You are on page 1of 5

Mar '06 Mar '07 Mar '08 Mar '09 Mar '10

12 mths 12 mths 12 mths 12 mths 12 mths

Sources Of Funds

Total
Share
Capital 37.94 32.48 32.48 32.48 32.48

Equity
Share
Capital 32.48 32.48 32.48 32.48 32.48

Share
Applicati
on Money 0 0 1.16 0 0

Preferenc
e Share
Capital 5.46 0 0 0 0
Reserves 110.77 137.88 155.39 137.86 138.73

Revaluati
on
Reserves 0 0 0 0 0

Networth 148.71 170.36 189.03 170.34 171.21


Secured
Loans 44.38 106.07 178.49 218.48 207.13
Unsecure
d Loans 55.17 101.35 138.11 117.43 132.84
Total
Debt 99.55 207.42 316.6 335.91 339.97

Total
Liabilities 248.26 377.78 505.63 506.25 511.18
Mar '06 Mar '07 Mar '08 Mar '09 Mar '10

12 mths 12 mths 12 mths 12 mths 12 mths

Application Of Funds
Gross
Block 269.63 317.05 410.22 455.27 567.81

Less:
Accum.
Depreciati
on 167.5 183.8 208.73 233.03 263.18
Net Block 102.13 133.25 201.49 222.24 304.63

Capital
Work in
Progress 13.69 99.76 90.91 103.78 1.47
Investme
nts 0.87 0.52 0.42 14.09 14.09
Inventori
es 100.53 124.16 143.53 124.31 154.08
Sundry
Debtors 145.23 165.02 203.79 175.23 231.95

Cash and
Bank
Balance 14.43 20.53 25.14 6.19 5.03

Total
Current
Assets 260.19 309.71 372.46 305.73 391.06

Loans and
Advances 28.23 42.75 48.18 49.92 62.95
Fixed
Deposits 0.93 0.31 0.33 10.06 0.01

Total CA,
Loans &
Advances 289.35 352.77 420.97 365.71 454.02
Deffered
Credit 0 0 0 0 0

Current
Liabilities 134.85 185.19 190.91 190.85 253.21

Provisions 23.52 23.52 17.28 8.72 9.82

Total CL &
Provisions 158.37 208.71 208.19 199.57 263.03

Net
Current
Assets 130.98 144.06 212.78 166.14 190.99

Miscellan
eous
Expenses 0.59 0.2 0.03 0 0
Total
Assets 248.26 377.79 505.63 506.25 511.18

Contingen
t
Liabilities 107.07 58.76 78.52 72.7 55.46

Book
Value (Rs) 44.1 52.45 57.84 52.44 52.71

Source : Dion Global Solutions Limited


Explore Mahindra Ugine connections

You might also like