor
55,000.0
275.0
2,525.0
78 1 M2 Pek. Bongkar Usuk

0.10
OH
Pekerja
45,000.0
4,500.0
0.01
OH
Mandor
55,000.0
275.0
4,775.0
JML HARGA (Rp)

6.0
37,500.0
1,500.0
39,000.0
51,560.0
12,500.0
600.0
5,000.0
69,660.0
3,600.0
15,000.0
600.0
19,200.0
132,000.0
45,000.0
39,000.0
23,400.0
2,145.0
2,340.0
243,885.0
27,500.0
2,040,000.0
32,640.0
75,000.0
45,000.0
4,500.0
2,224,640.0
5,565,000.0
682.5
81,250.0
400,000.0
16,500.0
4,980.0
6,068,412.5
4,890,000.0
546.0
97,500.0
82,500.0
16,500.0
4,980.0
5,092,026.0
2,625,000.0
150,000.0
350.0
385.0
42.0
18.0
2,775,795.0
480,000.0
34,500.0
1,000.0
26,000.0
16,900.0
1,560.0
559,960.0
302,210.0
540,000.0
34,500.0
1,000.0
26,000.0
16,900.0
1,560.0
619,960.0
332,210.0
480,000.0
46,000.0
2,000.0
180,000.0
5,950.0
5,500,000.0
33,000.0
21,450.0
1,980.0
6,270,380.0
2,127,746.7
480,000.0
46,000.0
2,000.0
216,000.0
5,950.0
5,500,000.0
16,000.0
21,450.0
360.0
6,287,760.0
3,162,785.0
480,000.0
46,000.0
2,000.0
216,000.0
5,950.0
5,500,000.0
###
33,000.0
21,450.0
1,980.0
6,306,380.0
3,181,405.0
480,000.0
46,000.0
2,000.0
180,000.0
5,950.0
16,500,000.0
33,000.0
21,450.0
1,980.0
17,270,380.0
8,663,405.0
360,000.0
46,000.0
1,500.0
180,000.0
5,950.0
5,500,000.0
33,000.0
21,450.0
1,980.0
6,149,880.0
3,103,155.0
360,000.0
46,000.0
1,500.0
180,000.0
5,950.0
8,250,000.0
33,000.0
21,450.0
1,980.0
8,899,880.0
4,478,155.0
439,676,837.5
467,434,787.5
536,829,662.5
620,065,412.5
565,097,312.5
565,283,512.5
773,468,137.5
540,867,954.2
596,383,854.2
610,262,829.2
651,899,754.2
638,020,779.2
915,600,279.2
943,358,229.2
###
790,689,504.2
423,002,322.5
506,276,172.5
589,550,022.5
314,679,462.5
328,429,462.5
383,945,362.5
522,735,112.5
366,921,762.5
450,195,612.5
449,219,226.0
113,750.0
567.0
2,724,000.0
12,000.0
60,000.0
3,600.0
2,913,917.0
102,500.0
567.0
4,884,000.0
16,500.0
82,500.0
4,950.0
5,091,017.0
25,500.0
5,136.0
3,930.0
6,000.0
15,000.0
900.0
56,466.0
70,000.0
10,272.0
7,074.0
5,500.0
650.0
12,000.0
1,050.0
106,546.0
70,000.0
15,375.9
6,288.0
5,500.0
650.0
12,000.0
900.0
110,713.9
5,546.9
4,087.2
12,000.0
8,250.0
975.0
900.0
31,759.1
10,939.7
3,144.0
12,000.0
8,250.0
975.0
900.0
36,208.7
135,000.0
11,600.0
1,200.0
2,500.0
150.0
150,450.0
8,320.3
3,615.6
12,000.0
8,250.0
975.0
900.0
34,060.9
11,000,000.0
1,170,000.0
300,000.0
18,000.0
12,488,000.0
9,903,000.0
105,000.0
8,120.0
900.0
10,000.0
120.0
124,140.0
1,700.0
15,000.0
4,350.0
420.0
5,000.0
600.0
27,070.0
2,800.0
162,500.0
50,000.0
3,000.0
218,300.0
225,500.0
41,005.5
150,000.0
2,700.0
22,500.0
7,800.0
13,500.0
780.0
238,285.5
235,280.0
236,280.0
235,280.0
237,280.0
238,280.0
242,280.0
378,780.0
322,280.0
3,834.5
24,750.0
192.0
1,500.0
1,800.0
3,000.0
180.0
35,256.5
4,687.5
24,750.0
192.0
1,500.0
1,800.0
3,000.0
180.0
36,109.5
47,672.0
3,375.0
1,560.0
3,654.0
378.0
1,000.0
1,500.0
11,467.0
25,900.0
107,332.0
2,850.0
26,250.0
3,600.0
72,000.0
42,500.0
3,600.0
150,800.0
101,250.0
92,000.0
780,000.0
200,000.0
12,000.0
1,185,250.0
1,433,250.0
1,433,250.0
1,240,000.0
8,000.0
3,711.5
2,855.0
168.0
14,734.5
16,418.1
6,734.5
10,522.7
6,734.5
12,000.0
6,825.0
5,250.0
1,890.0
25,965.0
25,965.0
25,965.0
12,000.0
2,782.0
2,140.0
126.0
17,048.0
5,048.0
17,048.0
4,800.0
26,000.0
13,500.0
810.0
45,110.0
45,110.0
45,110.0
45,110.0
19.0
1,365.0
1,050.0
63.0
2,497.0
8,000.0
52,000.0
14,000.0
840.0
74,840.0
74,840.0
74,840.0
56,000.0
3,900.0
7,500.0
480.0
67,880.0
11,880.0
35,000.0
120,000.0
1,920.0
13,000.0
20,000.0
1,200.0
191,120.0
34,200.0
64,800.0
1,044,000.0
1,108,800.0
1,206,000.0
4,900.0
4,500.0
130,000.0
30,000.0
1,800.0
171,200.0
161,800.0
1,050.0
1,875.0
174,000.0
62,500.0
3,750.0
243,175.0
1,050.0
3,280,000.0
3,281,050.0
3,394,750.0
17,500.0
4,600.0
550.0
22,650.0
11,500.0
6,900.0
825.0
-
19,225.0
5,500,000.0
6,900.0
825.0
5,507,725.0
6,900.0
825.0
7,725.0
30,000.0
27,600.0
3,300.0
60,900.0
85,000.0
23,000.0
2,750.0
110,750.0
6,500.0
6,900.0
825.0
14,225.0
950,000.0
27,600.0
3,300.0
980,900.0
8,000.0
480.0
60,500.0
68,980.0
60,000.0
1,800.0
600.0
82,500.0
144,900.0
-
1,800.0
600.0
79,750.0
82,150.0
1,125,000.0
337,500.0
1,800.0
600.0
55,000.0
1,519,900.0
12,000.0
5,500.0
17,500.0
175,000.0
31,500.0
148,500.0
355,000.0
4,510,000.0
350.0
4,510,350.0
8,415,350.0
4,730,350.0
62,500.0
375.0
120.0
2,750.0
4,500.0
550.0
70,795.0
56,700.0
180.0
43.2
10,000.0
15,125.0
10,125.0
825.0
92,998.2
1,350,000.0
1,050,000.0
6,600,000.0
660,000.0
3,300,000.0
12,960,000.0
81,810.0
11,250.0
825.0
5,832.0
93,885.0
81,810.0
11,250.0
825.0
5,832.0
93,885.0
32,130.0
11,250.0
825.0
5,832.0
44,205.0
4,800.0
11,250.0
825.0
16,875.0
44,000.0
12,500.0
1,375.0
6,096.0
3,575.0
10,125.0
935.0
78,606.0
1,000.0
11,250.0
550.0
12,800.0
85,000.0
11,250.0
550.0
96,800.0
1,618,000.0
-
7,195.9
#VALUE!
11,250.0
90,000.0
5,500.0
#VALUE!
1,557,600.0
67,200.0
62,000.0
200,000.0
1,886,800.0
400,000.0
2,175.0
84,000.0
90,000.0
5,500.0
581,675.0
900.0
550.0
1,450.0
2,250.0
275.0
2,525.0
4,500.0
275.0
4,775.0
PERHITUNGAN ANALISA HARGA SATUAN per tanggal 25 April 2011

URAIAN PEKERJAAN
NO
SATUAN
( Rp. )
2
UPAH
( Rp. )
BAHAN
( Rp. )
3
HARGA
( Rp. )
4
22,000.00
7,560.00
1,550.00
22,000.00
7,560.00
1,550.00
55,000.00
86,110.00
Bouplank & Pek. Tanah

1 1 M1 Pasangan Bowplank
0.1 Kg Paku 2"-5"
1 Ls Upah

0.75 OH Pekerja
0.075 OH Mandor
0.9953 OH Pekerja
0.0926 OH Mandor
1.735 OH Pekerja
0.1735 OH Mandor
1 OH Pekerja
0.1 OH Mandor
6 1 M3 Pekerjaan Urugan Kembali & Pemadatan
0.3 OH Pekerja
0.01 OH Mandor
0.08 Jam Stamper
1.2 M3 Tanah Urug
0.3 OH Pekerja
0.01 OH Mandor
0.08 Jam Stamper

1.2 M3 Pasir Urug
0.3 OH Pekerja
0.01 OH Mandor
1 M3 Pekerjaan Urugan Pasir batu (sirtu ) dipadatkan

1.2 M3 Pasir Urug
0.3 OH Pekerja
0.01 OH Mandor
1 bh Stemper
4,400,000.00
2,520,000.00
15,500.00
55,000.00
Jumlah
3,000.00
3,000.00
40,000.00
70,000.00
Jumlah
30,000.00
5,250.00
35,250.00
30,000.00
5,250.00
35,250.00
40,000.00
70,000.00
Jumlah
39,810.40
6,482.00
46,292.40
39,810.40
6,482.00
46,292.40
40,000.00
70,000.00
Jumlah
69,400.00
12,145.00
81,545.00
69,400.00
12,145.00
81,545.00
40,000.00
70,000.00
Jumlah
40,000.00
7,000.00
47,000.00
40,000.00
7,000.00
47,000.00
40,000.00
70,000.00
27,500.00
Jumlah
12,000.00
700.00
2,200.00
14,900.00
12,000.00
700.00
2,200.00
14,900.00
85,000.00
40,000.00
70,000.00
27,500.00
Jumlah
102,000.00
12,000.00
700.00
2,200.00
116,900.00
105,000.00
40,000.00
70,000.00
Jumlah
12,000.00
700.00
12,700.00
105,000.00
40,000.00
55,000.00
30,000.00
Jumlah
12,000.00
550.00
30,000.00
12,550.00
126,000.00
126,000.00
12,000.00
550.00
30,000.00
168,550.00
2,200.0
1,070.0
157,200.0
55,000.0
65,000.0
6,500.0
33,000.0
5,136.0
3,930.0
5,500.0
-
33,000.0
5,136.0
3,930.0
5,500.0
6,500.0
31,110.00
102,000.00
102,000.00
126,000.00
126,000.00
126,000.00
102,000.00
12,000.00
700.00
2,200.00
116,900.00
126,000.00
12,000.00
700.00
138,700.00
Pasangan Dinding Plester - Acian

1 M2 Pas.
### Bh
4.80 Kg
0.03 M3
0.10 OH
0.10 OH
batako 1pc : 5ps

Batako
Semen Portland
Pasir pasang
Tukang batu
Kepala tukang batu
0.30 OH Pekerja
0.02 OH Mandor
1.1 M3 Batu Kali
0.6 OH Tukang Batu
1.5 OH Pekerja
0.075 OH Mandor
10 1 M2 Pekerjaan Pasangan HEBEL Tebal 10 cm
9.163 Bj HEBEL t = 10 cm
0.1 OH Tukang Batu
0.32 OH Pekerja
0.015 OH Mandor
11 1 M2 Pekerjaan Pasangan HEBEL Tebal 12 cm
0.23 Zak Mortar perekat bata ringan
0.1 OH Tukang Batu
0.32 OH Pekerja
0.015 OH Mandor
12 1 M2 Pekerjaan Pasangan HEBEL Tebal 7.5 cm

9.163 Bj HEBEL t = 7.5 cm
0.183 Zak Mortar perekat bata ringan
0.1 OH Tukang Batu
0.32 OH Pekerja
0.015 OH Mandor
13 1 M2 Pekerjaan Pasangan HEBEL Tebal 7.5 cm
9.163 Bj HEBEL t = 7.5 cm
0.1 OH Tukang Batu
0.32 OH Pekerja
0.015 OH Mandor
0.15 OH Tukang Batu
0.2 OH Pekerja
0.01 OH Mandor
15 1 M2 Pekerjaan Plesteran Mortar
0.12 Zak Mortar plesteran beton tebal 1 cm
0.15 OH Tukang Batu
0.2 OH Pekerja
0.01 OH Mandor
40,000.0
70,000.0
135,000.00
53,500.00
157,200.00
55,000.00
65,000.00
40,000.00
70,000.00
Jumlah
14,772.73
53,500.00
157,200.00
55,000.00
65,000.00
40,000.00
70,000.00
Jumlah
11,800.00
154,000.00
50,000.00
55,000.00
40,000.00
65,000.00
Jumlah
12,745.10
154,000.00
50,000.00
55,000.00
40,000.00
70,000.00
Jumlah
12,000.0
1,050.0
19,550.0
33,000.00
3,900.00
60,000.00
5,250.00
102,150.00
5,500.00
650.00
12,800.00
1,050.00
20,000.00
148,500.00
156,220.00
85,516.80
148,500.00
156,220.00
85,516.80
33,000.00
3,900.00
60,000.00
5,250.00
492,386.80
390,236.80
157,498.00
108,123.40
35,420.00
5,000.00
550.00
12,800.00
975.00
19,325.00
143,543.40
116,783.33
28,182.00
5,000.00
550.00
12,800.00
1,050.00
19,400.00
5,500.00
550.00
12,800.00
1,050.00
19,900.00
53,500.00
90,000.00
50,000.00
55,000.00
40,000.00
65,000.00
Jumlah
4,622.40
1,980.00
7,500.00
825.00
8,000.00
650.00
23,577.40
53,500.00
90,000.00
12,000.0
1,050.0
67,116.0
135,362.50
15,375.90
6,759.60
12,745.10
53,500.00
157,200.00
55,000.00
55,000.00
40,000.00
70,000.00
Jumlah
150,000.00
50,000.00
55,000.00
40,000.00
65,000.00
Jumlah
47,566.0
144,965.33
116,783.33
15,375.90
6,759.60
138,918.83
4,622.40
1,980.00
6,602.40
18,000.00
825.00
8,000.00
650.00
9,475.00
135,362.50
15,375.90
6,759.60
5,500.00
650.00
12,800.00
1,050.00
177,498.00
108,123.40
35,420.00
5,000.00
550.00
12,800.00
975.00
162,868.40
116,783.33
28,182.00
5,000.00
550.00
12,800.00
1,050.00
164,365.33
116,783.33
15,375.90
6,759.60
5,500.00
550.00
12,800.00
1,050.00
158,818.83
4,622.40
1,980.00
7,500.00
825.00
8,000.00
650.00
23,577.40
18,000.00
18,000.00
7,500.00
825.00
8,000.00
650.00
34,975.00
9,116.40
1,530.00
9,116.40
1,530.00
0.15
0.015
0.2
0.01
OH
OH
OH
OH
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
17 1 M2 Pekerjaan Acian Mortar tebal 2.5mm

0.15 OH Tukang Batu
0.2 OH Pekerja
0.01 OH Mandor
18 1 M3 Pekerjaan Beton K-300

0.95 OH Tukang Batu
5.7 OH Pekerja
0.285 OH Mandor
50,000.00
55,000.00
40,000.00
65,000.00
Jumlah
53,500.00
90,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
7,500.00
825.00
8,000.00
650.00
16,975.00
10,646.40
9,951.00
1,440.00
7,500.00
825.00
7,400.00
650.00
16,375.00
11,391.00
145,500.00
387,875.00
52,414.40
7,500.00
825.00
8,000.00
650.00
27,621.40
9,951.00
1,440.00
7,500.00
825.00
7,400.00
650.00
27,766.00
150,000.00
53,500.00
136,000.00
55,000.00
65,000.00
40,000.00
70,000.00
Jumlah
52,250.00
6,175.00
228,000.00
19,950.00
306,375.00
752,000.00
100,000.00
25,000.00
18,500.00
Jumlah
752,000.00
100,000.00
25,000.00
18,500.00
895,500.00
752,000.00
100,000.00
25,000.00
18,500.00
895,500.00
752,000.00
90,000.00
45,000.00
22,000.00
Jumlah
90,000.00
45,000.00
22,000.00
157,000.00
752,000.00
90,000.00
45,000.00
22,000.00
909,000.00
585,789.40
145,500.00
387,875.00
52,414.40
52,250.00
6,175.00
228,000.00
19,950.00
892,164.40
Beton Ready Mix & Pembesian

19 1 M3 Pekerjaan Beton Ready Mix K-300
1 m3. Ongkos Cor

1 m3. Ongkos Cor

1.05 Kg Besi Beton
0.0099 OH Pekerja
0.0006 OH Mandor
8,745.30
17,000.00
55,000.00
65,000.00
40,000.00
70,000.00
Jumlah
9,182.56
170.00
368.50
507.00
396.00
44.10
1,315.60
9,352.56
9,182.56
170.00
368.50
507.00
396.00
44.10
10,668.16
Begisting
0.2 Kg Paku 2"-5"
0.4 ltr Minyak Begisting
0.35 OH Pekerja
0.0063 OH Mandor

0.2 Kg Paku 2"-5"
0.35 OH Pekerja
140,000.00
2,520,000.00
15,500.00
17,000.00
50,000.00
55,000.00
40,000.00
65,000.00
Jumlah
140,000.00
2,520,000.00
15,500.00
50,000.00
55,000.00
40,000.00
49,000.00
70,560.00
3,100.00
6,800.00
18,750.00
2,062.50
14,000.00
406.25
35,218.75
129,460.00
49,000.00
36,288.00
3,100.00
18,750.00
2,062.50
14,000.00
49,000.00
70,560.00
3,100.00
6,800.00
18,750.00
2,062.50
14,000.00
406.25
164,678.75
49,000.00
36,288.00
3,100.00
18,750.00
2,062.50
14,000.00
0.0063 OH Mandor

0.015 M3 Kayu Balok kruing
0.32 Kg Paku 2"-5"
0.39 OH Tukang Kayu
0.364 OH Pekerja
0.0065 OH Mandor

0.015 M3 Kayu Balok kruing
0.4 Kg Paku 2"-5"
0.378 OH Pekerja
0.0068 OH Mandor
65,000.00
Jumlah
140,000.00
2,520,000.00
5,400,000.00
17,000.00
15,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
140,000.00
2,520,000.00
5,400,000.00
17,000.00
15,500.00
55,000.00
65,000.00
40,000.00
70,000.00
Jumlah
406.25
35,218.75
88,388.00
49,000.00
75,600.00
81,000.00
6,800.00
4,960.00
19,500.00
2,145.00
13,468.00
422.50
35,535.50
217,360.00
49,000.00
80,640.00
81,000.00
6,800.00
6,200.00
22,275.00
2,632.50
15,120.00
472.50
40,500.00
223,640.00
406.25
123,606.75
49,000.00
75,600.00
81,000.00
6,800.00
4,960.00
19,500.00
2,145.00
13,468.00
422.50
252,895.50
49,000.00
80,640.00
81,000.00
6,800.00
6,200.00
22,275.00
2,632.50
15,120.00
472.50
264,140.00
Beton Bertulang
26 1 M3 Pekerjaan Beton Bertulang Pondasi Telapak
1 M3 Pekerjaan Beton K-300
3.168 M2 Pekerjaan Begisting Beton Pondasi
895,500.00
168,518.75
10,668.16
Jumlah
895,500.00
533,867.40
1,920,269.17
895,500.00
533,867.40
1,920,269.17
3,349,636.57
895,500.00
168,518.75
10,668.16
Jumlah
895,500.00
667,334.25
1,920,269.17
895,500.00
667,334.25
1,920,269.17
3,483,103.42
895,500.00
168,518.75
10,668.16
Jumlah
895,500.00
1,572,841.67
1,920,269.17
895,500.00
1,572,841.67
1,920,269.17
4,388,610.84
895,500.00
264,140.00
10,668.16
Jumlah
895,500.00
2,113,120.00
2,240,314.03
895,500.00
2,113,120.00
2,240,314.03
5,248,934.03
895,500.00
186,352.25
10,668.16
30,000.00
Jumlah
31 1 M3 Pekerjaan Beton Bertulang Plat Atas = 20 cm (groundtank plat atas)
895,500.00
5.55 M2 Pekerjaan Begisting Plat Lantai
186,352.25
10,668.16
2.5 ltr Watterprofing integral Fx fosroc
30,000.00
Jumlah
32 1 M3 Pekerjaan Beton Bertulang Plat Lantai = 25 cm (dasar pit lift)
895,500.00
186,352.25
10,668.16
30,000.00
895,500.00
1,863,522.50
1,760,246.74
75,000.00
895,500.00
1,863,522.50
1,760,246.74
75,000.00
4,594,269.24
895,500.00
1,034,254.99
2,240,314.03
75,000.00
895,500.00
1,034,254.99
2,240,314.03
75,000.00
4,245,069.02
895,500.00
894,490.80
2,240,314.03
75,000.00
895,500.00
894,490.80
2,240,314.03
75,000.00
27 1 M3 Pekerjaan Beton Bertulang Pondasi Telapak pile cap

28 1 M3 Pekerjaan Beton Bertulang Sloof 30/60
9.3333 M2 Pekerjaan Begisting Beton Sloop
29 1 M3 Pekerjaan Beton Bertulang Kolom 50/50
8 M2 Pekerjaan Begisting Kolom
30 1 M3 Pekerjaan Beton Bertulang Plat Lantai = 12 cm
10 M2 Pekerjaan Begisting Plat Lantai
Jumlah
33 1 M3 Pekerjaan Beton Bertulang Plat Atas = 25 cm (sawage treatment plant)
895,500.00
186,352.25
10,668.16
30,000.00
Jumlah
34 1 M3 Pekerjaan Beton Bertulang Plat Lantai = 30 cm (grountank plat dasar)
895,500.00
186,352.25
10,668.16
30,000.00
Jumlah
35 1 M2 Pekerjaan Begisting Dinding
140,000.00
2,520,000.00
0.4 Kg Paku 2"-5"
17,500.00
50,000.00
55,000.00
0.35 OH Pekerja
40,000.00
0.0063 OH Mandor
65,000.00
Jumlah
36 1 M3 Pekerjaan Beton Bertulang Plat Dinding = 20 cm (dinding Pit lift)
909,000.00
166,818.75
30,000.00
10,668.16
Jumlah
909,000.00
166,818.75
30,000.00
10,668.16
Jumlah
909,000.00
166,818.75
30,000.00
10,668.16
Jumlah
4,105,304.83
18,750.00
2,062.50
14,000.00
406.25
35,218.75
42 1 M3 Pekerjaan Beton Bertulang Plat Tangga

135,000.00
2,520,000.00
15,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
895,500.00
895,500.00
894,490.80
2,240,314.03
75,000.00
4,105,304.83
895,500.00
559,056.75
2,346,995.65
75,000.00
895,500.00
559,056.75
2,346,995.65
75,000.00
3,876,552.40
49,000.00
75,600.00
7,000.00
49,000.00
75,600.00
7,000.00
18,750.00
2,062.50
14,000.00
406.25
166,818.75
131,600.00
909,000.00
1,668,187.50
75,000.00
2,652,187.50

909,000.00
166,818.75
30,000.00
10,668.16
Jumlah
909,000.00
166,818.75
30,000.00
10,668.16
Jumlah
41 1 M2 Pekerjaan Begisting Tangga
0.4 Kg Paku 2"-5"
0.378 OH Pekerja
0.0068 OH Mandor
895,500.00
894,490.80
2,240,314.03
75,000.00
909,000.00
1,668,187.50
75,000.00
1,920,269.17
4,572,456.67
909,000.00
1,668,187.50
75,000.00
909,000.00
1,668,187.50
75,000.00
2,240,314.03
4,892,501.53
909,000.00
1,668,187.50
75,000.00
909,000.00
1,668,187.50
75,000.00
2,346,995.65
4,999,183.15
909,000.00
1,668,187.50
75,000.00
909,000.00
1,668,187.50
75,000.00
2,240,314.03
4,892,501.53
909,000.00
1,668,187.50
75,000.00
909,000.00
1,668,187.50
75,000.00
2,346,995.65
4,999,183.15
47,250.00
63,000.00
6,200.00
47,250.00
63,000.00
6,200.00
20,250.00
2,227.50
13,986.00
438.75
153,352.25
895,500.00
895,500.00
20,250.00
2,227.50
13,986.00
438.75
36,902.25

43 1 M3 Pekerjaan Beton Rabat t=10 cm. dg. Tul. M6.
44 1 M3 Beton rabat 1pc : 3ps : 5krl

0.54 M3 Pasir beton
181.6 kg PC 50 kg
0.2 Hr Tukang batu
0.02 Hr Kepala tukang batu
1.2 Hr Pekerja
0.06 Hr Mandor
153,352.25
10,668.16
Jumlah
895,500.00
5,550,000.00
200,000.00
Jumlah
150,000.00
136,000.00
1,070.00
55,000.00
65,000.00
40,000.00
70,000.00
1,226,818.00
1,920,269.17
895,500.00
587,301.59
200,000.00
1,682,801.59
200,000.00
200,000.00
136,500.00
73,440.00
194,312.00
11,000.00
1,300.00
48,000.00
4,200.00
1,226,818.00
1,920,269.17
4,042,587.17
136,500.00
73,440.00
194,312.00
11,000.00
1,300.00
48,000.00
4,200.00
468,752.00

1.1 Kg Baja Profile
0.0068 OH Pekerja
0.0007 OH Mandor
56 1 M2 Pek. Usuk
0.15 Kg Paku 2"-5"
0.26 OH Tukang Kayu
0.28 OH Pekerja
0.045 OH Mandor
57 1 M2 Pek. Reng
0.15 Kg Paku 2"-5"
0.2 OH Tukang Kayu
0.15 OH Pekerja
0.035 OH Mandor
14 Bh Genteng Kodok produksi Goodyear
0.35 OH Pekerja
0.0175 OH Mandor
0.3 OH Tukang Batu
0.6 OH Pekerja
0.03 OH Mandor
0.1 Kg Paku 2"-5"
0.8 OH Tukang Kayu
0.28 OH Pekerja
0.018 OH Mandor
15 Kg Paku 2"-5"
0.15 Kg Paku Lis
24 OH Tukang Kayu
8 OH Pekerja
15,000.00
180,000.00
37,000.00
50,000.00
50,000.00
65,000.00
Jumlah
6,000,000.00
15,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
16,500.00
3,600.00
249.75
3,375.00
337.50
43.88
4,006.13
84,000.00
2,325.00
13,000.00
6,600.00
10,360.00
2,925.00
32,885.00
5,500,000.00
15,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
10,000.00
1,925.00
5,550.00
2,275.00
19,750.00
3,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
8,750.00
962.50
12,950.00
1,137.50
23,800.00
16,500.00
49,000.00
90,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
7,500,000.00
15,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
7,500,000.00
15,500.00
22,000.00
50,000.00
55,000.00
37,000.00
20,100.00
86,325.00
33,000.00
2,325.00
35,325.00
42,000.00
42,000.00
57,750.00
1,764.00
2,880.00
15,000.00
1,650.00
22,200.00
1,950.00
40,800.00
62,394.00
262,500.00
1,550.00
40,000.00
4,400.00
10,360.00
1,170.00
55,930.00
264,050.00
8,250,000.00
232,500.00
3,300.00
1,200,000.00
132,000.00
296,000.00
16,500.00
3,600.00
249.75
3,375.00
337.50
43.88
24,106.13
84,000.00
2,325.00
13,000.00
6,600.00
10,360.00
2,925.00
119,210.00
33,000.00
2,325.00
10,000.00
1,925.00
5,550.00
2,275.00
55,075.00
42,000.00
8,750.00
962.50
12,950.00
1,137.50
65,800.00
57,750.00
1,764.00
2,880.00
15,000.00
1,650.00
22,200.00
1,950.00
103,194.00
262,500.00
1,550.00
40,000.00
4,400.00
10,360.00
1,170.00
319,980.00
8,250,000.00
232,500.00
3,300.00
1,200,000.00
132,000.00
296,000.00
0.4 OH Mandor
1 M2 Kaca 8mm
0.12 OH Tukang Kayu
0.0188 OH Pekerja
0.032 OH Mandor
1 M2 Kaca 6mm
0.12 OH Tukang Kayu
0.0188 OH Pekerja
0.032 OH Mandor
1 M2 Kaca 5mm
0.12 OH Tukang Kayu
0.0188 OH Pekerja
0.032 OH Mandor
1.05 Duz Keramik 60 x 60 Niro Granit
0.462 OH Pekerja
0.22 OH Mandor
66 1 M2 Pek. Pasang Keramik Lantai 40/40 essenza
0.462 OH Pekerja
0.22 OH Mandor
67 1 M2 Pek. Pasang Keramik Lantai 33/33 Roman
1.05 Duz Keramik 33 x 33 ex roman
0.462 OH Pekerja
0.22 OH Mandor
0.48 OH Pekerja
0.03 OH Mandor
1.05 M' Keramik Plint 10 x 60 Niro Granit
65,000.00
Jumlah
26,000.00
1,654,000.00
174,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
6,000.00
660.00
695.60
2,080.00
9,435.60
100,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
6,000.00
660.00
695.60
2,080.00
9,435.60
172,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
6,000.00
660.00
695.60
2,080.00
9,435.60
252,000.00
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
257,654.50
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
93,750.00
53,500.00
157,200.00
17,500.00
55,000.00
55,000.00
40,000.00
70,000.00
Jumlah
88,500.00
49,000.00
90,000.00
12,500.00
55,000.00
37,000.00
65,000.00
Jumlah
57,500.00
49,000.00
8,485,800.00
174,000.00
174,000.00
100,000.00
100,000.00
172,500.00
172,500.00
264,600.00
12,250.00
2,070.00
3,125.00
24,750.00
2,722.50
17,094.00
14,300.00
58,866.50
282,045.00
270,537.23
12,250.00
2,070.00
4,166.67
24,750.00
2,722.50
17,094.00
14,300.00
58,866.50
289,023.89
98,437.50
13,375.00
3,615.60
8,750.00
27,225.00
2,722.50
18,480.00
15,400.00
63,827.50
124,178.10
92,925.00
12,250.00
2,070.00
6,250.00
2,475.00
17,760.00
1,950.00
22,185.00
26,000.00
10,139,800.00
174,000.00
6,000.00
660.00
695.60
2,080.00
183,435.60
100,000.00
6,000.00
660.00
695.60
2,080.00
109,435.60
172,500.00
6,000.00
660.00
695.60
2,080.00
181,935.60
264,600.00
12,250.00
2,070.00
3,125.00
24,750.00
2,722.50
17,094.00
14,300.00
340,911.50
270,537.23
12,250.00
2,070.00
4,166.67
24,750.00
2,722.50
17,094.00
14,300.00
347,890.39
98,437.50
13,375.00
3,615.60
8,750.00
27,225.00
2,722.50
18,480.00
15,400.00
188,005.60
113,495.00
92,925.00
12,250.00
2,070.00
6,250.00
2,475.00
17,760.00
1,950.00
135,680.00
60,375.00
1,519.00
60,375.00
1,519.00
0.02
0.0333
0.05
0.005
0.15
0.006
M3
Kg
OH
OH
OH
OH
Pasir Pasang
Semen Naat AM 50 + am 55
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor

0.06 OH Tukang Batu
0.18 OH Pekerja
0.006 OH Mandor
71 1 M1 Pek. Pasang Keramik 10/30
0.05 OH Tukang Batu
0.15 OH Pekerja
0.006 OH Mandor
0.05 OH Tukang Batu
0.15 OH Pekerja
0.006 OH Mandor
90,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
41,500.00
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
25,000.00
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
13,250.00
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
Dinding Dalam
0.333 Lbr Amplas
3,000.00
0.12 Kg Cat Dasar
21,500.00
0.208 Kg Cat Dinding ICI Dulux
165,000.00
6,000.00
0.041 OH Tukang Cat
50,000.00
55,000.00
0.13 OH Pekerja
37,000.00
0.0163 OH Mandor
65,000.00
Jumlah
Dinding Luar
0.333 Lbr Amplas
3,000.00
0.12 Kg Cat Dasar
21,500.00
168,500.00
6,000.00
0.041 OH Tukang Cat
50,000.00
55,000.00
0.13 OH Pekerja
37,000.00
0.0163 OH Mandor
65,000.00
Jumlah
75 1 M2 Pekerjaan Cat Tembok 1x Plamur, 1x Dasar, 2x Cat Halus (Cat Jotun)
0.333 Lbr Amplas
3,000.00
0.12 Kg Cat Dasar
21,500.00
0.26 Kg Cat Jotun
198,000.00
6,000.00
0.063 OH Tukang Cat
50,000.00
1,800.00
416.67
2,500.00
275.00
5,550.00
390.00
8,715.00
64,110.67
43,575.00
1,519.00
1,800.00
833.33
3,000.00
275.00
6,660.00
390.00
10,325.00
47,727.33
26,250.00
1,519.00
1,800.00
18,750.00
2,500.00
275.00
5,550.00
390.00
8,715.00
48,319.00
13,912.50
1,519.00
1,800.00
18,750.00
2,500.00
275.00
5,550.00
390.00
8,715.00
35,981.50
999.00
2,580.00
34,320.00
600.00
2,047.50
225.23
4,810.00
1,056.25
8,138.98
38,499.00
999.00
2,580.00
43,810.00
600.00
2,047.50
225.23
4,810.00
1,056.25
8,138.98
47,989.00
999.00
2,580.00
51,480.00
600.00
3,150.00
1,800.00
416.67
2,500.00
275.00
5,550.00
390.00
72,825.67
43,575.00
1,519.00
1,800.00
833.33
3,000.00
275.00
6,660.00
390.00
58,052.33
26,250.00
1,519.00
1,800.00
18,750.00
2,500.00
275.00
5,550.00
390.00
57,034.00
13,912.50
1,519.00
1,800.00
18,750.00
2,500.00
275.00
5,550.00
390.00
44,696.50
999.00
2,580.00
34,320.00
600.00
2,047.50
225.23
4,810.00
1,056.25
46,637.98
999.00
2,580.00
43,810.00
600.00
2,047.50
225.23
4,810.00
1,056.25
56,127.98
999.00
2,580.00
51,480.00
600.00
3,150.00

0.2 OH Pekerja
0.025 OH Mandor
76 1 M2 Pekerjaan Cat Kayu 1x Cat Dasar, 2x Cat Halus
0.333 Lbr Amplas
0.1 Kg Dempul Kayu
0.018 OH Tukang Cat
0.14 OH Pekerja
0.005 OH Mandor
77 1 M Pekerjaan Tempelan Paras Palimanan
1.1 M2 Batu Palimanan 40 x 60 cm
0.165 OH Mandor
78 1 M Pekerjaan Pasang Batu Alam
0.25 M3 Pasir Urug
0.165 OH Mandor
79 1 M2 Pekerjaan Waterproffing
1 Kg Waterproof Viscocrete-10 ex SIKA
0.4 OH Pekerja
0.04 OH Mandor
0 M3 Pasir Pasang
0.04 OH Tukang Batu
0.04 OH Pekerja
0.08 OH Mandor
1 OH Tukang Batu
4 OH Pekerja
0.4 OH Mandor
1.1 M' Besi Hollow
2.0833 Bh Gantungan
0.2 Bh Staping
1 Ls Ongkos Pasang
55,000.00
37,000.00
65,000.00
Jumlah
3,000.00
160,000.00
170,000.00
18,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
235,000.00
49,000.00
70,000.00
80,000.00
50,000.00
65,000.00
Jumlah
346.50
7,400.00
1,625.00
12,521.50
999.00
19,200.00
44,200.00
1,800.00
900.00
660.00
5,180.00
325.00
7,065.00
45,500.00
13,200.00
28,125.00
10,725.00
97,550.00
45,500.00
13,200.00
28,125.00
10,725.00
97,550.00
45,000.00
37,000.00
65,000.00
Jumlah
14,800.00
2,600.00
17,400.00
106,000.00
49,000.00
80,300.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
23,000.00
7,500.00
3,000.00
250.00
7,500.00
Jumlah

1.125 Bj Scrup
0.49 M2 GRC
0.7 Kg High Modulus Acetate Silicon Sealant 4200 Poly
25,000.00
200.00
32,000.00
65,000.00
66,199.00
258,500.00
4,900.00
255,000.00
90,000.00
75,000.00
70,000.00
80,000.00
50,000.00
65,000.00
Jumlah
49,000.00
90,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
55,659.00
263,400.00
280,500.00
2,070.00
18,750.00
301,320.00
45,000.00
45,000.00
10,270.40
2,000.00
110.00
1,480.00
5,200.00
8,790.00
10,270.40
102,820.00
277,585.00
43,683.20
50,000.00
5,500.00
148,000.00
26,000.00
229,500.00
424,088.20
25,300.00
15,624.75
6,249.90
50.00
7,500.00
7,500.00
346.50
7,400.00
1,625.00
68,180.50
999.00
19,200.00
44,200.00
1,800.00
900.00
660.00
5,180.00
325.00
73,264.00
258,500.00
4,900.00
45,500.00
13,200.00
28,125.00
10,725.00
360,950.00
280,500.00
2,070.00
18,750.00
45,500.00
13,200.00
28,125.00
10,725.00
398,870.00
45,000.00
14,800.00
2,600.00
62,400.00
10,270.40
2,000.00
110.00
1,480.00
5,200.00
19,060.40
102,820.00
277,585.00
43,683.20
50,000.00
5,500.00
148,000.00
26,000.00
653,588.20
47,224.65
25,300.00
15,624.75
6,249.90
50.00
7,500.00
54,724.65
100,000.00
225.00
15,680.00
45,500.00
100,000.00
225.00
15,680.00
45,500.00
1
0.42
1.2
1
m2.
Kg
Roll
Ls
GlassWoll density 60 kg/m3.

Compoun
Textile Tape (plaster)
Ongkos Pasang

14 Bj Paku Beton
1.4 Bj Scrup
0.25 Kg Compoun
1 Ls Ongkos Pasang
215,000.00
15,000.00
8,000.00
20,000.00
Jumlah
45,000.00
250.00
200.00
15,000.00
8,000.00
7,500.00
Jumlah
85 1 M2 Pek. Plapond GRC

1.1 M2 GRC
32,000.00
0.575 Kg High Modulus Acetate Silicon Sealant 4200 Poly
65,000.00
1.4 Bj Scrup
200.00
0.21 Kg Compoun
15,000.00
8,000.00
1 Ls Ongkos Pasang
7,500.00
Jumlah
1.05 M3 Paving Blok
58,000.00
49,000.00
0.1 M3 Pasir Pasang
90,000.00
0.25 OH Tukang Batu
50,000.00
55,000.00
0.35 OH Pekerja
37,000.00
0.02 OH Mandor
65,000.00
Jumlah
45,000.00
0.4 OH Pekerja
37,000.00
0.04 OH Mandor
65,000.00
Jumlah
89 1 M2 Pek. Granito 60x60
1.05 M2 Granito 60/60 Diamond
285,560.00
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
0.63 OH Pekerja
37,000.00
0.3 OH Mandor
65,000.00
Jumlah
237,160.00
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
0.63 OH Pekerja
37,000.00
0.3 OH Mandor
65,000.00
Jumlah
179,080.00
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
0.63 OH Pekerja
37,000.00
0.3 OH Mandor
65,000.00
Jumlah
215,000.00
6,300.00
9,600.00
20,000.00
20,000.00
392,305.00
49,500.00
3,500.00
280.00
3,750.00
444.44
7,500.00
7,500.00
57,474.44
35,200.00
37,375.00
280.00
3,150.00
1,000.00
7,500.00
7,500.00
77,005.00
60,900.00
4,900.00
9,000.00
12,500.00
2,200.00
12,950.00
1,300.00
28,950.00
74,800.00
45,000.00
14,800.00
2,600.00
17,400.00
45,000.00
299,838.00
12,250.00
2,070.00
3,125.00
33,750.00
3,712.50
23,310.00
19,500.00
80,272.50
317,283.00
249,018.00
12,250.00
2,070.00
3,125.00
33,750.00
3,712.50
23,310.00
19,500.00
80,272.50
266,463.00
188,034.00
12,250.00
2,070.00
3,125.00
33,750.00
3,712.50
23,310.00
19,500.00
80,272.50
205,479.00
215,000.00
6,300.00
9,600.00
20,000.00
412,305.00
49,500.00
3,500.00
280.00
3,750.00
444.44
7,500.00
64,974.44
35,200.00
37,375.00
280.00
3,150.00
1,000.00
7,500.00
84,505.00
60,900.00
4,900.00
9,000.00
12,500.00
2,200.00
12,950.00
1,300.00
103,750.00
45,000.00
14,800.00
2,600.00
62,400.00
299,838.00
12,250.00
2,070.00
3,125.00
33,750.00
3,712.50
23,310.00
19,500.00
397,555.50
249,018.00
12,250.00
2,070.00
3,125.00
33,750.00
3,712.50
23,310.00
19,500.00
346,735.50
188,034.00
12,250.00
2,070.00
3,125.00
33,750.00
3,712.50
23,310.00
19,500.00
285,751.50
92 1 M2 Pekerjaan Pasangan Batu Bata 1 : 5

70 Bj Bata Merah
0.2336 Zak PC Semen Gresik (50 kg)
0.11 Oh Tukang Batu
0.352 Oh Pekerja
0.0165 Oh Mandor
8.4 Bj Bata ringan
0.11 Oh Tukang Batu
0.352 Oh Pekerja
0.0165 Oh Mandor
8.4 Bj Bata ringan
0.11 Oh Tukang Batu
0.352 Oh Pekerja
0.0165 Oh Mandor
950.00
49,000.00
90,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
10,000.00
154,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
12,500.00
154,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
66,500.00
11,446.40
4,050.00
5,500.00
605.00
13,024.00
1,072.50
20,201.50
81,996.40
84,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
20,201.50
128,259.60
105,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
20,201.50
149,259.60
0.012
83.333333333
10,560.00
880,000.00
66,500.00
11,446.40
4,050.00
5,500.00
605.00
13,024.00
1,072.50
102,197.90
84,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
148,461.10
105,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
169,461.10

Kegiatan : Perluasan RSU ARI CANTY
Pekerjaan: Pembangunan Gedung Perluasan RSU Ari Canty
Lokasi
: Jln Raya Mas Ubud
NO
URAIAN
SATUAN
HARGA SATUAN (Rp.)
BESI
besi beton 19mm Hanil (HJ)

Besi beton hanil (HJ)
besi beton 10mm
besi beton 12mm
besi beton ulir 16mm
besi beton ulir 19mm (SNI)
10
Baja Profile
11
Kawat ikat
12
13
14
15
16
Wiremesh M6
Paku 2"-5"
Paku Lis
Paku Reng
Paku Usuk
1
2
3
4
5
6
6
7
8
btg
btg
btg
btg
btg
Kg
btg
btg
btg
btg
Kg
kg
Roll
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
214,000.00
136,000.00
99,000.00
53,000.00
32,000.00
8,745.30
47,000.00
71,000.00
123,000.00
177,500.00
15,000.00
17,000.00
5,550,000.00
15,500.00
22,000.00
17,500.00
17,500.00
M3
M3
M3
M3
M3
Rp
Rp
Rp
Rp
Rp
525,000.00
625,000.00
752,000.00
775,000.00
412,000.00
M3
M3
M3
M3
M3
M3
M3
M3
M3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
85,000.00
135,000.00
136,000.00
157,200.00
207,000.00
105,000.00
150,000.00
121,500.00
135,000.00
BETON
II
1
2
3
4
5
Beton Cor Ready Mix K-175

Beton Cor Ready Mix K-300 ex Hakadikon
Beton Cor Ready Mix K-300 ex SBP
Beton rabat site mix
Pekerjaan urug
III
1
2
3
4
5
6
7
8
10
Tanah Urug
Batu Kali
Pasir Beton
Pasir Pasang
Pasir Super
Pasir Urug
Kerikil Beton
Kerikil Biasa
Batu kosong
Watterprofing
IV
1
2
3
4
5
6
7
Waterproof Integreted ex POSROX

Waterproof semen base ex POSROX
Waterproof membran ITLS
Waterproof sealent/odol ex POSROX
Waterproof membran Ultrachan
Waterproof watterstop PVC
Waterproof watterstop Ultrachan
ltr
m2
m2
m1
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,000.00
40,000.00
135,000.00
72,500.00
95,000.00
80,000.00
75,000.00
M3
M3
M3
M3
M3
ikat
m3
m3
m3
M3
M3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,800,000.00
7,000,001.00
4,400,000.00
2,520,000.00
4,800,000.00
280,000.00
5,400,000.00
5,400,000.00
4,800,000.00
8,000,000.00
9,000,000.00
Lbr
Lbr
Lbr
Lbr
Lbr
Rp
Rp
Rp
Rp
Rp
140,000.00
106,000.00
42,000.00
65,000.00
85,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,250.00
60,750.00
132,500.00
175,000.00
66,375.00
68,000.00
22,666.67
93,750.00
93,750.00
93,750.00
93,750.00
68,000.00
93,750.00
93,750.00
KAYU
V
17
18
19
20
21
22
23
24
25
33
34
Kayu Kamper Samarinda Balok

Kayu Kamper Surabaya Balok
Kayu Meranti Papan
Kayu Meranti Usuk 4/6
kayu kamper 4/6
kayu reng kamper
Kayu kruing balok 8/12
Kayu kruing balok 6/12
Kayu kruing usuk 5/7
Papan Kamper Skirting 1,2 x 10 cm
Papan Kamper 2/20 x 400 cm
Playwood /Multiplek
VI
39
40
41
42
43
Ply Wood 9mm

Ply Wood 6 mm
Ply Wood 3mm
Ply Wood 4mm
Ply Wood 8 mm
Keramik
VII
1
2
3
4
5
6
7
8
9
Keramik Anti Slip 10 x 20 Roman

Keramik 20 x 20 Roman kw1
Keramik 60 x 60 Niro Granit (kream)
Keramik 60 x 60 Niro Granit (hitam)
Keramik 33.3 x 33.3 roman (W30652)
Keramik 25 x 33,3 roman (W30612)
Keramik 25x7.5 roman (listtello)
Keramik 33.3 x 33.3 roman (G 367001)
Keramik 33.3 x 33.3 roman (G 367000)
bj
Duz
Duz
Duz
Duz
Duz
Duz
Duz
Duz
10
11
12
13
14
Keramik 33.3 x 33.3 roman (G 3
Duz
Duz
Duz
Duz
Duz
Keramik 33.3 x 33.3 roman (G 360407)

Keramik 33.3 x 50 roman (W50514)
Keramik 33.3 x 30 roman (torello)
Keramik 33.3 x 33.3 roman (G365028)
15
17
18
Keramik 33.3 x 33.3 roman (G365029)

Keramik 10x60 border roman (cph 60335)
Keramik 30x60 border roman (cph 60000)
Duz
m1
m1
Rp
Rp
Rp
68,000.00
43,200.00
129,600.00
285,000.00
39,500.00
185,500.00
25,500.00
Marmer
VIII
19
Marmer 60 x 60 cm (Citatah)
m2
20
21
22
Marmer Plin 10 x 60 cm
m'
m2
m'
Rp
Rp
Rp
Rp
m2
m2
m2
M2
Rp
Rp
Rp
Rp
75,000.00
82,500.00
95,000.00
85,500.00
Kg
zak
zak
zak
zak
zak
Rp
Rp
Rp
Rp
Rp
Rp
17,500.00
53,500.00
42,800.00
52,500.00
42,000.00
15,500.00
zak
zak
zak
zak
zak
kg
Rp
Rp
Rp
Rp
Rp
Rp
150,000.00
154,000.00
163,000.00
205,000.00
146,000.00
11,500.00
bj
bj
bj
m3
bj
bj
m3
bj
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000.00
950.00
2,200.00
1,300,000.00
14,772.73
11,800.00
1,300,000.00
12,745.10
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
60,000.00
65,000.00
68,500.00
98,000.00
Marmer 30 x 30 cm
Marmer plin 10 x 30 cm
Paping blok Orion
IX
1
2
3
4
Paving Blok stdr 20x20x8 K 225

Semen
X
1
2
3
4
5
6
Semen Gersik 50 kg
Semen Gersik 40 kg
Semen Tiga roda 50 kg
Semen Tiga roda 40 kg
Mill
Material ACIAN dan Plesteran
XI
1
2
3
4
5
6
Mortar Plesteran 40 kg
Mortar Perekat Bata ringan 40 kg
Mortar acian putih 25 kg
Mortar perekat keramik lantai 40 kg
Mortar perekat keramik dinding 25 kg
Mortar pengisi nat
Material Dinding
XII
1
2
3
4
5
6
7
8
Bata merah ex keramas

Bata merah ex Negara
Batako press ex kintamani
Bata ringan ex Citikon tebal 10 m
Bata ringan ex Citikon tebal 7.5 m
Bata ringan ex Citikon tebal 7.5 m
Pengecatan
XIII
1
2
3
4
Cat Danapaints
Cat Dinding ICI Dulux
Cat Dinding ICI Dulux Weathersield
Cat Jotun
5
6
7
8
10
11
12
13
Cat Kayu ICI Dulux

Cat Metal ICI Dulux
Alkali Duluk cat dalam
Alkali Duluk cat luar
Cat besi metal prim chicromate
ICI super gross
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
80,000.00
835,000.00
1,322,000.00
659,000.00
726,500.00
106,500.00
89,000.00
M2
M2
M2
M2
M2
M2
Kg
M2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
72,500.00
174,000.00
550,000.00
600,000.00
250,000.00
125,000.00
15,000.00
100,000.00
m1
m1
set
2 daun
Rp
Rp
Rp
Rp
80,000.00
125,000.00
275,000.00
1,800,000.00
M3
M3
M3
M3
M3
M3
M3
M3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
110,000.00
80,300.00
90,000.00
115,000.00
75,000.00
106,000.00
75,000.00
Rp
Rp
Rp
Rp
Rp
Rp
571,250.00
218,760.00
187,500.00
187,500.00
325,000.00
1,490,010.00
Rp
Rp
2,850,000.00
290,000.00
Kg
Kg
pil
pil
pil
pil
kg
ltr
Pekerjaan Kaca, jendela/pintu
XIV
1
2
3
4
5
6
7
8
Kaca 5mm
Kaca 8mm
Kaca Cermin 50 x 80 cm
Kaca Cermin 5mm
Kaca Tempered 12mm
Kaca Tempered 6mm
High Modulus Acetate Silicon Sealant 4200 P
Kaca 6mm
Aluminium dan Kaca
XV
1
2
3
4
Kusen indal powder coating 3"

Rangka jendela casment
asesoris casment
Rangka jendela casment, kaca 6mm, (67,5x1
Pekerjaan urug
XVI
1
2
3
4
5
6
7
8
Tanah Urug
Batu Kali
Pasir Beton
Pasir Pasang
Pasir Super
Pasir Urug
Kerikil Beton
Kerikil Biasa
Kunci Dan Gantungan
XVII
A
1
2
3
4
5
Floor hinge (G3225D)

Kunci Bawah
partch fitting atas
partch fitting bawah
tarikan pintu (handle)
B
1
2
Hardwere Pintu koridor fremless (A)

set
pcs
pcs
pcs
pcs
Hardwere Pintu baja/ r.tindakan (B)

Panic bar GMT
Engsel 4"
set
set
Door closer
C
1
2
3
4
1
2
3
4
XVIII
1
2
3
4
5
6
7
8
9
10
11
Rp
Rp
468,750.00
3,608,750.00
set
set
set
set
Rp
Rp
Rp
Rp
Rp
200,000.00
135,000.00
468,750.00
105,000.00
908,750.00
set
set
set
set
Rp
Rp
Rp
Rp
Rp
55,000.00
105,000.00
135,000.00
110,000.00
405,000.00
bj
Rp
3,200.00
bj
Rp
12,250.00
bj
bj
bj
bj
bj
m2
lbr
pcs
pcs
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,800.00
3,675.00
10,000.00
850.00
1,800.00
135,000.00
120,000.00
6,750.00
8,250.00
Hardwere Pintu Rawat inap (C )

Kunci swing
handle
Door closer
Engsel 4"
set
Hardwere window/jendela ( D )
Flush ring
Engsel 4"
Grendel tanam
dead bolt
Atap genteng
Genteng Godyear
Genteng bubungan Godyear
Genteng karang pilang bambe
Genteng karang pilang bambe (d
Genteng bubungan bambe
Genteng press lokal
Genteng bubungan press lokal
Genteng metal KW I (gerard)
Genteng bubungan metal (plat s
Genteng marigional (natural)
Genteng morigional (glazur)
8,745.30
135,714.29
135,714.29
157,142.86
207,142.86
100,000.00
150,000.00
121,428.57
Rp
1,070.00
1050
14772.7272727273
Rp
politure
imfra
12,745.10
35000
35000
DAFTAR HARGA SATUAN UPAH

PROYEK
PEKERJAAN
LOKASI
:
:
:
RSU ARI SANTHI

RSU ARI SANTHI
JL MAS UBUD -GIANYAR
NO
DAFTAR TENAGA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Mandor
Kepala Tukang Besi
Kepala Tukang Batu
Kepala Tukang Kayu
Kepala Tukang Cat
Tukang Politur
Tukang Batu
Tukang Kayu
Tukang Besi
Tukang Cat
Tukang Gali
Pekerja
Tukang Stile bali
Kepala Tk. Stile Bali
Pekerja Stile Bali
HARGA SATUAN
Rp.
3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
65,000.00
65,000.00
65,000.00
65,000.00
55,000.00
55,000.00
55,000.00
55,000.00
50,000.00
50,000.00
40,000.00
100,000.00
125,000.00
50,000.00
Mas, 18 Oktober 2010

PT Ari Kontraktor
Ir. I Wayan Arsania

Direktur Utama.
SATUAN
4
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH

NO
URAIAN PEKERJAAN
1
2
PEKERJAAN PASANGAN DINDING
82.64 Bj
Bata Merah
0.11 Oh Tukang Batu
0.352 Oh Pekerja
0.0165 Oh Mandor
8.4 Bj
Bata ringan
0.11 Oh Tukang Batu
0.352 Oh Pekerja
0.0165 Oh Mandor
8.4 Bj
Bata ringan
0.11 Oh Tukang Batu
0.352 Oh Pekerja
0.0165 Oh Mandor
5 1 M2 Pekerjaan Plesteran Mortar
0.0864 Zak Mortar utama 200 (40 kg)
0.15 OH Tukang Batu
0.2 OH Pekerja
0.01 OH Mandor
0.162 Zak Portland Cement 50 Kg (Indo Cement klas I
0.15 OH Tukang Batu
0.2 OH Pekerja
0.01 OH Mandor
0.15 OH Tukang Batu
0.2 OH Pekerja
0.01 OH Mandor
SATUAN
( Rp. )
2
1,000.00
49,000.00
90,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
10,000.00
154,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
UPAH
( Rp. )
BAHAN
( Rp. )
3
82,640.00
11,446.40
4,050.00
5,500.00
605.00
13,024.00
1,072.50
20,201.50
98,136.40
84,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
20,201.50
128,259.60
12,500.00
154,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
105,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
20,201.50
165,500.00
90,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
14,299.20
1,980.00
7,500.00
825.00
7,400.00
650.00
32,654.20
14,299.20
1,980.00
49,000.00
90,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
7,938.00
1,710.00
7,500.00
825.00
7,400.00
650.00
26,023.00
7,938.00
1,710.00
49,000.00
90,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
8,349.60
1,530.00
7,500.00
825.00
7,400.00
650.00
26,254.60
8,349.60
1,530.00
149,259.60
16,279.20
9,648.00
9,879.60
8 1 M Pekerjaan Acian Mortar Utama

0.2096 Zak MU 250 (Produksi Mortar utama 40 kg)
0.04 OH Tukang Batu
0.04 OH Pekerja
0.08 OH Mandor
0.04 OH Tukang Batu
0.04 OH Pekerja
0.08 OH Mandor
PASANGAN KERAMIK
0.462 OH Pekerja
0.22 OH Mandor

0.462 OH Pekerja
0.22 OH Mandor
0.462 OH Pekerja
0.22 OH Mandor
0.48 OH Pekerja
0.03 OH Mandor
163,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
2,000.00
110.00
1,480.00
5,200.00
8,790.00
49,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
2,000.00
110.00
1,480.00
5,200.00
8,790.00
252,000.00
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
257,654.50
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
198,224.50
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
88,500.00
49,000.00
90,000.00
12,500.00
55,000.00
37,000.00
65,000.00
Jumlah
34,164.80
34,164.80
10,270.40
10,270.40
264,600.00
12,250.00
2,070.00
3,125.00
24,750.00
2,722.50
17,094.00
14,300.00
58,866.50
282,045.00
270,537.23
12,250.00
2,070.00
4,166.67
24,750.00
2,722.50
17,094.00
14,300.00
58,866.50
289,023.89
208,135.73
12,250.00
2,070.00
6,250.00
24,750.00
2,722.50
17,094.00
14,300.00
58,866.50
228,705.73
92,925.00
12,250.00
2,070.00
6,250.00
2,475.00
17,760.00
1,950.00
22,185.00
113,495.00

1.05 M'
Keramik Plint 10 x 60 Niro Granit
0.05 OH Tukang Batu
0.15 OH Pekerja
0.006 OH Mandor
1.05 M'
0.06 OH Tukang Batu
0.18 OH Pekerja
0.006 OH Mandor
1.05 M'
0.05 OH Tukang Batu
0.15 OH Pekerja
0.006 OH Mandor
1.05 M'
0.05 OH Tukang Batu
0.15 OH Pekerja
0.006 OH Mandor
57,500.00
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
41,500.00
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
25,000.00
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
13,250.00
49,000.00
90,000.00
12,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
60,375.00
1,519.00
1,800.00
416.67
2,500.00
275.00
5,550.00
390.00
8,715.00
64,110.67
43,575.00
1,519.00
1,800.00
833.33
3,000.00
275.00
6,660.00
390.00
10,325.00
47,727.33
26,250.00
1,519.00
1,800.00
18,750.00
2,500.00
275.00
5,550.00
390.00
8,715.00
48,319.00
13,912.50
1,519.00
1,800.00
18,750.00
2,500.00
275.00
5,550.00
390.00
8,715.00
35,981.50
PEKERJAAN ATAP
1.1 Kg Baja Profile
0.00675 OH Pekerja
0.00068 OH Mandor
19 1 M2 Pek. Usuk
0.15 Kg Paku 2"-5"
0.26 OH Tukang Kayu
0.28 OH Pekerja
15,000.00
180,000.00
37,000.00
50,000.00
50,000.00
65,000.00
Jumlah
7,000,000.00
15,500.00
50,000.00
55,000.00
37,000.00
16,500.00
3,600.00
249.75
3,375.00
337.50
43.88
4,006.13
20,100.00
98,000.00
2,325.00
13,000.00
6,600.00
10,360.00
0.045 OH
Mandor
20 1 M2 Pek. Reng
0.15 Kg Paku 2"-5"
0.2 OH Tukang Kayu
0.15 OH Pekerja
0.035 OH Mandor
0.35 OH Pekerja
0.0175 OH Mandor
0.3 OH Tukang Batu
0.6 OH Pekerja
0.03 OH Mandor
0.1 Kg Paku 2"-5"
0.8 OH Tukang Kayu
0.28 OH Pekerja
0.018 OH Mandor
15 Kg Paku 2"-5"
0.15 Kg Paku Lis
24 OH Tukang Kayu
8 OH Pekerja
0.4 OH Mandor
65,000.00
Jumlah
2,925.00
32,885.00
6,000,000.00
15,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
10,000.00
1,925.00
5,550.00
2,275.00
19,750.00
4,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
8,750.00
962.50
12,950.00
1,137.50
23,800.00
4,000.00
49,000.00
90,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
7,500,000.00
15,500.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
7,500,000.00
15,500.00
22,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
100,325.00
36,000.00
2,325.00
38,325.00
63,000.00
63,000.00
14,000.00
1,764.00
2,880.00
15,000.00
1,650.00
22,200.00
1,950.00
40,800.00
18,644.00
262,500.00
1,550.00
40,000.00
4,400.00
10,360.00
1,170.00
55,930.00
264,050.00
8,250,000.00
232,500.00
3,300.00
1,200,000.00
132,000.00
296,000.00
26,000.00
1,654,000.00
8,485,800.00
PEKERJAAN PENGECATAN
Dinding Dalam
0.333 Lbr Amplas
3,000.00
0.12 Kg Cat Dasar
21,500.00
0.208 Kg Cat Dinding vinilex ICI
135,800.00
6,000.00
50,000.00
55,000.00
0.13 OH Pekerja
37,000.00
0.01625 OH Mandor
65,000.00
Jumlah
999.00
2,580.00
28,246.40
600.00
2,047.50
225.23
4,810.00
1,056.25
8,138.98
32,425.40

Dinding Luar
0.333 Lbr Amplas
3,000.00
0.12 Kg Cat Dasar
21,500.00
168,500.00
6,000.00
50,000.00
55,000.00
0.13 OH Pekerja
37,000.00
0.01625 OH Mandor
65,000.00
Jumlah
27 1 M2 Pekerjaan Cat Tembok 1x Plamur, 1x Dasar, 2x Cat Halus (Cat Jotun)
0.333 Lbr Amplas
3,000.00
0.12 Kg Cat Dasar
21,500.00
0.26 Kg Cat Jotun
198,000.00
6,000.00
0.063 OH Tukang Cat
50,000.00
55,000.00
0.2 OH Pekerja
37,000.00
0.025 OH Mandor
65,000.00
Jumlah
28 1 M2 Pekerjaan Cat Kayu 1x Cat Dasar, 2x Cat Halus
0.333 Lbr Amplas
3,000.00
160,000.00
170,000.00
0.1 Kg Dempul Kayu
18,000.00
0.018 OH Tukang Cat
50,000.00
55,000.00
0.14 OH Pekerja
37,000.00
0.005 OH Mandor
65,000.00
Jumlah
PEKERJAAN PLAFOND
1.1 M'
Besi Hollow
23,000.00
2.0833 Bh Gantungan
7,500.00
3,000.00
0.2 Bh Staping
250.00
1 Ls Ongkos Pasang
7,500.00
Jumlah
4 M'
Rangka Partisi Besi Hollow
25,000.00
1.125 Bj
Scrup
200.00
0.49 M2 GRC
32,000.00
0.7 Kg High Modulus Acetate Silicon Sealant 4200 P
65,000.00
215,000.00
0.42 Kg Compoun
15,000.00
8,000.00
1 Ls Ongkos Pasang
20,000.00
Jumlah
45,000.00
14 Bj
Paku Beton
250.00
1.4 Bj
Scrup
200.00
0.25 Kg Compoun
15,000.00
8,000.00
1 Ls Ongkos Pasang
7,500.00
999.00
2,580.00
43,810.00
600.00
2,047.50
225.23
4,810.00
1,056.25
8,138.98
47,989.00
999.00
2,580.00
51,480.00
600.00
3,150.00
346.50
7,400.00
1,625.00
12,521.50
55,659.00
999.00
19,200.00
44,200.00
1,800.00
900.00
660.00
5,180.00
325.00
7,065.00
66,199.00
25,300.00
15,624.75
6,249.90
50.00
7,500.00
7,500.00
47,224.65
100,000.00
225.00
15,680.00
45,500.00
215,000.00
6,300.00
9,600.00
20,000.00
20,000.00
392,305.00
49,500.00
3,500.00
280.00
3,750.00
444.44
7,500.00
Jumlah
1.1 M2 GRC
32,000.00
0.575 Kg High Modulus Acetate Silicon Sealant 4200 P
65,000.00
1.4 Bj
Scrup
200.00
0.21 Kg Compoun
15,000.00
8,000.00
1 Ls Ongkos Pasang
7,500.00
Jumlah
33 1 M2 Pek. Plapond Gybsum
1 M2 Gybsum jayaboard 9 mm
14 Bj
Paku Beton
1.4 Bj
Scrup
0.25 Kg Compoun
1 Ls Ongkos Pasang
33 1 M2 Pek. List Plafond

1 M2 Aluminium U t 0,025mm
14 Bj
Paku Beton
1.4 Bj
Scrup
1 Ls Ongkos Pasang
PEKERJAAN PAPING BLOK
1.05 M3 Paving Blok ORION t= 8cm
0.1 M3 Pasir Pasang
0.25 OH Tukang Batu
0.35 OH Pekerja
0.02 OH Mandor
1 M2 Pekerjaan Paving
1.05 M3 Paving Blok Standart t=6cm
0.1 M3 Pasir Pasang
0.25 OH Tukang Batu
0.35 OH Pekerja
0.02 OH Mandor
0.4 OH Pekerja
0.04 OH Mandor
55,000.00
250.00
200.00
15,000.00
8,000.00
7,500.00
Jumlah
12,500.00
250.00
200.00
7,500.00
Jumlah
58,000.00
49,000.00
90,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
7,500.00
57,474.44
35,200.00
37,375.00
280.00
3,150.00
1,000.00
7,500.00
7,500.00
77,005.00
55,000.00
3,500.00
280.00
3,750.00
444.44
7,500.00
7,500.00
62,974.44
12,500.00
3,500.00
280.00
7,500.00
7,500.00
16,280.00
60,900.00
4,900.00
9,000.00
12,500.00
2,200.00
12,950.00
1,300.00
28,950.00
35,000.00
49,000.00
90,000.00
50,000.00
55,000.00
37,000.00
65,000.00
Jumlah
12,500.00
2,200.00
12,950.00
1,300.00
28,950.00
45,000.00
37,000.00
65,000.00
Jumlah
14,800.00
2,600.00
17,400.00
74,800.00
36,750.00
4,900.00
9,000.00
50,650.00
45,000.00
45,000.00
HARGA
( Rp. )
5
82,640.00
11,446.40
4,050.00
5,500.00
605.00
13,024.00
1,072.50
118,337.90
84,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
148,461.10
105,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
169,461.10
14,299.20
1,980.00
7,500.00
825.00
7,400.00
650.00
32,654.20
7,938.00
1,710.00
7,500.00
825.00
7,400.00
650.00
26,023.00
8,349.60
1,530.00
7,500.00
825.00
7,400.00
650.00
26,254.60
34,164.80
2,000.00
110.00
1,480.00
5,200.00
42,954.80
10,270.40
2,000.00
110.00
1,480.00
5,200.00
19,060.40
264,600.00
12,250.00
2,070.00
3,125.00
24,750.00
2,722.50
17,094.00
14,300.00
340,911.50
270,537.23
12,250.00
2,070.00
4,166.67
24,750.00
2,722.50
17,094.00
14,300.00
347,890.39
208,135.73
12,250.00
2,070.00
6,250.00
24,750.00
2,722.50
17,094.00
14,300.00
287,572.23
92,925.00
12,250.00
2,070.00
6,250.00
2,475.00
17,760.00
1,950.00
135,680.00
60,375.00
1,519.00
1,800.00
416.67
2,500.00
275.00
5,550.00
390.00
72,825.67
43,575.00
1,519.00
1,800.00
833.33
3,000.00
275.00
6,660.00
390.00
58,052.33
26,250.00
1,519.00
1,800.00
18,750.00
2,500.00
275.00
5,550.00
390.00
57,034.00
13,912.50
1,519.00
1,800.00
18,750.00
2,500.00
275.00
5,550.00
390.00
44,696.50
16,500.00
3,600.00
249.75
3,375.00
337.50
43.88
24,106.13
98,000.00
2,325.00
13,000.00
6,600.00
10,360.00
2,925.00
133,210.00
36,000.00
2,325.00
10,000.00
1,925.00
5,550.00
2,275.00
58,075.00
63,000.00
8,750.00
962.50
12,950.00
1,137.50
86,800.00
14,000.00
1,764.00
2,880.00
15,000.00
1,650.00
22,200.00
1,950.00
59,444.00
262,500.00
1,550.00
40,000.00
4,400.00
10,360.00
1,170.00
319,980.00
8,250,000.00
232,500.00
3,300.00
1,200,000.00
132,000.00
296,000.00
26,000.00
10,139,800.00
999.00
2,580.00
28,246.40
600.00
2,047.50
225.23
4,810.00
1,056.25
40,564.38
999.00
2,580.00
43,810.00
600.00
2,047.50
225.23
4,810.00
1,056.25
56,127.98
999.00
2,580.00
51,480.00
600.00
3,150.00
346.50
7,400.00
1,625.00
68,180.50
999.00
19,200.00
44,200.00
1,800.00
900.00
660.00
5,180.00
325.00
73,264.00
25,300.00
15,624.75
6,249.90
50.00
7,500.00
54,724.65
100,000.00
225.00
15,680.00
45,500.00
215,000.00
6,300.00
9,600.00
20,000.00
412,305.00
49,500.00
3,500.00
280.00
3,750.00
444.44
7,500.00
64,974.44
35,200.00
37,375.00
280.00
3,150.00
1,000.00
7,500.00
84,505.00
55,000.00
3,500.00
280.00
3,750.00
444.44
7,500.00
70,474.44
12,500.00
3,500.00
280.00
7,500.00
23,780.00
60,900.00
4,900.00
9,000.00
12,500.00
2,200.00
12,950.00
1,300.00
103,750.00
36,750.00
4,900.00
9,000.00
12,500.00
2,200.00
12,950.00
1,300.00
79,600.00
45,000.00
14,800.00
2,600.00
62,400.00

NO
1
URAIAN PEKERJAAN
2
1 1 M1 Pasangan Bowplank
0.1 Kg Paku 2"-5"
1 Ls Upah
0.4 OH Pekerja
0.04 OH Mandor
0.526 OH Pekerja
0.053 OH Mandor
0.735 OH Pekerja
0.074 OH Mandor
1 OH Pekerja
0.1 OH Mandor
6 1 M3 Pekerjaan Urugan Kembali & Pemadatan

0.3 OH Pekerja
0.01 OH Mandor
0.08 Jam Stamper

1.2 M3 Tanah Urug
0.3 OH Pekerja
0.01 OH Mandor
0.08 Jam Stamper
SATUAN
( Rp. )
2
UPAH
( Rp. )
BAHAN
( Rp. )
3
HARGA
( Rp. )
4
22,000.00
9,000.00
1,550.00
22,000.00
9,000.00
1,550.00
3,000.00
35,550.00
4,400,000.00
3,000,000.00
15,500.00
3000
Jumlah
3,000.00
3,000.00
37,000.00
65000
Jumlah
14,800.00
2,600.00
17,400.00
14,800.00
2,600.00
17,400.00
37,000.00
65000
Jumlah
19,462.00
3,419.00
22,881.00
19,462.00
3,419.00
22,881.00
37,000.00
65000
Jumlah
27,195.00
4,777.50
31,972.50
27,195.00
4,777.50
31,972.50
37,000.00
65000
Jumlah
37,000.00
6,500.00
43,500.00
37,000.00
6,500.00
43,500.00
37,000.00
65000
25,000.00
Jumlah
11,100.00
650.00
2,000.00
13,750.00
11,100.00
650.00
2,000.00
13,750.00
165000
37,000.00
65,000.00
25,000.00
Jumlah
198,000.00
11,100.00
650.00
2,000.00
211,750.00
198,000.00
75,000.00
37,000.00
65000
90,000.00
11,100.00
650.00
90,000.00
90,000.00
11,100.00
650.00
101,750.00
121,000.00
143,080.00
48,960.00
121,000.00
143,080.00
48,960.00
30,000.00
3,300.00
55,500.00
4,875.00
406,715.00

1.2 M3 Pasir Urug
0.3 OH Pekerja
0.01 OH Mandor
1.1 M3 Batu Kali
2.92 Zak Portland Cement 50 Kg (Indo Cement klas
0.6 OH Tukang Batu
1.5 OH Pekerja
0.075 OH Mandor
110,000.00
49000
90,000.00
50,000.00
55,000.00
37000
65,000.00
10 1 M2 Pekerjaan Pasangan HEBEL 1 : 5 Tebal 10 cm

16192.076831
49,000.00
90,000.00
0.1 OH Tukang Batu
50,000.00
55000
0.32 OH Pekerja
37,000.00
0.015 OH Mandor
65,000.00
Jumlah
11 1 M2 Pekerjaan Pasangan HEBEL 1 : 3 Tebal 10 cm
16,192.08
49,000.00
30,000.00
3,300.00
55,500.00
4,875.00
93,675.00
32,550.00
198,000.00
313,040.00
148,368.00
11,270.00
3,870.00
5,000.00
550.00
11,840.00
975.00
18,365.00
198,000.00
11,100.00
650.00
2,000.00
211,750.00
163,508.00
148,368.00
11,270.00
3,870.00
5,000.00
550.00
11,840.00
975.00
181,873.00
148,368.00
14,082.60
148,368.00
14,082.60
NO
URAIAN PEKERJAAN
1
0.04
0.1
0.01
0.32
0.015
M3
OH
OH
OH
OH
2
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
SATUAN
( Rp. )
2
90,000.00
50000
55,000.00
37,000.00
65,000.00
Jumlah
49,000.00
90,000.00
0.15 OH Tukang Batu
50000
55,000.00
0.2 OH Pekerja
37,000.00
0.01 OH Mandor
65,000.00
Jumlah
49,000.00
90,000.00
0.15 OH Tukang Batu
50000
55,000.00
0.2 OH Pekerja
37,000.00
0.01 OH Mandor
65,000.00
Jumlah
49,000.00
90,000.00
0.15 OH Tukang Batu
50000
55,000.00
0.2 OH Pekerja
37,000.00
0.01 OH Mandor
65,000.00
Jumlah
49,000.00
90,000.00
0.15 OH Tukang Batu
50000
55,000.00
0.2 OH Pekerja
37,000.00
0.01 OH Mandor
65,000.00
Jumlah
16 1 M3 Pekerjaan Beton K-300
106,000.00
49,000.00
80300
0.95 OH Tukang Batu
50,000.00
55,000.00
5.7 OH Pekerja
37,000.00
0.285 OH Mandor
65000
Jumlah
625000
1 m3. Ongkos Cor
55,000.00
30,000.00
Jumlah
1.05 Kg Besi Beton
15,300.00
13,840.00
50,000.00
50000
0.019 OH Pekerja
37,000.00
0.001 OH Mandor
65,000.00
Jumlah
135,000.00
3,000,000.00
0.2 Kg Paku 2"-5"
15,500.00
50000
UPAH
( Rp. )
BAHAN
( Rp. )
3
5,000.00
550.00
11,840.00
975.00
18,365.00
4
3,600.00
166,050.60
4,233.60
1,980.00
7,500.00
825.00
7,400.00
650.00
16,375.00
6,213.60
7,938.00
1,710.00
7,500.00
825.00
7,400.00
650.00
16,375.00
9,648.00
8,349.60
1,530.00
7,500.00
825.00
7,400.00
650.00
16,375.00
9,879.60
9,114.00
1,440.00
7,500.00
825.00
7,400.00
650.00
16,375.00
10,554.00
102,820.00
416,500.00
30,947.62
47,500.00
5,225.00
210,900.00
18,525.00
282,150.00
550,267.62
4,233.60
1,980.00
7,500.00
825.00
7,400.00
650.00
22,588.60
7,938.00
1,710.00
7,500.00
825.00
7,400.00
650.00
26,023.00
8,349.60
1,530.00
7,500.00
825.00
7,400.00
650.00
26,254.60
9,114.00
1,440.00
7,500.00
825.00
7,400.00
650.00
26,929.00
102,820.00
416,500.00
30,947.62
47,500.00
5,225.00
210,900.00
18,525.00
832,417.62
687,500.00
55,000.00
30,000.00
772,500.00
16,065.00
346.00
16,065.00
346.00
945.00
315.00
699.30
40.95
18,411.25
16,411.00
47,250.00
84,000.00
3,100.00
18,750.00
5
3,600.00
5,000.00
550.00
11,840.00
975.00
184,415.60
625,000.00
55,000.00
30,000.00
85,000.00
945.00
315.00
699.30
40.95
2,000.25
HARGA
( Rp. )
47,250.00
84,000.00
3,100.00
18,750.00
NO
1
URAIAN PEKERJAAN
2
0.35 OH Pekerja
0.006 OH Mandor

0.2 Kg Paku 2"-5"
0.35 OH Pekerja
0.006 OH Mandor
0.32 Kg Paku 2"-5"
0.39 OH Tukang Kayu
0.364 OH Pekerja
0.007 OH Mandor
SATUAN
( Rp. )
2
55,000.00
37,000.00
65,000.00
Jumlah
135,000.00
3,000,000.00
15500
50,000.00
55,000.00
37,000.00
65000
Jumlah
135,000.00
3000000
15,500.00
50,000.00
55,000.00
37000
65,000.00
Jumlah

0.4 Kg Paku 2"-5"
0.378 OH Pekerja
0.007 OH Mandor
23
24
25
26
27
135000
3,000,000.00
15,500.00
50,000.00
55000
37,000.00
65,000.00
Jumlah
1 M3 Pekerjaan Beton Bertulang Pondasi Telapak tipe 1
832,417.62
168,518.75
18,411.25
Jumlah
832,417.62
168,518.75
18411.25
Jumlah
832,417.62
168518.75
18,411.25
Jumlah
1 M3 Pekerjaan Beton Bertulang Sloof 30/60
832417.62
9.333 M2 Pekerjaan Begisting Beton Sloop
168,518.75
18,411.25
Jumlah
1 M3 Pekerjaan Beton Bertulang Sloof 35/70
832,417.62
7.837 M2 Pekerjaan Begisting Betton Sloop
168,518.75
18,411.25
UPAH
( Rp. )
3
2,062.50
12,950.00
406.25
34,168.75
BAHAN
( Rp. )
HARGA
( Rp. )
4
134,350.00
47,250.00
43,200.00
3,100.00
18,750.00
2,062.50
12,950.00
406.25
34,168.75
93,550.00
47,250.00
90,000.00
4,960.00
19,500.00
2,145.00
13,468.00
422.50
35,535.50
142,210.00
47,250.00
96,000.00
6,200.00
20,250.00
2,227.50
13,986.00
438.75
36,902.25
149,450.00
Kolom 50/50 K-300 :

Pembesian 250 Kg
Pembesian 300 Kg
832,417.62
177,745.50
18411.25
Jumlah
47,250.00
43,200.00
3,100.00
18,750.00
2,062.50
12,950.00
406.25
127,718.75
47,250.00
90,000.00
4,960.00
19,500.00
2,145.00
13,468.00
422.50
177,745.50
47,250.00
96,000.00
6,200.00
20,250.00
2,227.50
13,986.00
438.75
186,352.25
832,417.62
533,867.40
1,841,125.00
832,417.62
533,867.40
1,841,125.00
3,207,410.02
832,417.62
667,334.25
4,418,700.00
832,417.62
667,334.25
4,418,700.00
5,918,451.87
832,417.62
1,064,323.98
2,669,631.25
832,417.62
1,064,323.98
2,669,631.25
4,566,372.85
832,417.62
1,572,841.67
3,682,250.00
832,417.62
1,572,841.67
3,682,250.00
6,087,509.29
832,417.62
1,320,636.73
3,314,025.00
832,417.62
1,320,636.73
3,314,025.00
Jumlah
5
2,062.50
12,950.00
406.25
168,518.75
5,467,079.35
832,417.62
1,421,964.00
2,761,687.50
832,417.62
1,421,964.00
2,761,687.50
5,016,069.12
NO
URAIAN PEKERJAAN
2
Pembesian 350 Kg
7.429 M2 Pekerjaan Begisting Kolom
Kolom 60/70 K-300 :
Pembesian 180 Kg
Pembesian 200 Kg
30 1 M3 Pekerjaan Beton Bertulang Kolom L 15/30
21.33 M2 Pekerjaan Begisting Praktis

33 1 M3 Pekerjaan Beton Bertulang Balok 30/40
11 M2 Pekerjaan Begisting Balok
Balok 30/40 K-300 :
Pembesian 300 Kg
Balok 30/60 K-300 :
Pembesian 180 Kg
Pembesian 200 Kg
Pembesian 250 Kg
7.846 M2 Pekerjaan Begisting Balok
Balok 40/65 K-300 :
Pembesian 180 Kg
Pembesian 200 Kg
Pembesian 250 Kg
Balok 40/65 K-300 :
Pembesian 180 Kg
Pembesian 200 Kg
Pembesian 250 Kg
Balok 60/40 K-300 :
SATUAN
( Rp. )
2
UPAH
( Rp. )
BAHAN
( Rp. )
3
HARGA
( Rp. )
4
832,417.62
177745.5
18,411.25
Jumlah
832,417.62
1,320,395.14
4,602,812.50
832,417.62
1,320,395.14
4,602,812.50
6,755,625.26
832,417.62
127718.75
18,411.25
Jumlah
832,417.62
2,724,666.67
6,443,937.50
832,417.62
2,724,666.67
6,443,937.50
10,001,021.79
832417.62
177,745.50
18,411.25
Jumlah
832,417.62
2,843,928.00
2,761,687.50
832,417.62
2,843,928.00
2,761,687.50
6,438,033.12
832,417.62
177,745.50
18,411.25
Jumlah
832,417.62
1,777,455.00
3,682,250.00
832,417.62
1,777,455.00
3,682,250.00
6,292,122.62
860,000.00
186,352.25
18411.25
Jumlah
860,000.00
2,049,874.75
4,602,812.50
860,000.00
2,049,874.75
4,602,812.50
7,512,687.25
860,000.00
186,352.25
18,411.25
Jumlah
860,000.00
1,863,522.50
2,761,687.50
860,000.00
1,863,522.50
2,761,687.50
5,485,210.00
860,000.00
186,352.25
18411.25
Jumlah
860,000.00
1,462,148.42
2,761,687.50
860,000.00
1,462,148.42
2,761,687.50
860,000.00
186352.25
18,411.25
Jumlah
860,000.00
1,337,913.59
2,761,687.50
860,000.00
1,337,913.59
2,761,687.50
4,959,601.09
860000
186,352.25
18,411.25
Jumlah
860,000.00
1,304,465.75
3,314,025.00
860,000.00
1,304,465.75
3,314,025.00
5,478,490.75
NO
1
URAIAN PEKERJAAN
2
Pembesian 250 Kg
Pembesian 300 Kg

Balok 15/60 K-300 :
Pembesian 250 Kg
Pembesian 300 Kg
41 1 M3 Pekerjaan Beton Bertulang Plat Lantai = 12 cm
42
43
44
45
46
47
48
SATUAN
( Rp. )
2
UPAH
( Rp. )
BAHAN
( Rp. )
3
HARGA
( Rp. )
4
860,000.00
186,352.25
18,411.25
Jumlah
860,000.00
3,074,812.13
3,314,025.00
860,000.00
3,074,812.13
3,314,025.00
7,248,837.13
860,000.00
186,352.25
18411.25
Jumlah
860,000.00
2,152,368.49
3,682,250.00
860,000.00
2,152,368.49
3,682,250.00
6,694,618.49
860,000.00
186352.25
18,411.25
Jumlah
860,000.00
1,896,134.14
5,523,375.00
860,000.00
1,896,134.14
5,523,375.00
8,279,509.14
860,000.00
1,552,935.42
2,761,687.50
860,000.00
1,552,935.42
2,761,687.50
5,174,622.92
860,000.00
1,490,818.00
2,761,687.50
860,000.00
1,490,818.00
2,761,687.50
5,112,505.50
860,000.00
1,118,113.50
2,761,687.50
860,000.00
1,118,113.50
2,761,687.50
4,739,801.00
860,000.00
894,490.80
1,472,900.00
860,000.00
894,490.80
1,472,900.00
3,227,390.80
860,000.00
894,490.80
2,761,687.50
860,000.00
894,490.80
2,761,687.50
4,516,178.30
860,000.00
559,056.75
2,025,237.50
860,000.00
559,056.75
2,025,237.50
3,444,294.25
47,250.00
90,000.00
6,200.00
47,250.00
90,000.00
6,200.00
18,750.00
2,062.50
12,950.00
406.25
177,618.75
860000
186,352.25
18,411.25
Jumlah
1 M3 Pekerjaan Beton Bertulang Plat Lantai = 15 cm (man hole)
860,000.00
186,352.25
18,411.25
Jumlah
1 M3 Pekerjaan Beton Bertulang Plat Atas = 20 cm (groundtank plat atas)
860,000.00
186,352.25
18411.25
Jumlah
1 M3 Pekerjaan Beton Bertulang Plat Lantai = 25 cm (dasar pit lift)
860,000.00
186352.25
18,411.25
Jumlah
1 M3 Pekerjaan Beton Bertulang Plat Atas = 25 cm (sawage treatment plant)
860000
186,352.25
18,411.25
Jumlah
1 M3 Pekerjaan Beton Bertulang Plat Lantai = 40 cm (grountank plat dasar)
860,000.00
186,352.25
18,411.25
Jumlah
1 M2 Pekerjaan Begisting Dinding
135,000.00
3,000,000.00
0.4 Kg Paku 2"-5"
15500
50,000.00
18,750.00
55,000.00
2,062.50
0.35 OH Pekerja
37,000.00
12,950.00
0.006 OH Mandor
65000
406.25
Jumlah
34,168.75
1 M3 Pekerjaan Beton Bertulang Plat Dinding = 20 cm (dinding Pit lift)
860,000.00
177618.75
18,411.25
Jumlah
143,450.00
860,000.00
1,776,187.50
1,472,900.00
860,000.00
1,776,187.50
1,472,900.00
4,109,087.50
NO
1
49
50
51
52
53
54
55
56
57
58
URAIAN PEKERJAAN
SATUAN
UPAH
( Rp. )
( Rp. )
2
2
3
1 M3 Pekerjaan Beton Bertulang Plat Dinding = 20 cm (dinding groundtank)
860000
177,618.75
18,411.25
Jumlah
860,000.00
177,618.75
18,411.25
Jumlah
860,000.00
177,618.75
18411.25
Jumlah
1 M2 Pekerjaan Begisting Tangga
135,000.00
3000000
0.4 Kg Paku 2"-5"
15,500.00
50,000.00
20,250.00
55,000.00
2,227.50
0.378 OH Pekerja
37000
13,986.00
0.007 OH Mandor
65,000.00
438.75
Jumlah
36,902.25
1 M3 Pekerjaan Beton Bertulang Plat Tangga
860000
165,352.25
18,411.25
Jumlah
1 M3 Pekerjaan Beton Rabat t=10 cm. dg. Tul. M6.
860,000.00
5,550,000.00
200,000.00
200,000.00
Jumlah
200,000.00
1 Kg Pekerjaan Kuda-Kuda Baja
1.1 Kg Baja Profile
15,000.00
180,000.00
0.007 OH Pekerja
37000
249.75
50,000.00
3,375.00
50,000.00
337.50
0.001 OH Mandor
65,000.00
43.88
Jumlah
4,006.13
1 M2 Pek. Usuk
6,000,000.00
0.15 Kg Paku 2"-5"
15,500.00
0.26 OH Tukang Kayu
50000
13,000.00
55,000.00
6,600.00
0.28 OH Pekerja
37,000.00
10,360.00
0.045 OH Mandor
65,000.00
2,925.00
Jumlah
32,885.00
1 M2 Pek. Reng
5,500,000.00
0.15 Kg Paku 2"-5"
15,500.00
0.2 OH Tukang Kayu
50000
10,000.00
55,000.00
1,925.00
0.15 OH Pekerja
37,000.00
5,550.00
0.035 OH Mandor
65,000.00
2,275.00
Jumlah
19,750.00
1 M2 Pekerjaan Pasang Atap Genteng
3,000.00
50,000.00
8,750.00
55000
962.50
0.35 OH Pekerja
37,000.00
12,950.00
0.018 OH Mandor
65,000.00
1,137.50
Jumlah
23,800.00
BAHAN
( Rp. )
HARGA
( Rp. )
4
860,000.00
1,705,140.00
2,025,237.50
860,000.00
1,705,140.00
2,025,237.50
4,590,377.50
860,000.00
1,420,950.00
2,025,237.50
860,000.00
1,420,950.00
2,025,237.50
4,306,187.50
860,000.00
1,184,125.00
2,025,237.50
4,069,362.50
47,250.00
75,000.00
6,200.00
128,450.00
860,000.00
1,322,818.00
3,314,025.00
47,250.00
75,000.00
6,200.00
20,250.00
2,227.50
13,986.00
438.75
165,352.25
860,000.00
1,322,818.00
3,314,025.00
5,496,843.00
860,000.00
587,301.59
200,000.00
1,647,301.59
16,500.00
3,600.00
20,100.00
84,000.00
2,325.00
86,325.00
33,000.00
2,325.00
35,325.00
42,000.00
42,000.00
16,500.00
3,600.00
249.75
3,375.00
337.50
43.88
24,106.13
84,000.00
2,325.00
13,000.00
6,600.00
10,360.00
2,925.00
119,210.00
33,000.00
2,325.00
10,000.00
1,925.00
5,550.00
2,275.00
55,075.00
42,000.00
8,750.00
962.50
12,950.00
1,137.50
65,800.00
NO
URAIAN PEKERJAAN
SATUAN
( Rp. )
2
UPAH
( Rp. )
1
2
3
16,500.00
49,000.00
90,000.00
0.3 OH Tukang Batu
50000
15,000.00
55,000.00
1,650.00
0.6 OH Pekerja
37,000.00
22,200.00
0.03 OH Mandor
65,000.00
1,950.00
Jumlah
40,800.00
7,500,000.00
0.1 Kg Paku 2"-5"
15,500.00
0.8 OH Tukang Kayu
50000
40,000.00
55,000.00
4,400.00
0.28 OH Pekerja
37,000.00
10,360.00
0.018 OH Mandor
65,000.00
1,170.00
Jumlah
55,930.00
7,500,000.00
15 Kg Paku 2"-5"
15,500.00
0.15 Kg Paku Lis
22000
24 OH Tukang Kayu
50,000.00 1,200,000.00
55,000.00
132,000.00
8 OH Pekerja
37,000.00
296,000.00
0.4 OH Mandor
65000
26,000.00
Jumlah
1,654,000.00
1 M2 Kaca 8mm
174,000.00
0.12 OH Tukang Kayu
50000
6,000.00
55,000.00
660.00
0.019 OH Pekerja
37,000.00
695.60
0.032 OH Mandor
65,000.00
2,080.00
Jumlah
9,435.60
1 M2 Kaca 6mm
100,000.00
0.12 OH Tukang Kayu
50,000.00
6,000.00
55000
660.00
0.019 OH Pekerja
37,000.00
695.60
0.032 OH Mandor
65,000.00
2,080.00
Jumlah
9,435.60
1 M2 Kaca 5mm
172,500.00
0.12 OH Tukang Kayu
50,000.00
6,000.00
55,000.00
660.00
0.019 OH Pekerja
37000
695.60
0.032 OH Mandor
65,000.00
2,080.00
Jumlah
9,435.60
252000
49,000.00
90,000.00
12,500.00
50000
24,750.00
55,000.00
2,722.50
0.462 OH Pekerja
37,000.00
17,094.00
0.22 OH Mandor
65,000.00
14,300.00
Jumlah
58,866.50
257,654.50
49,000.00
90000
12,500.00
50,000.00
55,000.00
BAHAN
( Rp. )
HARGA
( Rp. )
4
57,750.00
1,764.00
2,880.00
57,750.00
1,764.00
2,880.00
15,000.00
1,650.00
22,200.00
1,950.00
103,194.00
62,394.00
262,500.00
1,550.00
264,050.00
8,250,000.00
232,500.00
3,300.00
8,485,800.00
174,000.00
174,000.00
100,000.00
100,000.00
172,500.00
172,500.00
264,600.00
12,250.00
2,070.00
3,125.00
282,045.00
270,537.23
12,250.00
2,070.00
4,166.67
24,750.00
2,722.50
262,500.00
1,550.00
40,000.00
4,400.00
10,360.00
1,170.00
319,980.00
8,250,000.00
232,500.00
3,300.00
1,200,000.00
132,000.00
296,000.00
26,000.00
10,139,800.00
174,000.00
6,000.00
660.00
695.60
2,080.00
183,435.60
100,000.00
6,000.00
660.00
695.60
2,080.00
109,435.60
172,500.00
6,000.00
660.00
695.60
2,080.00
181,935.60
264,600.00
12,250.00
2,070.00
3,125.00
24,750.00
2,722.50
17,094.00
14,300.00
340,911.50
270,537.23
12,250.00
2,070.00
4,166.67
24,750.00
2,722.50
NO
URAIAN PEKERJAAN
2
0.462 OH Pekerja
0.22 OH Mandor
SATUAN
( Rp. )
2
37000
65,000.00
Jumlah

198224.5
49,000.00
90,000.00
12,500.00
50000
55,000.00
0.462 OH Pekerja
37,000.00
0.22 OH Mandor
65,000.00
Jumlah
88,500.00
49,000.00
90000
12,500.00
55,000.00
0.48 OH Pekerja
37,000.00
0.03 OH Mandor
65000
Jumlah
57,500.00
49000
90,000.00
12,500.00
0.05 OH Tukang Batu
50,000.00
55000
0.15 OH Pekerja
37,000.00
0.006 OH Mandor
65,000.00
Jumlah
41,500.00
49,000.00
90,000.00
12500
0.06 OH Tukang Batu
50,000.00
55,000.00
0.18 OH Pekerja
37,000.00
0.006 OH Mandor
65000
Jumlah
25,000.00
49000
90,000.00
12,500.00
0.05 OH Tukang Batu
50,000.00
55000
0.15 OH Pekerja
37,000.00
0.006 OH Mandor
65,000.00
Jumlah
13,250.00
49,000.00
90,000.00
12500
0.05 OH Tukang Batu
50,000.00
55,000.00
0.15 OH Pekerja
37,000.00
0.006 OH Mandor
65000
Jumlah
Dinding Dalam Vinilex ICI weathersield
UPAH
( Rp. )
3
17,094.00
14,300.00
58,866.50
BAHAN
( Rp. )
HARGA
( Rp. )
4
289,023.89
208,135.73
12,250.00
2,070.00
6,250.00
24,750.00
2,722.50
17,094.00
14,300.00
58,866.50
228,705.73
92,925.00
12,250.00
2,070.00
6,250.00
2,475.00
17,760.00
1,950.00
22,185.00
113,495.00
60,375.00
1,519.00
1,800.00
416.67
2,500.00
275.00
5,550.00
390.00
8,715.00
64,110.67
43,575.00
1,519.00
1,800.00
833.33
3,000.00
275.00
6,660.00
390.00
10,325.00
47,727.33
26,250.00
1,519.00
1,800.00
18,750.00
2,500.00
275.00
5,550.00
390.00
8,715.00
48,319.00
13,912.50
1,519.00
1,800.00
18,750.00
2,500.00
275.00
5,550.00
390.00
8,715.00
35,981.50
5
17,094.00
14,300.00
347,890.39
208,135.73
12,250.00
2,070.00
6,250.00
24,750.00
2,722.50
17,094.00
14,300.00
287,572.23
92,925.00
12,250.00
2,070.00
6,250.00
2,475.00
17,760.00
1,950.00
135,680.00
60,375.00
1,519.00
1,800.00
416.67
2,500.00
275.00
5,550.00
390.00
72,825.67
43,575.00
1,519.00
1,800.00
833.33
3,000.00
275.00
6,660.00
390.00
58,052.33
26,250.00
1,519.00
1,800.00
18,750.00
2,500.00
275.00
5,550.00
390.00
57,034.00
13,912.50
1,519.00
1,800.00
18,750.00
2,500.00
275.00
5,550.00
390.00
44,696.50
NO
1
74
75
76
77
78
79
80
URAIAN PEKERJAAN
SATUAN
UPAH
( Rp. )
( Rp. )
2
2
3
0.333 Lbr Amplas
3000
0.12 Kg Cat Dasar
21,500.00
0.208 Kg Cat Dinding ICI Vinilex
165,000.00
6,000.00
0.041 OH Tukang Cat
50000
2,047.50
55,000.00
225.23
0.13 OH Pekerja
37,000.00
4,810.00
0.016 OH Mandor
65,000.00
1,056.25
Jumlah
8,138.98
1 M2 Pekerjaan Cat Tembok 1x Plamur, 1x Dasar, 2x Cat Halus
Dinding Luar
0.333 Lbr Amplas
3,000.00
0.12 Kg Cat Dasar
21500
168,500.00
6,000.00
0.041 OH Tukang Cat
50,000.00
2,047.50
55000
225.23
0.13 OH Pekerja
37,000.00
4,810.00
0.016 OH Mandor
65,000.00
1,056.25
Jumlah
8,138.98
1 M2 Pekerjaan Cat Tembok 1x Plamur, 1x Dasar, 2x Cat Halus (Cat Jotun)
0.333 Lbr Amplas
3,000.00
0.12 Kg Cat Dasar
21,500.00
0.26 Kg Cat Jotun
198,000.00
6000
0.063 OH Tukang Cat
50,000.00
3,150.00
55,000.00
346.50
0.2 OH Pekerja
37,000.00
7,400.00
0.025 OH Mandor
65000
1,625.00
Jumlah
12,521.50
1 M2 Pekerjaan Cat Kayu 1x Cat Dasar, 2x Cat Halus
0.333 Lbr Amplas
3,000.00
160000
170,000.00
0.1 Kg Dempul Kayu
18,000.00
0.018 OH Tukang Cat
50,000.00
900.00
55000
660.00
0.14 OH Pekerja
37,000.00
5,180.00
0.005 OH Mandor
65,000.00
325.00
Jumlah
7,065.00
1 M Pekerjaan Tempelan Paras Palimanan
1.1 M2 Batu Palimanan 40 x 60 cm
235,000.00
49,000.00
70,000.00
45,500.00
80000
13,200.00
50,000.00
28,125.00
0.165 OH Mandor
65,000.00
10,725.00
Jumlah
97,550.00
1 M Pekerjaan Pasang Batu Alam
255,000.00
90,000.00
0.25 M3 Pasir Urug
75,000.00
70000
45,500.00
80,000.00
13,200.00
50,000.00
28,125.00
0.165 OH Mandor
65,000.00
10,725.00
Jumlah
97,550.00
1 M2 Pekerjaan Waterproffing
45,000.00
0.4 OH Pekerja
37,000.00
14,800.00
0.04 OH Mandor
65000
2,600.00
Jumlah
17,400.00
1 M Pekerjaan Acian 1 : 3
49,000.00
0 M3 Pasir Pasang
90000
BAHAN
( Rp. )
4
999.00
2,580.00
34,320.00
600.00
38,499.00
999.00
2,580.00
43,810.00
600.00
47,989.00
999.00
2,580.00
51,480.00
600.00
55,659.00
999.00
19,200.00
44,200.00
1,800.00
66,199.00
258,500.00
4,900.00
263,400.00
280,500.00
2,070.00
18,750.00
301,320.00
45,000.00
45,000.00
10,270.40
HARGA
( Rp. )
5
999.00
2,580.00
34,320.00
600.00
2,047.50
225.23
4,810.00
1,056.25
46,637.98
999.00
2,580.00
43,810.00
600.00
2,047.50
225.23
4,810.00
1,056.25
56,127.98
999.00
2,580.00
51,480.00
600.00
3,150.00
346.50
7,400.00
1,625.00
68,180.50
999.00
19,200.00
44,200.00
1,800.00
900.00
660.00
5,180.00
325.00
73,264.00
258,500.00
4,900.00
45,500.00
13,200.00
28,125.00
10,725.00
360,950.00
280,500.00
2,070.00
18,750.00
45,500.00
13,200.00
28,125.00
10,725.00
398,870.00
45,000.00
14,800.00
2,600.00
62,400.00
10,270.40
-
NO
URAIAN PEKERJAAN
1
0.04
0.002
0.04
0.08
OH
OH
OH
OH
2
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
SATUAN
( Rp. )
2
50,000.00
55,000.00
37,000.00
65000
Jumlah

106,000.00
49000
80,300.00
1 OH Tukang Batu
50,000.00
55,000.00
4 OH Pekerja
37000
0.4 OH Mandor
65,000.00
Jumlah
1.1 M' Besi Hollow
23000
2.083 Bh Gantungan
7,500.00
3,000.00
0.2 Bh Staping
250.00
1 Ls Ongkos Pasang
7500
Jumlah
25,000.00
1.125 Bj Scrup
200
0.49 M2 GRC
32,000.00
0.7 Kg High Modulus Acetate Silicon Sealant 420
65,000.00
215,000.00
0.42 Kg Compoun
15000
8,000.00
1 Ls Ongkos Pasang
20,000.00
Jumlah
45,000.00
14 Bj Paku Beton
250.00
1.4 Bj Scrup
200.00
0.25 Kg Compoun
15000
8,000.00
1 Ls Ongkos Pasang
7,500.00
Jumlah
1.1 M2 GRC
32,000.00
0.575 Kg High Modulus Acetate Silicon Sealant 420
65,000.00
1.4 Bj Scrup
200.00
0.21 Kg Compoun
15000
8,000.00
1 Ls Ongkos Pasang
7,500.00
Jumlah
1.05 M3 Paving Blok
58,000.00
49,000.00
0.1 M3 Pasir Pasang
90,000.00
0.25 OH Tukang Batu
50000
55,000.00
0.35 OH Pekerja
37,000.00
0.02 OH Mandor
65,000.00
Jumlah
45,000.00
0.4 OH Pekerja
37,000.00
0.04 OH Mandor
65000
Jumlah
285,560.00
49000
90,000.00
UPAH
( Rp. )
3
2,000.00
110.00
1,480.00
5,200.00
8,790.00
BAHAN
( Rp. )
HARGA
( Rp. )
4
10,270.40
102,820.00
277,585.00
43,683.20
50,000.00
5,500.00
148,000.00
26,000.00
229,500.00
424,088.20
25,300.00
15,624.75
6,249.90
50.00
7,500.00
7,500.00
47,224.65
100,000.00
225.00
15,680.00
45,500.00
215,000.00
6,300.00
9,600.00
20,000.00
20,000.00
392,305.00
49,500.00
3,500.00
280.00
3,750.00
444.44
7,500.00
7,500.00
57,474.44
35,200.00
37,375.00
280.00
3,150.00
1,000.00
7,500.00
7,500.00
77,005.00
60,900.00
4,900.00
9,000.00
12,500.00
2,200.00
12,950.00
1,300.00
28,950.00
74,800.00
45,000.00
14,800.00
2,600.00
17,400.00
5
2,000.00
110.00
1,480.00
5,200.00
19,060.40
102,820.00
277,585.00
43,683.20
50,000.00
5,500.00
148,000.00
26,000.00
653,588.20
25,300.00
15,624.75
6,249.90
50.00
7,500.00
54,724.65
100,000.00
225.00
15,680.00
45,500.00
215,000.00
6,300.00
9,600.00
20,000.00
412,305.00
49,500.00
3,500.00
280.00
3,750.00
444.44
7,500.00
64,974.44
35,200.00
37,375.00
280.00
3,150.00
1,000.00
7,500.00
84,505.00
60,900.00
4,900.00
9,000.00
12,500.00
2,200.00
12,950.00
1,300.00
103,750.00
45,000.00
45,000.00
14,800.00
2,600.00
62,400.00
299,838.00
12,250.00
2,070.00
299,838.00
12,250.00
2,070.00
NO
URAIAN PEKERJAAN
1
0.25
0.675
0.068
0.63
0.3
Kg
OH
OH
OH
OH
2
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
SATUAN
( Rp. )
2
12,500.00
50,000.00
55000
37,000.00
65,000.00
Jumlah

237,160.00
49,000.00
90,000.00
12500
50,000.00
55,000.00
0.63 OH Pekerja
37,000.00
0.3 OH Mandor
65000
Jumlah
179,080.00
49000
90,000.00
12,500.00
50,000.00
55000
0.63 OH Pekerja
37,000.00
0.3 OH Mandor
65,000.00
Jumlah
70 Bj Bata Merah
950.00
49,000.00
90,000.00
0.11 Oh Tukang Batu
50000
55,000.00
0.352 Oh Pekerja
37,000.00
0.017 Oh Mandor
65,000.00
Jumlah
8.4 Bj Bata ringan
10,000.00
154,000.00
0.11 Oh Tukang Batu
50000
55,000.00
0.352 Oh Pekerja
37,000.00
0.017 Oh Mandor
65,000.00
Jumlah
8.4 Bj Bata ringan
12,500.00
154,000.00
0.11 Oh Tukang Batu
50000
55,000.00
0.352 Oh Pekerja
37,000.00
0.017 Oh Mandor
65,000.00
Jumlah
Catatan :
1. Harga - harga belum termasuk PPn 10 %;
2. Harga - harga hanya sebagai pedoman / pendukung
dalam perhitungan konstruksi ( tidak mengikat ).
UPAH
( Rp. )
BAHAN
( Rp. )
3
33,750.00
3,712.50
23,310.00
19,500.00
80,272.50
4
3,125.00
317,283.00
249,018.00
12,250.00
2,070.00
3,125.00
33,750.00
3,712.50
23,310.00
19,500.00
80,272.50
266,463.00
188,034.00
12,250.00
2,070.00
3,125.00
33,750.00
3,712.50
23,310.00
19,500.00
80,272.50
205,479.00
66,500.00
11,446.40
4,050.00
5,500.00
605.00
13,024.00
1,072.50
20,201.50
81,996.40
84,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
20,201.50
128,259.60
105,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
20,201.50
149,259.60
HARGA
( Rp. )
5
3,125.00
33,750.00
3,712.50
23,310.00
19,500.00
397,555.50
249,018.00
12,250.00
2,070.00
3,125.00
33,750.00
3,712.50
23,310.00
19,500.00
346,735.50
188,034.00
12,250.00
2,070.00
3,125.00
33,750.00
3,712.50
23,310.00
19,500.00
285,751.50
66,500.00
11,446.40
4,050.00
5,500.00
605.00
13,024.00
1,072.50
102,197.90
84,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
148,461.10
105,000.00
44,259.60
5,500.00
605.00
13,024.00
1,072.50
169,461.10
NO
1
URAIAN PEKERJAAN
2
SATUAN
( Rp. )
2
UPAH
( Rp. )
BAHAN
( Rp. )
3
HARGA
( Rp. )
4
0.012
83.333333333
10,560.00
880,000.00
687,500.00

Kegiatan
Pekerjaan
Lokasi
RSU ARI SANTHI

RSU ARI SANTHI
JL RAYA MAS UBUD-GIANYAR
NO
URAIAN
SATUAN
Ambalan tipe TX 705 AES

Baja Profile
Basin TX 101 LB-TOTO Standard
HEBEL t = 10 cm
Batu Alam Abu-Abu/Hitam 20 x 40 cm
Batu Palimanan 40 x 60 cm
Besi Beton
Cat Danapaints
Cat Jotun
Cat Kayu ICI Dulux
Cat Metal ICI Dulux
Closet CW 420 J/SW 420 JP-TOTO Standard
Dispenser Tipe TX 703 AC-TOTO Standard
Floorwaste tipe TX 1 BN-TOTO Standard
Genteng Keramik Berglasur KIA, M-Class
Glass Shelf TX 703 AES-TOTO Standard
Handbasin LW 211 CJ-TOTO Standard
Handbasin LW 236 CJ-TOTO Standard
High Modulus Acetate Silicon Sealant 4200 Polysulfide
Kaca 5mm
Kaca 8mm
Kaca Cermin 50 x 80 cm
Kaca Cermin 5mm
Kaca Tempered 12mm
Kaca Tempered 6mm
Kawat Ikat Beton (Bendrat)
Kayu Kamper Samarinda Balok
Kayu Kamper Singkai Balok
Kayu Meranti Papan
Kayu Meranti Usuk 4/6
Keramik 20 x 20 Roman
Bh
Kg
Bh
Bj
M2
M2
Kg
M3
M3
M3
Kg
Kg
Kg
Kg
Kg
Kg
Set
Bh
Bh
Bh
Bh
M2
M2
M2
Bh
Bh
Kg
M2
M2
M2
M2
M2
M2
Kg
M3
M3
M3
M3
M'
Duz
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
HARGA SATUAN
(Rp.)
4
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
40,000.00
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
Keramik 30 x 30 Essenza
Keramik Border 15 x 30 Essenza
Keramik Plint 10 x 30 Essenza
Kerikil Beton
Kerikil Biasa
Marmer
Multiplek 9 mm
Paku 2"-5"
Paku Lis
Paku Reng
Paku Usuk
Papan Kamper Skirting 1,2 x 10 cm
Pasir Beton
Pasir Pasang
Pasir Super
Pasir Urug
Paving Blok
Ply Wood 12mm
Ply Wood 15mm
Ply Wood 3mm
Ply Wood 4mm
Ply Wood 9mm
Portland Cement 50 Kg (Indo Cement klas I)
Robe Hook Clothing (Gantungan Baju) S 1131-FJORD
Robe Hook tipe S 1130-FJORDECO
Seng Gelombang
Waterproof Viscocrete-10 ex SIKA
Shower Grabrail tipe TGB 015-FJORDECO
Shower Sliding Rail tipe TX 721 AEN-TOTO Standard
Shower tipe THX 19N / TX 472 SESVI-TOTO Standard
Soap Holder tipe S 6 N-TOTO Standard
Spray Nozzle tipe TB 19 CSNCR-TOTO Standard
Tanah Urug
Toilet Grabrail tipe TGB 004-FJORDECO
Top Set Basin (Kran) tipe TX 109 LD-TOTO Standard
Top Set Shower (Kran) tipe TX 405 SO-TOTO Standard
Towel Rail tipe S 1501-FJORDECO
Urinal tipe UW 447HJT1M-TOTO Standard
Waterproof Viscocrete-10 ex SIKA
Wiremesh M6
Bubungan Genteng Keramik Berglasur
Plamur Tembok
Cat Dasar
Amplas
Dempul Kayu
Duz
Duz
Duz
M'
M'
M'
M'
M3
M3
M2
Lbr
Kg
Kg
Kg
Kg
M3
M3
M3
M3
M3
M3
Lbr
Lbr
Lbr
Lbr
Lbr
Zak
Bh
Bh
Kg
Lbr
Kg
Bh
Bh
Bh
Bh
Bh
M3
Bh
Bh
Bh
Bh
Set
M2
Roll
Bh
Kg
Kg
Lbr
Kg
96,250.00
148,500.00
389,500.00
18,000.00
22,000.00
24,000.00
56,000.00
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
91
92
93
94
95
96
97
98
99
100
101
102
103
104
Besi Hollow
Paku Ramset
Gantungan
Staping
GRC
Kayu Kamper Samarida Usuk 5/7
Kayu Kamper Samarinda Reng 3/4
Batu Kali
Kaca 6mm
Paku Beton
Scrup
Compoun
Textile Tape (plaster)
GlassWoll density 60 kg/m3.
M'
Bh
Bh
Bh
M2
M3
M3
M3
M2
Bj
Bj
Kg
Roll
Kg
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
KUNCI setara GRIFF

Bottom Patch () GRIFF 9711-SS
Corner Lock (Kunci Pojok) GRIFF 9721-SS
Cylinder (Silinder) GRIFF 3301.24-N Half
Cylinder (Silinder) GRIFF 3301.60-N
Cylinder (Silinder) GRIFF 3301.70-N
Door Closer (Penutup Pintu Otomatis) GRIFF 983 SA
Engsel GRIFF 1902-SS BB
Engsel Simon Werk K05/ 13
Esculcheon () GRIFF 2511-F1
Floor Hinges (Engsel Lantai) GRIFF 9701-SS
Flush Bolt () GRIFF 1610-SS
Flush Ring () GRIFF 4206-SS
Friction Saty 16"
Handleset (Gagang Pintu) GRIFF 1227/2051.30-F1
Handleset (Gagang Pintu) GRIFF 1227/2051-F1
Indica or Bolt () GRIFF 1616-SS
Lockcase (Kunci Utama) GRIFF 2201-SS
Lockcase (Kunci Utama) GRIFF 2202.04
Lockcase (Kunci Utama) GRIFF 2403.00-SS
Lockcase Peluru (Kunci Utama) GRIFF 2206-SS
Panic Bar Corbin () GRIFF PFG-05
Pull Handle on Backplate (Gagang Tarik Pada Backplat
Push Plate (Gagang Dorong Datar) GRIFF 2310-F1 (ins
Push Plate (Gagang Dorong Datar) GRIFF 2310-F1 (out
Rambuncis Non Lock
Security Bolt () GRIFF 1617-SS
Top Patch () GRIFF 9712-SS
Tubular Handle (Handel Bulat) GRIFF 2336-SS(0,5mm)
Tubular Handle (Handel Bulat) GRIFF 2336-SS(1mm)
Set
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Set
Set
Set
Set
Set
Set
Bh
Bh
Bh
Bh
Set
Set
Set
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
Err:522
312.5

Analisa Harga Satuan 2016

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Analisa Harga Satuan 2016

Uploaded by

Copyright:

Available Formats

DAFTAR HARGA SATUAN UPAH

DAFTAR HARGA SATUAN BAHAN

Mas, 18 Desember 2010

Ir. I Wayan Arsania

DAFTAR HARGA SATUAN BAHAN

Paras gosok ex Silakarang (kuning)

Kayu bingkirai balok

PERHITUNGAN ANALISA HARGA SATUAN DENGAN ACUAN STANDAR PU KAB. GIANYAR

12 1 M2 Pekerjaan Plesteran 1 : 1 tebal 15 mm

rabat 1pc : 3ps : 5krl

22 1 Kg Pekerjaan Besi beton

26 1 M2 Pekerjaan Begisting Balok & Plat Lantai

29 1 M3 Pekerjaan Beton Bertulang Plat Dinding = 20 cm (dinding groundtank)

30 1 M3 Pekerjaan Beton Bertulang Plat Dinding = 25 cm (dinding groundtank)

31 1 M3 Pekerjaan Beton Bertulang Plat Dinding = 30 cm (dinding groundtank)

42 1 M2 Pekerjaan Pasang Kaca Mati 6 mm

49 1 M2 Pek. Pasang Keramik Lantai 25x33.3 Roman

1 M1 Pek. Pasang Keramik border 7,5x25 Roman

50 1 M2 Pek. Pasang Keramik Lantai 20/20

70 1 M2 Pekerjaan Pasangan Bata ringan( 10x20x60)

73 Membuat 1 m3 Kusen Pintu & jendela Kayu

1 M3 Beton rabat 1pc : 3ps : 5krl

Kepala tukang batu

1 KG Pekerjaan kap baja

1 M3 Pekerjaan Beton Ready Mix K-300

1 M3 Pekerjaan Beton Ready Mix K-300

1 M2 Pek. Plapond Gybsum

1 M2 Pek. List Plafond

1m2 Kusen pintu dan Jendela Aluminium

1 M2 Pas. batako 1pc : 5ps

1 M2 Pas. Bekisting batako 1pc : 5ps

1 Kg Pekerjaan Besi beton

pasangan kaca mati 5mm= 417600/m2

Hrg besi 2/2/11 berat besi/batang

PERHITUNGAN ANALISA HARGA SATUAN

1 1 M3 Galian tanah biasa

2 1 M3 Urugan Tasirtu dipadatkan

b Beton bertulang K 175 1pc:2psr:3krl

1 Kg Pembesian dengan besi polos / ulir

0.01 tukang besi

1 M2 Pasang bekisting pondasi 2 x pasang

1 M2 Pas.bekisting ring 2 x pakai

1 M2 Pas.bekisting ring 2 x pakai

1 M2 Pas.bekisting tangga 2 x pakai

1 M2 Pas.bekisting dinding 2 x pakai

Pek. Beton bertulang K300

Bahan besi beton

Bahan besi beton

Beton tak bertulang

1 M3 Pekerjaan beton cor 1pc : 2ps : 3krl

1 M2 Pas. batako 1pc : 5ps

1 M2 Pas. batu bata 1/2 bata 1pc : 5ps

1 M2 Pas. batu bata 1/2 bata 1pc : 3ps

1 M2 Plesteran tembok 1 : 5 tebal 15 mm

1 M2 Plesteran tembok 1pc : 2ps tebal 15 mm

39 1 M2 Pasangan water profing

1 M2 Plesteran tembok 1pc : 3ps tebal 15 mm

Kepala tukang kayu

1 M2 Pekerjaan acian dengan PC

1 M2 Pekerjaan acian dengan mil

1 M2 Pek. daun pintu/jendela ( panel )

Kepala tukang kayu

Kayu kamper papan