You are on page 1of 7

REPAIR ESTIMATE OF VEHICLE NO.

AP 11 Z 1650 OF YAMMIGANOOR - DEPOT


NO DESCRIPTION OF MATERIAL
UT QTY
QTY 3% RATE
AMOUNT
1 ALU.SHEET 1.22 MM FOR EXTERIOR PANEL
KG
40.00 41.20 145.29 5,985.95
2 ALU.sheet0.91 mm for roof
KG 20.000 20.600 145.29
2992.97
3 MSL 40X40X3
KG
10.00 10.30 26.94
277.48
4 MSL 40X40X6
KG
20.00 20.60 25.53
525.92
5 MSL50X50X6
KG
17.60 18.13 27.57
499.79
6 MSL 65X65X6
KG
10.00 10.30 27.57
283.97
7 M.S.flats 25x3 mm
KG
1.340 1.380
25.13
34.68
8 M.S.SHEET 3.25 MM
KG
46.40 47.79 30.74
1469.13
9 M.S.SHEET 1.22 MM
KG
15.97 16.45 33.18
545.78
10 INDAL NO.2651
KG
12.00 12.36 143.93
1778.97
11 INDAL NO.2654
KG
14.00 14.42 143.63
2071.14
Total material cost
16465.79
Hardware and consumables @4.5 % on material cost
740.96
Convertion cost @ 30% on material cost
4034.12
front end bumper repair
500.00
driver door repair
500.00
eletrical materials
500.00
painting materials
1500.00
Dismantling and cutting charges
2000.00
Total material and convertion cost
26240.87
SAY TOTAL Rs:
26240.00
AP VAT 4% AS APPLICABLE

REPAIR ESTIMATE OF VEHICLE NO.AP 11 Z 2336 OF YAMMIGANOOR - DEPOT


NO DESCRIPTION OF MATERIAL
UT QTY
QTY 3% RATE
1
tou.glass for side shutter
sm
6.00
6.00 675.00
2
CTRV sealant
NO
10.00
10.00
95.00
3
G.I.sheet 0.91 mm
KG 25.000 25.750
34.87
4
G.I.sheet 1.22
KG 12.000 12.360
34.87
5
AKZO NOBEL SIKKENS PAINTS
6
PRIMER SURFACER EP
LT.
1.00
1.00 725.00
7
PRIMER SURFACER HARDNER
LT.
0.50
0.50 692.80
8
MASTER FILL 2 K PUTTY
KG
8.00
8.00 285.00
9
THINNER M 600
LT.
0.20
0.20 180.00
10 KOMBI FILLER
GM
0.05
0.05 660.00
11 AUTO CRYL PLUS PAINT
LT.
1.00
1.00 995.00
12 AUTO CRYL PLUS HARDENER P 35
LT.
1.00
1.00 980.00
13 AUTO BASE PLUS REDUCER MED
LT.
1.00
1.00 225.00
14 MACHINE SAND PAPER 80 - 3M
NO
2.00
2.00
30.00
15 MACHINE SAND PAPER 180 - 3M
NO
2.00
2.00
30.00
16 MACHINE SAND PAPER 320 - 3M
NO
2.00
2.00
30.00
17 ZINC PHOSHPATEEPOXY RED OXIDE
LT
2.00
2.00 149.50
18 TARPENTINE T 141-FOR EOPY PRIMER
LT
0.50
0.50 80.50
19 NC THINNER
LT
0.10
0.10 34.77
20 COTTON WASTE
KG
1.00
1.00 29.73
21 CLEANING CLOTH
MT
1.00
1.00
7.35
22 Total material cost
23 Hardware and consumables @ 7.5 % on material cost
24 Convertion cost @ 30% on material cost
body denting work
31 Dashdismantling charges
32 Total Repair cost
AP VAT AS APPLICABLE
REPAIR ESTIMATE OF VEHICLE NO.AP 11 Z 5263 OF YAMMIGANOOR - DEPOT
NO DESCRIPTION OF MATERIAL
UT QTY
QTY 3% RATE
1
tou.glass for side shutter
sm
6.00
6.00 675.00
2
CTRV sealant
NO
10.00
10.00
95.00
3
G.I.sheet 0.91 mm
KG 25.000 25.750
34.87
4
G.I.sheet 1.22
KG 12.000 12.360
34.87

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
31
32

AKZO NOBEL SIKKENS PAINTS


PRIMER SURFACER EP
LT.
PRIMER SURFACER HARDNER
LT.
MASTER FILL 2 K PUTTY
KG
THINNER M 600
LT.
KOMBI FILLER
GM
AUTO CRYL PLUS PAINT
LT.
AUTO CRYL PLUS HARDENER P 35
LT.
AUTO BASE PLUS REDUCER MED
LT.
MACHINE SAND PAPER 80 - 3M
NO
MACHINE SAND PAPER 180 - 3M
NO
MACHINE SAND PAPER 320 - 3M
NO
ZINC PHOSHPATEEPOXY RED OXIDE
LT
TARPENTINE T 141-FOR EOPY PRIMER
LT
NC THINNER
LT
COTTON WASTE
KG
CLEANING CLOTH
MT
Total material cost
Hardware and consumables @ 7.5 % on material
Convertion cost @ 30% on material cost
body denting work
Dashdismantling charges
Total Repair cost
AP VAT AS APPLICABLE

1.00
0.50
8.00
0.20
0.05
1.00
1.00
1.00
2.00
2.00
2.00
2.00
0.50
0.10
1.00
1.00

1.00 725.00
0.50 692.80
8.00 285.00
0.20 180.00
0.05 660.00
1.00 995.00
1.00 980.00
1.00 225.00
2.00
30.00
2.00
30.00
2.00
30.00
2.00 149.50
0.50 80.50
0.10 34.77
1.00 29.73
1.00
7.35

cost

REPAIR ESTIMATE OF VEHICLE NO.AP 11 Z 3469 OF YAMMIGANOOR


NO DESCRIPTION OF MATERIAL
UT QTY
QTY 3%
1
tou.glass for side shutter
sm
6.00
6.00
2
CTRV sealant
NO
10.00
10.00
3
G.I.sheet 0.91 mm
KG 25.000 25.750
4
G.I.sheet 1.22
KG 12.000 12.360
5
AKZO NOBEL SIKKENS PAINTS
6
PRIMER SURFACER EP
LT.
1.00
1.00
7
PRIMER SURFACER HARDNER
LT.
0.50
0.50
8
MASTER FILL 2 K PUTTY
KG
8.00
8.00
9
THINNER M 600
LT.
0.20
0.20
10 KOMBI FILLER
GM
0.05
0.05

- DEPOT
RATE
675.00
95.00
34.87
34.87
725.00
692.80
285.00
180.00
660.00

11
12
13
14
15
16
17
18
19
20
21
22
23
24
31
32

AUTO CRYL PLUS PAINT


LT.
AUTO CRYL PLUS HARDENER P 35
LT.
AUTO BASE PLUS REDUCER MED
LT.
MACHINE SAND PAPER 80 - 3M
NO
MACHINE SAND PAPER 180 - 3M
NO
MACHINE SAND PAPER 320 - 3M
NO
ZINC PHOSHPATEEPOXY RED OXIDE
LT
TARPENTINE T 141-FOR EOPY PRIMER
LT
NC THINNER
LT
COTTON WASTE
KG
CLEANING CLOTH
MT
Total material cost
Hardware and consumables @ 7.5 % on material
Convertion cost @ 30% on material cost
body denting work
Dashdismantling charges
Total Repair cost
AP VAT AS APPLICABLE

1.00
1.00
1.00
2.00
2.00
2.00
2.00
0.50
0.10
1.00
1.00
cost

1.00 995.00
1.00 980.00
1.00 225.00
2.00
30.00
2.00
30.00
2.00
30.00
2.00 149.50
0.50 80.50
0.10 34.77
1.00 29.73
1.00
7.35

R - DEPOT
AMOUNT
4050.00
950.00
897.90
430.99
725.00
346.40
2280.00
36.00
33.00
995.00
980.00
225.00
60.00
60.00
60.00
299.00
40.25
3.48
29.73
7.35
12501.75
937.63
3750.53
2000.00
2000.00
21189.91

R - DEPOT
AMOUNT
4050.00
950.00
897.90
430.99

725.00
346.40
2280.00
36.00
33.00
995.00
980.00
225.00
60.00
60.00
60.00
299.00
40.25
3.48
29.73
7.35
12501.75
937.63
3750.53
2000.00
2000.00
21189.91

R - DEPOT
AMOUNT
4050.00
950.00
897.90
430.99
725.00
346.40
2280.00
36.00
33.00

995.00
980.00
225.00
60.00
60.00
60.00
299.00
40.25
3.48
29.73
7.35
12501.75
937.63
3750.53
2000.00
2000.00
21189.91

You might also like