FOR PACKAGE 3 - NCR, BULACAN (31 GUARDS); NCR, PILILIA, RIZAL (8 GUARDS); NCR, TAYTAY, RIZAL (11 GUARDS);

HEAD OFFICE AND METRO MANILA (46 GUARDS); SECURITY COORDINATORS (2) GUARDS
TOTAL NO. OF GUARDS: 98

DAYS WORKED PER WEEK = __________

No. OF DAYS / YEAR = _________
8 hrs. Work / day
46 2 11 8 31
HEAD OFFICE / M.M COORDINATORS TAYTAY, RIZAL PILILIA, RIZAL BULACAN
Proposed rate Proposed rate Proposed rate Proposed rate
Proposed rate
(PHP) (PHP) (PHP) (PHP) (PHP)
I AMOUNT DIRECTLY TO GUARDS
New Daily Wage (DW) 404.00 404.00 320.00 263.00 292.00
Ave. Pay/Month (DW X no. of days per year / 12) 13,247.83 13,247.83 10,466.67 8,602.29 9,550.83
Night Differential Pay (Ave Pay/Month X 10% X 1/3) 441.59 441.59 348.89 286.74 318.36
13th Month Pay (DW X 365/12/12) 1,024.03 1,024.03 811.11 666.63 740.14
5 Days Incentive Pay (DW X 5/12) 168.33 168.33 133.33 109.58 121.67
Uniform Allowance (RA 5487) 100.00 100.00 100.00 100.00 100.00
COLA (W.O. No. RB III-14 304.17
SUB TOTAL I 14,981.78 14,981.78 11,860.00 9,765.24 11,135.17

II Amount to Gov't in Favor of Guard

Retirement Benefit (R.A. 7647) 757.50 757.50 600.00 493.13 547.50
SSS Premium 989.30 989.30 777.30 636.00 742.00
Philhealth Contribution 162.50 162.50 125.00 100.00 112.50
State Insurance Fund 10.00 10.00 10.00 10.00 10.00
Pag-ibig Fund 100.00 100.00 100.00 100.00 100.00

SUB TOTAL II 2,019.30 2,019.30 1,612.30 1,339.13 1,512.00

A. Total Amount to Guard and Government

Sub total I + Subtotal II 17,001.08 17,001.08 13,472.30 11,104.37 12,647.17

B. AGENCY FEE 4,080.29 4,080.29 3,112.23 2,564.84 2,922.17

Administrative Overhead and Margin

C. VALUE ADDED TAX (Agency Fee X 12%) 489.63 489.63 373.47 307.78 350.66
D. Discount (150.00 per guard) 150.00 150.00 150.00 150.00

MINIMUN CONTRACT RATE FOR 8 HRS. 21,421.00 21,571.00 16,808.00 13,826.99 15,770.00
MINIMUM CONTRACT RATE FOR 12 HRS.
(Minimum Contract Rate for 8
hours X 1.5) 32,206.50 32,356.50 25,287.00 20,815.50 23,730.00

Minimum Bid Price for 8 hours Duty 236,487.89 10,354.08 44,373.11 26,547.82 117,328.80

Minimum Bid Price for 12 hours Duty 355,559.76 15,531.12 66,757.68 39,965.76 176,551.20
 98
TOTAL

606
19871.75
36.43
1536.04
252.5
100

22402.72

435,091.71

654,365.52
 BLUE TIP SECURITY AGENCY & SERVICES, INC.
2/F Gonzales Building, Hilltop Road, Kumintang Ibaba, Batangas City

Satellite Office: Rm. 204 2ndFlr, MCR Bldg.

495 Boni Avenue, Mandaluyong City
Tel. No. (044) 691 2624 / (02) 748 9701

FOR PACKAGE 5 – DISTRICT 2 SLOM BIÑAN, LAGUNA (40 GUARDS); LAGUNA ALL AREAS (71 GUARDS) AND SAPA
OPERATIVES (10 GUARDS)
TOTAL NO. OF GUARDS: 121

DAYS WORKED PER WEEK = __________

No. OF DAYS / YEAR = _________
8 hrs. Work / day
40 10
SLOM BIÑAN SAPA OPERATIVES
Proposed rate
(PHP) (PHP)
I AMOUNT DIRECTLY TO GUARDS
New Daily Wage (DW) 320.00 404.00
Ave. Pay/Month (DW X no. of days per year / 12) 10,466.67 13,247.83
Night Differential Pay (Ave Pay/Month X 10% X 1/3) 348.89 441.59
13th Month Pay (DW X 365/12/12) 811.11 1,024.03
5 Days Incentive Pay (DW X 5/12) 133.33 168.33
Uniform Allowance (RA 5487) 100.00 100.00
COLA (W.O. No. RB III-14
SUB TOTAL I 11,860.00 14,981.78

II Amount to Gov't in Favor of Guard

Retirement Benefit (R.A. 7647) 600.00 757.50
SSS Premium 777.30 989.30
Philhealth Contribution 125.00 162.50
State Insurance Fund 10.00 10.00
Pag-ibig Fund 100.00 100.00

SUB TOTAL II 1,612.30 2,019.30

A. Total Amount to Guard and Government

Sub total I + Subtotal II 13,472.30 17,001.08

B. AGENCY FEE 3,112.23 4,080.29

Administrative Overhead and Margin

C. VALUE ADDED TAX (Agency Fee X 12%) 373.47 489.63

D. Discount (150.00 per guard) 150.00 150.00

MINIMUN CONTRACT RATE FOR 8 HRS. 16,808.00 21,421.00

MINIMUM CONTRACT RATE FOR 12 HRS.
(Minimum Contract Rate for 8 hours X
1.5) 25,287.00 32,206.50

Minimum Bid Price for 8 hours Duty 161,356.78 51,410.41

  

DS) AND SAPA

50
TOTAL
212,767.19
 BLUE TIP SECURITY AGENCY & SERVICES, INC.
2/F Gonzales Building, Hilltop Road, Kumintang Ibaba, Batangas City
Satellite Office: Rm. 204 2ndFlr, MCR Bldg.
495 Boni Avenue, Mandaluyong City
Tel. No. (044) 691 2624 / (02) 748 9701

FOR PACKAGE 5 – DISTRICT 2 SLOM BIÑAN, LAGUNA (40 GUARDS); LAGUNA ALL AREAS (71 GUARDS) AND SAPA
OPERATIVES (10 GUARDS)
TOTAL NO. OF GUARDS: 121

DAYS WORKED PER WEEK = 7 days

No. OF DAYS / YEAR = 393.50
8 hrs. Work / day
40 10 50
SLOM BIÑAN SAPA OPERATIVES TOTAL

Proposed rate (PHP) (PHP)

I AMOUNT DIRECTLY TO GUARDS
New Daily Wage (DW) 320.00 404.00
Ave. Pay/Month (DW X no. of days per year / 12) 10,466.67 13,247.83
Night Differential Pay (Ave Pay/Month X 10% X 1/3) 348.89 441.59
13th Month Pay (DW X 365/12/12) 811.11 1,024.03
5 Days Incentive Pay (DW X 5/12) 133.33 168.33
Uniform Allowance (RA 5487) 100.00 100.00
COLA (W.O. No. RB III-14
SUB TOTAL I 11,860.00 14,981.78

II Amount to Gov't in Favor of Guard

Retirement Benefit (R.A. 7647) 600.00 757.50
SSS Premium 777.30 989.30
Philhealth Contribution 125.00 162.50
State Insurance Fund 10.00 10.00
Pag-ibig Fund 100.00 100.00

SUB TOTAL II 1,612.30 2,019.30

A. Total Amount to Guard and Government

Sub total I + Subtotal II 13,472.30 17,001.08

B. AGENCY FEE 3,112.23 4,080.29

Administrative Overhead and Margin

C. VALUE ADDED TAX (Agency Fee X 12%) 373.47 489.63

D. Discount (150.00 per guard) 150.00 150.00

MINIMUN CONTRACT RATE FOR 8 HRS. 16,808.00 21,421.00

MINIMUM CONTRACT RATE FOR 12 HRS.

(Minimum Contract Rate for 8 hours X 1.5) 25,287.00 32,206.50

Minimum Bid Price for 8 hours Duty 161,356.78 51,410.41 212,767.19

 BLUE TIP SECURITY AGENCY & SERVICES, INC.
2/F Gonzales Building, Hilltop Road, Kumintang Ibaba, Batangas City
Satellite Office: Rm. 204 2ndFlr, MCR Bldg.
495 Boni Avenue, Mandaluyong City
Tel. No. (044) 691 2624 / (02) 748 9701

FOR PACKAGE 5 – DISTRICT 2 SLOM BIÑAN, LAGUNA (40 GUARDS); LAGUNA ALL AREAS (71 GUARDS) AND SAPA
OPERATIVES (10 GUARDS)
TOTAL NO. OF GUARDS: 121

DAYS WORKED PER WEEK = 7 days

No. OF DAYS / YEAR = 393.50
8 hrs. Work / day
10
SAPA OPERATIVES

Proposed rate
(PHP)
I AMOUNT DIRECTLY TO GUARDS
New Daily Wage (DW) 404.00
Ave. Pay/Month (DW X no. of days per year / 12) 13,247.83
Night Differential Pay (Ave Pay/Month X 10% X 1/3) 441.59
13th Month Pay (DW X 365/12/12) 1,024.03
5 Days Incentive Pay (DW X 5/12) 168.33
Uniform Allowance (RA 5487) 100.00
COLA (W.O. No. RB III-14
SUB TOTAL I 14,981.78

II Amount to Gov't in Favor of Guard

Retirement Benefit (R.A. 7647) 757.50
SSS Premium 989.30
Philhealth Contribution 162.50
State Insurance Fund 10.00
Pag-ibig Fund 100.00

SUB TOTAL II 2,019.30

A. Total Amount to Guard and Government

Sub total I + Subtotal II 17,001.08

B. AGENCY FEE 4,080.29

Administrative Overhead and Margin

C. VALUE ADDED TAX (Agency Fee X 12%) 489.63

D. Discount (150.00 per guard) 150.00

MINIMUN CONTRACT RATE FOR 8 HRS. 21,421.00

MINIMUM CONTRACT RATE FOR 12 HRS.

(Minimum Contract Rate for 8 hours X 1.5) 32,206.50

Minimum Bid Price for 8 hours Duty 51,410.41

 BLUE TIP SECURITY AGENCY & SERVICES, INC.
2/F Gonzales Building, Hilltop Road, Kumintang Ibaba, Batangas City
Satellite Office: Rm. 204 2ndFlr, MCR Bldg.
495 Boni Avenue, Mandaluyong City
Tel. No. (044) 691 2624 / (02) 748 9701

FOR PACKAGE 5 – DISTRICT 2 SLOM BIÑAN, LAGUNA (40 GUARDS); LAGUNA ALL AREAS (71 GUARDS) AND SAPA
OPERATIVES (10 GUARDS)
TOTAL NO. OF GUARDS: 121

DAYS WORKED PER WEEK = 7 days

No. OF DAYS / YEAR = 393.50
8 hrs. Work / day
31 4 12
SLOM DASMARIÑAS CAVITE SLOM CAVITE ALL AREAS SLOM BATANGAS CITY

Proposed rate (PHP) (PHP) (PHP)

I AMOUNT DIRECTLY TO GUARDS
New Daily Wage (DW) 298.00 298.00 293.00
Ave. Pay/Month (DW X no. of days per year / 12) 9,747.08 9,747.08 9,583.54
Night Differential Pay (Ave Pay/Month X 10% X 1/3) 324.90 324.90 319.45
13th Month Pay (DW X 365/12/12) 755.35 755.35 742.67
5 Days Incentive Pay (DW X 5/12) 124.17 124.17 122.08
Uniform Allowance (RA 5487) 100.00 100.00 100.00
COLA (W.O. No. RB III-14
SUB TOTAL I 11,051.50 11,051.50 10,867.75

II Amount to Gov't in Favor of Guard

Retirement Benefit (R.A. 7647) 558.75 558.75 549.38
SSS Premium 742.00 742.00 706.70
Philhealth Contribution 125.00 125.00 112.50
State Insurance Fund 10.00 10.00 10.00
Pag-ibig Fund 100.00 100.00 100.00

SUB TOTAL II 1,535.75 1,535.75 1,478.58

A. Total Amount to Guard and Government

Sub total I + Subtotal II 12,587.25 12,587.25 12,346.33

B. AGENCY FEE 2,907.82 2,907.82 2,851.49

Administrative Overhead and Margin

C. VALUE ADDED TAX (Agency Fee X 12%) 348.93 348.93 342.18

D. Discount (150.00 per guard) 150.00 150.00 150.00

MINIMUN CONTRACT RATE FOR 8 HRS. 15,694.00 15,694.00 15,390.00

MINIMUM CONTRACT RATE FOR 12 HRS.

(Minimum Contract Rate for 8 hours X 1.5) 23,616.00 23,616.00 23,160.00

Minimum Bid Price for 8 hours Duty 116,763.36 15,066.24 44,323.20

 ES, INC.
gas City

3 50
MT. TAMAYO, BATANGAS TOTAL

(PHP)

293.00
9,583.54
319.45
742.67
122.08
100.00

10,867.75

549.38
706.70
112.50
10.00
100.00

1,478.58

12,346.33

2,851.49

342.18
150.00

15,390.00

23,160.00

11,080.80 187,233.60