Scribd Logo
Upload

Welcome to Scribd!

  • Herb A

    Uploaded by

    Harris Osmond
    9 views1 page
    Hair Nourishing Product for 10,000 bottles Material Amount Direct Cost Main Prouct Bottle Designing Brand Designing Packaging Technical Drawing Die-cut Cost Limination and Spot UV Film Cost Sticker Boxes Holographic seal Deposit Paid Partially Balance Due Paid Supplier 8821 Nutraherbs Sdn Bhd Glass and Plastic Packaging Sdn Bhd 300 GT Synergy 650 GT Synergy 300 GT Synergy 600 gt syner

    Original Description:

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Hair Nourishing Product for 10,000 bottles Material Amount Direct Cost Main Prouct Bottle Designing Brand Designing Packaging Technical Drawing Die-cut Cost Limination and Spot UV Film Cost Sticker Boxes Holographic seal Deposit Paid Partially Balance Due Paid Supplier 8821 Nutraherbs Sdn Bhd Glass and Plastic Packaging Sdn Bhd 300 GT Synergy 650 GT Synergy 300 GT Synergy 600 gt syner

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views1 page

    Herb A

    Uploaded by

    Harris Osmond
    Hair Nourishing Product for 10,000 bottles Material Amount Direct Cost Main Prouct Bottle Designing Brand Designing Packaging Technical Drawing Die-cut Cost Limination and Spot UV Film Cost Sticker Boxes Holographic seal Deposit Paid Partially Balance Due Paid Supplier 8821 Nutraherbs Sdn Bhd Glass and Plastic Packaging Sdn Bhd 300 GT Synergy 650 GT Synergy 300 GT Synergy 600 gt syner

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Cost of Production of Hair Nourishing Product for 10,000 bottles

    Material Amount Deposit Paid Partially Paid Balance Due Supplier

    Direct Cost
    Main Prouct 26,500.00 14,250.00 3,429.37 8,820.63 Nutraherbs Sdn Bhd
    Bottle 31,500.00 31,500.00 0.00 Glass & Plastic Packaging Sdn Bhd
    Designing Brand 1,200.00 900.00 300.00 GT Synergy
    Designing Packaging 650.00 650.00 GT Synergy
    Technical Drawing 300.00 300.00 GT Synergy
    Die-cut Cost 660.00 660.00 GT Synergy
    Limination & Spot UV 775.00 775.00 GT Synergy
    Film Cost 288.00 288.00 GT Synergy
    Sticker 6,400.00 6,400.00 GT Synergy
    Boxes 10,600.00 10,600.00 GT Synergy
    Holographic seal 1,050.00 1,050.00 0.00 Eastmade Technology Resources Sdn Bhd
    Total 79,923.00 47,700.00 3,429.37 28,793.63
    Indirect Cost
    Product sample 1,000.00 1,000.00 0.00 Nutraherbs Sdn Bhd
    Product Sampling-Bottle 2,000.00 2,000.00 0.00 Glass & Plastic Packaging Sdn Bhd 83,783.00
    Product Sampling-Sticker 860.00 860.00 0.00 Inted Supply Services
    Flyers 243.00 243.00 0.00 Inted Supply Services 84,026.00
    Advertising 29,200.00 29,200.00 Mingguan Wanita & Mingguan Malaysia
    Postage 1,800.00 1,800.00
    Banner/Poster/Flyers 3,000.00 3,000.00
    Exhibition/Promotion 2,000.00 2,000.00 36,000.00
    Total 40,103.00 4,103.00 0.00 36,000.00

    Total Cost 120,026.00 51,803.00 3,429.37 64,793.63

    Payment for Nutraherbs Sdn Bhd

    Total Bottle Amount to be Balance Bottle Amount to be


    Product Total Bottle Cost /Bottle Total Cost % Deposit 50% received Amount Balance due made upon
    paid not receive
    Todate receive

    Hair Mist Essence 30ml 2,500.00 2.10 5,250.00 19.81 2,724.06 2,485 5,218.50 2,494.44 31.50 15 31.50
    Hair Mist Essence 60ml 2,500.00 3.00 7,500.00 28.30 3,891.51 1,689 5,067.00 1,175.49 2,433.00 811 2,433.00
    Bio Natural Mist Malakite 30ml 2,500.00 2.30 5,750.00 21.70 2,983.49 480 1,104.00 - 2,766.51 2,020 2,766.51
    Bio Natural Mist Malakite 60ml 2,500.00 3.20 8,000.00 30.19 4,150.94 - - 3,849.06 2,500 3,849.06
    Total 10,000.00 26,500.00 100 13,750.00 4,654 11,389.50 3,669.93 9,080.07 5,346 9,080.07
    Deposit telah dibayar pada 5/3/11 (RM500) dan 17/2/11(RM13,250)

    You might also like