Professional Documents
Culture Documents
8
Process Costing
8-1
8-5.
Prior department costs behave the same as direct materials, which are typically added at
the start of production. They are treated separately because they represent the
accumulation of costs from previous departments rather than the receipt of materials from
the stores area. It is helpful to separate prior department costs from other costs because
the manager of the department receiving the transferred units has no control over the
costs incurred in prior departments. Thus, the prior department costs are not useful for
evaluating the performance of the manager of the department receiving the units.
8-6.
Disagree. The more important individual unit costs are for decisions, the more likely it is
that a company will want to use a costing system that separates costs by units. With job
costing, the company can treat every unit as a separate job.
8-7.
From the inventory equation:
BB + TI TO = EB; Therefore, TO = BB + TI EB.
8-2
8-3
8-12.
If the percentage completion is overstated, (a) the total equivalent units for the period will
be overstated, because the work-in-process ending inventory will be assumed to have
more equivalent units than it actually does. (b) The costs per equivalent unit will be
understated, as the cost is divided by equivalent units that are overstated. (c) Because the
equivalent units in ending work-in-process are overstated, the costs transferred-out will be
understated (and the ending work-in-process costs overstated).
8-13.
The correct answer is (b). The weighted-average method of process costing combines the
costs of work done in the previous period and the current period.
8-14.
(e). None of these answers are correct.
Answers (a) and (b) are incorrect because (a) ignores stages of completion and (b) double
counts units started that are still in ending inventory. Answer (c) is incorrect because the
ending inventory should be multiplied by the amount of work done this period, not work
necessary to complete the items. Answer (d) is incorrect because for the same reason as
answer (c): the ending inventory should be multiplied by the amount of work done this
period, not work necessary to complete the items.
8-4
Solutions to Exercises
8-15. (20 min.) Compute Equivalent UnitsWeighted-Average Method: Clean
Corporation.
a.
Materials
42,000
b.
Conversion Costs
42,000
1,400 EU
43,400 EU
2,800 EU
44,800 EU
8-5
a50%
b70%
c34,000
units started and completed = 42,000 units transferred out less 8,000 units from
beginning inventory.
d 14,000
8-6
EU
ending
inventory
EU
beginning
inventory
1,400 EU
2,800 EU
4,000 EU
2,400 EU
b.
a.
Conversion
Materials
Costs
150,000
150,000
100,000
250,000
15,000
165,000
a.
Materials
To complete beginning inventory:
Materials: 0%b x 70,000a units...............................
0
Conversion costs: 40%c x 70,000 units..................
Started and completed during the period................... 80,000
Units still in ending inventory:
Materials: 100% x 100,000 units............................. 100,000
Conversion costs: 15% x 100,000 units..................
180,000
EU
28,000
80,000
EU
EU
15,000
123,000
EU
EU
EU d
EU
EU
a 70,000
b 0%
c 40%
d 80,000
units started and completed = 150,000 units transferred out less 70,000 units
from beginning inventory.
Alternative Method
a. Materials:
b. Conversion Costs:
Equivalent
Units
EU
EU
units of work = transferred +
ending
beginning
done this period
out
inventory
inventory
180,000 EU = 150,000 units + 100,000 EU 70,000 EU
123,000 EU = 150,000 units + 15,000 EU 42,000 EU
8-7
Materials
180,000
Conversion
Costs
180,000
27,000
207,000
16,200
196,200
Materials
To complete beginning inventory:
Materials: 0%a x 27,000 units..........................
Conversion costs: 25%b x 27,000 units...........
Started and completed during the periodc..........
Units still in ending inventory:
Materials: 100% x 27,000 units.......................
Conversion costs: 60% x 27,000 units............
a 0%
EU
153,000
EU
27,000
EU
180,000
Conversion
Costs
EU
6,750 EU
153,000 EU
16,200 EU
175,950 EU
b 25%
c 153,000
= 180,000 units transferred out less 27,000 units from beginning inventory.
8-8
Materials
630,000
Conversion
Costs
630,000
0
630,000
48,000
678,000
a.
Materials
To complete beginning inventory:
Materials: 0%a x 150,000 units........................
Conversion costs: 40%b x 150,000 units........
Started and completed during the periodc..........
Units still in ending inventory:
Materials: 0% x 120,000 units.........................
Conversion costs: 40% x 120,000 units..........
0 EU
480,000 EU
60,000 EU
480,000 EU
0 EU
480,000 EU
a 0%
b.
Conversion
Costs
48,000 EU
588,000 EU
= 100% 100% already done at the beginning of the period (conversion was 60%
complete).
b 40%
c 480,000
c.
1. The change will reduce the unit cost for the units transferred to finished goods.
2. It is not ethical; there is no reason to believe the change reflects anything other than a
desire for reporting better results.
3. It is unlikely to be successful for long. An accounting system keeps track of actual
costs. If a manager postpones reporting them this period, they will be reported next
period or shortly thereafter.
8-9
Physical
Units
Flow of units:
Units to be accounted for:
Beginning WIP inventory.................................
Units started this period...................................
Total units to account for..............................
Units accounted for:
Completed and transferred out
Materials (765,000 x 100%).........................
Units in ending inventory:
Materials (225,000 x 100%).........................
Total units accounted for..........................
Materials
Eq. Units
270,000
720,000
990,000
765,000
765,000
225,000
990,000
225,000
990,000
Direct Materials
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory..................................
Current period costs......................................................
Total costs to be accounted for..................................
Cost per equivalent unit
Materials ($415,800 990,000 units) ...........................
8-10
$99,000
316,800
$415,800
$0.42
Physical
Units
Flow of units:
Units to be accounted for:
Beginning WIP inventory..........................................
Units started this period............................................
Total units to account for......................................
Units accounted for:
Completed and transferred out
From beginning WIP inventory (270,000 x 0%)
Started and completed currently (495,000a x
100%)...........................................................................
Units in ending inventory:
Materials (225,000 x 100%)..................................
Total units accounted for...................................
Materials Eq.
Units
270,000
720,000
990,000
270,000
495,000
0
495,000
225,000
990,000
225,000
720,000
Direct
Materials
Flow of costs:
Costs to be accounted for:
Total costs to be accounted for (current period costs only)...........
Cost per equivalent unit
Materials ($316,800 720,000 units) ...............................................
8-11
$316,800
$0.44
Conversion
Eq. Units
45,000
510,000
555,000
45,000
435,000
27,000
435,000
75,000
555,000
52,500
514,500
435,000 units started and completed = 480,000 units transferred-out 45,000 beginning
WIP units.
8-12
a.
Physical
Units
Equivalent Units
Materials
Conversion
Eq. units
Costs Eq. units
Flow of units:
Units to be accounted for:
Beginning WIP inventory.................................
45,000
Units started this period...................................
510,000
Total units to account for..............................
555,000
Units accounted for:
Completed and transferred out........................
480,000
Units in ending inventory.................................
75,000
Materials (75,000 x 100%)...........................
Conversion costs (75,000 x 70%)................
Total units accounted for..............................
555,000
480,000
75,000
555,000
b.
Total
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory.........................
$ 63,000
Current period costs..............................................
1,360,500
Total costs to be accounted for.........................
$1,423,500
Cost per equivalent unit
Materials ($305,250 555,000 units)...................
Conversion costs ($1,118,250 532,500
units)..................................................................
8-13
480,000
52,500
532,500
Direct
Materials
Conversion
Costs
$24,300
280,950
$305,250
$38,700
1,079,550
$1,118,250
$0.55
$2.10
Equivalent Units
Materials
Conversion
Eq. units
Costs Eq. units
Flow of units:
Units to be accounted for:
Beginning WIP inventory.................................
600
Units started this period...................................
4,000
Total units to account for..............................
4,600
Units accounted for:
Completed and transferred outa......................
3,400
3,400
3,400
Units in ending inventory.................................
1,200
Materials (1,200 x 40%)...............................
480
Conversion costs (1,200 x 20%)..................
240
Total units accounted for..............................
4,600
3,880
3,640
a 3,400 units transferred out = 4,600 units to account for 1,200 units in ending WIP
inventory.
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory..........
Current period costs...............................
Total costs to be accounted for...........
Cost per equivalent unit
Materials ($12,416 3,880 units)...........
Conversion costs ($6,916 3,640 units)
Total
Direct
Materials
Conversion
Costs
$1,248
18,084
$19,332
$ 976
11,440
$12,416
$ 272
6,644
$6,916
$3.20
$1.90
8-14
8-26. (20 min.) Assign Costs to Goods Transferred Out and Ending Inventory
Weighted-Average Method: Matsui Lubricants.
Total
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory................... $1,248
Current period costs........................................ 18,084
Total costs to be accounted for....................$19,332
Cost per equivalent unit
Materials ($12,416 3,880 units)....................
Conversion costs ($6,916 3,640).................
Costs accounted for:
Costs assigned to units transferred out
$17,340
Cost of ending WIP inventory.......................... 1,992
Total costs accounted for.............................$19,332
Direct
Materials
Conversion
Costs
$ 976
11,440
$12,416
$ 272
6,644
$6,916
$3.20
$1.90
$10,880 a
1,536 c
$12,416
$6,460 b
456 d
$6,916
Costs transferred out total $17,340, and costs in ending inventory total $1,992.
a $10,880 = 3,400 EU x $3.20 per EU.
b $6,460 = 3,400 EU x $1.90 per EU.
c $1,536 = 480 EU x $3.20 per EU.
d $456 = 240 EU x $1.90 per EU.
8-15
8-27. (35 min.) Compute Costs per Equivalent UnitFIFO Method: Matsui
Lubricants.
Physical
Units
Flow of units:
Units to be accounted for:
Beginning WIP inventory.......................................
Units started this period.........................................
Total units to account for....................................
Units accounted for:
Completed and transferred outa............................
From beginning WIP inventory
Materials (600 x (1 60%))
Conversion (600 x (1 53%))
Started and completed currently (2,800 x 100%)
Units in ending inventory.......................................
Materials (1,200 x 40%).....................................
Conversion costs (1,200 x 20%)........................
Total units accounted for....................................
a
Equivalent Units
Materials Conversion
Costs Eq. units
Eq. units
600
4,000
4,600
3,400
240
2,800
282
2,800
1,200
480
4,600
3,520
240
3,322
Total
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory...................$1,248
Current period costs........................................ 18,084
Total costs to be accounted for....................$19,332
Cost per equivalent unit
Materials ($11,440 3,520 units)....................
Conversion costs ($6,644 3,322).................
8-16
Direct
Materials
$ 976
11,440
$12,416
Conversion
Costs
$ 272
6,644
$6,916
$3.25
$2.00
8-28. (20 min.) Assign Costs to Goods Transferred Out and Ending Inventory
FIFO Method: Matsui Lubricants.
Physical
Units
Flow of units:
Units to be accounted for:
Beginning WIP inventory.................................
600
Units started this period...................................
4,000
Total units to account for..............................
4,600
Units accounted for:
Completed and transferred outa......................
3,400
From beginning WIP inventory
Materials (600 x (1 60%))
Conversion (600 x (1 53%))
Started and completed currently
(2,800
x 100%)........................................................
Units in ending inventory.................................
1,200
Materials (1,200 x 40%)...............................
Conversion costs (1,200 x 20%)..................
Total units accounted for..............................
4,600
Equivalent Units
Materials
Conversion Costs
Eq. units
Eq. units
240
282
2,800
2,800
480
3,520
240
3,322
3,400 units transferred out = 4,600 units to account for 1,200 units in ending WIP
inventory.
a
8-17
8-28. (continued)
Total
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory...................
$1,248
Current period costs........................................
18,084
Total costs to be accounted for....................
$19,332
Cost per equivalent unit
Materials ($22,880 3,520 units)....................
Conversion costs ($13,288 3,322)...............
Costs accounted for:
Costs assigned to units transferred
out:
Costs from beginning WIP inventory...........
$ 1,248
Current costs added to complete
beginning WIP inventory.....................................
1,344
Materials ($3.25 x 240) ........................
Conversion costs ($2.00 x 282) ...........
Current costs of units started and
14,700
completed:
Materials ($3.25 x 2,800) .........................
Conversion costs ($2.00 x 2,800) ...........
Total costs transferred out..................................
$17,292
Cost of ending WIP inventory..............................
2,040
Materials ($3.25 x 480) ............................
Conversion costs ($2.00 x 240) ..............
Total costs accounted for.............................
$19,332
Direct
Materials
$ 976
11,440
$12,416
Conversion
Costs
$ 544
6,644
$6,916
$3.25
$2.00
$976
$272
780
564
9,100
$10,856
5,600
$6,436
1,560
$12,416
480
$6,916
Ending inventory is slightly higher under the FIFO method because the unit costs are
higher under FIFO.
8-18
Flow of units:
Units to be accounted for:
Beginning WIP inventory.................................48,000
Units started this perioda
84,000
Total units to account for..............................
132,000
Units accounted for:
Completed and transferred out (given)............
102,000
Units in ending inventory.................................30,000
Materials (30,000 x 80%).............................
Conversion costs (30,000 x 40%)................
Total units accounted for..............................
132,000
Equivalent Units
Materials
Conversion Costs
Eq. units
Eq. units
102,000
102,000
24,000
126,000
12,000
114,000
84,000 units started this period = 132,000 units to account for 48,000 units in
beginning work-in-process inventory.
a
Total
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory...................
$372,480
Current period costs........................................
2,685,720
Total costs to be accounted for....................
$3,058,200
Cost per equivalent unit
Materials ($1,324,260 126,000 units)...........
Conversion costs ($1,733,940 114,000)......
8-19
Direct
Materials
Conversion
Costs
$ 152,460
1,171,800
$1,324,260
$ 220,020
1,513,920
$1,733,940
$10.51
$15.21
8-30. (20 min.) Assign Costs to Goods Transferred Out and Ending Inventory
Weighted-Average Method: Pacific Ink.
Total
Direct
Materials
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory...................
$372,480 $ 152,460
Current period costs........................................
2,685,720
1,171,800
Total costs to be accounted for....................
$3,058,200 $1,324,260
Cost per equivalent unit
Materials ($1,324,260 126,000 units)...........
$10.51
Conversion costs ($1,733,940 114,000)......
Costs accounted for:
Costs assigned to units transferred out
$2,623,440 $1,072,020 a
Cost of ending WIP inventory..........................434,760
252,240 c
Total costs accounted for.............................
$3,058,200 $1,324,260
Conversion
Costs
$ 220,020
1,513,920
$1,733,940
$15.21
$1,551,420 b
182,520 d
$1,733,940
Costs transferred out total $2,623,440 and costs in ending inventory total $434,760.
a
8-20
8-31. (35 min.) Compute Costs per Equivalent UnitFIFO Method: Pacific Ink.
Physical
Units
Flow of units:
Units to be accounted for:
Beginning WIP inventory............................
Units started this perioda
Total units to account for.........................
Units accounted for:
Completed and transferred out
From beginning WIP inventory
Materials (48,000 x (1 30%)).......
Conversion (48,000 x (1 30%))...
Started and completed ..........................
Units in ending inventory............................
Materials (30,000 x 80%)........................
Conversion costs (30,000 x 40%)...........
Total units accounted for.........................
a
Equivalent Units
Materials
Conversion
Eq. units
Costs Eq.
units
48,000
84,000
132,000
102,000
33,600
54,000
33,600
54,000
30,000
24,000
132,000
111,600
12,000
99,600
84,000 units started this period = 132,000 units to account for 48,000 units in
beginning work-in-process inventory.
Total
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory...................
$372,480
Current period costs........................................
2,685,720
Total costs to be accounted for....................
$3,058,200
Cost per equivalent unit
Materials ($1,171,800 111,600 units)...........
Conversion costs ($1,513,920 99,600)........
8-21
Direct
Materials
Conversion
Costs
$ 152,460
1,171,800
$1,324,260
$ 220,020
1,513,920
$1,733,940
$10.50
$15.20
8-32. (20 min.) Assign Costs to Goods Transferred Out and Ending Inventory
FIFO Method: Pacific Ink.
Physical
Units
Flow of units:
Units to be accounted for:
Beginning WIP inventory................................. 48,000
Units started this perioda
84,000
Total units to account for..............................132,000
Units accounted for:
Completed and transferred out
102,000
To complete beginning WIP inventory
Materials (48,000 x (1 30%))............
Conversion (48,000 x (1 30%))........
Started and completed ...............................
Units in ending inventory................................. 30,000
Materials (30,000 x 80%).............................
Conversion costs (30,000 x 40%)................
Total units accounted for..............................132,000
Equivalent Units
Materials
Conversion
Eq. units
Costs Eq. units
33,600
54,000
24,000
111,600
84,000 units started this period = 132,000 units to account for 48,000 units in
beginning work-in-process inventory.
a
8-22
33,600
54,000
12,000
99,600
8-32. (continued)
Total
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory...................
$372,480
Current period costs........................................
2,685,720
Total costs to be accounted for....................
$3,058,200
Cost per equivalent unit
Materials ($1,171,800 111,600 units)...........
Conversion costs ($1,513,920 99,600)........
Costs accounted for:
Costs assigned to units transferred out:
Costs from beginning WIP inventory...........
$372,480
Current costs added to complete
beginning WIP inventory........................863,520
Materials ($10.50 x 33,600) ........................
Conversion costs ($15.20 x 33,600) ...........
Current costs of units started and
completed:...............................................
1,387,800
Materials ($10.50 x 54,000) ........................
Conversion costs ($15.20 x 54,000) ...........
Total costs transferred out..................................
$2,623,800
Cost of ending WIP inventory..............................434,400
Materials ($10.50 x 24,000) ........................
Conversion costs ($15.20 x 12,000) ...........
Total costs accounted for................................
$3,058,200
Direct
Materials
Conversion
Costs
$ 152,460
1,171,800
$1,324,260
$ 220,020
1,513,920
$1,733,940
$10.50
$15.20
$ 152,460
$ 220,020
352,800
510,720
567,000
$1,072,260
820,800
$1,551,540
252,000
$1,324,260
182,400
$1,733,940
Ending inventory is slightly lower under the FIFO method because the unit costs are lower
under FIFO. This means that current costs are slightly lower than last periods costs.
Because ending WIP inventory is carried at current costs under FIFO, the ending WIP
costs are lower under FIFO.
8-23
Physical Units
Equivalent Units
Prior
Department
No. B
Department
Flow of units:
Units to be accounted for:
Beginning WIP inventory.................................
Units started this period...................................
Total units to account for..............................
Units accounted for:
Completed and transferred out
From beginning WIP inventory.....................
Prior department.......................................
Dept. B [7,500 units x (120%)]...............
Started and completed currently..................
Units in ending WIP inventory.............................
Prior department..........................................
Department B (2,500 units x 50%)...............
Total units accounted for..........................
7,500
17,500
25,000
7,500
0
15,000
2,500
15,000
2,500
25,000
17,500
8-24
6,000
15,000
1,250
22,250
8-33. (continued)
Total
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory................... $36,675
Current period costs........................................ 219,075
Total costs to be accounted for.................... $255,750
Cost per equivalent unit
Prior department ($70,000 17,500 units) ....
Department. B ($149,075 22,250 units) ......
Costs accounted for:
Costs assigned to units transferred out:
Costs from beginning WIP inventory........... $36,675
Current costs added to complete beginning
WIP inventory......................................................
40,200
Prior department.......................................
Department B ($6.70 x 6,000 units) ........
Current costs of units started and completed: 160,500
Prior department ($4.00 x 15,000)...........
Department B ($6.70 x 15,000) ..............
Total costs transferred out.................................. $237,375
Cost of ending WIP inventory..............................
18,375
Prior department ($4.00 x 2,500) ............
Department B ($6.70 x 1,250) .................
Total costs accounted for............................. $255,750
8-25
Prior
Department
$29,000
70,000
$99,000
Department
No. B
$7,675
149,075
$156,750
$4.00
$6.70
$29,000
$7,675
0
40,200
60,000
$89,000
100,500
$148,375
10,000
$99,000
8,375
$156,750
Physical
Units
Flow of units:
Units to be accounted for:
Beginning WIP inventory................................. 7,500
Units started this period................................... 17,500
Total units to account for.............................. 25,000
Units accounted for:
Completed and transferred out........................ 22,500
Units in ending inventory................................. 2,500
Prior department (2,500 units x 100%)........
Department No. B (2,500 units x 50%)........
Total units accounted for.......................... 25,000
Total
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory...................$36,675
Current period costs........................................ 219,075
Total costs to be accounted for....................$255,750
Cost per equivalent unit
Prior department ($99,000 25,000 units).....
Department No. B ($156,750 23,750)..........
Costs accounted for:
Costs assigned to units transferred out...........$237,600
Costs of ending WIP inventory........................ 18,150
Total costs accounted for.............................$255,750
Equivalent Units
Prior
Department
Department
No. B
22,500
22,500
2,500
25,000
1,250
23,750
Direct
Materials
Conversion
Costs
$29,000
70,000
$99,000
$7,675
149,075
156,750
$3.96
$6.60
$89,100
9,900
$99,000
$148,500
8,250
$156,750
b. The ending inventory is lower under the weighted-average method than under the
FIFO method. Under weighted-average, the ending inventory is $18,150. This is $225
less than FIFO, which is $18,375. The difference is due to the differences in costs per
equivalent unit between FIFO and weighted-average.
8-26
8-34. (continued)
c. The decision depends on the decisions that will be made using the data. If the most
current cost information is desired, FIFO might be the better method. If there are
random fluctuations that the company wants to smooth, weighted average might be
best.
8-27
Materials.......................
Basic
Photo
(40,000
(30,000
units)
units)
$480,000 $1,200,000
Total
$2,240,000
UrLife
(10,000
units)
$560,000
Conversion
Assemblya............... $ 1,400,000
700,000
525,000
175,000
Special Packaging...
400,000
0
0
400,000
Total conversion... $ 1,800,000 $700,000
$525,000 $ 575,000
Total Product Cost
$4,040,000 $1,180,000 $1,725,000 $1,135,000
Number of Units
40,000
30,000
10,000
Cost per unit
$29.50
$57.50
$113.50
a
b.
(1)
Materials
Total
$2,240,000
Basic
Photo
(40,000
(30,000
units)
units)
$480,000 $1,200,000
UrLife
(10,000
units)
$560,000
Conversion
Assemblya
$ 1,400,000
300,000
750,000
350,000
Special Packaging
400,000
0
0
400,000
Total conversion cost $ 1,800,000 $300,000
$750,000 $ 750,000
Total Product Cost
$4,040,000 $780,000 $1,950,000 $1,310,000
Number of Units
40,000
30,000
10,000
Cost per unit
$19.50
$65.00
$131.00
a Unit cost is 62.5% of material dollars (= $1,400,000 $2,240,000 material
dollars)
8-28
(2) If there is a reason that conversion costs are related to material dollars (for example,
because of the difficulty of working with different materials), this change might be
justified. If it is done simply to shift cost to the cost-plus customer, this is not ethical.
8-29
8-36. (continued)
b.
Materials.....................
Conversion
Assemblya...............
Polishingb................
Special Finishingc....
Packagingd..............
Total conversion. . .
Total Product Cost......
Number of Units..........
Cost per unit................
Gag-Gift Commuter
Sport Retirement
(5,000
(10,000
(13,000
(2,000
Total
units)
units)
units)
units)
$ 321,000 $15,000
$90,000 $156,000
$60,000
$120,000
69,000
20,000
90,000
$299,000
$620,000
$20,000
0
0
15,000
$35,000
$50,000
5,000
$10.00
8-30
$40,000 $52,000
30,000
39,000
0
0
30,000
39,000
$100,000 $130,000
$190,000 $286,000
10,000
13,000
$19.00
$22.00
$ 8,000
0
20,000
6,000
$ 34,000
$94,000
2,000
$47.00
Solutions to Problems
8-37. (45 min.)Compute Equivalent Units: Multiple Choice.
a. The answer is (2).
Conversion
Materials
Costs
Units transferred out............................................
790,000 a
790,000 a
EU in ending inventory:
Materials 100% x 80,000 units........................
80,000 EU
Conversion costs 30% x 80,000
24,000 EU
units.....................................................................
EU produced this period......................................
870,000 EU
814,000 EU
aUnits
330,000 a
26,000 EU
356,000 EU
started + 50,000 in beg. inv. 40,000 in ending inv. = 330,000 transferred out.
bMaterials
Conversion
Costs
14,000 EU
300,000 EU
28,000 EU
342,000 EU
b 300,000
8-31
8-37. (continued)
d. The answer is (4).
Materials
To complete beginning inventory:
Materials: 0%a x 40,000 units..........................
0
Conversion costs: 30%b x 40,000 units...........
Started and completed during the period............140,000 c EU
Units still in ending inventory:
Materials: 100% x 32,000 units....................... 32,000 EU
Conversion costs: 50% x 32,000 units............
Work done in current period................................172,000 EU
a 0%
Conversion
Costs
12,000 EU
140,000 EU
16,000 EU
168,000 EU
8-32
$387,000
2,178,000
$2,565,000
$1.65
8-33
$387,000
99,000
1,485,000
$1,971,000
594,000 (Answer)
$2,565,000
8-38. (continued)
b.
Cost per unit for the previous period is $1.6125 [= $387,000 (300,000 equiv. units x
80%)]
Cost per unit for the current period is $1.65 as calculated in (a) above.
8-34
8-39.
400,000
200,000
600,000
8-35
400,000
180,000
580,000
400,000
(90%) 140,000 (70%)
540,000
Manufacturing
overhead
400,000
70,000 (35%)
470,000
8-39. (continued)
Total costs
Costs to be accounted for: (Section 3)
Costs in beginning WIP inventory...................
Current period costs........................................
Total costs to be accounted for...........................
Cost per equivalent unit: (Section 4)
Prior department costs ($768,000 600,000).
Materials ($464,000 580,000).......................
Labor ($172,800 540,000)............................
Manufacturing overhead ($94,000 470,000)
Costs accounted for: (Section 5)
Costs assigned to units transferred out:
Prior department costs ($1.28 x 400,000). . .
Materials ($0.80 x 400,000).........................
Labor ($0.32 x 400,000)...............................
Manufacturing overhead ($0.20 x 400,000).
Total costs of units transferred out..................
Costs assigned to ending WIP inventory:
Prior department costs ($1.28 x 200,000). . .
Materials ($0.80 x 180,000).........................
Labor ($0.32 x 140,000)...............................
Manufacturing overhead ($0.20 x 70,000)...
Total ending WIP inventory.............................
Total costs accounted for....................................
8-39. (continued)
$255,200
1,243,600
$1,498,800
DETAILS
Prior
department
costs
$128,000
640,000
$768,000
Materials
Labor
$80,000
384,000
$464,000
$28,800
144,000
$172,800
Manufacturing
overhead
$18,400
75,600
$94,000
$1.28
$0.80
$0.32
$0.20
$512,000
320,000
128,000
80,000
$1,040,000
$512,000
$256,000
144,000
44,800
14,000
$458,800
$1,498,800
256,000
8-36
$ 320,000
$128,000
$80,000
144,000
44,800
14,000
$768,000
$464,000
$172,800
$94,000
8-37
8-40.
a.
Douglas Toys
Assembling Department
Production Cost ReportFIFO
FLOW OF PRODUCTION UNITS
(Section 2)
COMPUTE EQUIVALENT UNITS
(Section 1)
Physical
units
Units to be accounted for:
Beginning WIP inventory.................................
100,000
Units started this period...................................
500,000
Total units to be accounted for............................
600,000
Units accounted for:
Units completed and transferred out:
From beginning inventory............................
100,000
Started and completed currently..................
300,000
Units in ending WIP inventory.........................
200,000
Total units accounted for.....................................
600,000
Prior
department
costs
0
300,000
200,000
500,000
a40%
b50%
8-38
Materials
0
300,000
180,000
480,000
Labor
40,000
300,000
(90%) 140,000
480,000
(40%) a
(70%)
Manufacturing
overhead
50,000 (50%) b
300,000
70,000 (35%)
420,000
8-40. (continued)
COSTS
DETAILS
Total Costs
$255,200
1,243,600
$1,498,800
Prior
department
costs
$128,000
640,000
$768,000
Materials
$80,000
384,000
$464,000
Labor
$28,800
144,000
$172,800
Manufacturing
overhead
$18,400
75,600
$94,000
$1.28
$0.80
$0.30
$0.18
8-39
8-40. (continued)
Details
Total Costs
Costs accounted for: (Section 5)
Costs assigned to units transferred out:
Costs from beginning WIP inventory...........
$255,200
Current costs added to complete beginning WIP inventory:
Prior department costs.............................
0
Materials...................................................
0
Labor ($0.30 x 40,000).............................
12,000
Manufacturing overhead ($0.18 x 50,000)
9,000
Total costs from beginning inventory...........
$276,200
Current costs of units started and completed:
Prior department costs ($1.28 x 300,000). . .
384,000
Materials ($0.80 x 300,000).........................
240,000
Labor ($0.30 x 300,000)...............................
90,000
Manufacturing overhead ($0.18 x 300,000).
54,000
Total costs of units started and completed......
$768,000
Total costs of units transferred out......................
$1,044,200
Costs assigned to ending WIP inventory:
Prior department costs ($1.28 x 200,000).......
$256,000
Materials ($0.80 x 180,000).............................
144,000
Labor ($0.30 x 140,000)..................................
42,000
Manufacturing overhead ($0.18 x 70,000)......
12,600
Total ending WIP inventory.................................
$454,600
Total costs accounted for....................................
$1,498,800
8-40
Prior
department
costs
$128,000
Materials
Labor
$80,000 $28,800
Manufacturing
overhead
$18,400
0
0
12,000
9,000
384,000
240,000
90,000
54,000
256,000
144,000
42,000
12,600
$768,000
$464,000 $172,800
$94,000
8-40. (continued)
b.
8-41
8-41. (60 min.)Prepare a Production Cost Report and Adjust Inventory BalancesWeighted Average Method:
Elmhurst Parts.
a.
Elmhurst Parts
Production Cost ReportWeighted Average
Flow Of Production Units
(Section 1)
Physical units
Units to be accounted for:
Beginning WIP inventory................................. 80,000
Units started this period................................... 400,000
Total units to be accounted for............................ 480,000
(Section 2)
COMPUTE EQUIVALENT UNITS
Materials
Labor
Overhead
Units accounted for:
Units completed and transferred out:
From beginning inventory............................
Started and completed currently..................
Total transferred out.....................................
Units in ending WIP inventory.........................
Total units accounted for.....................................
80,000
280,000
360,000
120,000
480,000
360,000
120,000
480,000
8-42
360,000
48,000
408,000
(40%)
360,000
48,000 (40%)
408,000
8-41. (continued)
Costs
Total costs
Costs to be accounted for: (Section 3)
Costs in beginning WIP inventory...................
Current period costs........................................
Total costs to be accounted for...........................
Cost per equivalent unit: (Section 4)
Materials ($1,800,000 480,000)..................
Labor ($2,754,000 408,000).......................
Overhead ($2,203,200 408,000)................
Costs accounted for: (Section 5)
Costs assigned to units transferred out:
Materials ($3.75 x 360,000).........................
Labor ($6.75 x 360,000)...............................
Overhead ($5.40 x 360,000)........................
Total costs of units transferred out..................
Costs assigned to ending WIP inventory:
Materials ($3.75 x 120,000).........................
Labor ($6.75 x 48,000).................................
Overhead ($5.40 x 48,000)..........................
Total ending WIP inventory.............................
Total costs accounted for....................................
$ 1,222,800
5,534,400
$6,757,200
Materials
Details
Labor
$ 240,000 $ 546,000
1,560,000
2,208,000
$1,800,000 $2,754,000
Overhead
$ 436,800
1,766,400
$2,203,200
$3.75
$6.75
$5.40
$1,350,000
2,430,000
1,944,000
5,724,000
$1,350,000
450,000
324,000
259,200
1,033,200
$6,757,200
450,000
8-43
$2,430,000
$1,944,000
324,000
259,200
$1,800,000 $2,754,000
$2,203,200
8-41. (continued)
b. Adjustment required:
Work in
Process
Per problem statement........................................
$793,152
Correct.................................................................
1,033,200
Difference............................................................
($240,048)
Journal entry:
Finished
Goods
$337,560
318,000 a
$19,560
Work in Process...............................................
240,048
Finished Goods............................................19,560
Cost of Goods Sold......................................
220,488
Additional computations:
a20,000
8-44
8-42. (40 min.)Prepare a Production Cost Report and Show Cost Flows Through
AccountsFIFO method: Recyclers, Inc.
Recyclers, Inc.
Production Cost ReportFIFO
a.
FLOW OF PRODUCTION UNITS
(Section 2)
Compute Equivalent
Units
(Section 1)
Conversion
Physical units
costs
Units to be accounted for:
Beginning WIP inventory.................................
300
Units started this period...................................
2,700
Total units to be accounted for............................
3,000
Units accounted for:
Units completed and transferred out:
From beginning inventory............................
300
120 (40%)a
Started and completed currently..................
2,550
2,550
Units in ending WIP inventory.........................
150
30 (20%)
Total units accounted for.....................................
3,000
2,700
a40%
8-45
8-42. (continued)
COSTS
Total costs
$ 168
10,800
$10,968
$4.00
$ 168
$ 168
480
$648
480
10,200
$10,200
$10,848
10,200
120
$ 120
$10,968
120
$10,968
Work in Process
Beginning inventory:
Conversion costs
168
This period's costs:
Conversion costs
10,800
Ending inventory
120
All costs have been accounted for.
Various Payables
10,800
a$10,848
$ 168
10,800
$10,968
Conversion
costs
10,848a
= $648 + $10,200
c. The companys target has been achieved. Production costs total $4.00 per unit, less
than managements target of $4.25.
8-46
(Section 2)
COMPUTE EQUIVALENT UNITS
(Section 1)
Prior
Physical units department
costs
Units to be accounted for:
Beginning WIP inventory................................. 10,000
Units started this period...................................102,000
Total units to be accounted for............................112,000
Units accounted for:
Units completed and transferred out:
From beginning inventory............................ 10,000
Started and completed currently.................. 86,000
Units in ending WIP inventory......................... 16,000
Total units accounted for.....................................112,000
0
86,000
16,000
102,000
a40%
b60%
8-47
Materials
4,000
86,000
14,400
104,400
(40)% a
(90%)
Conversion
6,000
86,000
8,000
100,000
(60%) b
(50%)
8-43. (continued)
COSTS
DETAILS
Total Costs
Costs to be accounted for: (Section 3)
Costs in beginning WIP inventory...................
Current period costs........................................
Total costs to be accounted for...........................
Cost per equivalent unit: (Section 4)
Prior department costs ($2,142,000 102,000)
Materials ($939,600 104,400).......................
Conversion ($225,000 100,000)...................
$323,400
3,306,600
$3,630,000
Prior
department
costs
$98,000
2,142,000
$2,240,000
Materials
$164,400
939,600
$1,104,000
Conversion
$61,000
225,000
$286,000
$21.00
$9.00
$2.25
8-48
8-43. (continued)
Details
8-49
Total Costs
Prior
department
costs
Materials
Conversion
$ 323,400
$98,000
$164,400
$61,000
0
36,000
13,500
$ 372,900
$1,806,000
774,000
193,500
$2,773,500
$3,146,400
1,806,000
$ 336,000
129,600
18,000
$ 483,600
$3,630,000
336,000
36,000
13,500
774,000
193,500
129,600
18,000
$2,240,000
$1,104,000
$286,000
$87,000 10,000
Equivalent units worked this period are the sum of the equivalent units to:
(a)
(b)
(c)
The total costs incurred are the cost per equivalent unit times the equivalent units
worked this period, that is 112,000 $8.70 = $974,400.
b.
Units started and completed equals the units transferred out (units completed this
period) less the units started in a previous period (beginning inventory):
40,000
5,000
35,000
c.
Current units started equals units transferred out minus beginning inventory plus
ending inventory or, in equation form:
Current units started
= TO BB + EB
= 9,500 4,000 + 3,000
= 8,500 units
8-50
8-44. (continued)
d.
Equivalent units = Beginning inventory
x (1 percentage of completion of beginning inventory)
+ 100% of units started and completed
+ ending inventory times its percentage of completion
= 5,600 equivalent units
Let X be the unknown percentage of completion. Then,
5,600 = 1,000 (1 X) + 4,500 + (3,000 x 30%)
5,600 = 1,000 1,000X + 5,400
collecting terms:
5,600 5,400 1,000 = 1,000X
800 = 1,000X
X = 80%
Also, using BB
=
=
=
800 =
X =
TO + EB TI
(4,500 + 1,000) + 900 5,600
800 units
1,000X
80%
8-51
BB + TI (current work) =
$11,400 + $108,600 =
EB =
=
TO + EB
$115,200 + EB
$120,000 $115,200
$4,800
Equivalent units in ending inventory equals $4,800 divided by the cost per
equivalent unit.
Costs per equivalent unit is the $115,200 transferred out costs divided by the units
transferred out:
$115,200 28,800 units
= $4 per E.U
= $4,800 $4
= 1,200 EU
= $2.10 per EU
Since ending inventory contains direct materials cost of $5,040, it must contain
2,400 ( = $5,040 $2.10) equivalent units.
If the inventory is 25% complete with respect to direct materials costs, then these
2,400 equivalent units represent 25% of the physical count of units in the ending
inventory. Therefore, since 2,400 EU = .25 (units in EB)
Then
units in EB = 2,400 .25
= 9,600
8-52
8-45. (continued)
8-53
Product
Material
Cost
X-10...........
X-20...........
X-40...........
$75,000
135,000
240,000
Number of
Units
500
300
200
Unit Material
Cost
=
=
=
$ 150
450
1,200
Conversion Costs
Equivalent Units
Flow of units:
Units to be accounted for:
Beginning WIP inventory.................................0
Units started this perioda
1,000
Total units to account for..............................
1,000
Units accounted for:
Completed and transferred outb
840
Units in ending inventoryc
160
Conversion costs (160 x 25%).....................
Total units accounted for..............................
1,000
8-54
840
40
880
8-46. (continued)
Total
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory...................
$
0
Current period costs........................................
264,000
Total costs to be accounted for....................
$ 264,000
Cost per equivalent unit
Conversion costs ($264,000 880)................
Conversion
Costs
$ 0
264,000
$ 264,000
$300
Department B:
Physical
Units
Conversion Costs
Equivalent Units
Flow of units:
Units to be accounted for:
Beginning WIP inventory.................................
0
Units started this perioda
440
Total units to account for..............................
440
Units accounted for:
Completed and transferred outb
390
Units in ending inventoryc
50
Conversion costs (50 x 60%).......................
Total units accounted for..............................
440
390
30
420
Total
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory...................
$
0
Current period costs........................................
42,000
Total costs to be accounted for....................
$ 42,000
Cost per equivalent unit
Conversion costs ($42,000 420)..................
8-55
Conversion
Costs
0
42,000
$ 42,000
$
$100
8-46. (continued)
Product
X-10...........
X-20...........
X-40...........
Unit
Material
Cost
Unit
Department
A Cost
$150 +
450 +
1,200 +
Unit
Department
B Cost
$ 300
300
300
+
+
+
$ 0
100
100
b.
Work-in-Process Ending Inventory Balances are:
Department A:
Material cost
X-10.........................
X-20.........................
X-30.........................
Total material cost......
Conversion costs........
Total............................
Number
of Units
100
40
20
Unit
Cost
$150
450
1,200
300
Number
of Units
35
15
Unit
Cost
$450
1,200
300
100
40
Total Cost
$ 15,000
18,000
24,000
$ 57,000
12,000
$ 69,000
Department B:
Material cost
X-20.........................
X-30.........................
Total material cost......
Conversion costs........
From Dept. A...........
From Dept. B...........
Total............................
50
30
8-56
Total Cost
15,750
18,000
$ 33,750
15,000
3,000
$ 51,750
Unit Cost
=
=
=
$ 450
850
1,600
Product
Material
Cost
Rookie.......
Novice.......
Hiker..........
Expert........
$12,000
11,520
8,700
7,500
Number of
Units
600
480
290
150
Unit Material
Cost
=
=
=
=
$ 20
24
30
50
Conversion Costs
Equivalent Units
1,380
56
1,436
1,520 units = 600 Rookie + 480 Novice + 290 Hiker + 150 Expert
1,380 units = 540 Rookie + 450 Novice + 270 Hiker + 120 Expert
8-57
8-47. (continued)
Total
Conversion
Costs
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory...................
$
0
Current period costs........................................
50,260
Total costs to be accounted for....................
$ 50,260
Cost per equivalent unit
Conversion costs ($50,260 1,436)...............
$ 0
50,260
$ 50,260
$35
Customizing Department:
Physical
Units
Conversion Costs
Equivalent Units
Flow of units:
Units to be accounted for:
Beginning WIP inventory.................................
0
Units started this perioda
840
Total units to account for..............................
840
Units accounted for:
Completed and transferred outb
790
Units in ending inventoryc
50
Conversion costs (50 x 20%).......................
Total units accounted for..............................
840
790
10
800
Total
Flow of costs:
Costs to be accounted for:
Costs in beginning WIP inventory...................
$
0
Current period costs........................................
24,000
Total costs to be accounted for....................
$ 24,000
Cost per equivalent unit
Conversion costs ($24,000 800)..................
8-58
Conversion
Costs
0
24,000
$ 24,000
$
$30
8-47. (continued)
Product
Unit
Material
Cost
Rookie.......
Novice.......
Hiker..........
Expert........
$20
24
30
50
Stitching
Department
Unit Cost
+
+
+
+
Customizing
Department
Unit Cost
$ 35
35
35
35
+
+
+
+
$ 0
30
30
30
b.
Work-in-Process Ending Inventory Balances are:
Stitching Department:
Material cost
Rookie.....................
Novice......................
Hiker........................
Expert......................
Total material cost......
Conversion costs........
Total............................
Number
of Units
60
30
20
30
Unit
Cost
$20
24
30
50
56*
35
8-59
Total Cost
$ 1,200
720
600
1,500
$ 4,020
1,960
$ 5,980
Unit Cost
=
=
=
=
$ 55
89
95
115
8-47. (continued)
Customizing Department:
Material cost
Novice
...........................................
Hiker
...........................................
Expert
...........................................
Total material cost..................
Conversion costs....................
From Stitching.....................
From Customizing...............
Total conversion costs.....
Total.......................................
Number
of Units
10
Unit
Cost
$24
20
30
600
20
50
1,000
Total Cost
240
$ 1,840
50
10*
8-60
35
30
1,750
300
$2,050
$ 3,890
a. The CEO and CFO expect to produce profits by reducing the unit cost of each sold.
This will occur because of the fixed overhead costs. (Recall most of the overhead
costs are fixed.) Because each unit transferred out in March will have a lower unit
costs, reported costs of goods sold will be lower. Therefore, profit will be higher.
8-61
8-48. (continued)
b. See the revised data entry section and production cost report below:
Data Entry Section
Unit Information
Percent Complete
Units
(board
feet)
250,000
140,000
225,000
Cost Information
Costs in beginning WIP inventory
Costs incurred during the period
8-62
Direct
materials
n/a
100%
80%
Direct
labor
n/a
100%
85%
Overhead
n/a
100%
90%
Direct
materials
$76,000
$95,000
Direct
labor
$90,000
$102,000
Overhead
$150,000
$150,000
8-48. (continued)
Revised Production Cost Report
Month Ending March 31
Step 1: Summary of Physical Units and Equivalent Unit Calculations
Physical
Units to be accounted for
Units
250,000
365,000
615,000
Equivalent Units
Direct
Direct
materials
labor
Overhead
390,000
390,000
390,000
390,000
225,000
180,000
191,250
202,500
615,000
570,000
581,250
592,500
Direct
Direct
materials
labor
$76,000
95,000
Overhead
Total
150,000
347,000
8-63
Direct
labor
Overhead
Total
581,250
$0.3303
592,500
$0.5063
$1.1367
Step 4: Assign Costs to Units Transferred Out and Units in Ending WIP Inventory
Direct
Direct
materials
labor
Overhead
Total
63,174
102,532
219,706
8-64
8-48. (continued)
c. The costs assigned to units transferred out has decreased from $541,621 to $443,294,
or $98,327. Because all the units transferred out will be sold before the end of March,
profits will be $98,327 higher than originally planned.
d. This is not ethical. The reason for the production increase was solely to manipulate
income and distort results for the year. There is no indication that the increase in
production was to meet much larger demand.
8-65
Beginning Balance
Current work:
materials (given)
conversion (given)
Ending Balance
Work in Process
716,000
Transferred out:
716,000a From beginning inventory
300,400
From current work
1,287,000
240,320a materials
833,976b conversion costs
513,104
Additional computations:
a $240,320
b $833,976
Transferred in
Balance
aFrom
Finished Goods
1,790,296 a 1,432,237 To Cost of Goods Sold
358,059
(80%)
Overhead applied in beginning WIP inventory is 125% of direct labor costs (i.e.,
$325,000 $260,000). Since the application rate has not changed, the ratio of applied
overhead to total conversion costs found in the beginning inventory should also hold
for conversion costs this period.
For this period, 1.25 D.L. + D.L. = $1,287,000
2.25 D.L. = $1,287,000
D.L. = $572,000
So, total conversion costs direct labor = overhead applied
$1,287,000 $572,000 = $715,000
Based on the balance in the manufacturing overhead account, actual overhead is
$660,000. Therefore, overhead is overapplied by $55,000 (i.e., $715,000 $660,000).
8-66
8-49. (continued)
The journal entry to assign the overapplied overhead to cost of goods sold is:
Overapplied overhead.........................................
55,000
8-67
C-Solv
(B-155)
(B-159)
Materials costs.....................
$14,000
$ 40,000
Conversion costs.................
30,000
120,000
Total costs........................
$44,000
$160,000
Units produced.....................
2,000
10,000
Unit cost...............................
$22
$16
b. The process costs for each product are the unit costs for both buildings divided by
total production:
M-Solv
C-Solv
(B-155)
(B-159)
Total
Materials costs.....................
$14,000
$ 40,000
$ 54,000
Conversion costs.................
30,000
120,000
150,000
Total costs........................
$44,000
$160,000
$204,000
Units produced.....................
2,000
10,000
12,000
Unit cost...............................
$17
c. Neither method best reflects the costs for the individual products. Jill is correct the
military requires the use of a special chemical and the costs assigned to M-Solv
should reflect this. This suggests that the job system in requirement (a) is correct. On
the other hand, Jack is correct that the assignment of labor is not caused by product
requirements. This suggests that the process system in requirement (b) is correct. The
best system would be similar to an operations system where we accounted for the
material cost by product and the conversion costs on a factory-wide basis.
8-68
8-50. (continued)
d. Compute the unit costs for materials and conversion costs separately.
M-Solv
C-Solv
(B-155)
(B-159)
Materials costs.....................
$14,000
$ 40,000
Units produced.....................
2,000
10,000
$7
$4
C-Solv
(B-155)
(B-159)
Total
Conversion costs.................
30,000
120,000
$150,000
Units produced.....................
2,000
10,000
12,000
$12.50
C-Solv
(B-155)
(B-159)
$7.00
$4.00
Conversion costs.................
12.50
12.50
Total costs........................
$19.50
$16.50
8-69