Capital Market Publishers Pvt Ltd

Chembur

Air India Ltd(merged)

Jeevan Bharati Bldg 3rd Floor,Tower II 124 Cannaught Circus, New

Delhi, 110001

INDUSTRY : Transport - Airlines HOUSE :

Government of India
Financial Performance
Year End
200703 200603 200503 20040
3
Equity
153.84 153.84 153.84 153.84
Networth
-108.13
339.8 324.96 245.85
Enterprise Value
0
0
0
0
Capital Employed
7556.97 3961.71 1586.65 1721.5
5
Gross Block
6471.27 7109.88 7121.6 7102.3
Sales
Other Income
PBIDT
PBDT
PBIT
PBT
RPAT
APAT
CP
Rev. Earnings in FE
Rev. Expenses in FE
Book Value (Rs)
EPS (Rs.)
Dividend (%)
Payout (%)
Ratio Analysis
Debt-Equity
Current Ratio
Invtry Turnover
Debtors Turnover
Interest Cover
PBIDTM (%)
PBDTM (%)
APATM (%)
ROCE (%)
RONW (%)
EV/EBIDTA

Rate of Growth (%)

Net Worth
Sales
PAT
M Cap

8438.86 8833.71 7588.17 5987.9

8
1188.94 505.73 200.85 264.72
96.75 502.35 508.37 497.33
-142.69 418.47 475.99 457.7
-302
96.16
82.34 54.02
-541.44
12.28
49.96 14.39
-447.93
14.94
96.36 92.33
-744.73
2.75 112.44 95.24
-49.18 421.13 522.39 535.64
9.31
7.52
6.51 13.64
472.99 394.24 370.07 342.91

Latest Results
20030 Period-Ended
3
153.84 Sales
153.51 Other Income
0 PBIDT
2313.7 PBDT
8
7132.5 PBIT
8
5275.9 PBT
1
381.96 RPAT
646.17 EPAT
571.5 APAT
186.67 CP
112 Shareholding Pattern
133.86
125.65 Foreign
593.36 Institutions
19.75 Govt Holding
321.02 Non Promoter Corp.
Hold.
9.98 Promoters
8.7 Public & Others
0 Totals
0 Share Price Graph

-7.03
0
0
0

22.09
0.97
0
0

21.12
6.16
10
16.23

15.98
6
0
0

48.72
1.28
10.82
5.84
-2.5
-2.37
-5.21
-8.83
0
0
0.00

7.35
0.9
12.97
7.08
1
5.55
4.6
0.03
3.03
0.83
0.00

4.8
0.63
14.53
7.69
3.04
6.91
6.48
1.48
5.97
39.4
0.00

9.1
0.49
17.39
6.55
1.44
8.36
7.7
1.59
2.74
34.15
0.00

-131.82
-4.47
-3098.19
0

4.57
16.41
-84.5
0

Market Data
32.18 60.15 -60.81 Price (Rs)
26.72
13.5 11.04 Lat. P/E
4.36 -31.02 766.97 Mkt. Cap.(Rs Cr)
0
0
0 Lat. BV(Rs)
Lat. Face Value

Capitaline Plus 13/04/11 11:50:57 AM

Var. (%)

Shares

9.26
0.48
10.26
6.47
2.5
12.25
10.83
2.54
6.51
38.05
0.00

52 W H/L(Rs)
Lat. EPS(Rs)
Lat.Eqty (Rs Cr)
Div. Yield (%)
10.00 Beta-Sensex

(%)