No.

Usuario Correo Electronico Regular/Irregular Tarifa Base

1 Juan Carlos Rivas Ramirez Regular Plan Premium

2 Juan Francisco Godinez Fuentes Regular Plan Premium
3 Pedro Ramon Juarez Orozco Irregular Plan Premium
4 Emilia Sofia Reyna Alonso Irregular Plan Premium
5 Sergio Rafael Ramos Ramos Regular Plan Premium
6 Jose Fernando Lopez Paz Irregular Plan Medium
7 Edward Rene Lopez Navarro Regular Plan Medium
8 Marlon Rene Fuentes Lopez Irregular Plan Medium
9 Rodelbi Osmani Fuentes Fuentes Regular Plan Medium
10 Byron Emanuel Vásquez Velasquez Irregular Plan Medium
11 Mynor Fernando Vásquez Rivera Irregular Plan Medium
12 Karla Leticia Godinez Mazariegos Regular Plan Basico
13 Claudia Lucia Arango Soto Regular Plan Basico
14 Erika Julisa Lopez Vasquéz Regular Plan Basico
15 Leidy Azucena Lopez Orozco Irregular Plan Basico
16 Ana Judith Ramos Rodriguez Regular Plan Basico
17 Seily Paola Fuentes Caseres Irregular Plan Basico
 LLAMADAS LOCALES LLAMADAS INTERNACIONALES
Precio Tarifa
Plan Precio Llamadas Total Locales Plan Precio Llamadas
150 Plan A Q0.65 50 Q32.50 Plan B Q11.15 2
150 Plan B Q0.50 15 Q7.50 Q0.00 0
150 Plan C Q0.40 45 Q18.00 Q0.00 0
150 Plan A Q0.65 60 Q39.00 Q0.00 0
150 Plan C Q0.40 10 Q4.00 Q0.00 0
125 Plan B Q0.50 68 Q34.00 Q0.00 0
125 Plan B Q0.50 89 Q44.50 Q0.00 0
125 Plan A Q0.65 21 Q13.65 Q0.00 0
125 Plan C Q0.40 22 Q8.80 Q0.00 0
125 Plan A Q0.65 15 Q9.75 Q0.00 0
125 Plan A Q0.65 48 Q31.20 Q0.00 0
99 Plan C Q0.40 76 Q30.40 Q0.00 0
99 Plan B Q0.50 34 Q17.00 Q0.00 0
99 Plan C Q0.40 61 Q24.40 Q0.00 0
99 Plan C Q0.40 62 Q24.80 Q0.00 0
99 Plan B Q0.50 46 Q23.00 Q0.00 0
99 Plan C Q0.40 78 Q31.20 Q0.00 0

$0.65 Q7.43
$1
RNACIONALES SERVICIO DE TV LAPTOP E IMPRESORA FINANCIADAS
Total Inter. Plan Precio Plan Interes Cargo Mora
Q22.29 Plan C Q111.45 Plan A Q8,024.40 22.29 45.5
Q0.00 Q0.00 Q0.00 0 45.5
Q0.00 Q0.00 Q0.00 0 45.5
Q0.00 Q0.00 Q0.00 0 45.5
Q0.00 Q0.00 Q0.00 0 45.5
Q0.00 Q0.00 Q0.00 0 45.5
Q0.00 Q0.00 Q0.00 0 45.5
Q0.00 Q0.00 Q0.00 0 45.5
Q0.00 Q0.00 Q0.00 0 45.5
Q0.00 Q0.00 Q0.00 0 45.5
Q0.00 Q0.00 Q0.00 0 45.5
Q0.00 Q0.00 Q0.00 0 45.5
Q0.00 Q0.00 Q0.00 0
Q0.00 Q0.00 Q0.00 0
Q0.00 Q0.00 Q0.00 0
Q0.00 Q0.00 Q0.00 0
Q0.00 Q0.00 Q0.00 0
LAPTOP E IMPRESORA FINANCIADAS
Pago Mensual
Seguro de la Compu. Rooming Internet Total Compu.
Q390.08 Q222.90 Q222.90 Q8,928.07 Q9,244.31
Q0.00 Q0.00 Q0.00 Q45.50 Q203.00
Q0.00 Q0.00 Q0.00 Q45.50 Q213.50
Q0.00 Q0.00 Q0.00 Q45.50 Q234.50
Q0.00 Q0.00 Q0.00 Q45.50 Q199.50
Q0.00 Q0.00 Q0.00 Q45.50 Q204.50
Q0.00 Q0.00 Q0.00 Q45.50 Q215.00
Q0.00 Q0.00 Q0.00 Q45.50 Q184.15
Q0.00 Q0.00 Q0.00 Q45.50 Q179.30
Q0.00 Q0.00 Q0.00 Q45.50 Q180.25
Q0.00 Q0.00 Q0.00 Q45.50 Q201.70
Q0.00 Q0.00 Q0.00 Q45.50 Q174.90
Q0.00 Q0.00 Q0.00 Q0.00 Q116.00
Q0.00 Q0.00 Q0.00 Q0.00 Q123.40
Q0.00 Q0.00 Q0.00 Q0.00 Q123.80
Q0.00 Q0.00 Q0.00 Q0.00 Q122.00
Q0.00 Q0.00 Q0.00 Q0.00 Q130.20
Pago Total de Usuarios Q12,050.01
Plan Premium
Plan Medium
Plan Basico
Plan A Regular
Plan B Irregular
Plan C
No. Codigo Producto Costo Base Costo Energia Incremento/costo Sueldo dFlete
1 100 5 3 4 2
2 100 5 3 4 2
3 100 5 3 4 2
4 100 5 3 4 2
5 100 5 3 4 2
6 100 5 3 4 4
7 100 5 3 4 4
8 100 5 3 4 4
9 100 5 3 4 4
10 100 5 3 4 4
11 100 8 3 4 4
12 100 8 3 4 4
13 100 8 3 4 4
14 100 8 3 4 4
15 100 8 3 4 4
16 100 8 3 4 4
17 100 8 3 4 4
18 100 8 3 4 4
19 100 8 3 4 4
20 100 8 3 4 4
Aumento del 15% Margen de ganancia Precio Producto
15 258
15 258
15 258
15 258
15 258
15 262
15 262
15 262
15 262
15 262
15 268
15 268
15 268
15 268
15 268
15 268
15 268
15 268
15 268
15 268
Total 5280
No. Codigo Usuario Derecho de Instalacion Pago de Contador
1 Juan Carlos Rivas Ramirez 500 410
2 Juan Francisco Godinez Fuentes
3 Pedro Ramon Juarez Orozco
4 Emilia Sofia Reyna Alonso
5 Sergio Rafael Ramos Ramos
6 Jose Fernando Lopez Paz
7 Edward Rene Lopez Navarro
8 Marlon Rene Fuentes Lopez
9 Rodelbi Osmani Fuentes Fuentes
10 Byron Emanuel Vásquez Velasquez
11 Mynor Fernando Vásquez Rivera
12 Karla Leticia Godinez Mazariegos
13 Claudia Lucia Arango Soto
14 Erika Julisa Lopez Vasquéz
15 Leidy Azucena Lopez Orozco
Tarifa Social
Tarifa Normal
Tarifa Precio Instalacion 20% sobre tarifa 25% por combustible 19% por luz publica
Tarifa Social 200 360 40 50 38
Tarifa Social 200 360 40 50 38
Tarifa Social 200 360 40 50 38
Tarifa Social 200 360 40 50 38
Tarifa Social 200 360 40 50 38
Tarifa Social 200 360 40 50 38
Tarifa Social 200 360 40 50 38
Tarifa Social 200 360 40 50 38
Tarifa Social 200 360 40 50 38
Tarifa Social 200 360 40 50 38
Tarifa Social 200 360 40 50 38
Tarifa Norma 300 60 75
Tarifa Norma 300 60 75
Tarifa Norma 300 60 75
Tarifa Norma 300 60 75
19% luz publiReinstalacion 20% Bonificacion Paga Usuario
200 40 1838
200 40 928
200 40 928
200 40 928
200 40 928
200 40 928
200 40 928
200 40 928
200 40 928
200 40 928
200 40 928
200 60 695
60 495
60 495
60 495
Total a pagar 13298
No. Codigo Producto Cantidad Precio % Desc. Precio 2 Precio 2 + iv Total
1 24 Q35.00 14 Q4.90 Q30.10 Q33.71 Q809.09
2 30 Q1,500.00 14 Q210.00 Q1,290.00 Q1,444.80 Q43,344.00
3 5 Q350.00 14 Q49.00 Q301.00 Q337.12 Q1,685.60
4 25 Q200.00 14 Q28.00 Q172.00 Q192.64 Q4,816.00
5 2 Q500.00 14 Q70.00 Q430.00 Q481.60 Q963.20
6 2 Q11,000.00 5 Q550.00 Q10,450.00 Q11,704.00 Q23,408.00
7 30 Q10,000.00 5 Q500.00 Q9,500.00 Q10,640.00 ###
8 10 Q60.00 15 Q9.00 Q51.00 Q57.12 Q571.20
9 12 Q15.00 15 Q2.25 Q12.75 Q14.28 Q171.36
10 45 Q22.00 15 Q3.30 Q18.70 Q20.94 Q942.48
11 65 Q221.00 15 Q33.15 Q187.85 Q210.39 Q13,675.48
12 32 Q255.00 15 Q38.25 Q216.75 Q242.76 Q7,768.32
13 23 Q200.00 15 Q30.00 Q170.00 Q190.40 Q4,379.20
14 25 Q12.00 15 Q1.80 Q10.20 Q11.42 Q285.60
15 42 Q21.00 15 Q3.15 Q17.85 Q19.99 Q839.66
16 41 Q54.00 18 Q9.72 Q44.28 Q49.59 Q2,033.34
17 14 Q78.00 18 Q14.04 Q63.96 Q71.64 Q1,002.89
18 29 Q98.00 18 Q17.64 Q80.36 Q90.00 Q2,610.09
19 18 Q65.00 18 Q11.70 Q53.30 Q59.70 Q1,074.53
20 12 Q115.00 18 Q20.70 Q94.30 Q105.62 Q1,267.39
Total ###