You are on page 1of 4

Customer Name : PT.

KOMATSU INDONESIA
Project Name : Dismantling & Storaging Table Lifter old Machine
Installation & Support Modification New Table Lifter
Project Site : JL Raya Cakung-Cilincing Km.4 Jakarta Utara - Assembling Plant
Project Date : Juni - 2009

No Description Q'ty Unit Price Amount


Rp. Material Install cost

1.1 Dismantling & storaging Table Lifter old Machine

Preparation
Mob & Demob tools & steel plate for - 1 Lot 2,024,000 2,024,000
Protection Floor

Direct Cost
Dismantling & Storaging Fee 1 Lot 11,057,020 11,057,020

Tools
Standard Tools & lifting tools 1 Lot 2,208,000 2,208,000

Heavy Equipment
Forklift Cap. 20 Ton (1 unit) Provided by PT.KI - -
Mob & Demobilzation Mobile crane & Forklift 1 Lot 3,174,000 3,174,000
Mobile crane Cap 35 Ton 2 Shift 4,893,250 9,786,500
Forklift Cap. 20 Ton 1 Shift 5,290,000 5,290,000

Consumable
Elpigi gas 1 Tub 793,500 793,500
Oxigen 6 Tub 85,963 515,775
Welding rod 10 Kg 37,030 370,300
Dish grinding dia 4" 36 Pcs 15,870 571,320
Dish Cutting dia 4" 48 Pcs 17,193 825,240
Plakband 2 Pcs 15,870 31,740
Skin Glove 15 ls 27,773 416,588
Waste Colth 30 Kg 5,951 178,538

Accommodation
Transportation 3 Trip 552,000 1,656,000

Site Expenses
Expenses 1 lot 1,944,926 1,944,926

29,786,426 11,057,020

TOTAL (1.1) 40,843,446


Page 01

004-dismantling storaging table lifter old machine


Customer Name : PT. KOMATSU INDONESIA
Project Name : Dismantling & Storaging Table Lifter old Machine
Installation & Support Modification New Table Lifter
Project Site : JL Raya Cakung-Cilincing Km.4 Jakarta Utara - Assembling Plant
Project Date : Juni - 2009

No Description Q'ty Unit Price Amount


Rp. Material Install cost

1.2 Installation & Support Modification New Table Lifter

Preparation
Mob & Demob tools & steel plate for - 1 Lot 2,213,750 2,213,750
Protection Floor

Indirect Cost
Planning 1 Lot 2,213,750 2,213,750

Direct Cost
Installation Fee 1 Lot 12,176,775 12,176,775

Tools
Standard Tools,lifting tools & Special Tools 1 Lot 2,898,000 2,898,000

Heavy Equipment
Forklift Cap. 20 Ton (1 unit) Provided by PT.KI - -
Mob & Demobilzation Mobile crane & Forklift 1 Lot 3,174,000 3,174,000
Mobile crane Cap 35 Ton 2 Shift 4,893,250 9,786,500
Forklift Cap. 20 Ton 1 Shift 5,290,000 5,290,000

Materials
L-Bar 75x75x6 ( Bracket plate form ) 151 Kg 13,283 2,005,658
UNP 100x50x5 ( Reinforce Leg C/V ) 299 Kg 13,283 3,971,468
Sim plate & Liner Plate
Steel plate t.2 mm 200x200 mm 20 Pcs 3,036 60,720
Steel plate t.3,2 mm 200x200 mm 20 Pcs 7,772 155,434
Steel plate t.6 mm 200x200 mm 20 Pcs 27,324 546,480
Steel plate t.9 mm 200x200 mm 20 Pcs 61,479 1,229,580
Steel plate t.2 mm 400x200 mm 20 Pcs 6,072 121,440
Steel plate t.3,2 mm 400x200 mm 20 Pcs 15,545 310,891
Steel plate t.6 mm 400x200 mm 20 Pcs 54,648 1,092,960
Steel plate t.9 mm 400x200 mm 20 Pcs 122,958 2,459,160
Steel plate t.18 mm 130x190 mm 20 Pcs 151,853 3,037,058
Hit Anchor M-16 x 150 28 Pcs 51,750 1,449,000

Consumable
Oil cleaning 30 Ltr 7,935 238,050
Skin Glove 15 ls 27,773 416,588
Waste Colth 30 Kg 5,951 178,538
Elpigi gas 1 Tub 793,500 793,500
Oxigen 12 Tub 85,963 1,031,550
Welding rod 40 Kg 37,030 1,481,200
Dish grinding dia 4" 20 Pcs 15,870 317,400
Dish Cutting dia 4" 24 Pcs 17,193 412,620
Dish Cutting dia 14" 6 Pcs 62,819 376,913
Marking paint 4 Pcs 27,773 111,090

Accommodation
Transportation 3 Trip 552,000 1,656,000

Site Expenses
Expenses 1 lot 2,950,882 2,950,882

49,766,427 14,390,525

TOTAL (1.2) 64,156,952


Page 02

004-dismantling storaging table lifter old machine


Customer Name : PT. KOMATSU INDONESIA
Project Name : Dismantling & Storaging Table Lifter old Machine
Installation & Support Modification New Table Lifter
Project Site : JL Raya Cakung-Cilincing Km.4 Jakarta Utara - Assembling Plant
Project Date : Juni - 2009

No Description Q'ty Unit Price Amount


Rp. Material Install cost

1.3 Modification Control Table Lifter Machine

1 Control Panel 1 Lot 6,641,250 6,641,250


Selector switch
Limit Swittch
Proximity Switch
Cable Control
Rellay + Socket
Accessories

2 Installation Fee 1 Lot 4,830,000 4,830,000

3 PLC Programing 1 Lot 7,245,000 7,245,000

4 Commisioning 1 Lot 1,207,500 1,207,500

5 Documentasi 1 Lot 603,750 603,750

6 Expences 1 Lot 2,415,000 2,415,000

6,641,250 16,301,250

TOTAL (1.3) 22,942,500


Page 03

004-dismantling storaging table lifter old machine


PT.SELARAS KARYA WAHANA NUSANTARA
GENERAL CONTRACTOR & TRADING

QUOTATION
004/SKWN/Q/KI/VI/2009

Date : 12 - Juni - 2009


To : PT. KOMATSU INDONESIA
Assembling Plant
Jl. Raya Cakung Cilincing Km 4 - Jakarta

Attn : Mr. Nurcholies


Fax : 021-4400616

Dear Sir,

Following to your request, we are pleased to submit the quotation as follows,

Customer Name : PT. KOMATSU INDONESIA


Project Name : Dismantling & Storaging Table Lifter old Machine
Installation & Support Modification New Table Lifter
Project Site : JL Raya Cakung-Cilincing Km.4 Jakarta Utara - Assembling Plant
Project Date : Juni - 2009

No. Description Q'ty Unit Price Amount


Rp. Rp.

1 Change of Table Lifter Machine at Assembling Plant


1.1 Dismantling & Storaging Table Lifter old Machine 1 Lot 40,843,446 40,843,446
1.2 Installation & Support Modification New Table Lifter 1 Lot 64,156,952 64,156,952
1.3 Modification control table Lifter Machine 1 Lot 22,942,500 22,942,500
2 Overhead 1 Lot 12,794,290 12,794,290

Grand total 140,737,188

The condition :
1 Term of payment :
~ 40% advance payment
~ 60% after completion
2 This Quotation are Excluded V.A.T.
3 Scope of works : Dismantling,2nd transport,Unpacking & Installation (setting,Centring & leveling)
4 Out of Scoope : Insurance

We hope this quotation could meet your request and thank you for your attention.

Yours faithfully,

Runo Waljito

004-dismantling storaging table lifter old machine

You might also like