Professional Documents
Culture Documents
PROJECT B
42000
14000
14000
14000
38181.818182 12727.27 11570.25 10518.41
INITIAL
7184.072
0.7513
45000
28000
12000
10000
40909.090909 25454.55 9917.355 7513.148
INITIAL
NPV B
NPV A
2114.951
0.30965
$10,131.81
$10,135.43
10%
DUA-DUANYA DI ACCEPT SOALNYA G ADA LIMIT BUDGET, KECUALI KALO ADA LIMIT BUDGET
IRR A
IRR B
20%
22%
14000
14000
9562.188375111 8692.899
-42000
14000
14000
14000
10000
10000
6830.1345536507 6209.213
-45000
28000
12000
10000
DISCOUNT RATE
14000
14000
10000
10000