Alok Industries Abhishek Industries

BSE: 521070 NSE: ALOKTEXT NSE:

BSE: 521064
ABSHEKINDS

ISIN:
INE270A01011 ISIN: INE064C01014

Industry : Textiles - Weaving Industry : Textiles - Spinning - Cotton

Blended
Balance Sheet -- in Rs. Cr. --
Mar Mar Mar Mar Mar Balance Sheet -- in Rs. Cr. --
'06 '07 '08 '09 '10 Mar Mar Mar Mar Mar
'06 '07 '08 '09 '10
12 12 12 12
12
mth mth mth mth 12 12 12 12 12
mths
s s s s mth mth mth mth mth
s s s s s
Source
s Of Source
Funds s Of
Total Funds
225. 170. 187. 196. 787.
Share Total
47 37 17 97 79 194 194 194 222 222.
Capital Share
.19 .19 .19 .19 19
Equity Capital
157. 170. 187. 196. 787.
Share Equity
47 37 17 97 79 194 194 194 222 222.
Capital Share
.19 .19 .19 .19 19
Share Capital
Applic 110. 147. Share
0.00 0.00 0.00
ation 16 70 Applic 6.6 0.0 6.0 0.0
0.00
Money ation 0 0 0 0
Prefere Money
nce 68.0 Prefere
0.00 0.00 0.00 0.00
Share 0 nce 0.0 0.0 0.0 0.0
0.00
Capital Share 0 0 0 0
Reserv 650. 854. 1,13 1,39 1,92 Capital
es 06 07 4.01 9.19 8.23 Reserv 157 205 245 224 280.
Revalu es .72 .26 .05 .15 61
ation Revalu
0.00 0.00 0.00 0.00 0.00
Reserv ation 0.0 0.0 0.0 0.0
0.00
es Reserv 0 0 0 0
Netwo 875. 1,02 1,43 1,74 2,71 es
rth 53 4.44 1.34 3.86 6.02 Netwo 358 399 445 446 502.
Secure rth .51 .45 .24 .34 80
1,80 2,83 4,82 6,25 8,08
d Secure 1,2 1,5
0.21 3.05 4.15 6.24 6.66 687 987 1,70
Loans d 82. 53.
.93 .76 0.01
Unsec Loans 81 69
344. 503. 943. 340. 423.
ured Unsec
29 71 16 11 02 1.5 2.1 2.7 3.2 11.0
Loans ured
7 5 8 1 5
Total 2,14 3,33 5,76 6,59 8,50 Loans
Debt 4.50 6.76 7.31 6.35 9.68 1,2 1,5
Total 689 989 1,71
Total 11,2 85. 56.
3,02 4,36 7,19 8,34 Debt .50 .91 1.06
Liabilit 25.7 59 90
0.03 1.20 8.65 0.21
ies 0 Total 1,0 1,3 1,7 2,0
2,21
Mar Mar Mar Mar Mar Liabilit 48. 89. 30. 03.
3.86
'06 '07 '08 '09 '10 ies 01 36 83 24
Mar Mar Mar Mar Mar
12 12 12 12 '06 '07 '08 '09 '10
12
mth mth mth mth
mths
s s s s 12 12 12 12 12
mth mth mth mth mth
Applic s s s s s
ation
Of Applic
Funds ation
Gross 1,40 2,34 3,37 4,53 7,27 Of
Block 3.42 5.72 1.73 4.44 6.36 Funds
Less: 1,0 1,2 1,3 2,1
Gross 2,33
Accum 07. 10. 27. 03.
247. 370. 476. 708. 1,07 Block 8.78
. 44 10 32 21
65 40 75 85 0.50
Deprec Less:
iation Accum
360 437 520 631 796.
Net 1,15 1,97 2,89 3,82 6,20 .
.73 .52 .12 .52 67
Block 5.77 5.32 4.98 5.59 5.86 Deprec
Capital iation
Work 1,4
718. 608. 996. 2,15 939. Net 646 772 807 1,54
in 71.
47 48 32 8.28 25 Block .71 .58 .20 2.11
Progre 69
ss Capital
Invest 39.7 219. 618. 478. 229. Work
120 301 633 209 175.
ments 0 49 96 58 69 in
.93 .12 .86 .37 95
Invent 358. 464. 687. 943. 1,47 Progre
ories 15 46 58 84 4.41 ss
Sundry 354. 544. 607. 884. 1,10 Invest 50. 45. 75. 118 35.7
ments 39 76 75 .71 0
Debtor Invent 197 234 225 211 398.
53 52 71 18 1.23
s ories .76 .19 .21 .00 69
Cash Sundry
36. 29. 38. 60. 92.7
and Debtor
179. 116. 17.2 157. 703. 00 90 66 21 3
Bank s
55 01 9 08 79
Balanc Cash
e and
1.9 6.1 4.5 6.4
Total Bank 9.33
1 8 7 1
Curren 892. 1,12 1,31 1,98 3,27 Balanc
t 23 4.99 2.58 5.10 9.43 e
Assets Total
Loans Curren 235 270 268 277 500.
and 165. 204. 413. 516. 850. t .67 .27 .44 .62 75
Advan 14 97 07 32 97 Assets
ces Loans
Fixed and 82. 108 164 265 242.
353. 669. 1,65 187. 686.
Deposi Advan 10 .83 .72 .00 85
48 29 6.45 87 50
ts ces
Total Fixed
46. 47. 35. 13. 17.2
CA, Deposi
67 04 19 70 7
Loans 1,41 1,99 3,38 2,68 4,81 ts
& 0.85 9.25 2.10 9.29 6.90 Total
Advan CA,
ces Loans 364 426 468 556 760.
Deffer & .44 .14 .35 .32 87
ed 0.00 0.00 0.00 0.00 0.00 Advan
Credit ces
Curren Deffer
0.0 0.0 0.0 0.0
t 278. 403. 657. 782. 910. ed 0.00
0 0 0 0
Liabilit 43 87 22 75 93 Credit
ies Curren
Provisi 26.3 37.4 36.4 28.7 55.0 t 105 152 241 343 289.
ons 3 7 9 8 7 Liabilit .82 .19 .54 .60 21
Total ies
CL & 304. 441. 693. 811. 966. Provisi 28. 4.0 12. 9.2 11.5
Provisi 76 34 71 53 00 ons 64 5 79 5 6
ons Total
Net CL & 134 156 254 352 300.
Curren 1,10 1,55 2,68 1,87 3,85 Provisi .46 .24 .33 .85 77
t 6.09 7.91 8.39 7.76 0.90 ons
Assets Net 229 269 214 203 460.
Miscel 0.00 0.00 0.00 0.00 0.00 Curren .98 .90 .02 .47 10
laneou t
s Assets
Expens Miscel
es laneou
0.0 0.0 0.0 0.0
11,2 s 0.00
Total 3,02 4,36 7,19 8,34 0 0 0 0
25.7 Expens
Assets 0.03 1.20 8.65 0.21
0 es
1,0 1,3 1,7 2,0
Total 2,21
Contin 48. 89. 30. 03.
Assets 3.86
gent 211. 374. 342. 388. 522. 01 36 83 24
Liabilit 18 58 56 16 72
ies Contin
Book gent 365 231 193 128 99.7
51.2 60.1 70.5 81.0 34.4
Value Liabilit .93 .65 .05 .84 0
8 3 9 3 8
(Rs) ies
Book
18. 20. 22. 20. 22.6
NSE:  ALOKTE Value
BSE:  521070 12 57 62 09 3
XT (Rs)
Reuters:  ALOK.BO   ALOK.NS
BSE:  5210 NSE:  ABSHEKIN
Powered By : 64 DS
www.moneycontrol.com Reuters:  ABHP.BO   N.A

Powered By :
www.moneycontrol.com

Competition
Last Price Market Cap. Sales Net Profit Total Assets
(Rs. cr.)
Turnover
Phoenix Mills 176.00 2,549.28 115.77 59.89 1,681.42
Vardhman Text 256.90 1,635.22 2,765.33 213.76 4,076.65
Abhishek Ind 13.30 295.62 1,807.31 56.46 2,213.86
Jindal Cotex 100.10 250.28 - - -
Rajapalayam 398.85 140.10 265.20 11.77 486.11
Spentex Ind 16.85 130.71 767.05 -22.37 593.50
Suryalakshmi Co 95.80 128.01 416.73 4.35 358.99
DCM 67.60 117.48 245.27 65.70 324.11
Ambika Cotton 195.75 115.00 222.88 17.63 370.26
Precot Meridian 163.25 113.46 381.21 -8.71 372.13
Arvind