SUMMARY

Date-070209
Sr.No. Description Unit Rate

A RCC. WORK
1 R.C.C for M-30 as per Mix Design Cum 4087.19
2 R.C.C for M-25 Cum 4261.95
3 Providing,fabricating and fixing FE415 steel.for 1MT M.T. 39,253.50
4 Rate Anly.for Supply ,fixing ,Removing Shuttering & Stagging 150 sqm Sqm 279.03
B BRICKWORK
1 9'' Brick work With Silpoz (1 :6) Sqm 791.88
2 8" thk. Siporex Blocks (1:4) with Sand Sqm 896.53
3 9" Thk.Brick Work 1:4 with Sand Sqm 568.13
4 230 mm Brick Work C:M 1:5 for 10 cum Cum 3938.00

C PAINTS
2 3 Coat Ext. Paint with Asian Weather Shield for 100 Sqm Sqm 133.5
3 3 Coat Snowcem Cement Ext. Paint for 100 Sqm Sqm 89.94
D PLASTER
1 12mm thk Internal Plaster with 5 mm thk Birla Putty CM 1:4 per 100 Sqm Material Only Sqm 104.94
2 12mm thk Internal Plaster with 8 mm thk (1st POP) CM 1:4 per 100 Sqm material only Sqm 57.15
3 12 mm thk Internal Plaster with Birla Putty CM 1:4 per 100 m2 Sqm 330.57
4 12 mm thk Internal Plaster with POP (1st) CM 1:4 per 100 m2 Sqm 161.37
5 Plaster (1:8) with Silpoz 15mm thk. Ex.Scaffolding Sqm 302.64
6 Plaster (1:4) with Sand 15mm thk.Ex.Scaffolding Sqm 170.85
7 12 mm thk Plaster C:M (1:3) for 100 Sqm Sqm 195.02
8 20 mm thk Ext.Plaster C:M (1:3) for 100 Sqm up to 3.00 m ht. Sqm 218.51
E TILING
1 Marble Mosaic Sqm 809.31
2 Kota stone flooring Sqm 1190.45
3 Glaze Ceramic Sqm 913.15
4 Supply & Fixing PVC Door with Baroda Green Marble frame (2.1x 0.75) with hardw Sqm 2979.84
5 Baroda Green Marble Sqm 1252.99
6 Supply & Fixing PVC Door with Nazarana Marble frame (2.1x 0.75) Sqm 3627.04
7 Tremix Paving of 150mm thk per m2(1:1:2) Sqm 522.36
Tremix Paving of 75 mm thk per m2 using M25 grade concrete Sqm 798.19
8 Con. Block Paving of 140mm thk per m2 Sqm 754.52
9 Vitrified Tiles Sqm 653.13
10 Wooden Tile Flooring Sqm 5057.29
11 20mm thk Granite cutting & fixing with sand for 5 Sqm C:M 1:6 Curved Surface Lab Sqm 826.23
12 20mm thk Granite cutting & fixing with sand for 5 Sqm CM 1:6 Flat Surface lab.only Sqm 747.60
13 20mm thk Pebble fixing with sand for 100 Sqm Lab.only Sqm 140.75
14 Granite Skirting cutting & fixing with sand of 4" for 50 Rmt CM 1:6 lab. only Rmt 82.62
15 IPS Flr. 30mm thk.for 100Sqm Sqm 217.99
F DOOR & WINDOW
1 Supply & Fixing Wooden Door with Wooden frame (2.1x 0.75) with fixing and hard Sqm 5635.46
2 Supply & Fixing Wooden Door with Wooden frame (2.1x 0.75) Sqm 3648.12
3 Jindal Windows Sections 3 track(1.83x1.2) Sqm 4226.27
 4 Wooden Door (0.75X2.1) Sqm 3392.04
5 FRP with Marble Frame Door (0.75X2.1) Sqm 8647.42
6 MS DOOR (1.2X2.1) Fabricated Sqm 2093.46
7 MS DOOR (1.2X2.1) Factory Made Sqm 2432.66
8 Jindal Windows Sections 4 track(3.65x1.75) Sqm 2912.16
9 Euro Windows Sections 4 track(3.65x1.75) Sqm 2912.16
10 Windows Sections 4 track (3.65x1.75) Sqm 2912.16
11 Windows Sections (3.65x1.75) with Insect Net Sqm 2811.49
12 7' Wooden Door (1.2X2.1) Sqm 5157.85
13 Wooden Door (1.2X2.4) Sqm 5726.83
14 Aluminum Louvers (0.97x2.8) Sqm 3793.36
15 Windows Sections 4 track (3.65x1.75) Sqm 2912.16
16 Windows RCC Louvers (0.6 x 0.75) Sqm 2500.14

G FALSE CEILING
1 Rate Anly for Acrylic False Ceiling 3.55sqmt. Sqm 1,712.49
2 Rate Anly for POP False Ceiling 3.55 sqmt. Sqm 909.57
3 Rate Anly for Gypsum False Ceiling 3.55 sqmt. Sqm 948.06
H PIPES & FITTING
1 UPVC Pipe for 100 Rmt. Rmt 76.78
2 G.I.Pipe for 100 Rmt. Rmt 373.30
3 HDPE Pipe for 100 Rmt. Rmt 170.26
4 PVC 110mm dia.of 6kgf/cm2 for 6 Rmt with Pocket in wall & Grouting Rmt 564.31
5 160 mm dia Supreme UPVC (6 kg pressure) Pipe line (6 Mtr Long) Rmt 1015.44
6 160 mm dia Supreme Eco-Drain Pipe line (6 Mtr Long) Rmt 749.21
I SANITARY WARE
1 Wall Mounted W.C with 6.5 litres P.V.C Flush Tank Nos 7428.47
J FABRICATION
1 Fabricated M.S. Man- hole Cover Sqm 8350.29
2 Ductile Iron Man-hole Cover Sqm 22752.80
K VIDEO DOOR PHONE
1 B/W Video Door Phone Nos 7000.00
2 Color Video Door Phone Nos 13000.00
L WATERPROOFING
1 Inclined Surface Gradient Available Sqm 398.28
2 Flat Surface Gradiant Not Available Sqm 806.25
3 Inclined Surface Gradient Available (40mm thk.Screed plaster) Sqm 605.95

Note- for Detail's refer rate anly.

 12/09/2021

Filling of Siprox Block with 400 thk C:M 1:4 with top slurry of 12 mm thk C:M 1:4 for 4.8 Cum

Sr Rate
no Item Unit Quantity (Rs.)
A) Materials:
Siprox Block Cum 4.32 3780.00
Sand Cum 0.60 1590.00
Sub-Total of Material (M)

B) Labour:
Mason Each 2.40 300.00
Helper Each 15.00 200.00
Supervisor /Head Mason Each 0.25 350.00
Sub-Total of Labour (L)
Total (M+L)
C) Add for OH & C.P 15.00%
Total Amt.
Cost Per 4.8 Cum `
Cost Per 1 Cum `
Cost per 1 Cft `

Est.Dept
 12/09/2021

400 thk C:M 1:4 with top slurry of 12 mm thk C:M 1:4 for 4.8 Cum

Amount.
(Rs.)

16329.60
954.00
17283.60

720.00
3000.00
87.50
3807.50
21091.10
3163.67
24254.77
24254.77
5053.08
143.23

Est.Dept
 230 mm Brick Work C:M 1:5 for 10 cum

Sr.
no Item Unit Quantity
A) Materials:
Cement bag 25.00
Sand Cum 4.38
Brick Nos 5000.00
Sub-Total of Material (M)

B) Labour:
Mason Each 8.50
Helper Each 16.00
Sub-Total of Labour (L)
Total (M+L)
C) Add for Sundries & Contingencies 0.50%
Add W.C & Electricity 1.00%
Add for OH & C.P & Taxs 15.00%
Total Amt.
Cost for 10 Cum (Rs.)
Cost Per 1 Cum (Rs.)
Cost per 1 Cft (Rs.)
for 10 cum

Rate Amount.
(Rs.) (Rs.)

249.00 6225.00
1588.00 6955.44
3.70 18500.00
31680.44

235.00 1997.50
135.00 2160.00
4157.50
35837.94
179.19
358.38
5375.69
41213.63
41213.63
4121.36
116.82