Professional Documents
Culture Documents
INTRODUCTION
INTRODUCTION OF FINANCE
Introduction of Finance:
Finance is one of the major elements which activities the overall growth of the
economy, Finance is regard as the lifeblood of a business enterprise This is because in the
modem money-oriented economy finance is one the basic foundations of all kinds of
economic activities. It is the master key which provides the access to all the sources for
being employed in manufacturing and merchandising activities. It has rightly been said
that business needs money to take more money. How ever it is also prove that so money
Meaning of Finance:
Finance is the main business activity, which are concerned with the acquisition
and conservation of capital funds in meeting financial needs and overall objectives of a
business enterprise.
2
Financial Management:
The Management makes use of various financial techniques device etc. for
administrating the financial assets of the firm the most effective way. Financial
management therefore means the entire games of management efforts divided to the
• Primary objectives.
• Secondary objectives.
3
• Primary objectives they are:
There are those assets which are convertible into cash immediately
• Fixed assets:
There are those assets which cannot be converted into cash immediately.
b) Profit maximization:
capital funds, profit maximization should serve as a basic criterion for decision arrived by
the financial managers of privately owned and controlled firms and profit maximum is
• Maximum of earning per share over not includes risk of streams of alternative
earning.
4
c) Wealth Maximization:
The goal of financial management may be such that then should be beneficial to
Wealth Maximization is a clear term the present values of cash flows are taken
into consideration.
Increased profit.
5
Scope of Financial Management.
to meet the short term and long term needs. The funds are procured at minimum costs. So
1) Financial estimation:
As stated earlier the prime task of a finance executive is to estimate the short term
proportion of securities for raising funds. The process involves deciding about the
quantum of fonder and also the type of securities to raise the funds. The organization
should choose long term debts for financing fixed assets and overdrafts and cash credits
6
3) Selecting right source of funds:
4) Investment of funds:
allocate or invest the funds towards capital expenditure and revenue expenditure before
making a final decision the profitability of each project has to be evaluated by the finance
of each proposal has to be measured in other words. The profit generating capacity of
Financial statements:
and schedules, which accountant prepares at end of a period of time for a business
enterprise. The financial statements are the means with the help of which the accounting
7
system performs its main function of providing summarized information. About the
financial affairs of the business. These statements comprise balance sheet or position
statement and profit and loss account or income statement of course to give a full view of
the financial affairs of an undertaking. In addition to the above, the business may also
prepare a statement of retained earnings and a statement its financial changes in financial
position. In India every company has to present its financial statement in the form and
Financial statements they are following two groups. Direct interest in the
In other group are indirect interest in the financial statements, financial analysis
8
The accounting principles board of America mentions the objectives of financial
statements as follows
obligations.
business enterprise.
Balance sheet is a statement showing the nature and amount of company’s assets
In other words the balance sheet shows the financial position of the company at
the end of a given period usually at the end of one year period.
9
2. Profit and loss account or Income statement:
Earning profit is the principal objective of all business enterprise and profit and
loss account or income statement is the document which indicates the extent of success
achieved by a business.
Profit and loss account is prepared for a particular period, which is mentioned
along with the title of this statement which includes the name of the business firm also.
This statement is also knows as profit loss appropriation account and is generally
a part of the profit and loss account. This statement shows how the profit of the business
for the accounting period have been utilized or appropriated towards reserves and
dividend and how much of the same is carried forward to the next period the term
retained earning our losses and dividends. The balance show by profit and loss account is
to transfer to the balance sheet through this statement offer making necessary
appropriations.
This statement also known as fund flow statement which summarizes the changes
in working capital between two balance sheet dates, by showing the various sources and
applications of funds.
10
Importance of financial statements:
1. The management:
of the business results enable them to formulate appropriate policies and courses of action
for the future. Not only such financial statement which are generally made public but
unpublished subsidiary accounts and statements also play on important role in policy
making and planning such subsidiary records provide more detailed frank and revealing
information than the financial statement a comparative analysis of the financial aments
should enable management to see the trends in the progress and position of the enterprise
2. The public:
Business is a social entity, various group of the society though not directory
connected with business, are interested in the progress, position and prospects of a
business enterprise. These groups are financial analysis, lawyers, trade association, labor
unions, financial press, students and teachers etc. It is through the published financial
statements that these people can analyze, judge and comment upon the business
11
enterprise. It should be noted that these financial statements are available to the public in
The financial statements serve as a useful guide for the shareholders and probable
shareholders, the suppliers and the lenders and probable lenders of a company. For this
purpose it is necessary that the financial statement should contain accurate, complete and
systematic facts and figures. So that these people can get full and accurate ideas
In India workers are entitled to bonus under the payment of bonus act, depending
upon the size of the profit as disclosed by audited, profit and loss account. Thus the profit
Economic progress of country is to a great extent associated with the rise and
12
Economic growth of the country. The divergence between ownership and
fraudulent person to cheat and deplaned the public, such unscrupulous acts affect the
industry and people in the region in which the company, operates to a significant extent
such fraudulent actives impair the confidence of the general public in joint stock
companies as forerunner of economic progress. The solution lies in raising the level of
business and financial morality of the promoters and managements and in importing
knowledge about financial statement to the public so that they can examine and assess the
real worth of company and avoid being cheated by unscrupulous person. They can judge
whether the regulations are being followed in word and sprit and also whether the
regulations are producing the desired effect or not by evaluating the financial statements
Financial statement are the result of the accounting process, which begins, with
summering business transactions. Financial statements are the result of third process vise
summering. The financial statements are based on certain accounting concepts and
13
The following are the limitations of the financial statements.
1. Financial statements though expressed in exact monetary firms are not absolutely
final and accurate. As the balance sheet is prepared and the basis of a going
concern asset valuation represent neither the realizable value nor replacement
of such statement.
4. Financial statements are essentially intern report and therefore cannot be final
because the final gain or loss can be computed only at the termination of the
business.
5. Financial statements take into consideration only the financial factors. They fail to
during out the significations non-financial factor. This may have considerate
14
WORKING CAPITAL
Capital required for a business can be classified under two main categories via,
1) Fixed Capital
2) Working Capital
Every business needs funds for two purposes for its establishment and to carry out
its day- to-day operations. Long terms funds are required to create production facilities
through purchase of fixed assets such as p&m, land, building, furniture, etc. Investments
in these assets represent that part of firm’s capital which is blocked on permanent or fixed
basis and is called fixed capital. Funds are also needed for short-term purposes for the
purchase of raw material, payment of wages and other day – to- day expenses etc.
These funds are known as working capital. In simple words, working capital
refers to that part of the firm’s capital which is required for financing short- term or
current assets such as cash, marketable securities, debtors & inventories. Funds, thus,
invested in current assts keep revolving fast and are being constantly converted in to cash
and this cash flows out again in exchange for other current assets. Hence, it is also known
15
2. Net working capital
The gross working capital is the capital invested in the total current assets of the
Assets which can convert in to cash within a short period normally one accounting
year.
2) Bills receivables
3) Sundry debtors
a. Raw material
b. Work in process
d. Finished goods
16
7. Prepaid expenses
8. Accrued incomes.
9. Marketable securities.
In a narrow sense, the term working capital refers to the net working. Net working
capital is the excess of current assets over current liability, or, say:
Net working capital can be positive or negative. When the current assets exceeds the
current liabilities are more than the current assets. Current liabilities are those
liabilities, which are intended to be paid in the ordinary course of business within a
short period of normally one accounting year out of the current assts or the income
business.
3. Dividends payable.
4. Bank overdraft.
17
6. Bills payable.
7. Sundry creditors.
The gross working capital concept is financial or going concern concept whereas net
working capital is an accounting concept of working capital. Both the concepts have their
own merits.
The gross concept is sometimes preferred to the concept of working capital for the
following reasons:
time.
2. Every management is more interested in total current assets with which it has to
3. It take into consideration of the fact every increase in the funds of the enterprise
working capital. The net working capital concept, however, is also important for
following reasons:
18
· IT indicates the margin of protection available to the short term
creditors.
effective utilization of fixed facilities and for maintaining the circulation of current
19
assets. Every firm has to maintain a minimum level of raw material, work- in-process,
finished goods and cash balance. This minimum level of current assts is called permanent
or fixed working capital as this part of working is permanently blocked in current assets.
As the business grow the requirements of working capital also increases due to increase
in current assets.
Temporary or variable working capital is the amount of working capital which is required
to meet the seasonal demands and some special exigencies. Variable working capital can
further be classified as seasonal working capital and special working capital. The capital
required to meet the seasonal need of the enterprise is called seasonal working capital.
Special working capital is that part of working capital which is required to meet special
Temporary working capital differs from permanent working capital in the sense that is
required for short periods and cannot be permanently employed gainfully in the business.
production.
20
Easy loans: Adequate working capital leads to high solvency and credit
standing can arrange loans from banks and other on easy and favorable terms.
morale of its employees, increases their efficiency, reduces wastage and costs
working capital then it can exploit the favorable market conditions such as
purchasing its requirements in bulk when the prices are lower and holdings its
Ability To Face Crises: A concern can face the situation during the
depression.
enables a concern to pay quick and regular of dividends to its investors and
gains confidence of the investors and can raise more funds in future.
business.
21
EXCESS OR INADEQUATE WORKING CAPITAL
Every business concern should have adequate amount of working capital to run its
business operations. It should have neither redundant or excess working capital nor
inadequate nor shortages of working capital. Both excess as well as short working
capital positions are bad for any business. However, it is the inadequate working
capital which is more dangerous from the point of view of the firm.
CAPITAL
1. Excessive working capital means ideal funds which earn no profit for the
firm and business cannot earn the required rate of return on its investments.
accumulation of inventories.
5. If a firm is having excessive working capital then the relations with banks
6. Due to lower rate of return n investments, the values of shares may also fall.
22
7. The redundant working capital gives rise to speculative transactions.
Every business needs some amounts of working capital. The need for working capital
arises due to the time gap between production and realization of cash from sales. There is
an operating cycle involved in sales and realization of cash. There are time gaps in
purchase of raw material and production; production and sales; and realization of cash.
For studying the need of working capital in a business, one has to study the business
under varying circumstances such as a new concern requires a lot of funds to meet its
initial requirements such as promotion and formation etc. These expenses are called
preliminary expenses and are capitalized. The amount needed for working capital
23
depends upon the size of the company and ambitions of its promoters. Greater the size of
the business unit, generally larger will be the requirements of the working capital.
The requirement of the working capital goes on increasing with the growth and expensing
of the business till it gains maturity. At maturity the amount of working capital required
There are others factors also influence the need of working capital in a business.
utility undertakings such as electricity, water supply and railways because they
offer cash sale only and supply services not products, and no funds are tied up in
inventories and receivables. On the other hand the trading and financial firms
requires less investment in fixed assets but have to invest large amt. of working
2. SIZE OF THE BUSINESS: Greater the size of the business, greater is the
4. LENTH OF PRDUCTION CYCLE: The longer the manufacturing time the raw
material and other supplies have to be carried for a longer in the process with
progressive increment of labor and service costs before the final product is
24
obtained. So working capital is directly proportional to the length of the
manufacturing process.
6. WORKING CAPITAL CYCLE: The speed with which the working cycle
completes one cycle determines the requirements of working capital. Longer the
question of working capital and the velocity or speed with which the sales are
affected. A firm having a high rate of stock turnover wuill needs lower amt. of
8. CREDIT POLICY: A concern that purchases its requirements on credit and sales
its product / services on cash requires lesser amt. of working capital and vice-versa.
need for larger amt. of working capital due to rise in sales, rise in prices, optimistic
contracts, sales decline, difficulties are faced in collection from debtor and the firm
25
11. EARNING CAPACITY AND DIVIDEND POLICY: Some firms have more
earning capacity than other due to quality of their products, monopoly conditions,
etc. Such firms may generate cash profits from operations and contribute to their
working capital. The dividend policy also affects the requirement of working
capital. A firm maintaining a steady high rate of cash dividend irrespective of its
profits needs working capital than the firm that retains larger part of its profits and
12. PRICE LEVEL CHANGES: Changes in the price level also affect the working
Operating efficiency.
Management ability.
Irregularities of supply.
Import policy.
Asset structure.
Importance of labor.
Management of working capital is concerned with the problem that arises in attempting
to manage the current assets, current liabilities. The basic goal of working capital
26
management is to manage the current assets and current liabilities of a firm in such a way
that a satisfactory level of working capital is maintained, i.e. it is neither adequate nor
excessive as both the situations are bad for any firm. There should be no shortage of
in nature as
2. It is concerned with the decision about the composition and level of current
assets.
3. It is concerned with the decision about the composition and level of current
liabilities.
As we know working capital is the life blood and the centre of a business.
Adequate amount of working capital is very much essential for the smooth running of the
business. And the most important part is the efficient management of working capital in
right time. The liquidity position of the firm is totally effected by the management of
working capital. So, a study of changes in the uses and sources of working capital is
necessary to evaluate the efficiency with which the working capital is employed in a
27
The analysis of working capital can be conducted through a number of devices, such as:
1. Ratio analysis.
3. Budgeting.
1. RATIO ANALYSIS
capital position of a firm. Some of the following ratios can be calculated for these
purposes:
1. Current ratio.
2. Quick ratio
4. Inventory turnover.
5. Receivables turnover.
28
Fund flow analysis is a technical device designated to the study the source from
which additional funds were derived and the use to which these sources were put.
financial dates.
polices to be pursued in the future period time. Working capital budget as a part
of the total budge ting process of a business is prepared estimating future long
term and short term working capital needs and sources to finance them, and then
comparing the budgeted figures with actual performance for calculating the
working capital budget involves the preparing of separate budget for each element
29
CHAPTER 02
RESEARCH DESIGN
30
RESEARCH DESIGN
Statement of problem:
growth, profitability and liquidity position of the company this topic has been
chosen.
31
To know about the efficiency of working capital management of
the PepsiCo.
The study covers all the aspects affecting finance of the whole company.
statements that can be made using various techniques of analysis each having
Review of literature
Hypothesis
32
Developing the financial status of company.
relationship between the items of the balance sheet, P&L Account and other
operative data.
Methodology:
33
The type of research selected for this purpose is “Historical research”.
The main source of data for this study is the past records prepare by the
PepsiCo. The main objective is to find out past performance of the PepsiCo and
performance of PepsiCo.
Secondary data
Company profile
Annual reports
Plan of Analysis:
Analysis of data is done through the use of some accounting techniques based
on the past five year’s balance sheet and income statement of PepsiCo .
Balance sheet, P&L account, Ratio’s, Tables and Graphs are used to
34
REFERENCE PERIOD:
Limitations:
Through the study displays all most all relevant data, it suffers
♦ The study was done only for the past four years only.
personnel.
♦ Time allotted by the company for the study was very short
35
CHAPTER 03
COMPANY PROFILE
36
COMPANY PROFILE
and selling a wide variety of carbonated and non-carbonated beverages, as well as salty,
PepsiCo is a world leader in convenient snacks, foods and beverages, with revenues
PI includes all PepsiCo businesses in the United Kingdom, Europe, Asia, Middle East
and Africa.
Stock Market
PepsiCo (symbol: PEP) shares are traded principally on the New York Stock Exchange
in the United States. The company is also listed on the Chicago and Swiss stock
exchanges. PepsiCo has consistently paid cash dividends since the corporation was
founded.
Corporate Citizenship
37
At PepsiCo, we believe that as a corporate citizen, we have a responsibility to contribute
Our vision is put into action through programs and a focus on environmental
PepsiCo Headquarters
minutes from New York City. The seven-building headquarters complex was designed by
Edward Durrell Stone, one of America's foremost architects. The building occupies 10
acres of a 144- acre complex that includes the Donald M. Kendall Sculpture Gardens, a
Company leadership
We are a company full of strong, talented individuals starting at the top of our
organization. Get to know the inspiring people helping lead PepsiCo on its 'Performance
38
"Together we are all building on the platform of human, environmental and talent
PepsiCo History
Officer of Pepsi-Cola and Herman W. Lay, Chairman and Chief Executive Officer of
Frito-Lay, through the merger of the two companies. Pepsi-Cola was created in the late
1890s by Caleb Bradham, a New Bern, N.C. pharmacist. Frito-Lay, Inc. was formed by
the 1961 merger of the Frito Company, founded by Elmer Doolin in 1932, and the H. W.
Lay Company, founded by Herman W.Lay, also in 1932. Herman Lay is chairman of the
Board of Directors of the new company; Donald M. Kendall is president and chief
executive officer. The new company reports sales of $510 million and has 19,000
employees. PepsiCo brands are available in nearly 200 countries and generate sales at the
retail level of more than $98 billion. Some of PepsiCo's brand names are more than 100-
years-old, but the corporation is relatively young. PepsiCo was founded in 1965 through
the merger of Pepsi-Cola and Frito-Lay. Tropicana was acquired in 1998 and PepsiCo
Valhalla, NY, The Pepsi Cola Company began in 1898, but it only became known as
PepsiCo when it merged with Frito Lay in 1965. Until 1997, it also owned KFC, Pizza
39
Hut, and Taco Bell, but these fast-food restaurants were spun off into Tricon Global
Restaurants, now Yum! Brands, Inc. PepsiCo purchased Tropicana in 1998 and Quaker
our employees, our business partners and the communities in which we operate. And in
PI includes all PepsiCo businesses in the United Kingdom, Europe, Asia, Middle East
and Africa.
40
PAF includes Frito-Lay North America, Quaker Foods North America and all Latin
America food and snack businesses, including Sabritas and Gamesa businesses in
Mexico.
Frito-Lay
In February 1965, the Board of Directors for Frito-lay, Inc. and Pepsi- Cola announced a
plan for the merger of the two companies. On June 8, 1965, the merger of Frito-Lay and
Inc. was formed. At the time of the merger, Frito-Lay owned 46 manufacturing plants
nationwide, had more than 150 distribution centers across the United States, and was
The Quaker Oats Company was formed in 1901 when several American pioneers in oat
milling came together to incorporate. In Ravenna, Ohio, Henry D. Seymour and William
Heston had established the Quaker Mill Company and registered the now famous
trademark. PepsiCo merged with The Quaker Oats Company in 2001. Its products still
have the eminence of wholesome, good-for-you food, as envisioned by the company over
a century ago.
41
PAB includes PepsiCo Beverages North America and all Latin American beverage
businesses.
Vision of PepsiCo
PepsiCo Mission
"To be the world's premier consumer Products Company focused on convenience foods
opportunities for growth and enrichment to our employees, our business partners and the
PepsiCo in India
42
PepsiCo is a world leader in convenience foods and beverages, with 2007
revenues of more than $39 billion and more than 185,000 employees across the world. Its
world renowned brands are available in nearly 200 countries and territories. PepsiCo
gained entry to India in 1989 by creating a joint venture with the Punjab government-
owned Punjab Agro Industrial Corporation (PAIC) and Voltas India Limited.
This joint venture marketed and sold Lehar Pepsi until 1991, when the use of foreign
brands was allowed; PepsiCo bought out its partners and ended the joint venture in 1994.
Firstly Pepsi was banned from import in India, in 1970, for having refused to release the
list of its ingredients and in 1993, the ban was lifted, with Pepsi arriving on the market
shortly afterwards.
PepsiCo has grown to become the country’s largest selling food and beverage
companies. One of the largest multinational investors in the country, PepsiCo has
stablished a business which aims to serve the long term dynamic needs of consumers in
India. PepsiCo India and its partners have invested more than U.S. $700 million since the
company was established in the country in 1989. In India, PepsiCo provides direct
suppliers and distributors. The group has built an expansive beverage, snack food and
exports business and to support the operations are the group’s 43 bottling plants in India,
43
In addition to this, PepsiCo’s Frito Lay snack division has 3 state of the art plants.
PepsiCo’s business is based on its sustainability vision of making tomorrow better than
today. Our commitment to living by this vision every day is visible in our contribution to
PepsiCo’s snack food company, Frito-Lay, is the leader in the branded potato chip
market and was amongst the first companies to eliminate the use of trans fats and MSG in
its products. It manufactures Lay’s Potato Chips; Cheetos extruded snacks, Uncle Chipps
and traditional namkeen snacks under the Kurkure and Lehar brands. The company’s
high fiber breakfast cereal, Quaker Oats, along with Lehar Lites, low fat and roasted
snack options enhance the choices available to the growing health and wellness needs of
our consumers. Frito Lay’s core products, Lay’s, Kurkure, Uncle Chipps and Cheetos are
cooked in Rice Bran Oil to significantly reduce saturated fats and all of its products
Refreshment beverages
Pepsi, 7 UP, Mirinda and Mountain Dew, in addition to low calorie options– Diet
Pepsi and 7Up Light; hydrating and nutritional beverages such as Aquafina drinking
water, isotonic sports drinks - Gatorade, and 100% natural fruit juices and juice based
44
Twister and Slice. Our local brands – Lehar Evervess Soda, Dukes Lemonade and
45
In Tier 1, 2 and 3 cities in India, 29% of Indian consumers report consuming
carbonated beverages/soft drinks during a fixed time of the day suggesting consumption
has become a routine part of their day, with most consumption taking place during the
cities such as Mumbai, Delhi, Kolkata, Chennai, Hyderabad and Bangalore. The level of
consumption is seen to increase with rising household incomes (with the exception of the
The Indian soft drinks market is not under any regulation. Prevention of Food
adulteration act 1954 does not include soft drinks. None of the BIS standards that
existed before August 2003 had any guidelines or set criteria for the residue levels
of pesticides in the soft drinks. But different lie agencies have set standards for
the residue levels of pesticides. The European Economic Community (EEC) sets
products in drinking water at 0.1 parts per billion to ensure that the toxicity is not
dangerous to human beings. For a few pesticides like aldrin, dieldin and
heptachlor epoxide the admissible limit is even more stringent, i.e., 0.03 parts per
billion.
46
Until the late 90s drinks were bottled in 250ml reusable glass bottles. It then shifted to
300ml botles priced at 10/-. Then came the can model which with 350ml costing
around 18/- INR. Later mini bottles of 200ml quantity became a huge success
with each bottle costing 6/- which later dropped by a rupee. For family packs
there was the 1.5 lt plastic pet bottle costing about 43/-. Then with competition
from Coca-Cola the pet bottle resized to 2 lt for just 50/-. It was at this time the
smaller pet bottle of 500ml hit the markets tagged with a price of 20/-. Later the
increase in the price. But, due to inflation, the 600ml pet bottle price has been
revised to 22/- from mid 2009, with the 2lt pet bottle also being increased by 2/-(it
is now 52/-).
• PepsiCo named to the Dow Jones Index for the third straight year
• Launched the food industry's first Carbon Reduction Label with the Carbon Trust
on Walkers Crisps
• Committed more than $16 million to organizations working to bring safe water to
developing countries
47
• Conserved nearly 5 billion liters of water and nearly 500 million kilowatt hours of
• Authored with industry the "Global Commitment to Action on the Global Strategy
Health Organization
million pounds
• Saved nearly 1.5 billion gallons of water worldwide in 2007 compared to 2006
provide access to clean water, and supporting farmers to deliver "more crop per
drop"
48
• Honored by the U.S. Environmental Protection Agency (EPA) with 2007 and
2008 Energy Star Partner of the Year awards for energy conservation
CHAPTER 04
ANALYSIS
AND
INTERPRETATION
49
Gross Working Capital
It is the capital invested in total current assets. Cash and short-term assets expected to be
converted to cash within a year. Businesses use the calculation of gross working capital
to measure cash flow. Gross working capital does not account for current liabilities, but is
simply the measure of total cash and cash equivalent on hand. Gross working capital
tends not to add much to the business' assets, but helps keep it running on a day-to-day
basis.
Table - 1
The above table shows that the networking capital in the year 2005 was 10454 and then
in decreased to 9130 in the year 2006, and it increased to 10511 in year 2007 and further
it increased to 10806 in year 2008 finally in the year 2009 it again moved up to 12571.
50
Graph no: 01
14000
12000
10000
8000
Units
6000 Gross W orking
4000 capital
2000
0
2005 2007 2009
Ye a r
51
Net Working Capital
Cash and short-term assets expected to be converted to cash within a year less short-term
liabilities. Businesses use net working capital to measure cash flow and the ability to
service debts. A positive net working capital indicates that the firm has money in order to
maintain or expand its operations. Net working capital tends not to add much to the
Table No – 02
52
Analysis and Interpretation:
The above table shows that the networking capital in the year 2005 was 1048 and then in
increases to 2270 in the year 2006, and it slashed down to 2019 in year 2007 and further
it increased to 2398 in year 2008 finally in the year 2009 it again moved up to 3815.
Graph no: 02
53
Net W orking Capital
4000
3500
3000
2500
Units 2000
Net W orking
1500
Capital
1000
500
0
2005 2006 2007 2008 2009
Ye ar
Current Ratio
Current ratio may be defined as the relationship between current asset and current
liability. A relatively high current ratio is an indication that the firm is liquid and has the
ability to pay its current obligations in tie as and when they become due. The ratio is to
Current Liabilities
54
Table No – 03
The above table shows that the current ratio in the year 2005 was 1.11 and then in
increases to 1.33 in the year 2006, and it slashed down to 1.30 in year 2007 and further it
slashed down to 1.22 in year 2008 finally in the year 2009 it again moved up to 1.43.
The normal current ratio is 2:1.. This shows that the company is enjoying credit
worthiness.
Graph no: 03
55
Current Ratios
1.6
1.4
1.2
1
Units 0.8
0.6 Current Ratios
0.4
0.2
0
2005 2006 2007 2008 2009
Ye a r
QUICK RATIO
Quick Ratio indicates the relationship between quick assets and current liabilities. An
asset is said to be liquid if it can be converted into cash with in a short period of time.
Inventories and prepaid expenses are excluded from the current assets for the list of quick
56
Liquid Liabilities
Table No – 04
Liabilities
2005 10454-1693 9406 0.93
The above table shows the liquid ratio / quick ratio during the study period 2005-2009 is
more than the normal (i.e.) 1:1 on an average i.e,.1.012 .It was 0.93 in the year 2005 and
in 2006 it was 1.05 and then came down to 1.01 in the year 2007 and further slashed to
Hence the firm is controlling its stock position because there linear relationship between
Graph no – 04
57
Quick Ratio
1.2
0.8
Units 0.6
Quick Ratio
0.4
0.2
0
2005 2006 2007 2008 2009
Year
Cash Ratio
Indicates a conservative view of liquidity such as when a company has pledged its
receivables and its inventory, or the analyst suspects severe liquidity problems with
Current Liabilities
Table No – 05
58
Year Cash + Bank + mkt Current Cash Ratio
securities Liabilities
2005 1716+3166 9406 0.51
2006 1651+1171 6860 0.41
The above table and diagram shows the cash ratio for the study period 2005 to 2009.
There is fluctuation in the cash ratio. It was 0.50 in the year 2005. In 2006 it was 0.41 and
Graph no: 05
59
Cash Ratio
0.6
0.5
0.4
Units 0.3
Cash Ratio
0.2
0.1
0
2005 2006 2007 2008 2009
Year
CA / FA Policy
The level of current asset can be measured by current asset to fixed asset. Dividing
current asset by fixed asset gives the current asset- fixed asset ratio. Assuming a constant
level of fixed asset, a higher current asset- fixed asset ratio indicates a conservation
60
current asset policy. Other things remaining constant, a conservation policy implies high
liquidity and lower risk while an aggressive policy indicates higher risk and poor
liquidity.
CA / FA Policy = CA
FA
Table No – 06
The above table shows the CA / FA Policy of the company during the study period. It
was 1.20 in the 2005 and then it started decreasing for the next three years and from there
61
Graph no – 06
CA / F A Ratio
1.2
0.8
U n its0.6
CA / F A R atio
0.4
0.2
0
2005200620072008 2009
Ye a r
For the calculation of inventory to current assets, divide inventory by the current assets
given on the balance sheet. The percentage of inventory to current assets is known as
Inventory to current assets ratio. It shows the percentage of the current assets tied up in
62
the inventory of the company. Generally, the lower percentage value of this ratio is
= Inventory *100
Current assets
Table No – 07
to current assets
2005 1693 10454 16.19
2006 1926 9130 20.82
The above table shows the Ratio of inventory to current assets during the study period
2005-2009. It was 16.19 in the year 2005 and in 2006 it was increased to 20.82 and then
further increased to 23.33 in the year 2007 and further slashed to 22.55 in 2008 finally in
63
Graph no: 07
25
20
15
Units
10 Ratio of inventory
to c urrent as s ets
5
0
20052006200720082009
Ye a r
This ratio indicates whether investment is inventory is efficiently used or not it explains
whether investment in inventories in with in proper limits or not. It also measures the
Average Inventory
64
Average Inventory = (opening inventory +closing inventory)
Table No – 08
Inventory Ratio
2005 13018 1693 7.68 times
2006 14518 1926 7.5 times
The above table and diagram shows the relation ship between costs of goods sold and
average stock. During the year 2005 it is 7.68 times which shows higher position of cost
of goods sold in 2006 it was 7.5 times and in 2007 it was 7.2 times, and in 2008 it was
Graph no - 08
65
Stock Turnover Ratio
7.8
7.6
7.4
Units
Stock Turnover
7.2
Ratio
7
6.8
6.6
2005 2006 2007 2008 2009
Year
Current assets turnover ratio is calculate to know the firms efficiency of utilizing
the current assets .current assets includes the assets like inventories, sundry debtors, bills
receivable, cash in hand or bank, marketable securities, prepaid expenses and short term
loans and advances. This ratio includes the efficiency with which current assets turn into
66
sales. A higher ratio implies a more efficient use of funds thus high turnover ratio
indicate to reduced the lock up of funds in current assets. An analysis of this ratio over a
period of time reflects working capital management of a firm.
Table - 09
Analysis and Interpretation: This ratio includes the efficiency with which current assets
turn into sales. The ratio was 3.09 in 2005, in 2006 it was increased to 3.84, in 2007 it
was increased to 3.88, in 2008 it was increased to 4.00 and in 2009 it decreased to 3.42.
GRAPH – 09
67
C u rre n t a sse ts T O R
4
3 .5
3
2 .5
R a tio 2
1 .5 C u rre n t a s s e ts TO R
1
0 .5
0
2005 2006 2007 2008 2009
Ye a r
This ratio explains the relationship between current assets and total investment in
assets. A business enterprise should use its current assets effectively and economically
because it is out of the management of these assets that profits accrue. A business will
68
end up in losses if there is any lack in managing the assets to the advantage of business.
Investment in fixed assets being inelastic in nature, there is no elbow room to make
Table - 10
Analysis and Interpretation: This ratio explains the relationship between current assets
and total investment in assets.The ratio was 3.03 in 2005, in 2006 it was increased to
3.27, and in 2007 it was increased to 3.41, in 2008 it was decreased to 3.33 and in 2009
GRAPH – 10
69
C u r re n t A sse ts to T o ta l N e t A sse ts
3 .5
3 .4
3 .3
3 .2
R a ti o
3 .1 C u rre n t A s s e t s t o T o t a l
N e t A s s e ts
3
2 .9
2 .8
2005 2006 2007 2008 2009
Ye a r
Working Capital
Working capital turnover ratio indicates the velocity of the utilization of net working
capital. This ratio indicates the number of times the working capital is turned over in the
70
Working capital = Net sales
Table No – 11
The above table and diagram shows the relation ship between net working capital and net
sales. It was 31.07 in the year 2005 and as there was more working capital. The ratio
Graph no - 11
71
WC
35
30
25
20
Units
15
WC
10
5
0
2005 2006 2007 2008 2009
Year
Debtors turnover ratio or accounts receivable turnover ratio indicates the velocity of
debt collection of a firm. In simple words it indicates the number of times average
Formula
72
Debtors Turnover Ratio = Net Credit Sales / Average Trade Debtors
or
Table No – 12
Ratio
2005 32362 3261 9.92
2006 35137 3725 9.34
The above table and diagram shows the debtors ratio for the study period 2005 to 2009.
There is fluctuation in the debtors ratio. It was 9.92 in the year 2005. In 2006 it was 9.34
and 2007 it was 9.23. It was 8.99 in 2008 and 9.34in 2009.
Graph no: 12
73
Debtors Turnover Ratio
10
9.8
9.6
9.4
Units 9.2
Debtors Turnover
9
Ratio
8.8
8.6
8.4
20052006200720082009
Ye a r
The Debtors / Receivable Turnover ratio when calculated in terms of days is known as
74
The average collection period ratio represents the average number of days for which a
firm has to wait before its debtors are converted into cash.
Formula
Or
Table No – 13
Period Ratio
2005 360 9.92 36.29
2006 360 9.34 38.54
The above table and diagram shows the Average Collection Period Ratio for the study
period 2005 to 2009. During the year 2005 it is 36.29 days, in 2006 it was 38.54 days and
in 2007 it was 39.00 days, and in 2008 it was 40.04 days. And during 2009 it is declined
to 38.54 days.
75
The company collection period is good as from the normal collection period which is 50
to 60 days.
Graph no: 13
41
40
39
38
Units
37 Average Collection
Period Ratio
36
35
34
2005 2006 2007 2008 2009
Ye a r
This ratio is obtained by dividing Working Capital by Debt. Measures the ability of a
76
Working Capital to Debt Ratio = Working Capital
Debt Ratio
Table No – 14
Debt Ratio
2005 1048 2313 0.453
2006 2270 2550 0.890
The above table and diagram shows the Working Capital to Debt Ratio for the study
period 2005 to 2009. During the year 2005 it is 0.453 in 2006 it was 0.890 and in 2007 it
was 0.480 and in 2008 it was 0.324. And during 2009 it is declined to 0.485.
Graph no: 14
77
W o rk ing C a p ital to D eb t R a tio
0.9
0.8
0.7
0.6
0.5
U n its
0.4 W o rk in g C a p ita l to
0.3 D e b t R atio
0.2
0.1
0
20 0 5 20 0 6 2 0 07 2 0 08 2 0 0 9
Ye a r
78
CHAPTER 05
FINDINGS
AND
RECOMMENDATIONS
Findings
The standard ratio of current asset is 2:1, but the company is maintaining more than
standard ratio where the ratio is 4.00 in the year 2002-03 and decreased in subsequent
years.
79
The company has good working capital in the for all the years during the study period
i.e., 2005-09 which is good for the growth of the company.
The current asset to net total assets ratio explains the relationship between current assets
and total investment in assets. The ratio is above 3.00 for all the years.
Inventory turnover ratio for all the years is above on an average 7.00 times.
CA / FA Policy of the company during the study period. It was 1.20 in the 2005 and then
it started decreasing for the next three years and from there it began to increase and
ultimately came to 0.99 in the year 2009.
Ratio of inventory to current assets during the study period 2005-2009. It is on an average
20.4 for all five years.
There are fluctuations in the debtors’ ratio. It was 9.92 in the year 2005. In 2006 it was
9.34 and 2007 it was 9.23. It was 8.99 in 2008 and 9.34in 2009.
Suggestion
The company Current Ratio is less than the standard ratio, so the company’s dependence
on long –term source of funds is less.
80
The liquidity position of company to satisfactory, this shows under stocking by the
company.
It is better for the company to have adequate working capital to run its business smoothly,
sound financial and statistical technique supported by judgment which should be used to
predict the quantum of working capital needs at different time period.
The surplus cash which organization has in its cash credit account can be invested in very
short-term investment avenues in order to activate the idle resources to reduce the
holding cost of the cash.
The company has to improve debtors by increasing sales volume and reducing debtors.
The collection period of 50 to 60 days is considered to be normal. So the company
collection period is good.
It is better in the interest of overall control of inventory cost that it adopts a more
scientific method that a more subjective benchmark of safety stock levels. Efforts should
be made to reduce the manufacturing cycle through, redesigning the job automation and
professional approach towards designing of productive system.
.
81
CHAPTER 06
CONCLUSION
82
Conclusions
diversified product portfolio which contributed to its success in key markets. All this is
impossible without maintaining a financial health which is stable. The company has an
average current ratio in the last year of 1.45 which might raise certain apprehensions as
this ratio has been continuously falling and this is only marginally within the limit 2:1.
Doubt may arise later in the future if the slide is not controlled but if all the current
assets are performing. The firm saves opportunity cost of excess investment in current
assets one of the latest trends in working capital management is zero working capital i.e.,
At all times the current assets shall equal current liabilities. Excess investment is current
assets should be avoided and the firm must meet its current liabilities by matching current
assets.
83
APPENDICES AND ANNEXURE
84
Income Statement of PepsiCo Inc
85
All amounts in millions except per share 12/2009 12/2008 12/2007 12/2006
amounts. (TTM) (TTM) (TTM) (TTM)
43,232.0 43,251.0 39,474.0 35,137.0
Operating Revenue
0 0 0 0
43,232.0 43,251.0 39,474.0 35,137.0
Total Revenue
0 0 0 0
Adjustment to Revenue 0.00 0.00 0.00 0.00
18,527.0 18,872.0 16,670.0 14,518.0
Cost of Sales
0 0 0 0
20,099.0 20,351.0 18,038.0 15,762.0
Cost of Sales with Depreciation
0 0 0 0
24,705.0 24,379.0
Gross Margin 0.00 0.00
0 0
24,705.0 24,379.0 22,804.0 20,619.0
Gross Operating Profit
0 0 0 0
R&D 0.00 0.00 0.00 0.00
15,026.0 15,877.0 14,208.0 12,774.0
SG&A
0 0 0 0
Advertising 0.00 0.00 0.00 0.00
Operating Profit 8,044.00 6,959.00 7,170.00 6,439.00
Operating Profit before Depreciation (EBITDA) 9,679.00 8,502.00 8,596.00 7,845.00
Depreciation 1,635.00 1,543.00 1,426.00 1,406.00
Depreciation Unreconciled 0.00 0.00 0.00 0.00
Amortization 0.00 0.00 0.00 0.00
Amortization of Intangibles 63.00 64.00 58.00 162.00
Operating Income After Depreciation 8,044.00 6,959.00 7,170.00 6,439.00
Interest Income 67.00 41.00 125.00 173.00
Earnings from Equity Interest 365.00 374.00 560.00 616.00
Other Income, Net 0.00 0.00 0.00 0.00
Income Acquired in Process R&D 0.00 0.00 0.00 0.00
Interest Restructuring and M&A 0.00 0.00 0.00 0.00
Other Special Charges 0.00 0.00 0.00 0.00
Total Income Avail for Interest Expense (EBIT) 8,476.00 7,374.00 7,855.00 7,228.00
Interest Expense 397.00 329.00 224.00 239.00
Income Before Tax (EBT) 8,079.00 7,045.00 7,631.00 6,989.00
Income Taxes 2,100.00 1,879.00 1,973.00 1,347.00
Minority Interest 33.00 24.00 0.00 0.00
Preferred Securities of Subsidiary Trust 0.00 0.00 0.00 0.00
86
Balance sheet of PepsiCo Inc
87
All amounts in millions except per share amounts.
12/2009 12/2008 12/2007 12/2006
(TTM) (TTM) (TTM) (TTM)
Assets
Cash and Equivalents 3,943.00 2,064.00 910.00 1,651.00
Restricted Cash 0.00 0.00 0.00 0.00
Marketable Securities 192.00 213.00 1,571.00 1,171.00
Accounts Receivable 4,624.00 4,683.00 4,389.00 3,725.00
Loans Receivable 0.00 0.00 0.00 0.00
Other Receivable 0.00 0.00 0.00 0.00
Receivables 4,624.00 4,683.00 4,389.00 3,725.00
Raw Materials 1,274.00 1,228.00 1,056.00 860.00
Work In Progress 165.00 169.00 157.00 140.00
Purchased Components 0.00 0.00 0.00 0.00
Finished Goods 1,179.00 1,125.00 1,077.00 926.00
Other Inventories 0.00 0.00 0.00 0.00
Inventories -Adj Allowances 0.00 0.00 0.00 0.00
Inventories 2,618.00 2,522.00 2,290.00 1,926.00
Prepaid Expenses 1,194.00 1,324.00 991.00 657.00
Current Deferred Income Taxes 0.00 0.00 0.00 0.00
Other Current Assets 0.00 0.00 0.00 0.00
Total Current Assets 12,571.00 10,806.00 10,151.00 9,130.00
19,058.0
Gross Fixed Assets (Plant, Prop. & Equip.) 24,912.00 22,552.00 21,896.00
0
Accumulated Depreciation & Depletion 12,241.00 10,889.00 10,668.00 9,371.00
Net Fixed Assets 12,671.00 11,663.00 11,228.00 9,687.00
Intangibles 1,782.00 1,128.00 2,044.00 1,849.00
Cost in Excess 6,534.00 5,124.00 5,169.00 4,594.00
Non-Current Deferred Income Taxes 0.00 0.00 0.00 0.00
Other Non-Current Assets 6,290.00 7,273.00 6,036.00 4,670.00
20,800.0
Total Non Current Assets 27,277.00 25,188.00 24,477.00
0
29,930.0
Total Assets 39,848.00 35,994.00 34,628.00
0
Liabilities
Accounts Payable 8,127.00 8,273.00 2,562.00 2,102.00
Notes Payable 0.00 0.00 0.00 0.00
Short Term Debt 464.00 369.00 0.00 274.00
Accrued Expenses 0.00 0.00 0.00 0.00
Accrued Liabilities 0.00 0.00 2,894.00 2,587.00
Deferred Revenues 0.00 0.00 0.00 0.00
Current Deferred Income Taxes 0.00 0.00 0.00 0.00
Other Current Liabilities 165.00 145.00 2,297.00 1,897.00
88
Cash Flow Statements of PepsiCo Inc
89
12/2009 12/2008 12/2007 12/2006
All amounts in millions except per share amounts.
(TTM) (TTM) (TTM) (TTM)
Operating Activities
Net Income (Loss) 5,979.00 5,166.00 5,658.00 5,642.00
Depreciation 1,635.00 1,543.00 1,426.00 1,406.00
Amortization 0.00 0.00 0.00 0.00
Amortization of Intangibles 0.00 0.00 0.00 0.00
Deferred Income Taxes 284.00 573.00 118.00 -510.00
Operating (Gains) Losses -1,307.00 -142.00 -323.00 134.00
Extraordinary (Gains) Losses 0.00 0.00 0.00 0.00
(Increase) Decrease in Receivables 188.00 -549.00 -405.00 -330.00
(Increase) Decrease in Inventories 17.00 -345.00 -204.00 -186.00
(Increase) Decrease in Prepaid Expenses -127.00 -68.00 -16.00 -37.00
(Increase) Decrease in Other Current Assets 0.00 0.00 0.00 0.00
(Increase) Decrease in Payables -133.00 718.00 500.00 223.00
(Increase) Decrease in Other Curr Liabs. 319.00 -180.00 128.00 -295.00
(Increase) Decrease in Other Working Capital -281.00 -391.00 0.00 0.00
Other Non-Cash Items 222.00 674.00 52.00 37.00
Net Cash from Continuing Operations 6,796.00 6,999.00 6,934.00 6,084.00
Net Cash from Discontinued Operations 0.00 0.00 0.00 0.00
Investing Activities
Sale of Property, Plant, Equipment 58.00 98.00 47.00 49.00
Sale of Long Term Investments 0.00 358.00 315.00 318.00
Sale of Short Term Investments 71.00 62.00 140.00 2,046.00
Purchase of Property, Plant, Equipment -2,128.00-2,446.00-2,430.00-2,068.00
Acquisitions 15.00 -40.00-1,320.00 -485.00
Purchase of Long Term Investments -500.00-1,925.00 0.00 0.00
Purchase of Short Term Investments -29.00 -156.00 -496.00 -29.00
Other Investing Changes Net 112.00 1,382.00 0.00 -25.00
Cash from Disc. Investing Activities 0.00 0.00 0.00 0.00
Financing Activities
Issuance of Debt 1,057.00 3,719.00 2,251.00 236.00
Issuance of Capital Stock 413.00 620.00 1,108.00 1,194.00
Repayment of Debt -226.00 -649.00-1,057.00-2,683.00
Repurchase of Capital Stock -7.00-4,726.00-4,312.00-3,010.00
Payment of Cash Dividends -2,732.00-2,541.00-2,204.00-1,854.00
Other Financing Charges, Net -1,002.00 552.00 208.00 134.00
Cash from Disc. Financing Activities 0.00 0.00 0.00 0.00
90
Net Cash from Financing Activities -2,497.00-3,025.00-4,006.00-5,983.00
Net Change in Cash & Cash Equivalents 1,879.00 1,154.00 -741.00 -65.00
91
BIBLIOGRAPHY
92
BIBLIOGRAPHY
Financial Management.
• Reddy Appanniah,
• S.P Jain
• K.L Narang,
Website:
www.pepsico.com
www.pepsiindia.com
www.in.finance.yahoo.com
93