Appendix 9A The After Tax Cash Flow Diagram Approach and Capital Tax Factors 195

MARR) N
- ::::

Machines
Investments
5] 6,096
9A.240%5 $4,059
347,953
$1,126 12%I =
2(6,000)
::::
Case
12,096
6,096
with
Adjustments:
tMARR
id
(18,969) ::::0
(18,969)
dB ::::
12,096
(6,000) 1,857

Equipment
CTFO.5 = 0.7296
Case 1: Beginning N + 1, No New Asset CTF-I = 0.7143
Case 2: Beginning N + 1, New Asset CTF-II = 0.7296
Case 3: End N, No New Asset CTF-III = 0.6800
Case 4: End N, New Asset CTF-IV = 0.6971

Case40%5 :::::::: ]· 6,096

II::::$4,082
$1,1323(6.000)
57,993
42(6,000)
6,096
12,09612%
6',096 = tMARR
id
(18,969) ::::0
(18.969) (6,000)
12,096 1,897
dO ::::
:::: 30% 'N Machines
Investments with
Adjustments: dB ::::
AE(MARR)

Equipment
CTFO.5 = 0.7296
Case 1: Beginning N + 1, No New Asset CTF-I = 0.7143
Case 2: Beginning N + 1, New Asset . CTF-II = 0.7296
Case 3: End N, No New Asset CTF-III = 0.6800
Case 4: End N, New Asset CTF-IV = 0.6971