ETS Repair To Exaust Duct

DRAFT APPRIXIMATE ESTIMATE PART-II
STATION:- 402 AF STN, CHAKERI, KANPUR

NAME OF WORK :- SPECIAL REPAIR OF EXAUST DUCT AT CHAKERI,KANPUR.
S.N DESCRIPTION AUTH BRIEF SPECIFICATION OF WORK A/U Qty RATE AMOUNT REMARK
o. OF WORK
1 Dismantling of wrought iron / mild steel work in any ppsition and any
description. qtl 500.00 83.75 41875.00 SI/3854
2 M&L for framed work such as purlins crane, gentries, rail and festening etc
and heavy brackets forming ( beam,Tee,angle,Channel etc) including welding
in any type all as specified and directed by Garrison Engineer (Note- All steel
section will be Fe-410-0 or Fe 410-S.
Kg 4000.00 43.13 172520.00 SI/1212
3 S&F S & F Rolled Mild Steel plain Plates in any thickness as in wall cladin
g,frame work baffele plates cover of duct cut to size holes punched and fixed
to steel structure with nut and bolt or welding any length any type including
bending and turning up in any shape or as directed by Garrison Enginneer.(Fe
410-0 or Fe 410-S
Kg 34000.00 46.38 1576920.00 SI/1210A
4 S&F Perforated jalli made out of steel sheet 1.8 mm thick with perforated hole
of 4mm in round as in clading cut to size for perforation and fixed to steel
structure with running welding including bending and turning to tequired size
all as directed by Garrison Engineer.
Note:- Perfirated sheet will be corosion resistent of weldable quality. IS-2062.
Kg 12000.00 90.00 1080000.00 Assesed
5 S&F hard drawn steel wire febric fixed to steel member to hold the glass wool
all as specified and directed. Sqm 500.00 300.00 150000.00 Assesed
6 S&F white glass wool of best quality for thermal expansion to withstand the
tempreture 300 degree celsius in three layers 25mm,75mm, ) all as directed
and as specified. Kg 300.00 200.00 60000.00 Assesed
7 S&F mild steel wire cloth o.56 mm nominal dia of wire and average width of
departure 1.00 mm fixed between perforated jalli all as specified and directed.
Sqm 500.00 250.00 125000.00 Assesed
8 Demolition of reinforce concrete of any decription and in any position not
otherwise specifically provided for all as specified and directed. Cun 20.00 220.58 4411.60 SI/3841
9 M&L Mild steel TMT bars 10 mm dia., and over cut to length, bent to shape
required, including cranking, bending spirally for hooping for columns, hooking
ends and binding with mild steel wire (annealed) not less than 0.9 mm dia. Etc
conferming to fe 410-0 all as specified and directed.
Kg 400.00 31.96 12784.00 SI/1196
o. OF WORK
10 All as per Item No. 9 above but 5 mm dia and over including 10 mm dia as in
stirrups. Kg 175.00 32.83 5745.25 SI/11196
11 M&L Reinforced Cement Concrete Type M-30 using 20 mm graded granite
stone aggregate) in columns,foundations including etc mixed wth recron 3
sythetic fiber @ 125 gms per bag of cement all as specified and directed.
Cun 20.00 2164.24 43284.80 SI/150
12 Taking down complete set of duct support roller any size any length any
description including connecting assessories complete. Each set 7.00 10000.00 70000.00 Assesed
13 Provn of complete set of duct support roller 500 mm long containing 3 rollers
of any dia with 25 mm of plate high tensile steel and nuts and bolts as per
existing for bearingof duct load and thrust caused by Air Craft engine during
testing all as directed by GE. Each set 2.00 75000.00 150000.00 Assesed
14 All as per Item No. 13 but 1400 mm long containing 04 roller set all as
specified and directed by GE. Each set 2.00 100000.00 200000.00 Assesed
15 All as per Item No. 14 but 4400 mm long containing 03 roller set in 2 way
( double set each 03) all as specified and directed by GE. Each set 3.00 150000.00 450000.00
Total 4142540.65
Add 80% MV on amount 1857541 1486032.52
Total Rs 5628573.17
Add 5% RA Rs 281428.66
G Total Rs 5910001.83
Deduct sch of credit 670000.00
5240001.83
SCH OF CREDIT
DESCRIPTION OF ITEMS
S.No. A/U QTY RATE AMOUNT
1 MS Structure as unservisable obtained from S.No. 1 Kg 50000.00 12.00 600000.00
2 MS Unserviasable roller set of any size obtained fron S.No. 12 Each set 7.00 10000.00 70000.00
670000.00
DRAFT APPRIXIMATE ESTIMATE PART-II (REVISED)

o. OF WORK
1 Dismantling of wrought iron / mild steel work in any ppsition and any qtl 17.79 83.75 1489.84 SI/3854
description.
2 M&L for framed work such as purlins crane, gentries, rail and festening etc Kg 17789.16 43.13 767246.47 SI/1212
section will be Fe-410-0 or Fe 410-S.
3 S&F S & F Rolled Mild Steel plain Plates in any thickness as in wall cladin Kg 66000.00 46.38 3061080.00 SI/1210A
g,frame work baffele plates cover of duct cut to size holes punched and fixed
to steel structure with nut and bolt or welding any length any type including
bending and turning up in any shape or as directed by Garrison Enginneer.(Fe
410-0 or Fe 410-S
4 S&F Perforated jalli made out of steel sheet 1.8 mm thick with perforated hole Kg 12000.00 90.00 1080000.00 Assesed
5 S&F hard drawn steel wire febric fixed to steel member to hold the glass wool Sqm 500.00 300.00 150000.00 Assesed
all as specified and directed.
6 S&F white glass wool of best quality for thermal expansion to withstand the Kg 300.00 200.00 60000.00 Assesed
and as specified.
7 S&F mild steel wire cloth o.56 mm nominal dia of wire and average width of Sqm 500.00 250.00 125000.00 Assesed
8 Demolition of reinforce concrete of any decription and in any position not Cun 20.00 220.58 4411.60 SI/3841
otherwise specifically provided for all as specified and directed.
9 M&L Mild steel TMT bars 10 mm dia., and over cut to length, bent to shape Kg 400.00 31.96 12784.00 SI/1196
o. OF WORK
10 All as per Item No. 9 above but 5 mm dia and over including 10 mm dia as in Kg 175.00 32.83 5745.25 SI/11196
stirrups.
11 M&L Reinforced Cement Concrete Type M-30 using 20 mm graded granite Cun 20.00 2164.24 43284.80 SI/150
12 Taking down complete set of duct support roller any size any length any Each set 7.00 10000.00 70000.00 Assesed
description including connecting assessories complete.
13 Provn of complete set of duct support roller 500 mm long containing 3 rollers Each set 2.00 75000.00 150000.00 Assesed
of any dia with 25 mm of plate high tensile steel and nuts and bolts as per
testing all as directed by GE.
14 All as per Item No. 13 but 1400 mm long containing 04 roller set all as Each set 2.00 100000.00 200000.00 Assesed
specified and directed by GE.
15 All as per Item No. 14 but 4400 mm long containing 03 roller set in 2 way Each set 3.00 150000.00 450000.00
( double set each 03) all as specified and directed by GE.
Total 6181041.96
Add 80% MV on amount 3896041.96 3116833.57
Total Rs 9297875.53
Add 5% RA Rs 464893.78
G Total Rs 9762769.31
Deduct sch of credit 283469.92
9479299.39
SCH OF CREDIT
S.No. DESCRIPTION OF ITEMS A/U QTY RATE AMOUNT
2 MS Unserviasable roller set of any size obtained fron S.No. 12 Each set 7.00 10000.00 70000.00
283469.92
COSTED SCHEDULE OF WORK
S.N DESCRIPTION AUTH Drg BRIEF SPECIFICATION OF WORK A/U Qty RATE AMOUNT REMARK
o. OF WORK No.
1 Dismantling of wrought iron / mild steel work in any ppsition and any qtl 957.89 83.75 80223.42 SI/3854
description including glass wool if required.
2 M&L for framed work such as purlins crane, gentries, rail and festening etc Kg 17789.16 43.13 767246.47 SI/1212
section will be confirming to quality IS 2062-80.
3 S & F Rolled Mild Steel plain Plates in any thickness as in wall cladin g,frame Kg 66000.00 46.38 3061080.00 SI/1210A
work baffele plates cover of duct cut to size holes punched and fixed to steel
structure with nut and bolt or welding any length any type including bending
and turning up in any shape or as directed by Garrison Enginneer.(QUality
confirming to AISI-410
4 S&F Perforated jalli made out of steel sheet 1.8 mm thick with perforated hole Kg 12000.00 90.00 1080000.00 Assesed
Note:- Perfirated sheet will be corosion resistent of weldable quality. IS-2062-
80.
5 S&F hard drawn steel wire febric fixed to steel member to hold the glass wool Sqm 500.00 300.00 150000.00 Assesed
all as specified and directed.
6 S&F white glass wool of best quality for thermal expansion to withstand the Kg 300.00 200.00 60000.00 Assesed
and as specified.
7 S&F mild steel wire cloth o.56 mm nominal dia of wire and average width of Sqm 500.00 250.00 125000.00 Assesed
8 S&F high tensile steel nut and bolt of 12 mm dia 75 mm long with long with Each 1296.00 100.00 129600.00 Assesed
6X6 mm steel plate washer and 3 mm thick spring washer including drilling
the hole to the steel structure with double locking device all as specified and
directed.
o. OF WORK
9 Demolition of reinforce concrete of any decription and in any position not Cun 20.00 220.58 4411.60 SI/3841
10 M&L Mild steel TMT bars 10 mm dia., and over cut to length, bent to shape Kg 400.00 31.96 12784.00 SI/1196
11 All as per Item No. 9 above but 5 mm dia and over including 10 mm dia as in Kg 175.00 32.83 5745.25 SI/11196
stirrups.
12 M&L Reinforced Cement Concrete Type M-30 using 20 mm graded granite Cun 20.00 2164.24 43284.80 SI/150
13 Taking down complete set of duct support roller any size any length any Each 7.00 10000.00 70000.00 Assesed
description including connecting assessories complete. set
14 Provn of complete set of duct support roller 500 mm long containing 3 rollers Each 2.00 75000.00 150000.00 Assesed
of any dia with 25 mm of plate high tensile steel and nuts and bolts as per set
testing all as directed by GE.
15 All as per Item No. 13 but 1400 mm long containing 04 roller set all as Each 2.00 100000.00 200000.00 Assesed
specified and directed by GE. set
16 All as per Item No. 14 but 4400 mm long containing 03 roller set in 2 way Each 3.00 150000.00 450000.00 Assesed
( double set each 03) all as specified and directed by GE. set
17 M&L for one coat Zinc based anti corrosive paint on old internal surfaces Sqm 960.00 107.50 103200.00 Assesed
including chemical cleaning brushing and one coat of zinc based primer.
Total 6492575.54
Add 80% MV on amount 3896041.96 3179820.43
Total Rs 9672395.98
Add 5% RA Rs 483619.80
G Total Rs 10156015.77
Deduct sch of credit Rs 1794204.88
8361810.89
SCH OF CREDIT
S.No. DESCRIPTION OF ITEMS A/U QTY RATE AMOUNT
2 MS Unserviasable roller set of any size obtained fron S.No. 12 Each
set 7.00 10000.00 70000.00
1794204.88
1857540.65
3896041.96
FINAL
3974775.54
APPROXIMATE ESTIMATE PART-I
Station: 402
Pachmarhi
AF Stn Chakeri Kanpur
Ser No. Description of Works Amount Remark

1 Cost of land Defence Land
2 Site clearance
3 Bldg. works
a. internal B/R services 7744450.00
b. internal E/M services Nil
4 Air Conditioning Nil
5 Furniture Nil
6 Special items of works Nil
7 External services Nil
a. Road/path/culvert/Hard Nil
b. standing
Water supply Nil
c. Electric supply Nil
d. Sewage Disposal Nil
e. Area drainage Nil
f. Fencing & Gate Nil
Total 7744450.00
8 Contingencies @ 3% 232333.50
G.Total Rs 7976783.50
Say Rs 79.77 lacs
9 Time required for physical Completion of work

under normal Circumstances . Weeks
NOTE :- Any variation in quanties and specification are permissible at the time
of detailed planning stage subject to amount does not exceed beyond
tolerance limit.
Dated 2008
:-
R.B. Gautam,IDSE(SG)
GE(I) B/R Chakeri
Kanpur
R.
VARIATION OF QUANTITIES
S.No. DESCRIPTION OF ITEMS A/U Qty AS PER QTY AS QTY AS PER Remark
A/A PER GE(I) B/R
TENDER
1 Dismantling of wrought iron / mild steel work in any ppsition and any description. qtl 1180.00 290.00 957.89
(b) Old plates which are in sound condition will not be touched in Ist stage,Iind stage & IIIrd stage og
2 M&L for framed work such as purlins crane, gentries, rail and festening etc and Kg 28000.00 3000.00 17789.16
heavy brackets forming ( beam,Tee,angle,Channel etc) including welding in any
type all as specified and directed by Garrison Engineer (Note- All steel section will
be Fe-410-0 or Fe 410-S.
3 S&F S & F Rolled Mild Steel plain Plates in any thickness as in wall cladin Kg 70000.00 4000.00 66000.00
g,frame work baffele plates cover of duct cut to size holes punched and fixed to 12000.00
steel structure with nut and bolt or welding any length any type including bending 16000.00
and turning up in any shape or as directed by Garrison Enginneer.(Fe 410-0 or Fe
410-S
(a) Framed work in first stage of exhaust duct has not benn considered.
4 S&F Perforated jalli made out of steel sheet 1.8 mm thick with perforated hole of Kg 20000.00 8000.00 12000.00
Qty against item No. 1,2,3&4 diverted from Adm Approval due to
4mm in round as in clading cut to size for perforation and fixed to steel structure
with running welding including bending and turning to tequired size all as directed
by Garrison Engineer.
5 S&F hard drawn steel wire febric fixed to steel member to hold the glass wool all Sqm 500.00 500.00 500.00
as specified and directed.
6 S&F white glass wool of best quality for thermal expansion to withstand the Kg 300.00 300.00 300.00
tempreture 300 degree celsius in three layers 25mm,75mm, ) all as directed and
as specified.
7 S&F mild steel wire cloth o.56 mm nominal dia of wire and average width of Sqm 900.00 500.00 500.00
8 Demolition of reinforce concrete of any decription and in any position not Cun 20.00 20.00 20.00
9 S&F high tensile nut and bolts of 12 mm dia and 75 mm long Each 1296.00 Nil 1296.00
10 M&L Mild steel TMT bars 10 mm dia., and over cut to length, bent to shape Kg 400.00 400.00 400.00
exhaust duct.
S.No. DESCRIPTION OF ITEMS A/U Qty AS PER QTY AS QTY AS PER Remark
A/A PER GE(I) B/R
TENDER
11 All as per Item No. 9 above but 5 mm dia and over including 10 mm dia as in Kg 175.00 175.00 175.00
stirrups.
12 M&L Reinforced Cement Concrete Type M-30 using 20 mm graded granite stone Cun 20.00 20.00 20.00
aggregate) in columns,foundations including etc mixed wth recron 3 sythetic fiber
@ 125 gms per bag of cement all as specified and directed.
13 Taking down complete set of duct support roller any size any length any Each set 7.00 7.00 7.00
description including connecting assessories complete.
14 Provn of complete set of duct support roller 500 mm long containing 3 rollers of Each set 2.00 2.00 2.00
any dia with 25 mm of plate high tensile steel and nuts and bolts as per existing
for bearingof duct load and thrust caused by Air Craft engine during testing all as
directed by GE.
15 All as per Item No. 13 but 1400 mm long containing 04 roller set all as specified Each set 2.00 2.00 2.00
and directed by GE.
16 All as per Item No. 14 but 4400 mm long containing 03 roller set in 2 way ( double Each set 3.00 2.00 3.00
set each 03) all as specified and directed by GE.
17 M&L for one coat Zinc based anti corrosive paint on old internal surfaces,including chemical Sqm Nil 960 960
brushing and one coat of Zinc based primer
Misc.doc
STATEMENT FOR MATERIALS LYING AT SITE
C.A. No. :- CE(AF)/NGP/CHK/48 of 2008-09
NAME OF work:-SPL REPAIR TO EXHAUST DUCT AT CHAKERI,KANPUR
NAME OF CONTRACTOR :-M/S Gujral Buliders
Sch'A' Description of Item SSR A/U Qty SSR Rate Market Rate+155% (C.P.) Rate Amount
Item No Item allowed
No.
S.No
1 2 3 4 5 6 7 8 9 10
1 2 3 4 5 6 7 8 9 10
1 4 Mild steel plates, - Per Kg 1685 58.68 56.00 94360
perforated any
thickness in
available sizes.
2 5 Mild steel plates, 1289 Per Kg 1,680.00 SSR Rate =32.96 =32.93+32.93X155%=83.97 32.96 55,372.80
plain any thickness
in available sizes.
TOTAL RS 149732.80
CONTRACTOR J.E.(CIVIL) Engr.-in-Charge

WORK DONR STATEMENT (SCHEDULE 'A')
C.A. No. :- CE(AF)/NGP/CHK/48 of 2008-09
NAME OF work:-SPL REPAIR TO EXHAUST DUCT AT CHAKERI,KANPUR
NAME OF CONTRACTOR :-M/S Gujral Buliders
S.NO DESCRIPTION OF ITEMS OF WORK A/U QTY RATE AMOUNT REMARK

1 Dismantling of wrought iron/mild iron in any position Qtl 3.00 300.00 900.00
and any description.
M&L framed work such as purlins crane,gantry,rails
and festening etc and heavy brackets forming
( beam,Tee, Angle,Channel, flat iron section etc
including distance pieces etc) including welding in
any type all as specified and directed by garrission
Engineer ( Note:-All steel section will be confirming to
2 quality I.S. 2062-80 Kg 90
S&F rolled mild steel plain any thickness quality

confirming to AISI - 410 as in wall cladding for stage
-1 of exhaust duct, cut to size punched and fixed to
steel structure with nut and bolts or welding if any
including bending and turning up in any shape or as
3 directed by Garrission Engineer. Kg 115
M&L for one coat Zinc based anti corrosive paint on

old internal surface including chemical cleaning
brushing and one coat of Zinc based primer all as
17 specified and directed by GE. Sqm 96
CONTRACTOR J.E.(CIVIL) Engr.-in-Charge

83.97 40.79 1210
104.01
DRAFT REVISED TECHNICAL SANCTION NO. 1
PART -1
STATION :- CHAKERI,KANPUR
NAME OF WORK :- REPAIR AND RESURFACING OF ROADS AT TECH AREA AT 402 AF STN
CHAKERI, KANPUR
KANPUR
NAME OF SUB PROJECT :-
AUTHORITY :-
Amount as per costed schedule of work Rs 1387370.00
(TECHENICALLY SANCTIONED FOR RUPEES EIGHTY THREE LAKH SIXTY ONE THOUSAND
EIGHT HUNDRAD TEN ONLY)
Station :- Kanpur
Dated 2008 GE(I) B/R Chakeri , Kanpur
PART-II
(ALOCATION WITH REFERENCE TO SUB ITEM OF PROJECT)
Admin Approval Technical Sanction Remark

Item of A/A Amount Amount of this TS Amount upto and
including this TS
1387370
Total
PART-III
( SUMMARY OF TECHNICAL SANCTION)
1 Amount of this TS 1387370

2 Rs
Amount of previous TS No Rs
3 Amount of all previous TS and including Rs
this TS
200541/ / E-2 (Plg)

GE(I) B/R
Chakeri , Kanpur
Distributions 2008
1
2
3
4
ABSTRACT OF QUANTITIES AND PRICES
MS structure as unserviceable obtained fron item
MS unserviceable roller set

No.1
SCHEDULE OF CREDIT
C.O. to summary page Rs 131149.80

Item of
Schedule 1 2
Rate 12.00 10000.00
Unit Kg Each Set

M.B.No. Page Qty Page Qty
1282 17 10929.15
Total 10929.15 0.00

Reduced
Total 10929.15 0.00
Amount 131149.80 0.00

ETS Repair To Exaust Duct

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

ETS Repair To Exaust Duct

Uploaded by

Copyright:

Available Formats

DRAFT APPRIXIMATE ESTIMATE PART-II

STATION:- 402 AF STN, CHAKERI, KANPUR

DRAFT APPRIXIMATE ESTIMATE PART-II (REVISED)

Ser No. Description of Works Amount Remark

9 Time required for physical Completion of work

CONTRACTOR J.E.(CIVIL) Engr.-in-Charge

S.NO DESCRIPTION OF ITEMS OF WORK A/U QTY RATE AMOUNT REMARK

S&F rolled mild steel plain any thickness quality

M&L for one coat Zinc based anti corrosive paint on

CONTRACTOR J.E.(CIVIL) Engr.-in-Charge

Amount as per costed schedule of work Rs 1387370.00

Dated 2008 GE(I) B/R Chakeri , Kanpur

Admin Approval Technical Sanction Remark

1 Amount of this TS 1387370

200541/ / E-2 (Plg)

MS structure as unserviceable obtained fron item

MS unserviceable roller set

C.O. to summary page Rs 131149.80

Unit Kg Each Set

Total 10929.15 0.00

You might also like