You are on page 1of 985

ANALISA HARGA SATUAN (DASAR)

No

Item Pekerjaan

1
-

2
-

3
-

Pekerjaan Pasangan Bata Merah (1:2) : (per m2)


Material :
Batu Bata Merah : 75 pcs @ Rp.220 /pcs
Adukan (1 : 2) tebal 2 cm: Rp. 350000 /m3 atau Rp. 7000/m2
Semen Rp. 37.000/sak ; 20 sak/m3
Pasir Rp. 155.000/m3
Ongkos kirim material
Ongkos Penurunan Material
Ongkos Pasang :
Koefisien unit
Harga
Tukang Batu
0.1 hr
50,000
Knek / Pekerja
0.32 hr
35,000
Kepala Tukang
0.01 hr
60,000
Mandor Sipil (Supervisi)
0.015 hr
75,000
Pekerjaan Pasangan Bata Merah (1:3) : (per m2)
Material :
Batu Bata Merah : 75 pcs @ Rp.220 /pcs
Adukan (1 : 3) tebal 2 cm: Rp. 301250 /m3 atau Rp. 6.100/m2
Semen Rp. 37.000/sak ; 20 sak/m3
Pasir Rp. 155.000/m3
Ongkos Penurunan Material
Ongkos kirim material
Ongkos Pasang :
Koefisien unit
Harga
Tukang Batu
0.1 hr
50,000
Knek / Pekerja
0.32 hr
35,000
Kepala Tukang
0.01 hr
60,000
Mandor Sipil (Supervisi)
0.015 hr
75,000
Pekerjaan Pasangan Bata Merah (1:5) : (per m2)
Material :
Batu Bata Merah : 75 pcs @ Rp.220 /pcs
Adukan (1 : 5) tebal 2 cm: Rp. 252000 /m3 atau Rp. 5.100/m2
Semen Rp. 37.000/sak ; 20 sak/m3
Pasir Rp. 155.000/m3
Ongkos Penurunan Material
Ongkos kirim material Rp. 5.000/m2
Ongkos Pasang :
Koefisien unit
Harga
Tukang Batu
0.1 hr
50,000
Knek / Pekerja
0.32 hr
35,000
Kepala Tukang
0.01 hr
60,000
Mandor Sipil (Supervisi)
0.015 hr
75,000

Pekerjaan Plesteran & Aci ( 1 : 2)


Material Adukan:
- Adukan (1 : 2) tebal 1,5 cm: Rp. 350000 /m3 atau Rp. 5300/m2
Semen Rp. 37.000/sak ; 20 sak/m3
Pasir Rp. 155.000/m3

Harga /m2
(Rp)

16,500
7,000

5,000
5,000
5,000
11,200
600
1,125

16,500
6,100

5,000
5,000
5,000
11,200
600
1,125

16,500
5,100

5,000
5,000
5,000
11,200
600
1,125

5,300

- Ongkos Penurunan Material


- Ongkos kirim material Rp. 5.000/m2
- Semen Acian
Ongkos Pasang :
- Tukang Batu
- Knek / Pekerja
- Kepala Tukang
- Mandor Sipil (Supervisi)
5
-

6
6
6

2 kg
Koefisien unit
0.15 hr
0.2 hr
0.015 hr
0.01 hr

800
Harga
50,000
35,000
60,000
75,000

Pekerjaan Plesteran & Aci ( 1 : 5)


Material :
Adukan (1 : 5) tebal 1,5 cm: Rp. 252000 /m3 atau Rp. 3800/m2
Semen Rp. 37.000/sak ; 20 sak/m3
Pasir Rp. 155.000/m3
Ongkos Penurunan Material
Ongkos kirim material Rp. 5.000/m2
Ongkos Pasang :
Koefisien unit
Harga
Tukang Batu
0.15 hr
50,000
Knek / Pekerja
0.2 hr
35,000
Kepala Tukang
0.015 hr
60,000
Mandor Sipil (Supervisi)
0.01 hr
75,000
Pekerjaan Lantai Homogeneus Tile 60x60 cm
Material :
Homogeneus Tile 60 x 60 cm
Merk D'eurogres Type FHQ 6207 Abu-abu
Plesteran tebal 4 cm (Adukan 1: 3)
Pemotongan Keramik
Pengisian sela-sela antar keramik dgn AM 53
Pembersihan dengan bahan G0-Getter, Johnson Wax
Ongkos kirim
Ongkos Penurunan Material
Ongkos pasang

5,000
5,000
1,600
7,500
7,000
900
750

3,800

5,000
5,000
7,500
7,000
900
750

100,000
12,050
5,000
2,000
3,000
5,000
5,000
25,000

Pekerjaan Lantai Homogeneus Tile 60x60 cm (include bongkar lantai existing)


Material :
Homogeneus Tile 60 x 60 cm
100,000
Merk D'eurogres Type FHQ 6207 Abu-abu
Plesteran tebal 4 cm (Adukan 1: 3)
12,050
Pemotongan Keramik
5,000
Pengisian sela-sela antar keramik dgn AM 53
2,000
Pembersihan dengan bahan G0-Getter, Johnson Wax
3,000
Bongkar & Buang puing floor tile existing
7,500
Ongkos kirim
5,000
Ongkos Penurunan Material
5,000
Ongkos pasang
25,000

Pekerjaan Lantai Ceramic Tile 40 x 40 cm


Material :
- Ceramic Tile 40 x 40 cm
ex. Roman Gress
- Plesteran tebal 4 cm (Adukan 1: 3)

40,000
12,050

Pemotongan Keramik
Pengisian sela-sela antar keramik dgn AM 53
Ongkos kirim
Ongkos Penurunan Material
Ongkos pasang

2,500
2,000
5,000
5,000
25,000

Pekerjaan Lantai Ceramic Tile 40 x 40 cm (include bongkar lantai existing)


Material :
Ceramic Tile 40 x 40 cm
40,000
ex. Roman Gress
Plesteran tebal 4 cm (Adukan 1: 3)
12,050
Pemotongan Keramik
2,500
Pengisian sela-sela antar keramik dgn AM 53
2,000
Bongkar & Buang puing floor tile existing
7,500
Ongkos kirim
5,000
Ongkos Penurunan Material
5,000
Ongkos pasang
25,000

Pekerjaan Partisi Gypsum Standard 1 Muka ( Hollow 40x40 cm )


Koefisien unit
Harga
Hollow 40x40 mm 0.8 mm
1.389 btg
28,000
Jaya Board 12 mm
0.347 lbr
57,000
Paper tape
0.096 rol
16,200
Finishing Compound
0.347 kg
2,850
Gypsum Screw
14 pcs
50
Phiser S8
2 pcs
25
Screw S8
2 pcs
50
Ongkos kirim
Ongkos Penurunan Material
Ongkos Pasang

38,900
19,800
1,600
1,000
700
50
100
5,000
5,000
25,000

Pekerjaan Partisi Gypsum Standard 2 Muka ( Hollow 40x40 cm )


Koefisien unit
Harga
Hollow 40x40 mm 0.8 mm
1.389 btg
28,000
Jaya Board 12 mm
0.694 lbr
57,000
Paper tape
0.192 rol
16,200
Finishing Compound
0.694 kg
2,850
Screw
28 pcs
50
Phiser S8
2 pcs
25
Screw S8
2 pcs
50
Ongkos kirim
Ongkos Penurunan Material
Ongkos Pasang

38,900
39,600
3,200
2,000
1,400
50
100
5,000
5,000
25,000

Pekerjaan Pemasangan Plafon Gypsum Standard ( Hollow 40x40 cm )


Koefisien unit
Harga
Hollow 40x40 mm 0.8 mm
1.042 btg
28,000
29,200
Gantungan
0.25 btg
28,000
7,000
Connector / Hollow Clip
1.388 pcs
625
900
Suspension Bracket to Concrete 220
0.694 pcs
925
700
gun powder + nails
0.694 set
2,000
1,400
Jaya Board 9 mm
0.347 lbr
45,000
15,700

Lis Gypsum 10 cm
Paper tape
Finishing Compound
Screw
Ongkos kirim
Ongkos Penurunan Material
Ongkos Pasang (include gypsum):

Pekerjaan Pemasangan Plafon Gypsum Standard (Metal Furing)


Material (ex. Jaya Board) :
Koefisien unit
Harga
Suspension clip PN 223
2.778 pcs
2,375
Suspension Rod PN 225
0.694 btg
7,600
Joiner PN 207
1.388 pcs
800
Connector PN 209
1.388 pcs
625
Top Cros Rail PN 200
0.694 btg
23,200
Furring Channel PN 204
0.694 btg
35,300
Suspension Bracket to Concrete 220
0.694 pcs
925
gun powder + nails
0.694 set
2,000
Jaya Board 9 mm
0.347 lbr
45,000
Lis Gypsum 10 cm
0.15 btg
17,500
Paper tape
0.096 rol
16,200
Finishing Compound
0.347 kg
2,850
Screw
14 pcs
50
Ongkos kirim
Ongkos Penurunan Material
Ongkos Pasang (include gypsum):

10

11

0.15 btg
0.096 rol
0.347 kg
14 pcs

Koefisien

Handling pembesian
Beton
Besi

unit

Harga

3
1 m
250 kg
3
1 m

445,500
8,000
36,000

445,500
2,000,000
36,000

Koefisien unit
3
1 m
250 kg
3
1 m

Harga
445,500
8,000
36,000

445,500
2,000,000
36,000

Koefisien unit
3
1 m
160 kg
3
1 m

Harga
445,500
8,000
141,100

445,500
1,280,000
141,100

Koefisien

Harga

Pekerjaan Pile Cap Beton K-250

Pekerjaan Kolom Beton K-250


- Adukan Beton K-250 (Ready mix)
- Pembesian
- Bekisting kayu/multipleks 9 mm

14

6,600
5,300
1,200
900
16,200
24,500
700
1,400
15,700
2,700
1,600
1,000
700
5,000
5,000
20,500

Mobilisasi & Demobilisasi


Pekerjaan persiapan
Pengeboran
Handling Beton

- Adukan Beton K-250 (Ready mix)


- Pembesian
- Bekisting Batako
13

2,700
1,600
1,000
700
5,000
5,000
20,500

Pekerjaan Bore Pile K-250


-

12

17,500
16,200
2,850
50

Pekerjaan Balok Beton K-250


unit

15

Adukan Beton K-250 (Ready mix)


Pembesian
Perancah Kayu
Bekisting kayu/multipleks 9 mm

3
1 m
170 kg
3
1 m
3
1 m

Pekerjaan Pelat Lantai K-300 (Rigid driveway)


Koefisien unit
3
- Adukan Beton K-300 (Ready mix)
1 m
- Pembesian
110 kg
3
- Bekisting Pelat Besi
1 m

445,500
8,000
332,900
141,100

445,500
1,360,000
332,900
141,100

Harga
467,500
8,000
423,300

467,500
880,000
423,300

Harga Satuan /m2


(Rp)
51,425

Pekerja
Tukang batu
Mandor
Kepala Tukang

0.3200
0.1000
0.0150
0.0100

103333.3333
246666.6667
350000
7000

50,525

0.048

129166.6667
123333.3333
252500

116250
185000
301250

5050

6025

49,525

33,050
Pasir pasang
Semen PC ( 50 kg )
Pekerja

0.0170
8.5200
0.2000

hr
hr
hr
hr

35000
50000
75000
60000
220000

11,200
5,000
1,125
600

Tukang batu
Mandor
Kepala Tukang

0.1500
0.0100
0.0150
5250

29,950
3780

157,050

tai existing)
164,550

91,550

99,050

97,150

120,250

91,400

109,000

2,481,500

2,481,500

1,866,600

2,279,500

1,770,800

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN TANAH


NO
TN

URAIAN

KOEF.

SAT.

: PEKERJAAN TANAH
1 m3 - Perataan Tanah
Pekerja
Mandor
Alat bantu

0.0500
0.0050
0.6000

hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Biasa Kedalamn 1 m


Pekerja
Mandor

0.4000
0.0400

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Biasa Kedalamn 1 m - 2 m


Pekerja
Mandor

0.5260
0.0520

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Biasa Kedalamn 2 m - 3 m


Pekerja
Mandor

0.7350
0.0730

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Keras


Pekerja
Mandor

0.6250
0.0620

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Berbatu


Pekerja
Mandor

1.2500
0.1250

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Lumpur


Pekerja
Mandor

0.8230
0.0830

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Angkutan Galian Jarak Max. 30 m


Pekerja
Mandor

0.5160
0.5000

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Urugan Kembali Galian Tanah


Pekerja

0.1920

hr

Mandor

0.0190

hr
JUMLAH
DIBULATKAN

1 m3 - Pemadatan Tanah ( tiap 20 cm )


Pekerja
Mandor

0.5000
0.0500

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Pemadatan tanah ( tiap 20 cm ) dengan timbris


Pekerja
Mandor

0.5000
0.0500

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Urugan Pasir Bawah Lantai & Pondasi


Pasir urug
Pekerja
Mandor
Alat bantu

1.2000
0.3000
0.0100
0.6000

m3
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Urugan tanah bekas galian pondasi ( manual )


Pekerja
Mandor
Alat bantu

0.5000
0.0200
0.6000

hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Urugan Sirtu
Sirtu
Pekerja
Mandor
Alat bantu

1.2000
0.2500
0.0250
0.6000

m3
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bongkaran / Galian Struktur Bangunan ( manual )


Pekerja
Mandor
Alat bantu

2.3520
0.0388
1.0000

hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bongkaran / Galian Struktur bangunan ( alat berat )


Pekerja
Mandor
Kompresor kap 400-6500 ltr/ mnt
Jack Hammer

1.9600
0.0323
0.1000
0.1000

hr
hr
jam
jam
JUMLAH
DIBULATKAN

H
HARGA SAT.

JUMLAH

35,000
75,000
319

1,750
375
191
2,316
2,300

35,000
75,000

14,000
3,000
17,000
17,000

35,000
75,000

18,410
3,900
22,310
22,300

35,000
75,000

25,725
5,475
31,200
31,200

35,000
75,000

21,875
4,650
26,525
26,500

35,000
75,000

43,750
9,375
53,125
53,100

35,000
75,000

28,805
6,225
35,030
35,000

35,000
75,000

18,060
37,500
55,560
55,600

35,000

6,720

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

75,000

1,425
8,145
8,100

35,000
75,000

17,500
3,750
21,250
21,300

35,000
75,000

17,500
3,750
21,250
21,300

104,500
35,000
75,000
20,498

125,400
10,500
750
12,299
148,949
148,900

35,000
75,000
2,850

17,500
1,500
1,710
20,710
20,700

104,500
35,000
75,000
20,404

125,400
8,750
1,875
12,242
148,267
148,300

35,000
75,000
12,785

82,320
2,910
12,785
98,015
98,000

35,000
75,000
50,000
30,000

68,600
2,423
5,000
3,000
79,023
79,000

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN PONDASI & BETON


NO
PDS

URAIAN

SAT.

: PEKERJAAN PONDASI BATU KALI


1 m3 - Pas. Pondasi batu kali 1 : 2
Pasir pasang
Batu kali
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala tukang

BTN

KOEF.

0.4270
1.1000
267.0000
1.5000
0.6000
0.0750
0.0600

m3
m3
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m3 - Cor beton K.125 ( manual )


Pasir beton
Split pecah mesin 2/3
Semen PC 50 kg
Pekerja
Tukang batu
mandor
Alat bantu

0.5070
0.7160
5.0000
1.8000
0.4750
0.2858
2.5000

m3
m3
zak
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 175 ( manual )


Pasir beton
Split pecah mesin 2/3
Semen PC 50 kg
Pekerja
Tukang batu
mandor
Alat bantu

0.5070
0.7160
9.0000
1.8000
0.4858
0.2608
2.5000

m3
m3
zak
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 225 ( manual )


Pasir beton
Split pecah mesin 2/3
Semen PC 50 kg
Pekerja
Tukang batu
mandor
Alat bantu

0.5070
0.7160
11.0000
1.8000
0.2608
0.5858
2.5000

m3
m3
zak
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 250 ( manual )


Pasir beton
Split pecah mesin 2/3

0.4000
0.7400

: PEKERJAAN BETON

m3
m3

Semen PC 50 kg
Pekerja
Tukang batu
mandor
Alat bantu

11.8000
1.8000
0.2620
0.6270
2.5000

zak
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 125 dengan readymix


Beton readymix K. 125
Pekerja
Tukang batu
mandor
Alat bantu

1.0000
0.5508
0.1377
0.0688
2.5000

m3
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 225 dengan readymix


Beton readymix K. 225
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 250 dengan readymix


Beton readymix K. 250
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 300 dengan readymix


Beton readymix K. 300
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 350 dengan readymix


Beton readymix K. 350
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 400 dengan readymix


Beton readymix K. 400
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 kg - Pembesian ( besi polos )


Kawat beton
Besi beton polos
Pekerja
Tukang besi
Mandor
Alat bantu

0.0200
1.1000
0.0150
0.0050
0.0050
1.0000

kg
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 kg - Pembesian ( besi ulir )


Kawat beton
Besi beton pulir
Pekerja
Tukang besi
Mandor
Alat bantu

0.0200
1.1000
0.0150
0.0050
0.0050
1.0000

kg
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Bekisting dengan papan + bongkaran dan penyiraman


Kayu papan terenteng 2/20-400 cm
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.0240
0.0280
0.2500
0.1650
0.3940
0.0270
2.5000

m3
m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman


Triplex 9 mm
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.3500
0.0280
0.2500
0.1650
0.3940
0.0270
2.5000

lbr
m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bekisting kolom beton struktur


Triplex 9 mm
Kayu kaso terentang 5/7-400 cm
Paku

3.1500
0.2520
2.2500

lbr
m3
kg

Pekerja
Tukang kayu
Mandor
Alat bantu

1.4850
3.5440
0.2430
2.5000

hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bekisting balok beton struktur


Triplex 9 mm
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

2.3500
0.1870
1.6680
1.1010
2.6260
0.1800
2.5000

lbr
m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bekisting lantai beton


Triplex 9 mm
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

2.9050
0.2320
2.0750
1.3700
3.2685
0.2245
2.5000

lbr
m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 m


Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.0608
0.3000
0.6000
0.4200
0.0300
2.5000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 3 m


Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.0851
0.4200
0.8400
0.5880
0.0420
3.5000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 4 m


Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.1094
0.5400
1.0800
0.7560
0.0540
4.5000

m3
kg
hr
hr
hr
set

JUMLAH
DIBULATKAN
1 m2 - Perancah kayu / stoot werk - tinggi s/d 5 m
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.1398
0.6900
1.3800
0.9660
0.0690
5.7500

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Balok beton praktis K.175


Adukan beton K.175 (konvensional)
Pembesian besi polos
Bekisting dengan papan
Alat bantu

1.0000
120.0000
5.0000
4.2000

m3
kg
m2
set
JUMLAH
DIBULATKAN

1 m3 - Kolom beton praktis K.175


Adukan beton K.175 (konvensional)
Pembesian besi polos
Bekisting dengan papan
Alat bantu

1.0000
150.0000
5.0000
4.2000

m3
kg
m2
set
JUMLAH
DIBULATKAN

1 m3 - Pondasi beton setapak K. 225


Adukan beton K.225 (konvensional)
Pembesian besi polos
Bekisting triplex 9 mm

1.0000
250.0000
2.6670

m3
kg
m2
JUMLAH
DIBULATKAN

1 m3 - Sloof beton 20/35 K-225


Adukan beton K-225 (konvensional)
Pembesian
Bekisting balok struktur

1.0000
170.0000
1.0000

m3
kg
m3
JUMLAH
DIBULATKAN

1 m3 - Kolom beton 30/30 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Bekisting kolom

1.0000
160.0000
1.0000

m3
kg
m3
JUMLAH
DIBULATKAN

1 m3 - Balok beton 20/30 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
160.0000
3.3330
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Balok beton 20/35 K. 225

Adukan beton K-225 (ready-mix)


Pembesian besi polos
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
170.0000
2.5000
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Balok beton 20/40 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
160.0000
2.5000
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Balok beton 20/45 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
170.0000
2.2200
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Balok beton 20/50 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
170.0000
2.0000
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Ring balok beton 25/35 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
150.0000
3.3300
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1.0000
75.0000
1.0000
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Plat lantai & tangga beton K. 225


Adukan beton K-225 (ready-mix)
Pembesian besi polos
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting pelat lantai

1.0000
110.0000
6.2475
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Plat listplank beton K. 225


Adukan beton K-225 (ready-mix)
Pembesian besi polos

1.0000
100.0000

1 m3 - Beton plat canopy atas jendela t = 10 cm - K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting pelat lantai

m3
kg

Perancah kayu/ stoot werk - tinggi s/d 4m


Bekisting balok

1.0000
1.0000

m2
m3
JUMLAH
DIBULATKAN

BETON
HARGA SAT.

JUMLAH

140,800
137,500
814
35,000
45,000
75,000
65,000

60,122
151,250
217,338
52,500
67,500
45,000
3,900
597,610
597,600

140,800
137,500
814
33,000
44,000
71,500
60,500

60,122
151,250
217,338
49,500
66,000
42,900
3,630
590,740
590,700

154,000
148,500
37,000
35,000
45,000
75,000
23,761

78,078
106,326
185,000
63,000
21,375
21,435
59,402
534,616
534,600

154,000
148,500
40,700
33,000
44,000
71,500
24,432

78,078
106,326
203,500
59,400
20,900
20,435
61,080
549,719
549,700

154,000
148,500
37,000
35,000
45,000
75,000
31,091

78,078
106,326
333,000
63,000
21,861
19,560
77,728
699,553
699,600

154,000
148,500
40,700
33,000
44,000
71,500
32,506

78,078
106,326
366,300
59,400
21,375
18,647
81,266
731,392
731,400

154,000
148,500
37,000
35,000
45,000
75,000
35,504

78,078
106,326
407,000
63,000
11,736
43,935
88,759
798,834
798,800

154,000
148,500
40,700
33,000
44,000
71,500
37,243

78,078
106,326
447,700
59,400
11,475
41,885
93,108
837,972
838,000

154,000
148,500

61,600
109,890

154,000
148,500

61,600
109,890

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

37,000
35,000
45,000
75,000
36,495

436,600
63,000
11,790
47,025
91,238
821,143
821,100

40,700
33,000
44,000
71,500
38,375

480,260
59,400
11,528
44,831
95,939
863,447
863,400

410,000
35,000
45,000
75,000
22,032

410,000
19,278
6,197
5,160
55,079
495,714
495,700

410,000
33,000
44,000
71,500
21,958

410,000
18,176
6,059
4,919
54,894
494,049
494,000

462,000
35,000
45,000
75,000
30,000
25,596

462,000
24,098
6,197
5,160
14,457
63,989
575,900
575,900

462,000
33,000
44,000
71,500
30,000
25,508

462,000
22,721
6,059
4,919
14,457
63,769
573,925
573,900

467,800
35,000
45,000
75,000
30,000
25,886

467,800
24,098
6,197
5,160
14,457
64,714
582,425
582,400

467,800
33,000
44,000
71,500
30,000
25,798

467,800
22,721
6,059
4,919
14,457
64,494
580,450
580,400

485,100
35,000
45,000
75,000
30,000
26,751

485,100
24,098
6,197
5,160
14,457
66,876
601,887
601,900

485,100
33,000
44,000
71,500
30,000
26,663

485,100
22,721
6,059
4,919
14,457
66,657
599,912
599,900

490,900
35,000
45,000
75,000
30,000
27,041

490,900
24,098
6,197
5,160
14,457
67,601
608,412
608,400

490,900
33,000
44,000
71,500
30,000
26,953

490,900
22,721
6,059
4,919
14,457
67,382
606,437
606,400

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

542,900
35,000
45,000
75,000
30,000
29,641

542,900
24,098
6,197
5,160
14,457
74,101
666,912
666,900

542,900
33,000
44,000
71,500
30,000
29,553

542,900
22,721
6,059
4,919
14,457
73,882
664,937
664,900

7,300
6,600
35,000
50,000
75,000
428

146
7,260
525
250
375
428
8,984
9,000

7,300
6,600
33,000
55,000
71,500
427

146
7,260
495
275
358
427
8,960
9,000

7,300
7,400
35,000
50,000
75,000
472

146
8,140
525
250
375
472
9,908
9,900

7,300
7,400
33,000
55,000
71,500
471

146
8,140
495
275
358
471
9,884
9,900

1,705,000
1,705,000
7,700
35,000
60,000
75,000
6,101

40,920
47,740
1,925
5,775
23,640
2,025
15,253
137,278
137,300

1,705,000
1,705,000
7,700
33,000
55,000
71,500
5,982

40,920
47,740
1,925
5,445
21,670
1,931
14,954
134,584
134,600

107,800
1,705,000
7,700
35,000
60,000
75,000
5,942

37,730
47,740
1,925
5,775
23,640
2,025
14,854
133,689
133,700

107,800
1,705,000
7,700
33,000
55,000
71,500
5,822

37,730
47,740
1,925
5,445
21,670
1,931
14,555
130,996
131,000

107,800
1,705,000
7,700

339,570
429,660
17,325

107,800
1,705,000
7,700

339,570
429,660
17,325

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

35,000
60,000
75,000
53,470

51,975
212,640
18,225
133,674
1,203,069
1,203,100

33,000
55,000
71,500
52,393

49,005
194,920
17,375
130,982
1,178,836
1,178,800

107,800
1,705,000
7,700
35,000
60,000
75,000
119,191

253,330
318,835
12,844
38,535
157,560
13,500
297,976
1,092,580
1,092,600

107,800
1,705,000
7,700
33,000
55,000
71,500
116,796

253,330
318,835
12,844
36,333
144,430
12,870
291,991
1,070,632
1,070,600

107,800
1,705,000
7,700
35,000
60,000
75,000
49,280

313,159
395,560
15,978
47,950
196,110
16,838
123,199
1,108,793
1,108,800

107,800
1,705,000
7,700
33,000
55,000
71,500
48,286

313,159
395,560
15,978
45,210
179,768
16,052
120,716
1,086,441
1,086,400

1,705,000
7,700
35,000
60,000
75,000
7,721

103,664
2,310
21,000
25,200
2,250
19,303
173,727
173,700

1,705,000
7,700
33,000
55,000
71,500
7,551

103,664
2,310
19,800
23,100
2,145
18,877
169,896
169,900

1,705,000
7,700
35,000
60,000
75,000
10,808

145,096
3,234
29,400
35,280
3,150
37,828
253,987
254,000

1,705,000
7,700
33,000
55,000
71,500
10,570

145,096
3,234
27,720
32,340
3,003
36,994
248,386
248,400

1,705,000
7,700
35,000
60,000
75,000
13,895

186,527
4,158
37,800
45,360
4,050
62,526

1,705,000
7,700
33,000
55,000
71,500
13,588

186,527
4,158
35,640
41,580
3,861
61,147

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

340,421
340,400
1,705,000
7,700
35,000
60,000
75,000
17,755

238,359
5,313
48,300
57,960
5,175
102,093
457,200
457,200

1,705,000
7,700
33,000
55,000
71,500
17,364

238,359
5,313
45,540
53,130
4,934
99,842
447,117
447,100

699,600
9,000
137,300
61,653

699,600
1,080,000
686,500
258,941
2,725,041
2,725,000

731,400
6,600
134,600
54,910

731,400
792,000
673,000
230,622
2,427,022
2,427,000

699,600
9,000
137,300
68,403

699,600
1,350,000
686,500
287,291
3,023,391
3,023,400

731,400
6,600
55,000
49,910

731,400
990,000
275,000
209,622
2,206,022
2,206,000

462,000
9,000
133,700

462,000
2,250,000
356,578
3,068,578
3,068,600

462,000
6,600
35,933

462,000
1,650,000
95,834
2,207,834
2,207,800

462,000
9,900
141,100

462,000
1,683,000
141,100
2,286,100
2,286,100

462,000
6,600
141,100

462,000
1,122,000
141,100
1,725,100
1,725,100

462,000
9,900
141,100

462,000
1,584,000
141,100
2,187,100
2,187,100

462,000
7,400
141,100

462,000
1,184,000
141,100
1,787,100
1,787,100

462,000
9,900
340,400
141,100

462,000
1,584,000
1,134,553
141,100
3,321,653
3,321,700

462,000
7,400
8,800
141,100

462,000
1,184,000
29,330
141,100
1,816,430
1,816,400

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

332,913
332,900

462,000
9,900
8,800
141,100

462,000
1,683,000
22,000
141,100
2,308,100
2,308,100

462,000
6,600
8,800
141,100

462,000
1,122,000
22,000
141,100
1,747,100
1,747,100

462,000
9,900
8,800
141,100

462,000
1,584,000
22,000
141,100
2,209,100
2,209,100

462,000
7,400
8,800
141,100

462,000
1,184,000
22,000
141,100
1,809,100
1,809,100

462,000
9,900
8,800
141,100

462,000
1,683,000
19,536
141,100
2,305,636
2,305,600

462,000
7,400
8,800
141,100

462,000
1,258,000
19,536
141,100
1,880,636
1,880,600

462,000
9,900
8,800
141,100

462,000
1,683,000
17,600
141,100
2,303,700
2,303,700

462,000
7,400
8,800
141,100

462,000
1,258,000
17,600
141,100
1,878,700
1,878,700

462,000
9,900
8,800
141,100

462,000
1,485,000
29,304
141,100
2,117,404
2,117,400

462,000
7,400
8,800
141,100

462,000
1,110,000
29,304
141,100
1,742,404
1,742,400

462,000
9,000
8,800
141,100

462,000
675,000
8,800
141,100
1,286,900
1,286,900

462,000
6,600
8,800
141,100

462,000
495,000
8,800
141,100
1,106,900
1,106,900

462,000
9,000
8,800
141,100

462,000
990,000
54,978
141,100
1,648,078
1,648,100

462,000
6,600
8,800
141,100

462,000
726,000
54,978
141,100
1,384,078
1,384,100

462,000
9,000

462,000
900,000

462,000
6,600

462,000
660,000

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

8,800
141,100
JUMLAH
DIBULATKAN

8,800
141,100
1,511,900
1,511,900

8,800
141,100

8,800
141,100
1,271,900
1,271,900

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN ATAP


NO
PA

URAIAN

KOEF.

: PEKERJAAN ATAP
1 kg - Konstruksi baja H - beam / WF ( termasuk plat simpul, las & zinkchromate)
Zinkcromate
0.0400
Besi WF ex. DN SII
1.0500
Pekerja
0.0600
Tukang besi
0.0045
Mandor
0.0025
Erection
1.0000

SAT.

m2
kg
hr
hr
hr
kg
JUMLAH
DIBULATKAN

1 kg - Konstruksi besi siku ( termasuk plat simpul, las & zinkchromate)


Zinkcromate
Besi WF ex. DN SII
Pekerja
Tukang besi
Mandor
Erection

0.0400
1.0500
0.0600
0.0045
0.0025
1.0000

m2
kg
hr
hr
hr
kg
JUMLAH
DIBULATKAN

1 kg - Konstruksi gording besi ( termasuk plat simpul, las & zinkchromate)


Zinkcromate
Besi WF ex. DN SII
Pekerja
Tukang besi
Mandor
Erection

0.0400
1.0200
0.0600
0.0045
0.0025
1.0000

m2
kg
hr
hr
hr
kg
JUMLAH
DIBULATKAN

1 m2 - Pekerjaan Atap Zinc Allume Gelombang t = 0.55 mm


MP deck zinc Allme gelombang t= 0.5 mm
Paku Sumbat berikut ring 15 cm
Pekerja
Mandor
Tukang kayu
Kepala tukang

1.0500
0.0200
0.1500
0.0060
0.7500
0.0080

lbr
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m - Pekerjaan nok zinc Allume


Nok standar 40cm 8, swg 22
Paku Sumbat berikut ring 15 cm
Pekerja
Mandor
Tukang kayu
Kepala tukang

1.2000
0.0200
0.1500
0.0060
0.7500
0.0080

lbr
kg
hr
hr
hr
hr
JUMLAH

DIBULATKAN
1 m2 - Allumunium foil/ insulation
Alumunium foil
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor

1.0500
0.1500
0.0080
0.0050
0.0500

m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m - Talang datar / jurai seng tebal 0.3 mm


Papan kayu meranti 2 / 30
Plat seng lebar 90 cm, tebal 0.3 mm
Paku
Pekerja
Tukang kayu
Mandor

0.0096
1.0250
0.0150
0.0500
0.1200
0.0120

m3
m
kg
hr
hr
hr
JUMLAH
DIBULATKAN

P
HARGA SAT.

2,500
7,125
35,000
50,000
75,000
1,000

100
7,481
2,100
225
188
1,000
11,094
11,100

2,500
7,125
35,000
50,000
75,000
1,000

100
7,481
2,100
225
188
1,000
11,094
11,100

2,500
7,125
35,000
50,000
75,000
1,000

100
7,268
2,100
225
188
1,000
10,880
10,900

42,600
8,000
35,000
75,000
60,000
65,000

44,730
160
5,250
450
45,000
520
96,110
96,100

29,300
8,000
35,000
75,000
60,000
65,000

35,160
160
5,250
450
45,000
520
86,540

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH

JUMLAH

DIBULATKAN

86,500
5,000
35,000
60,000
65,000
75,000

5,250
5,250
480
325
3,750
15,055
15,100

2,750,000
44,000
7,700
35,000
60,000
75,000

26,400
45,100
116
1,750
7,200
900
81,466
81,500

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN KAYU


NO
KY

URAIAN

KOEF.

SAT.

: PEKERJAAN KAYU
1 m3 - Kusen kayu kamper samarinda
kayu balok kamper samarinda
Paku
Angkur
Pekerja
Tukang kayu
Mandor

1.1000
3.0000
10.5600
7.2000
25.2000
1.5600

m3
kg
kg
hr
hr
hr
JUMLAH
DIBULATKAN

1 m3 - Kusen kayu kamper banjar


kayu balok kamper banjar
Paku
Angkur
Pekerja
Tukang kayu
Mandor

1.1000
3.0000
10.5600
7.2000
25.2000
1.5600

m3
kg
kg
hr
hr
hr
JUMLAH
DIBULATKAN

1 m3 - Kusen kayu kamper kruing


kayu balok kamper kruing
Paku
Angkur
Pekerja
Tukang kayu
Mandor

1.1000
3.0000
10.5600
7.2000
25.2000
1.5600

m3
kg
kg
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu double teakwood


Rangka papan kamper banjar
Teakwood 4 mm ukuran pintu
Lem putih
Paku triplek
Pekerja
Tukang kayu
Mandor

0.0150
0.7200
0.0500
0.5000
0.6600
2.3100
0.1133

m3
lbr
kg
kg
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )


Rangka papan kamper banjar
Teakwood 4 mm ukuran pintu
Formika
Lem putih
Paku triplek
Pekerja

0.0150
0.7200
0.7200
0.0500
0.5000
0.6600

m3
lbr
lbr
kg
kg
hr

Tukang kayu
Mandor

2.3100
0.1133

hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu kaca polos


Rangka papan kamper banjar
Lem putih
Paku
Kaca polos 5 mm
Pekerja
Tukang kayu
Mandor

0.0280
0.4000
0.6000
0.9000
0.1300
3.5500
0.2250

m3
kg
kg
m2
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu kaca rayben


Rangka papan kamper banjar
Lem putih
Paku
Kaca rayben 5 mm
Pekerja
Tukang kayu
Mandor

0.0280
0.4000
0.6000
0.9000
1.1300
3.5500
0.2250

m3
kg
kg
m2
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu kaca es


Rangka papan kamper banjar
Lem putih
Paku
Kaca es 5 mm
Pekerja
Tukang kayu
Mandor

0.0280
0.4000
0.6000
0.9000
1.1300
3.5500
0.2250

m3
kg
kg
m2
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu panel kayu samarinda


Rangka papan kamper samarinda
Lem putih
Pekerja
Tukang kayu
Mandor

0.0440
0.6000
2.5000
7.8750
0.5000

m3
kg
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu panel kayu banjar


Rangka papan kamper banjar
Lem putih
Pekerja
Tukang kayu
Mandor

0.0440
0.6000
2.5000
7.8750
0.5000

m3
kg
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu / jendela krepyak (jalusi) kamper samarinda

Rangka papan kamper samarinda


Lem putih
Pekerja
Tukang kayu
Mandor

1 m2 - Daun pintu / jendela krepyak (jalusi) kamper banjar


Rangka papan kamper banjar
Lem putih
Pekerja
Tukang kayu
Mandor

0.0640
0.6000
2.0000
6.3000
0.4000

m3
kg
hr
hr
hr
JUMLAH
DIBULATKAN

0.0640
0.6000
2.0000
6.3000
0.4000

m3
kg
hr
hr
hr
JUMLAH
DIBULATKAN

U
HARGA SAT.

JUMLAH

4,950,000
7,700
7,500
33,000
55,000
71,500

5,445,000
23,100
79,200
237,600
1,386,000
111,540
7,282,440
7,282,400

4,950,000
7,700
7,500
33,000
55,000
71,500

5,445,000
23,100
79,200
237,600
1,386,000
111,540
7,282,440
7,282,400

3,850,000
7,700
7,500
33,000
55,000
71,500

4,235,000
23,100
79,200
237,600
1,386,000
111,540
6,072,440
6,072,400

3,850,000
7,700
7,500
33,000
55,000
71,500

4,235,000
23,100
79,200
237,600
1,386,000
111,540
6,072,440
6,072,400

3,850,000
7,700
7,500
33,000
55,000
71,500

4,235,000
23,100
79,200
237,600
1,386,000
111,540
6,072,440
6,072,400

3,850,000
7,700
7,500
33,000
55,000
71,500

4,235,000
23,100
79,200
237,600
1,386,000
111,540
6,072,440
6,072,400

4,180,000
54,500
22,000
7,700
33,000
55,000
71,500

62,700
39,240
1,100
3,850
21,780
127,050
8,101
263,821
263,800

4,180,000
54,500
22,000
7,700
33,000
55,000
71,500

62,700
39,240
1,100
3,850
21,780
127,050
8,101
263,821
263,800

4,180,000
54,500
49,500
22,000
7,700
33,000

62,700
39,240
35,640
1,100
3,850
21,780

4,180,000
54,500
49,500
22,000
7,700
33,000

62,700
39,240
35,640
1,100
3,850
21,780

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

55,000
71,500

127,050
8,101
299,461
299,500

55,000
71,500

127,050
8,101
299,461
299,500

4,180,000
22,000
7,700
93,500
33,000
55,000
71,500

117,040
8,800
4,620
84,150
4,290
195,250
16,088
430,238
430,200

4,180,000
22,000
7,700
93,500
33,000
55,000
71,500

117,040
8,800
4,620
84,150
4,290
195,250
16,088
430,238
430,200

4,180,000
22,000
7,700
68,800
33,000
55,000
71,500

117,040
8,800
4,620
61,920
37,290
195,250
16,088
441,008
441,000

4,180,000
22,000
7,700
68,800
33,000
55,000
71,500

117,040
8,800
4,620
61,920
37,290
195,250
16,088
441,008
441,000

4,180,000
22,000
7,700
95,700
33,000
55,000
71,500

117,040
8,800
4,620
86,130
37,290
195,250
16,088
465,218
465,200

4,180,000
22,000
7,700
95,700
33,000
55,000
71,500

117,040
8,800
4,620
86,130
37,290
195,250
16,088
465,218
465,200

5,390,000
22,000
33,000
55,000
71,500

237,160
13,200
82,500
433,125
35,750
801,735
801,700

5,390,000
22,000
33,000
55,000
71,500

237,160
13,200
82,500
433,125
35,750
801,735
801,700

4,180,000
22,000
33,000
55,000
71,500

183,920
13,200
82,500
433,125
35,750
748,495
748,500

4,180,000
22,000
33,000
55,000
71,500

183,920
13,200
82,500
433,125
35,750
748,495
748,500

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

5,390,000
22,000
33,000
55,000
71,500

344,960
13,200
66,000
346,500
28,600
799,260
799,300

5,390,000
22,000
33,000
55,000
71,500

344,960
13,200
66,000
346,500
28,600
799,260
799,300

4,180,000
22,000
33,000
55,000
71,500

267,520
13,200
66,000
346,500
28,600
721,820
721,800

4,180,000
22,000
33,000
55,000
71,500

267,520
13,200
66,000
346,500
28,600
721,820
721,800

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN SANITARI


NO
SNT

URAIAN

KOEF.

SAT.

: PEKERJAAN SANITER
1 unit - Closet jongkok standar ex. TOTO
Pasir pasang
Semen PC 50 kg
closet jongkok standar
Pekerja
Tukang batu
Kepala tukang
Mandor

0.0100
6.0000
1.0000
1.0000
1.5000
0.3000
0.1600

m
kg
bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 unit - Closet duduk ex. TOTO


Closet duduk standar
Perlengkapan 6% harga closet
Pekerja
Tukang batu
Kepala tukang
Mandor

1.0000
0.0600
3.3000
1.1000
0.0010
0.1600

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 Buah - Shower spray Toto type TB 19 CSNCR ex. TOTO


Shower spray toto
Pekerja
Mandor
Tukang ledeng

1.0000
2.3421
0.2000
0.8000

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1 Unit - Pemasangan Urinoar toto


Pasir pasang
Semen PC 50 kg
Urinoar toto
Perlengkapan 30% harga urinoar
Pekerja
Tukang batu
Kepala tukang batu
Mandor

0.0100
6.0000
1.0000
0.3000
1.0000
1.0000
0.1000
0.1000

m
kg
bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 Unit - Bak air fiber glass kap. 200 ltr


Pasir pasang
Semen PC 50 kg
Bak air fiber glass kap. 200 ltr
Pekerja
Tukang batu
Mandor

0.3500
0.5000
1.0000
1.2000
1.0000
0.7000

m
Zak
bh
hr
hr
hr

JUMLAH
DIBULATKAN
1 unit - Pemasangan Kaca cermin ( t=6 mm )
Cermin 6 mm Lengkap
Pekerja
Mandor

1.0000
0.9825
0.4142

bh
hr
hr
JUMLAH
DIBULATKAN

ARI
HARGA SAT.

JUMLAH

140,800
40,700
1,760,000
33,000
44,000
60,500
71,500

1,408
244,200
1,760,000
33,000
66,000
18,150
11,440
2,134,198
2,134,200

140,800
40,700
1,760,000
33,000
44,000
60,500
71,500

1,408
244,200
1,760,000
33,000
66,000
18,150
11,440
2,134,198
2,134,200

1,837,000
110,220
33,000
44,000
60,500
71,500

1,837,000
6,613
108,900
48,400
61
11,440
2,012,414
2,012,400

1,837,000
110,220
33,000
44,000
60,500
71,500

1,837,000
6,613
108,900
48,400
61
11,440
2,012,414
2,012,400

465,000
33,000
71,500
50,000

465,000
77,289
14,300
40,000
596,589
596,600

465,000
33,000
71,500
50,000

465,000
77,289
14,300
40,000
596,589
596,600

140,800
40,700
1,020,600
306,180
33,000
44,000
60,500
71,500

1,408
244,200
1,020,600
91,854
33,000
44,000
6,050
7,150
1,448,262
1,448,300

140,800
40,700
1,020,600
306,180
33,000
44,000
60,500
71,500

1,408
244,200
1,020,600
91,854
33,000
44,000
6,050
7,150
1,448,262
1,448,300

140,800
40,700
121,000
33,000
44,000
71,500

49,280
20,350
121,000
39,600
44,000
50,050

140,800
40,700
121,000
33,000
44,000
71,500

49,280
20,350
121,000
39,600
44,000
50,050

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

324,280
324,300
192,500
33,000
71,500

JUMLAH
DIBULATKAN

192,500
32,423
29,615
254,538
254,500

324,280
324,300
192,500
33,000
71,500

192,500
32,423
29,615
254,538
254,500

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN LAIN-LAIN


NO
PL

URAIAN

KOEF.

SAT.

: PEKERJAAN LAIN-LAIN
1 m' - Saluran buis beton 1/2 dia. 30 cm
Buis beton dia 30
Pasir urug
Pasir Pasang
Semen PC 50 kg
Pekerja
Tukang batu
Mandor

1.0500
0.4200
0.0250
0.0270
0.0750
0.0500
0.0188

m'
m
m
zak
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Paving block t = 6 cm
Paving block t = 6 cm K. 250
Pasir pasang
Pekerja
Tukang batu
Mandor

1.0250
0.0250
0.1500
0.0500
0.0030

m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Paving block t = 8 cm
Paving block t = 8 cm K.250
Pasir pasang
Pekerja
Tukang batu
Mandor

1.0250
0.0250
0.1500
0.0500
0.0030

m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1 m' - Kanstin abu-abu 10.20.40 - K. 175


Kanstin abu-abu 10.20.40 - K. 175
Adukan
Pekerja
Tukang batu
Mandor

1.0000
0.0100
0.0500
0.0175
0.0087

m
m
hr
hr
hr
JUMLAH
DIBULATKAN
1 m2 - Partisi double gypsum 9 mm + rangka kayu meranti + list kayu papan diprofil + finish cat
Kayu Meranti
0.0200
m
Gypsum 9 mm
0.7656
lbr
Paku
0.3500
kg
m
List papan diprofil 1.6 x 9 cm ( atas partisi 3 muka bwh 2 muka )
3.5714
m
Cat dinding partisi (cat tembok)
2.0000
m
Cat kayu
0.3571
Pekerja
0.2200
hr
Tukang kayu
0.3500
hr
mandor
0.0460
hr

Alat bantu

1 m' - Kanstin abu-abu 10.20.40 - K. 300


Kanstin abu-abu 10.20.40 - K. 300
Adukan
Pekerja
Tukang batu
Mandor

1.0000

set
JUMLAH
DIBULATKAN

1.0000
0.0100
0.0500
0.0175
0.0087

m
m
hr
hr
hr
JUMLAH
DIBULATKAN

AIN
HARGA SAT.

JUMLAH

93,500
104,500
140,800
40,700
33,000
44,000
71,500

98,175
43,890
3,520
1,099
2,475
2,200
1,344
152,703
152,700

93,500
104,500
140,800
40,700
33,000
44,000
71,500

98,175
43,890
3,520
1,099
2,475
2,200
1,344
152,703
152,700

40,700
140,800
33,000
44,000
71,500

41,718
3,520
4,950
2,200
215
52,602
52,600

40,700
140,800
33,000
44,000
71,500

41,718
3,520
4,950
2,200
215
52,602
52,600

46,800
140,800
33,000
44,000
71,500

47,970
3,520
4,950
2,200
215
58,855
58,900

46,800
140,800
33,000
44,000
71,500

47,970
3,520
4,950
2,200
215
58,855
58,900

12,100
430,000
33,000
44,000
71,500

12,100
4,300
1,650
770
622
19,442
19,400

12,100
430,000
33,000
44,000
71,500

12,100
4,300
1,650
770
622
19,442
19,400

1,915,700
49,600
49,500
95,000
41,800
42,900
33,000
55,000
71,500

38,314
37,974
17,325
339,283
83,600
15,320
7,260
19,250
3,289

1,915,700
49,600
49,500
95,000
41,800
42,900
33,000
55,000
71,500

38,314
37,974
17,325
339,283
83,600
15,320
7,260
19,250
3,289

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN
rofil + finish cat

84,242

84,242
645,857
645,900

84,242

84,242
645,857
645,900

9,900
430,000
33,000
44,000
71,500

9,900
4,300
1,650
770
1,251
17,871
17,900

9,900
430,000
33,000
44,000
71,500

9,900
4,300
1,650
770
1,251
17,871
17,900

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN M & E


NO
IL

URAIAN
: PEK. INSTALASI PENERANGAN dan STOP KONTAK
1 Ttk - Instalasi Penerangan & Stop Kontak
Fiting keramik 125 watt
NYM 3 x 2.5 mm2
Klem
Saklar
Pipa Conduit PVC klas D
Pekerja
Tukang listrik
Pembantu instalator

KOEF.

SAT.

0.0274
10.0000
1.0000
0.0041
5.0000
0.3714
0.1065
0.2306

bh
m
bh
bh
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Lampu TL 2 x 36 watt (TKO)


Rumah lampu + lampu TL 2 x 36 watt ( grill )
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.3123
0.1045
0.2326

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Lampu Baret 40 watt


Lampu baret 40 watt
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1045
0.1050
0.2274

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Lampu Down Light isi PL 2 x 9 watt


Lampu down light isi PL 2 x 9 watt
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1045
0.1050
0.2321

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Lampu PL 2 x 9 watt


lampu PL 2 x 9 watt
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1045
0.1050
0.2321

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Stop kontak 3 (phase)


Stop kontak 25A, 3 phase Brocco
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1052
0.1055
0.2336

bh
hr
hr
hr

JUMLAH
DIBULATKAN

IA

1Bh - Saklar hotel Brocco


Saklar hotel
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1052
0.1055
0.2336

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Saklar tunggal Brocco


Saklar tunggal
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1052
0.1055
0.2336

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Saklar double Brocco


Saklar double
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1052
0.1055
0.2336

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1 unit - Pasang Box Panel pembagi


PHB induk uk. 80 x 60 x 40
NFB 100 A
Kabel scunt (sepatu kabel) Cu 25, 35 mm
Kabel scunt (sepatu kabel) Cu 50 mm
MCB 32 A
NH Fuse 50 A
Holder fuse
Fiting keramik 250 watt
Saklar
Kabel 10 m
Lampu indikator
Plat tembaga 0.5 m
Pas. Ground
Pekerja
Mandor
Instalatur/ Tukang listrik

1.0000
1.0000
4.0000
8.0000
1.0000
6.0000
6.0000
1.0000
1.0000
4.0000
1.0000
1.0000
1.0000
0.5000
0.0500
0.5000

bh
bh
bh
bh
bh
bb
bh
bh
bh
m
set
set
bh
hr
hr
hr
JUMLAH
DIBULATKAN

PEK. INSTALSI AIR BERSIH & PEMBUANGAN


1 M' - Instalasi Pipa PVC type AW dia. 1/2 "
Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0360
0.0018
0.0600
0.0060

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 M' -

1 M' -

1 M' -

1 M' -

1 M' -

1 M' -

Instalasi Pipa PVC type AW dia. 3/4 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0360
0.0018
0.0600
0.0060

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 1 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0360
0.0018
0.0600
0.0060

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 1 1/2 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0360
0.0018
0.0600
0.0060

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 2 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0540
0.0027
0.0900
0.0090

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 2 1/2 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0540
0.0027
0.0900
0.0090

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 3 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0810
0.0041
0.1350
0.0135

m
hr
hr
hr
hr

JUMLAH
DIBULATKAN
1 M' -

1 M' -

Instalasi Pipa PVC type AW dia. 4 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0810
0.0041
0.1350
0.0135

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 6 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0810
0.0041
0.1350
0.0135

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

E
HARGA SAT.

JUMLAH

2,200
7,100
500
14,500
2,000
33,000
55,000
33,000

60
71,000
500
59
10,000
12,256
5,858
7,610
107,343
107,300

2,200
7,100
500
14,500
2,000
33,000
55,000
33,000

60
71,000
500
59
10,000
12,256
5,858
7,610
107,343
107,300

273,400
33,000
55,000
33,000

273,400
10,306
5,748
7,676
297,129
297,100

273,400
33,000
55,000
33,000

273,400
10,306
5,748
7,676
297,129
297,100

353,040
33,000
55,000
33,000

353,040
3,449
5,775
7,504
369,768
369,800

353,040
33,000
55,000
33,000

353,040
3,449
5,775
7,504
369,768
369,800

70,720
33,000
55,000
33,000

70,720
3,449
5,775
7,659
87,603
87,600

70,720
33,000
55,000
33,000

70,720
3,449
5,775
7,659
87,603
87,600

49,504
33,000
55,000
33,000

49,504
3,449
5,775
7,659
66,387
66,400

49,504
33,000
55,000
33,000

49,504
3,449
5,775
7,659
66,387
66,400

125,000
33,000
55,000
33,000

125,000
3,472
5,803
7,709

125,000
33,000
55,000
33,000

125,000
3,472
5,803
7,709

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

141,983
142,000
22,300
33,000
55,000
33,000

22,300
3,472
5,803
7,709
39,283
39,300

22,300
33,000
55,000
33,000

22,300
3,472
5,803
7,709
39,283
39,300

10,500
33,000
55,000
33,000

10,500
3,472
5,803
7,709
27,483
27,500

10,500
33,000
55,000
33,000

10,500
3,472
5,803
7,709
27,483
27,500

14,500
33,000
55,000
33,000

14,500
3,472
5,803
7,709
31,483
31,500

14,500
33,000
55,000
33,000

14,500
3,472
5,803
7,709
31,483
31,500

1,375,000
2,090,000
1,700
2,800
29,000
25,000
16,500
2,200
21,500
109,900
232,050
93,500
203,500
33,000
71,500
55,000

1,375,000
2,090,000
6,800
22,400
29,000
150,000
99,000
2,200
21,500
439,600
232,050
93,500
203,500
16,500
3,575
27,500
4,812,125
4,812,100

1,375,000
2,090,000
1,700
2,800
29,000
25,000
16,500
2,200
21,500
109,900
232,050
93,500
203,500
33,000
71,500
55,000

1,375,000
2,090,000
6,800
22,400
29,000
150,000
99,000
2,200
21,500
439,600
232,050
93,500
203,500
16,500
3,575
27,500
4,812,125
4,812,100

3,400
1,190
33,000
71,500
49,500
60,500

4,080
417
1,188
129
2,970
363
9,146
9,100

3,400
1,190
33,000
71,500
49,500
60,500

4,080
417
1,188
129
2,970
363
9,146
9,100

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

141,983
142,000

5,100
1,785
33,000
71,500
49,500
60,500

6,120
625
1,188
129
2,970
363
11,394
11,400

5,100
1,785
33,000
71,500
49,500
60,500

6,120
625
1,188
129
2,970
363
11,394
11,400

7,200
2,520
33,000
71,500
49,500
60,500

8,640
882
1,188
129
2,970
363
14,172
14,200

7,200
2,520
33,000
71,500
49,500
60,500

8,640
882
1,188
129
2,970
363
14,172
14,200

11,000
3,850
33,000
71,500
49,500
60,500

13,200
1,348
1,188
129
2,970
363
19,197
19,200

11,000
3,850
33,000
71,500
49,500
60,500

13,200
1,348
1,188
129
2,970
363
19,197
19,200

14,200
4,970
33,000
71,500
49,500
60,500

17,040
1,740
1,782
193
4,455
545
25,754
25,800

14,200
4,970
33,000
71,500
49,500
60,500

17,040
1,740
1,782
193
4,455
545
25,754
25,800

21,000
7,350
33,000
71,500
49,500
60,500

25,200
2,573
1,782
193
4,455
545
34,747
34,700

21,000
7,350
33,000
71,500
49,500
60,500

25,200
2,573
1,782
193
4,455
545
34,747
34,700

28,000
9,800
33,000
71,500
49,500
60,500

33,600
3,430
2,673
293
6,683
817

28,000
9,800
33,000
71,500
49,500
60,500

33,600
3,430
2,673
293
6,683
817

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

47,495
47,500
46,425
16,249
33,000
71,500
49,500
60,500

55,710
5,687
2,673
293
6,683
817
71,862
71,900

46,425
16,249
33,000
71,500
49,500
60,500

55,710
5,687
2,673
293
6,683
817
71,862
71,900

105,950
37,083
33,000
71,500
49,500
60,500

127,140
12,979
2,673
293
6,683
817
150,584
150,600

105,950
37,083
33,000
71,500
49,500
60,500

127,140
12,979
2,673
293
6,683
817
150,584
150,600

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

47,495
47,500

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN ALUMINIUM & ACCESSORIES


NO
KA

URAIAN

KOEF.

SAT.

: PEKERJAAN KUSEN ALLUMUNIUM dan ACCESSORIES


1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K1)
Kusen allumunium warna Uk. 4" x 1 3/4"
Frame pintu allumunium
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

10.2000
12.4000
5.9000
3.6000
7.5000
15.0000
0.3404
0.1434
0.0262

m
m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K2)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame pintu allumunium
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

9.6000
11.6000
5.1000
2.7400
7.1000
13.4400
0.3404
0.1434
0.0262

m
m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel kayu samarinda) (K3)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame pintu allumunium
Pintu panel kayu kamper samarinda
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

7.2000
2.6000
1.0000
0.3000
6.3000
1.9600
0.3404
0.1434
0.0262

m
m
unit
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel teakwood) (K4)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame pintu allumunium
Pintu double teakwood
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja

7.2000
2.6000
1.0000
0.3000
6.2500
1.9600
0.3404

m
m
unit
m
m
m
hr

Tukang
Mandor

0.1434
0.0262

hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel teakwood lapis formika) (K5)
Kusen allumunium warna Uk. 4" x 1 3/4"
Pintu double teakwood lapis formika
Sealent ( 300ml )
Pekerja
Tukang
Mandor

7.2000
1.0000
6.2500
0.3404
0.1434
0.0262

m
unit
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel teakwood ) (K6)


Kusen allumunium warna Uk. 4" x 1 3/4"
Pintu double teakwood
Sealent ( 300ml )
Pekerja
Tukang
Mandor

4.9000
1.0000
5.0000
0.3404
0.1434
0.0262

m
unit
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Jendela Alumunium (K7)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

11.5500
14.6000
2.7000
7.7000
12.4000
0.3404
0.1434
0.0262

m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Jendela Alumunium (K8 & K9)


Kusen allumunium warna Uk. 4" x 1 3/4"
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

6.7000
2.0000
6.8000
6.4000
0.3404
0.1434
0.0262

m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Jendela Alumunium (K10)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

6.8000
7.1000
1.2000
5.8000
4.0000
0.3404
0.1434
0.0262

m
m
m
m
m
hr
hr
hr

JUMLAH
DIBULATKAN
1Bh - Kusen Jendela Alumunium (K11)
Kusen allumunium warna Uk. 4" x 1 3/4"
Jalusi Allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

11.5500
10.8000
2.7000
7.7000
12.4000
0.3404
0.1434
0.0262

m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

3.2000
3.0000
0.4000
3.4000
2.2000
0.3404
0.1434
0.0262

m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

4.7000
10.8000
0.4000
6.8000
4.4000
0.3404
0.1434
0.0262

m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1 bh - Pasang kunci double sloog ( pintu utama )


Kunci double sloog
Pekerja
Mandor
Tukang kayu
Kepala tukang kayu

1.0000
0.0600
0.0030
0.6000
0.0600

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Kunci Tanam


Kunci tanam biasa
Pekerja
mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0100
0.0050
0.5000
0.0100

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 Bh - Kusen Bouvenlight Allumunium ( BV1 & BV2 )


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

1 Bh - Kusen Bouvenlight Allumunium ( BV3 )


Kusen allumunium warna Uk. 4" x 1 3/4"
Jalusi Allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

1Bh - Pasang Kunci Tanam KM/WC & rg. Shaff

Kunci tanam biasa


Pekerja
mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0050
0.0025
0.5000
0.0050

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Engsel pintu


Engsel Stainless Stell setara YANK 4"
Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0150
0.0008
0.1500
0.0150

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Engsel jendela


Engsel Stainless Stell setara YANK 3"
Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0150
0.0008
0.1500
0.0150

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Door Closer


Door closer Belici
Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0500
0.0025
0.5000
0.0500

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Pegangan pintu/ door holder


Door holder
Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0500
0.0025
0.5000
0.0500

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Door Stop


Door stop
Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0100
0.0005
0.1000
0.0100

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

CCESSORIES
HARGA SAT.

JUMLAH

93,800
109,100
123,200
93,500
3,300
5,500
33,000
55,000
71,500

956,760
1,352,840
726,880
336,600
24,750
82,500
11,233
7,887
1,873
3,501,324
3,501,300

93,800
109,100
123,200
93,500
3,300
5,500
33,000
55,000
71,500

956,760
1,352,840
726,880
336,600
24,750
82,500
11,233
7,887
1,873
3,501,324
3,501,300

93,800
109,100
109,100
93,500
3,300
5,500
33,000
55,000
71,500

900,480
1,265,560
556,410
256,190
23,430
73,920
11,233
7,887
1,873
3,096,984
3,097,000

93,800
109,100
109,100
93,500
3,300
5,500
33,000
55,000
71,500

900,480
1,265,560
556,410
256,190
23,430
73,920
11,233
7,887
1,873
3,096,984
3,097,000

93,800
109,100
1,384,000
93,500
3,300
5,500
33,000
55,000
71,500

675,360
283,660
1,384,000
28,050
20,790
10,780
11,233
7,887
1,873
2,423,634
2,423,600

93,800
109,100
1,384,000
93,500
3,300
5,500
33,000
55,000
71,500

675,360
283,660
1,384,000
28,050
20,790
10,780
11,233
7,887
1,873
2,423,634
2,423,600

93,800
109,100
544,500
93,500
3,300
5,500
33,000

675,360
283,660
544,500
28,050
20,625
10,780
11,233

93,800
109,100
544,500
93,500
3,300
5,500
33,000

675,360
283,660
544,500
28,050
20,625
10,780
11,233

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

55,000
71,500

7,887
1,873
1,583,969
1,584,000

55,000
71,500

7,887
1,873
1,583,969
1,584,000

93,800
577,500
3,300
33,000
55,000
71,500

675,360
577,500
20,625
11,233
7,887
1,873
1,294,479
1,294,500

93,800
577,500
3,300
33,000
55,000
71,500

675,360
577,500
20,625
11,233
7,887
1,873
1,294,479
1,294,500

93,800
544,500
3,300
33,000
55,000
71,500

459,620
544,500
16,500
11,233
7,887
1,873
1,041,614
1,041,600

93,800
544,500
3,300
33,000
55,000
71,500

459,620
544,500
16,500
11,233
7,887
1,873
1,041,614
1,041,600

93,800
109,100
93,500
3,300
5,500
33,000
55,000
71,500

1,083,390
1,592,860
252,450
25,410
68,200
11,233
7,887
1,873
3,043,304
3,043,300

93,800
109,100
93,500
3,300
5,500
33,000
55,000
71,500

1,083,390
1,592,860
252,450
25,410
68,200
11,233
7,887
1,873
3,043,304
3,043,300

93,800
93,500
3,300
5,500
33,000
55,000
71,500

628,460
187,000
22,440
35,200
11,233
7,887
1,873
894,094
894,100
637,840
774,610
112,200
19,140
22,000
11,233
7,887
1,873

93,800
93,500
3,300
5,500
33,000
55,000
71,500

628,460
187,000
22,440
35,200
11,233
7,887
1,873
894,094
894,100
637,840
774,610
112,200
19,140
22,000
11,233
7,887
1,873

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN
93,800
109,100
93,500
3,300
5,500
33,000
55,000
71,500

93,800
109,100
93,500
3,300
5,500
33,000
55,000
71,500

JUMLAH
DIBULATKAN

1,586,784
1,586,800
93,800
31,267
93,500
3,300
5,500
33,000
55,000
71,500

1,083,390
337,680
252,450
25,410
68,200
11,233
7,887
1,873
1,788,124
1,788,100

93,800
31,267
93,500
3,300
5,500
33,000
55,000
71,500

1,083,390
337,680
252,450
25,410
68,200
11,233
7,887
1,873
1,788,124
1,788,100

93,800
109,100
93,500
3,300
5,500
33,000
55,000
71,500

300,160
327,300
37,400
11,220
12,100
11,233
7,887
1,873
709,174
709,200

93,800
109,100
93,500
3,300
5,500
33,000
55,000
71,500

300,160
327,300
37,400
11,220
12,100
11,233
7,887
1,873
709,174
709,200

93,800
31,267
93,500
3,300
5,500
33,000
55,000
71,500

440,860
337,680
37,400
22,440
24,200
11,233
7,887
1,873
883,574
883,600

93,800
31,267
93,500
3,300
5,500
33,000
55,000
71,500

440,860
337,680
37,400
22,440
24,200
11,233
7,887
1,873
883,574
883,600

85,000
33,000
71,500
55,000
66,000

85,000
1,980
215
33,000
3,960
124,155
124,200

85,000
33,000
71,500
55,000
66,000

85,000
1,980
215
33,000
3,960
124,155
124,200

74,100
33,000
71,500
55,000
66,000

74,100
330
358
27,500
660
102,948
102,900

67,320
33,000
71,500
55,000
66,000

67,320
330
358
27,500
660
96,168
96,200

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

1,586,784
1,586,800

74,100
33,000
71,500
55,000
66,000

74,100
165
179
27,500
330
102,274
102,300

74,800
33,000
71,500
55,000
66,000

74,800
165
179
27,500
330
102,974
103,000

29,700
33,000
71,500
55,000
66,000

29,700
495
57
8,250
990
39,492
39,500

29,700
33,000
71,500
55,000
66,000

29,700
495
57
8,250
990
39,492
39,500

26,700
33,000
71,500
55,000
66,000

26,700
495
57
8,250
990
36,492
36,500

26,700
33,000
71,500
55,000
66,000

26,700
495
57
8,250
990
36,492
36,500

170,000
33,000
71,500
55,000
66,000

170,000
1,650
179
27,500
3,300
202,629
202,600

170,000
33,000
71,500
55,000
66,000

170,000
1,650
179
27,500
3,300
202,629
202,600

164,560
33,000
71,500
55,000
66,000

164,560
1,650
179
27,500
3,300
197,189
197,200

164,560
33,000
71,500
55,000
66,000

164,560
1,650
179
27,500
3,300
197,189
197,200

25,000
33,000
71,500
55,000
66,000

25,000
330
36
5,500
660
31,526
31,500

25,000
33,000
71,500
55,000
66,000

25,000
330
36
5,500
660
31,526
31,500

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN PLAFON & CAT


NO
PF

PC

URAIAN

KOEF.

SAT.

: PEKERJAAN PLAFON
1 m2 - Rangka plafon gird 50 x 100 cm ( kayu meranti )
Kayu meranti
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.0080
0.1400
0.1700
0.2800
0.0370
0.6000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Rangka plafon gird 50 x 100 cm ( kayu kamper banjar )


Kayu kamper banjar
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.0080
0.1400
0.1700
0.2800
0.0370
0.6000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Plafon gypsum 9 mm + rangka kayu meranti


Kayu meranti
Gypsum 9 mm
Paku
Pekerja
Tukang Kayu
Mandor
Alat bantu

0.0080
0.5800
0.1750
0.2200
0.3500
0.0460
1.0000

m3
lbr
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Plafon triplek 4 mm + rangka kayu kamper meranti


Kayu kamper meranti
Triplek 4 mm
Paku
Pekerja
Tukang Kayu
Mandor
Alat bantu

0.0080
0.3750
0.1750
0.2200
0.3500
0.0460
1.0000

m3
lbr
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

: PEKERJAAN CAT
1 m2 - Cat dinding dalam ( ICI )
Cat setara dasar ICI - interior
Cat setara penutup 2x ICI - interior
Plamur/ dempul tembok
Pekerja

0.1000
0.2600
0.1000
0.0200

kg
kg
kg
hr

Tukang Cat
Mandor
Kepala tukang

0.0630
0.0025
0.0063

hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat dinding luar ( ICI Weathershield )


Cat setara dasar ICI - interior
Cat setara penutup 2x ICI - interior
Plamur/ dempul tembok
Pekerja
Tukang cat
Mandor
Kepala tukang

0.1000
0.2600
0.1000
0.0200
0.0630
0.0025
0.0063

kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat dinding dalam ( Jotun )


Cat setara dasar Jotun - interior
Cat setara penutup 2x Jotun - interior
Plamur/ dempul tembok
Pekerja
Tukang cat
Mandor
Kepala tukang

0.1000
0.2600
0.1000
0.0200
0.0630
0.0025
0.0063

kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat plafon setara Metrolight


Cat setara dasar Metrolight- interior
Cat setara penutup 2x Metrolight - interior
Plamur/ dempul tembok
Pekerja
Tukang cat
Mandor
Kepala tukang

0.1200
0.2800
0.1200
0.0240
0.0650
0.0025
0.0063

kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat plafon setara Jotun


Cat setara dasar Jotun - interior
Cat setara penutup 2x Jotun - interior
Plamur/ dempul tembok
Pekerja
Tukang cat
Mandor
Kepala tukang

0.1000
0.2600
0.1000
0.0200
0.0630
0.0025
0.0036

kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat besi memakai kuas


Cat meni
Plamur/ dempul besi
Cat dasar besi F-Talit
Cat Penutup 2x F-Talit
Pekerja
Tukang cat

0.2000
0.1500
0.1700
0.2600
0.0700
0.0900

kg
kg
kg
kg
hr
hr

Mandor
Kepala tukang

0.0025
0.0060

hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat kayu memakai kuas


Cat meni
Plamur/ dempul besi
Cat dasar kayu F-Talit
Cat Penutup 2x F-Talit
Pekerja
Tukang cat
Mandor
Kepala tukang

0.2000
0.1500
0.1700
0.2600
0.0700
0.0900
0.0025
0.0060

kg
kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

& CAT
HARGA SAT.

JUMLAH

1,915,700
7,700
33,000
55,000
71,500
6,009

15,326
1,078
5,610
15,400
2,646
3,605
43,664
43,700

1,915,700
7,700
33,000
55,000
71,500
6,009

15,326
1,078
5,610
15,400
2,646
3,605
43,664
43,700

3,850,000
7,700
33,000
55,000
71,500
8,330

30,800
1,078
5,610
15,400
2,646
4,998
60,532
60,500

3,850,000
7,700
33,000
55,000
71,500
8,330

30,800
1,078
5,610
15,400
2,646
4,998
60,532
60,500

1,915,700
49,600
7,700
33,000
55,000
71,500
11,286

15,326
28,768
1,348
7,260
19,250
3,289
11,286
86,526
86,500

1,915,700
49,600
7,700
33,000
55,000
71,500
11,286

15,326
28,768
1,348
7,260
19,250
3,289
11,286
86,526
86,500

1,915,700
67,800
7,700
33,000
55,000
71,500
10,785

15,326
25,425
1,348
7,260
19,250
3,289
10,785
82,682
82,700

1,915,700
67,800
7,700
33,000
55,000
71,500
10,785

15,326
25,425
1,348
7,260
19,250
3,289
10,785
82,682
82,700

41,800
83,600
7,700
33,000

4,180
21,736
770
660

41,800
83,600
7,700
33,000

4,180
21,736
770
660

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

44,000
71,500
60,500

2,772
179
381
30,678
30,700

44,000
71,500
60,500

2,772
179
381
30,678
30,700

41,800
83,600
7,700
33,000
44,000
71,500
60,500

4,180
21,736
770
660
2,772
179
381
30,678
30,700

41,800
83,600
7,700
33,000
44,000
71,500
60,500

4,180
21,736
770
660
2,772
179
381
30,678
30,700

35,600
71,200
7,700
33,000
44,000
71,500
60,500

3,560
18,512
770
660
2,772
179
381
26,834
26,800

35,600
71,200
7,700
33,000
44,000
71,500
60,500

3,560
18,512
770
660
2,772
179
381
26,834
26,800

19,600
39,200
7,700
33,000
44,000
71,500
60,500

2,352
10,976
924
792
2,860
179
381
18,464
18,500

19,600
39,200
7,700
33,000
44,000
71,500
60,500

2,352
10,976
924
792
2,860
179
381
18,464
18,500

35,600
71,200
7,700
33,000
44,000
71,500
60,500

3,560
18,512
770
660
2,772
179
218
26,671
26,700

35,600
71,200
7,700
33,000
44,000
71,500
60,500

3,560
18,512
770
660
2,772
179
218
26,671
26,700

46,200
42,900
42,900
85,800
33,000
44,000

9,240
6,435
7,293
22,308
2,310
3,960

46,200
42,900
42,900
85,800
33,000
44,000

9,240
6,435
7,293
22,308
2,310
3,960

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

71,500
60,500

179
363
52,088
52,100

71,500
60,500

179
363
52,088
52,100

29,700
23,100
42,900
85,800
33,000
44,000
71,500
60,500

5,940
3,465
7,293
22,308
2,310
3,960
179
363
45,818
45,800

29,700
23,100
42,900
85,800
33,000
44,000
71,500
60,500

5,940
3,465
7,293
22,308
2,310
3,960
179
363
45,818
45,800

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN LANTAI


NO
LT

URAIAN

KOEF.

SAT.

: PEKERJAAN LANTAI
1 m2 - Lantai keramik 20 x 20 ad. 1 : 3
Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 20 x 20 standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.7600
0.9000
1.0500
0.2700
0.0130
0.0135
0.0130

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Lantai keramik 30 x 30 ad. 1 : 3


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 30 x 30 standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.3600
0.9000
1.0500
0.2500
0.1200
0.0125
0.0120

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Lantai keramik 40 x 40 ad. 1 : 3


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 40 x 40 standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.1600
0.9000
1.0500
0.2500
0.1200
0.0125
0.0120

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Keramik dinding 20 x 20
Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 20 x 20 standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.7600
0.9000
1.0500
0.2900
0.1500
0.0137
0.0150

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m1 - Plin keramik standar 10/40


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Plint keramik standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0030
1.2000
0.1000
0.3200
0.0800
0.0400
0.0040
0.0040

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m' - Border 7 x 20 / Plint keramik dinding kamar mandi


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Border keramik dinding 7/20
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0030
0.0353
0.0500
1.0000
0.0600
0.0300
0.0030
0.0030

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Keramik dinding 20 x 25
Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 20 x 25 standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.7600
0.9000
1.0500
0.2900
0.1500
0.0137
0.0150

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Ubin marmer Bandung 60 x 60


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Marmer 60 x 60
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0450
8.1900
1.0000
1.0500
0.2500
0.1200
0.0125
0.0120

m3
zak
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Lantai Parquet Jati


Parquet jati
Lem Vinil
Pekerja
Tukang kayu
Mandor
Kepala tukang

1.0500
0.6000
0.6500
0.3500
0.0325
0.0320

m2
kg
hr
hr
hr
hr
JUMLAH

DIBULATKAN
1 m2 - Pas. Beton K. 225 + Wiremesh 8 cm
Beton K. 225 Readymix
Wiremesh dia 8 mm
Sewa vibrator beton
Pekerja
Tukang
Mandor
Alat bantu

0.1800
1.0000
0.1000
0.2816
0.1320
0.0203
0.6000

m3
m2
jam
hr
hr
hr
bh
JUMLAH
DIBULATKAN

1 m2 - Pas. Wiremesh 7 cm
Wiremesh dia 7 mm
Besi Kromo dia. 6 mm ( cakar ayam )
Pekerja
Tukang
Mandor
Alat bantu

1.0500
0.1100
0.2816
0.1320
0.0203
0.6000

m2
kg
hr
hr
hr
bh
JUMLAH
DIBULATKAN

1 m1 - Plint kayu standar


Rangka papan kamper banjar
Paku segala ukuran
Pekerja
Tukang
Mandor
Alat bantu

0.0016
0.1000
0.4000
0.1300
0.0260
0.6000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

AI
HARGA SAT.

140,800
814
11,000
44,000
33,000
44,000
71,500
60,500

3,238
7,131
9,900
46,200
8,910
572
965
787
77,703
77,700

140,800
814
11,000
44,000
33,000
44,000
71,500
60,500

3,238
7,131
9,900
46,200
8,910
572
965
787
77,703
77,700

140,800
814
11,000
64,900
33,000
44,000
71,500
60,500

3,238
6,805
9,900
68,145
8,250
5,280
894
726
103,238
103,200

140,800
814
11,000
64,900
33,000
44,000
71,500
60,500

3,238
6,805
9,900
68,145
8,250
5,280
894
726
103,238
103,200

140,800
814
11,000
69,300
33,000
44,000
71,500
66,000

3,238
6,642
9,900
72,765
8,250
5,280
894
792
107,761
107,800

140,800
814
11,000
69,300
33,000
44,000
71,500
66,000

3,238
6,642
9,900
72,765
8,250
5,280
894
792
107,761
107,800

140,800
814
11,000
44,000
33,000
44,000
71,500
66,000

3,238
7,131
9,900
46,200
9,570
6,600
980
990
84,609
84,600

140,800
814
11,000
44,000
33,000
44,000
71,500
66,000

3,238
7,131
9,900
46,200
9,570
6,600
980
990
84,609
84,600

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH

140,800
814
11,000
3,300
33,000
44,000
71,500
66,000

422
977
1,100
1,056
2,640
1,760
286
264
8,505
8,500

140,800
814
11,000
3,300
33,000
44,000
71,500
66,000

422
977
1,100
1,056
2,640
1,760
286
264
8,505
8,500

140,800
814
11,000
11,000
33,000
44,000
71,500
66,000

422
29
550
11,000
1,980
1,320
215
198
15,714
15,700

140,800
814
11,000
11,000
33,000
44,000
71,500
66,000

422
29
550
11,000
1,980
1,320
215
198
15,714
15,700

140,800
814
11,000
47,300
33,000
44,000
71,500
66,000

3,238
7,131
9,900
49,665
9,570
6,600
980
990
88,074
88,100

140,800
814
11,000
47,300
33,000
44,000
71,500
66,000

3,238
7,131
9,900
49,665
9,570
6,600
980
990
88,074
88,100

140,800
40,700
11,000
237,600
33,000
44,000
71,500
66,000

6,336
333,333
11,000
249,480
8,250
5,280
894
792
615,365
615,400

140,800
40,700
11,000
237,600
33,000
44,000
71,500
66,000

6,336
333,333
11,000
249,480
8,250
5,280
894
792
615,365
615,400

225,000
15,000
33,000
55,000
71,500
66,000

236,250
9,000
21,450
19,250
2,324
2,112
290,386

225,000
15,000
33,000
55,000
71,500
66,000

236,250
9,000
21,450
19,250
2,324
2,112
290,386

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH

DIBULATKAN

290,400
462,000
451,000
30,000
33,000
55,000
71,500
83,275

83,160
451,000
3,000
9,293
7,260
1,451
49,965
605,129
605,100

462,000
451,000
30,000
33,000
55,000
71,500
83,275

83,160
451,000
3,000
9,293
7,260
1,451
49,965
605,129
605,100

418,000
6,600
33,000
55,000
71,500
68,645

438,900
726
9,293
7,260
1,451
41,187
498,817
498,800

418,000
6,600
33,000
55,000
71,500
68,645

438,900
726
9,293
7,260
1,451
41,187
498,817
498,800

4,180,000
7,700
33,000
55,000
71,500
4,450

6,688
770
13,200
7,150
1,859
2,670
32,337
32,300

4,180,000
7,700
33,000
55,000
71,500
4,450

6,688
770
13,200
7,150
1,859
2,670
32,337

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

290,400

RESUME ANALISA TEKNIS

HARGA BAHAN MATERIAL


NO
PS

URAIAN

KOEF.

SAT.

: PEKERJAAN PERSIAPAN
1 m2 - Pembersihan Lokasi
Pekerja
Mandor

0.1000
0.0050

hr
hr
JUMLAH
DIBULATKAN

1 m1 - Pengukuran & pemasangan bouwplank


Kayu kaso terentang 5/7-400 cm
Kayu papan terentang 2/30-400 cm
Paku segala ukuran
Pekerja
Tukang kayu
Kepala tukang
Mandor

0.0120
0.0070
0.0200
0.1000
0.1000
0.0100
0.0050

m3
lbr
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 unit - Papan Nama Proyek (ukuran 0.9 x 2.2 m)


Pasir beton
Koral beton
Semen PC 50 kg
Balok meranti
Cat kayu setara glotex
Kuas 3"
Amplas
Triplek 3' x 7x - 4mm
Paku segal ukuran
Pekerja
Tukang batu
Tukang kayu
Tukang cat
Mandor

0.0650
0.9800
0.8160
0.1520
1.4000
0.2000
0.2000
1.0000
0.5000
2.7200
0.1200
1.0000
1.0000
0.0200

m3
m3
zak
m3
kg
bh
lbr
lbr
kg
hr
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Kantor Direksi
Pasir pasang
Pasir beton
Bata merah
Semen PC 50 kg
Koral beton
Kayu
dolken dia. 8-10/ 400
Tripleks 3' x 7, - 4mm
Kaca polos 5 mm
Naco + teralis
Fiber/ asbes semen gelombang uk. 180 x 105 x 0.4

0.1500
0.1000
30.0000
35.0000
0.1500
1.2500
0.1800
0.0600
0.0800
0.2000
0.2500

m3
m3
bh
kg
m3
btg
m3
lbr
m2
bh
lbr

Paku segala ukuran


Kunci gembok vernekel
Pekerja
Tukang batu
Tukang kayu
Kepala Tukang
Mandor

TN

0.8500
0.1500
2.0000
1.0000
2.0000
0.3000
0.0500

kg
bh
hr
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Los Kerja / Gudang


Kayu dolken dia. 8-10/ 400
Paku segala ukuran
Balok meranti
Semen PC 50 kg
Koral beton
Pasir beton
Seng gelombang
Pekerja
Tukang kayu
Kepala tukang
Mandor

1.7000
0.3000
0.2100
10.5000
0.0300
0.0500
1.5000
1.0000
2.0000
0.2000
0.0500

btg
kg
m3
kg
m3
m3
lbr
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m' - Pagar Pengaman Proyek Tinggi 2m


Kayu dolken dia. 8-10/ 400
Semen PC 50 kg
Pasir beton
Koral beton
Kaso meranti uk. 5 x 7 x 400
Paku segala ukuran
Seng gelombang
Meni besi
Pekerja
Tukang kayu
Kepala tukang
Mandor

1.5000
25.0000
0.0050
0.0090
0.0072
0.0600
1.2000
0.4500
0.4000
0.2000
0.0200
0.0200

btg
kg
m3
m3
m3
kg
lbr
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

: PEKERJAAN TANAH
1 m3 - Perataan Tanah
Pekerja
Mandor
Alat bantu

0.0500
0.0050
0.6000

hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Biasa Kedalamn 1 m


Pekerja
Mandor

0.4000
0.0400

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Biasa Kedalamn 1 m - 2 m


Pekerja

0.5260

hr

Mandor

0.0520

hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Biasa Kedalamn 2 m - 3 m


Pekerja
Mandor

0.7350
0.0730

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Keras


Pekerja
Mandor

0.6250
0.0620

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Berbatu


Pekerja
Mandor

1.2500
0.1250

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Lumpur


Pekerja
Mandor

0.8230
0.0830

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Angkutan Galian Jarak Max. 30 m


Pekerja
Mandor

0.5160
0.5000

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Urugan Kembali Galian Tanah


Pekerja
Mandor

0.1920
0.0190

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Pemadatan Tanah ( tiap 20 cm )


Pekerja
Mandor

0.5000
0.0500

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Pemadatan tanah ( tiap 20 cm ) dengan timbris


Pekerja
Mandor

0.5000
0.0500

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Urugan Pasir Bawah Lantai & Pondasi


Pasir urug
Pekerja
Mandor
Alat bantu

1.2000
0.3000
0.0100
0.6000

m3
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Urugan tanah bekas galian pondasi ( manual )


Pekerja

0.5000

hr

Mandor
Alat bantu

PDS

BTN

0.0200
0.6000

hr
set
JUMLAH
DIBULATKAN

1 m3 - Urugan Sirtu
Sirtu
Pekerja
Mandor
Alat bantu

1.2000
0.2500
0.0250
0.6000

m3
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bongkaran / Galian Struktur Bangunan ( manual )


Pekerja
Mandor
Alat bantu

2.3520
0.0388
1.0000

hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bongkaran / Galian Struktur bangunan ( alat berat )


Pekerja
Mandor
Kompresor kap 400-6500 ltr/ mnt
Jack Hammer

1.9600
0.0323
0.1000
0.1000

hr
hr
jam
jam
JUMLAH
DIBULATKAN

0.4270
1.1000
267.0000
1.5000
0.6000
0.0750
0.0600

m3
m3
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

: PEKERJAAN BETON
1 m3 - Cor beton K.125 ( manual )
Pasir beton
Split pecah mesin 2/3
Semen PC 50 kg
Pekerja
Tukang batu
mandor
Alat bantu

0.5070
0.7160
5.0000
1.8000
0.4750
0.2858
2.5000

m3
m3
zak
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 175 ( manual )


Pasir beton
Split pecah mesin 2/3
Semen PC 50 kg
Pekerja

0.5070
0.7160
9.0000
1.8000

: PEKERJAAN PONDASI BATU KALI


1 m3 - Pas. Pondasi batu kali 1 : 2
Pasir pasang
Batu kali
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala tukang

m3
m3
zak
hr

Tukang batu
mandor
Alat bantu

0.4858
0.2608
2.5000

hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 225 ( manual )


Pasir beton
Split pecah mesin 2/3
Semen PC 50 kg
Pekerja
Tukang batu
mandor
Alat bantu

0.5070
0.7160
11.0000
1.8000
0.2608
0.5858
2.5000

m3
m3
zak
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 250 ( manual )


Pasir beton
Split pecah mesin 2/3
Semen PC 50 kg
Pekerja
Tukang batu
mandor
Alat bantu

0.4000
0.7400
11.8000
1.8000
0.2620
0.6270
2.5000

m3
m3
zak
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 125 dengan readymix


Beton readymix K. 125
Pekerja
Tukang batu
mandor
Alat bantu

1.0000
0.5508
0.1377
0.0688
2.5000

m3
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 225 dengan readymix


Beton readymix K. 225
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 250 dengan readymix


Beton readymix K. 250
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 300 dengan readymix

Beton readymix K. 300


Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 350 dengan readymix


Beton readymix K. 350
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 400 dengan readymix


Beton readymix K. 400
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 kg - Pembesian ( besi polos )


Kawat beton
Besi beton polos
Pekerja
Tukang besi
Mandor
Alat bantu

0.0200
1.1000
0.0150
0.0050
0.0050
1.0000

kg
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 kg - Pembesian ( besi ulir )


Kawat beton
Besi beton pulir
Pekerja
Tukang besi
Mandor
Alat bantu

0.0200
1.1000
0.0150
0.0050
0.0050
1.0000

kg
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Bekisting dengan papan + bongkaran dan penyiraman


Kayu papan terenteng 2/20-400 cm
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.0240
0.0280
0.2500
0.1650
0.3940
0.0270
2.5000

m3
m3
kg
hr
hr
hr
set

JUMLAH
DIBULATKAN
1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman
Triplex 9 mm
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.3500
0.0280
0.2500
0.1650
0.3940
0.0270
2.5000

lbr
m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bekisting kolom beton struktur


Triplex 9 mm
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

3.1500
0.2520
2.2500
1.4850
3.5440
0.2430
2.5000

lbr
m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bekisting balok beton struktur


Triplex 9 mm
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

2.3500
0.1870
1.6680
1.1010
2.6260
0.1800
2.5000

lbr
m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bekisting lantai beton


Triplex 9 mm
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

2.9050
0.2320
2.0750
1.3700
3.2685
0.2245
2.5000

lbr
m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 m


Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.0608
0.3000
0.6000
0.4200
0.0300
2.5000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 3 m

Kayu kaso terentang 5/7-400 cm


Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.0851
0.4200
0.8400
0.5880
0.0420
3.5000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 4 m


Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.1094
0.5400
1.0800
0.7560
0.0540
4.5000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 5 m


Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.1398
0.6900
1.3800
0.9660
0.0690
5.7500

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Balok beton praktis K.175


Adukan beton K.175 (konvensional)
Pembesian besi polos
Bekisting dengan papan
Alat bantu

1.0000
120.0000
5.0000
4.2000

m3
kg
m2
set
JUMLAH
DIBULATKAN

1 m3 - Kolom beton praktis K.175


Adukan beton K.175 (konvensional)
Pembesian besi polos
Bekisting dengan papan
Alat bantu

1.0000
150.0000
5.0000
4.2000

m3
kg
m2
set
JUMLAH
DIBULATKAN

1 m3 - Pondasi beton setapak K. 225


Adukan beton K.225 (konvensional)
Pembesian besi polos
Bekisting triplex 9 mm

1.0000
250.0000
2.6670

m3
kg
m2
JUMLAH
DIBULATKAN

1 m3 - Sloof beton 20/35 K-225


Adukan beton K-225 (konvensional)
Pembesian
Bekisting balok struktur

1.0000
170.0000
1.0000

m3
kg
m3
JUMLAH
DIBULATKAN

1 m3 - Kolom beton 30/30 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Bekisting kolom

1.0000
160.0000
1.0000

m3
kg
m3
JUMLAH
DIBULATKAN

1 m3 - Balok beton 20/30 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
160.0000
3.3330
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Balok beton 20/35 K. 225


Adukan beton K-225 (ready-mix)
Pembesian besi polos
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
170.0000
2.5000
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Balok beton 20/40 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
160.0000
2.5000
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Balok beton 20/45 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
170.0000
2.2200
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Balok beton 20/50 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
170.0000
2.0000
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Ring balok beton 25/35 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
150.0000
3.3300
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Beton plat canopy atas jendela t = 10 cm - K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m

1.0000
75.0000
1.0000

m3
kg
m2

Bekisting pelat lantai

DD

1.0000

m3
JUMLAH
DIBULATKAN

1 m3 - Plat lantai & tangga beton K. 225


Adukan beton K-225 (ready-mix)
Pembesian besi polos
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting pelat lantai

1.0000
110.0000
6.2475
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Plat listplank beton K. 225


Adukan beton K-225 (ready-mix)
Pembesian besi polos
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
100.0000
1.0000
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

: PEKERJAAN DIDINDING
1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 2
Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0380
75.0000
18.9500
0.3200
0.1000
0.0150
0.0100

m3
bh
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 3


Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0400
75.0000
14.3700
0.3200
0.1000
0.0150
0.0100

m3
bh
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 4


Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0430
75.0000
11.5000
0.3200
0.1000
0.0150
0.0100

m3
bh
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 5


Pasir pasang
Bata merah
Semen PC ( 50 kg )

0.0450
75.0000
9.6800

m3
bh
kg

Pekerja
Tukang batu
Mandor
Kepala Tukang

PA

0.3200
0.1000
0.0150
0.0100

hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 2


Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0170
8.5200
0.2000
0.1500
0.0100
0.0150

m3
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 3


Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0190
6.4800
0.2000
0.1500
0.0100
0.0150

m3
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 4


Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0200
5.2000
0.2000
0.1500
0.0100
0.0150

m3
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 5


Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0220
4.3200
0.2000
0.1500
0.0100
0.0150

m3
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Pekerjaan Acian
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0800
0.1530
0.1123
0.0063
2.0000

zak
hr
hr
hr
hr
JUMLAH
DIBULATKAN

: PEKERJAAN ATAP
1 kg - Konstruksi baja H - beam / WF ( termasuk plat simpul, las & zinkchromate)

Zinkcromate
Besi WF ex. DN SII
Pekerja
Tukang besi
Mandor
Erection

0.0400
1.0500
0.0600
0.0045
0.0025
1.0000

m2
kg
hr
hr
hr
kg
JUMLAH
DIBULATKAN

1 kg - Konstruksi besi siku ( termasuk plat simpul, las & zinkchromate)


Zinkcromate
Besi WF ex. DN SII
Pekerja
Tukang besi
Mandor
Erection

0.0400
1.0500
0.0600
0.0045
0.0025
1.0000

m2
kg
hr
hr
hr
kg
JUMLAH
DIBULATKAN

1 kg - Konstruksi gording besi ( termasuk plat simpul, las & zinkchromate)


Zinkcromate
Besi WF ex. DN SII
Pekerja
Tukang besi
Mandor
Erection

0.0400
1.0200
0.0600
0.0045
0.0025
1.0000

m2
kg
hr
hr
hr
kg
JUMLAH
DIBULATKAN

1 m2 - Pekerjaan Atap Zinc Allume Gelombang t = 0.55 mm


MP deck zinc Allme gelombang t= 0.5 mm
Paku Sumbat berikut ring 15 cm
Pekerja
Mandor
Tukang kayu
Kepala tukang

1.0500
0.0200
0.1500
0.0060
0.7500
0.0080

lbr
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m - Pekerjaan nok zinc Allume


Nok standar 40cm 8, swg 22
Paku Sumbat berikut ring 15 cm
Pekerja
Mandor
Tukang kayu
Kepala tukang

1.2000
0.0200
0.1500
0.0060
0.7500
0.0080

lbr
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Allumunium foil/ sisalation


Alumunium foil
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor

1.0500
0.1500
0.0080
0.0050
0.0500

m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m - Talang datar / jurai seng tebal 0.3 mm


Papan kayu meranti 2 / 30
Plat seng lebar 90 cm, tebal 0.3 mm
Paku
Pekerja
Tukang kayu
Mandor

KY

0.0096
1.0250
0.0150
0.0500
0.1200
0.0120

m3
m
kg
hr
hr
hr
JUMLAH
DIBULATKAN

: PEKERJAAN KAYU
1 m3 - Kusen kayu kamper samarinda
kayu balok kamper samarinda
Paku
Angkur
Pekerja
Tukang kayu
Mandor

1.1000
3.0000
10.5600
7.2000
25.2000
1.5600

m3
kg
kg
hr
hr
hr
JUMLAH
DIBULATKAN

1 m3 - Kusen kayu kamper banjar


kayu balok kamper banjar
Paku
Angkur
Pekerja
Tukang kayu
Mandor

1.1000
3.0000
10.5600
7.2000
25.2000
1.5600

m3
kg
kg
hr
hr
hr
JUMLAH
DIBULATKAN

1 m3 - Kusen kayu kamper kruing


kayu balok kamper kruing
Paku
Angkur
Pekerja
Tukang kayu
Mandor

1.1000
3.0000
10.5600
7.2000
25.2000
1.5600

m3
kg
kg
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu double teakwood


Rangka papan kamper banjar
Teakwood 4 mm ukuran pintu
Lem putih
Paku triplek
Pekerja
Tukang kayu
Mandor

0.0150
0.7200
0.0500
0.5000
0.6600
2.3100
0.1133

m3
lbr
kg
kg
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )


Rangka papan kamper banjar
Teakwood 4 mm ukuran pintu
Formika
Lem putih

0.0150
0.7200
0.7200
0.0500

m3
lbr
lbr
kg

Paku triplek
Pekerja
Tukang kayu
Mandor

0.5000
0.6600
2.3100
0.1133

kg
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu kaca polos


Rangka papan kamper banjar
Lem putih
Paku
Kaca polos 5 mm
Pekerja
Tukang kayu
Mandor

0.0280
0.4000
0.6000
0.9000
0.1300
3.5500
0.2250

m3
kg
kg
m2
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu kaca rayben


Rangka papan kamper banjar
Lem putih
Paku
Kaca rayben 5 mm
Pekerja
Tukang kayu
Mandor

0.0280
0.4000
0.6000
0.9000
1.1300
3.5500
0.2250

m3
kg
kg
m2
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu kaca es


Rangka papan kamper banjar
Lem putih
Paku
Kaca es 5 mm
Pekerja
Tukang kayu
Mandor

0.0280
0.4000
0.6000
0.9000
1.1300
3.5500
0.2250

m3
kg
kg
m2
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu panel kayu samarinda


Rangka papan kamper samarinda
Lem putih
Pekerja
Tukang kayu
Mandor

0.0440
0.6000
2.5000
7.8750
0.5000

m3
kg
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu panel kayu banjar


Rangka papan kamper banjar
Lem putih
Pekerja
Tukang kayu
Mandor

0.0440
0.6000
2.5000
7.8750
0.5000

m3
kg
hr
hr
hr
JUMLAH
DIBULATKAN

LT

1 m2 - Daun pintu / jendela krepyak (jalusi) kamper samarinda


Rangka papan kamper samarinda
Lem putih
Pekerja
Tukang kayu
Mandor

0.0640
0.6000
2.0000
6.3000
0.4000

m3
kg
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Daun pintu / jendela krepyak (jalusi) kamper banjar


Rangka papan kamper banjar
Lem putih
Pekerja
Tukang kayu
Mandor

0.0640
0.6000
2.0000
6.3000
0.4000

m3
kg
hr
hr
hr
JUMLAH
DIBULATKAN

: PEKERJAAN LANTAI
1 m2 - Lantai keramik 20 x 20 ad. 1 : 3
Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 20 x 20 standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.7600
0.9000
1.0500
0.2700
0.0130
0.0135
0.0130

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Lantai keramik 30 x 30 ad. 1 : 3


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 30 x 30 standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.3600
0.9000
1.0500
0.2500
0.1200
0.0125
0.0120

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Lantai keramik 40 x 40 ad. 1 : 3


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 40 x 40 standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.1600
0.9000
1.0500
0.2500
0.1200
0.0125
0.0120

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Keramik dinding 20 x 20
Pasir pasang

0.0230

m3

Semen PC 50 kg
Semen warna ( cor nat )
Keramik 20 x 20 standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

8.7600
0.9000
1.0500
0.2900
0.1500
0.0137
0.0150

kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m1 - Plin keramik standar 10/40


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Plint keramik standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0030
1.2000
0.1000
0.3200
0.0800
0.0400
0.0040
0.0040

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m' - Border 7 x 20 / Plint keramik dinding kamar mandi


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Border keramik dinding 7/20
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0030
0.0353
0.0500
1.0000
0.0600
0.0300
0.0030
0.0030

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Keramik dinding 20 x 25
Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 20 x 25 standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.7600
0.9000
1.0500
0.2900
0.1500
0.0137
0.0150

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Ubin marmer Bandung 60 x 60


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Marmer 60 x 60
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0450
8.1900
1.0000
1.0500
0.2500
0.1200
0.0125
0.0120

m3
zak
kg
m2
hr
hr
hr
hr
JUMLAH

DIBULATKAN

PF

1 m2 - Lantai Parquet Jati


Parquet jati
Lem Vinil
Pekerja
Tukang kayu
Mandor
Kepala tukang

1.0500
0.6000
0.6500
0.3500
0.0325
0.0320

m2
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Pas. Beton K. 225 + Wiremesh 8 cm


Beton K. 225 Readymix
Wiremesh dia 8 mm
Sewa vibrator beton
Pekerja
Tukang
Mandor
Alat bantu

0.1800
1.0000
0.1000
0.2816
0.1320
0.0203
0.6000

m3
m2
jam
hr
hr
hr
bh
JUMLAH
DIBULATKAN

1 m2 - Pas. Wiremesh 7 cm
Wiremesh dia 7 mm
Besi Kromo dia. 6 mm ( cakar ayam )
Pekerja
Tukang
Mandor
Alat bantu

1.0500
0.1100
0.2816
0.1320
0.0203
0.6000

m2
kg
hr
hr
hr
bh
JUMLAH
DIBULATKAN

1 m1 - Plint kayu standar


Rangka papan kamper banjar
Paku segala ukuran
Pekerja
Tukang
Mandor
Alat bantu

0.0016
0.1000
0.4000
0.1300
0.0260
0.6000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

: PEKERJAAN PLAFON
1 m2 - Rangka plafon gird 50 x 100 cm ( kayu meranti )
Kayu meranti
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.0080
0.1400
0.1700
0.2800
0.0370
0.6000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Rangka plafon gird 50 x 100 cm ( kayu kamper banjar )


Kayu kamper banjar
Paku
Pekerja

0.0080
0.1400
0.1700

m3
kg
hr

Tukang kayu
Mandor
Alat bantu

PC

0.2800
0.0370
0.6000

hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Plafon gypsum 9 mm + rangka kayu meranti


Kayu meranti
Gypsum 9 mm
Paku
Pekerja
Tukang Kayu
Mandor
Alat bantu

0.0080
0.5800
0.1750
0.2200
0.3500
0.0460
1.0000

m3
lbr
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Plafon triplek 4 mm + rangka kayu kamper meranti


Kayu kamper meranti
Triplek 4 mm
Paku
Pekerja
Tukang Kayu
Mandor
Alat bantu

0.0080
0.3750
0.1750
0.2200
0.3500
0.0460
1.0000

m3
lbr
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

: PEKERJAAN CAT
1 m2 - Cat dinding dalam ( ICI )
Cat setara dasar ICI - interior
Cat setara penutup 2x ICI - interior
Plamur/ dempul tembok
Pekerja
Tukang Cat
Mandor
Kepala tukang

0.1000
0.2600
0.1000
0.0200
0.0630
0.0025
0.0063

kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat dinding luar ( ICI Weathershield )


Cat setara dasar ICI - interior
Cat setara penutup 2x ICI - interior
Plamur/ dempul tembok
Pekerja
Tukang cat
Mandor
Kepala tukang

0.1000
0.2600
0.1000
0.0200
0.0630
0.0025
0.0063

kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat dinding dalam ( Jotun )


Cat setara dasar Jotun - interior
Cat setara penutup 2x Jotun - interior
Plamur/ dempul tembok
Pekerja
Tukang cat

0.1000
0.2600
0.1000
0.0200
0.0630

kg
kg
kg
hr
hr

Mandor
Kepala tukang

SNT

0.0025
0.0063

hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat plafon setara Metrolight


Cat setara dasar Metrolight- interior
Cat setara penutup 2x Metrolight - interior
Plamur/ dempul tembok
Pekerja
Tukang cat
Mandor
Kepala tukang

0.1200
0.2800
0.1200
0.0240
0.0650
0.0025
0.0063

kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat plafon setara Jotun


Cat setara dasar Jotun - interior
Cat setara penutup 2x Jotun - interior
Plamur/ dempul tembok
Pekerja
Tukang cat
Mandor
Kepala tukang

0.1000
0.2600
0.1000
0.0200
0.0630
0.0025
0.0036

kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat besi memakai kuas


Cat meni
Plamur/ dempul besi
Cat dasar besi F-Talit
Cat Penutup 2x F-Talit
Pekerja
Tukang cat
Mandor
Kepala tukang

0.2000
0.1500
0.1700
0.2600
0.0700
0.0900
0.0025
0.0060

kg
kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat kayu memakai kuas


Cat meni
Plamur/ dempul besi
Cat dasar kayu F-Talit
Cat Penutup 2x F-Talit
Pekerja
Tukang cat
Mandor
Kepala tukang

0.2000
0.1500
0.1700
0.2600
0.0700
0.0900
0.0025
0.0060

kg
kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

: PEKERJAAN SANITER
1 unit - Closet jongkok standar ex. TOTO
Pasir pasang
Semen PC 50 kg
closet jongkok standar
Pekerja

0.0100
6.0000
1.0000
1.0000

m
kg
bh
hr

Tukang batu
Kepala tukang
Mandor

PL

1.5000
0.3000
0.1600

hr
hr
hr
JUMLAH
DIBULATKAN

1 unit - Closet duduk ex. TOTO


Closet duduk standar
Perlengkapan 6% harga closet
Pekerja
Tukang batu
Kepala tukang
Mandor

1.0000
0.0600
3.3000
1.1000
0.0010
0.1600

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 Buah - Shower spray Toto type TB 19 CSNCR ex. TOTO


Shower spray toto
Pekerja
Mandor
Tukang ledeng

1.0000
2.3421
0.2000
0.8000

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1 Unit - Pemasangan Urinoar toto


Pasir pasang
Semen PC 50 kg
Urinoar toto
Perlengkapan 30% harga urinoar
Pekerja
Tukang batu
Kepala tukang batu
Mandor

0.0100
6.0000
1.0000
0.3000
1.0000
1.0000
0.1000
0.1000

m
kg
bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 Unit - Bak air fiber glass kap. 200 ltr


Pasir pasang
Semen PC 50 kg
Bak air fiber glass kap. 200 ltr
Pekerja
Tukang batu
Mandor

0.3500
0.5000
1.0000
1.2000
1.0000
0.7000

m
Zak
bh
hr
hr
hr
JUMLAH
DIBULATKAN

1 unit - Pemasangan Kaca cermin ( t=6 mm )


Cermin 6 mm Lengkap
Pekerja
Mandor

1.0000
0.9825
0.4142

bh
hr
hr
JUMLAH
DIBULATKAN

: PEKERJAAN LAIN-LAIN
1 m' - Saluran buis beton 1/2 dia. 30 cm
Buis beton dia 30
Pasir urug
Pasir Pasang

1.0500
0.4200
0.0250

m'
m
m

Semen PC 50 kg
Pekerja
Tukang batu
Mandor

KA

0.0270
0.0750
0.0500
0.0188

zak
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Paving block t = 6 cm
Paving block t = 6 cm K. 250
Pasir pasang
Pekerja
Tukang batu
Mandor

1.0250
0.0250
0.1500
0.0500
0.0030

m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Paving block t = 8 cm
Paving block t = 8 cm K.250
Pasir pasang
Pekerja
Tukang batu
Mandor

1.0250
0.0250
0.1500
0.0500
0.0030

m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1 m' - Kanstin abu-abu 10.20.40 - K. 175


Kanstin abu-abu 10.20.40 - K. 175
Adukan
Pekerja
Tukang batu
Mandor

1.0000
0.0100
0.0500
0.0175
0.0087

m
m
hr
hr
hr
JUMLAH
DIBULATKAN
1 m2 - Partisi double gypsum 9 mm + rangka kayu meranti + list kayu papan diprofil + finish cat
Kayu Meranti
0.0200
m
Gypsum 9 mm
0.7656
lbr
Paku
0.3500
kg
m
List papan diprofil 1.6 x 9 cm ( atas partisi 3 muka bwh 2 muka )
3.5714
m
Cat dinding partisi (cat tembok)
2.0000
m
Cat kayu
0.3571
Pekerja
0.2200
hr
Tukang kayu
0.3500
hr
mandor
0.0460
hr
Alat bantu
1.0000
set
JUMLAH
DIBULATKAN
1 m' - Kanstin abu-abu 10.20.40 - K. 300
m
Kanstin abu-abu 10.20.40 - K. 300
1.0000
Adukan
0.0100
m
Pekerja
0.0500
hr
Tukang batu
0.0175
hr
Mandor
0.0087
hr
JUMLAH
DIBULATKAN
: PEKERJAAN KUSEN ALLUMUNIUM dan ACCESSORIES

1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K1)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame pintu allumunium
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

10.2000
12.4000
5.9000
3.6000
7.5000
15.0000
0.3404
0.1434
0.0262

m
m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K2)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame pintu allumunium
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

9.6000
11.6000
5.1000
2.7400
7.1000
13.4400
0.3404
0.1434
0.0262

m
m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel kayu samarinda) (K3)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame pintu allumunium
Pintu panel kayu kamper samarinda
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

7.2000
2.6000
1.0000
0.3000
6.3000
1.9600
0.3404
0.1434
0.0262

m
m
unit
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel tekawood) (K4)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame pintu allumunium
Pintu double teakwood
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

7.2000
2.6000
1.0000
0.3000
6.2500
1.9600
0.3404
0.1434
0.0262

m
m
unit
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Pintu Alumunium (pintu panel tekawood lapis formika) (K5)
Kusen allumunium warna Uk. 4" x 1 3/4"
Pintu double teakwood lapis formika
Sealent ( 300ml )

7.2000
1.0000
6.2500

m
unit
m

Pekerja
Tukang
Mandor

0.3404
0.1434
0.0262

hr
hr
hr
JUMLAH
DIBULATKAN

4.9000
1.0000
5.0000
0.3404
0.1434
0.0262

m
unit
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Jendela Alumunium (K7)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

11.5500
14.6000
2.7000
7.7000
12.4000
0.3404
0.1434
0.0262

m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Jendela Alumunium (K8 & K9)


Kusen allumunium warna Uk. 4" x 1 3/4"
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

6.7000
2.0000
6.8000
6.4000
0.3404
0.1434
0.0262

m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Jendela Alumunium (K10)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

6.8000
7.1000
1.2000
5.8000
4.0000
0.3404
0.1434
0.0262

m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Jendela Alumunium (K11)


Kusen allumunium warna Uk. 4" x 1 3/4"
Jalusi Allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list

11.5500
10.8000
2.7000
7.7000
12.4000

1Bh - Kusen Pintu Alumunium (pintu panel tekawood ) (K6)


Kusen allumunium warna Uk. 4" x 1 3/4"
Pintu double teakwood
Sealent ( 300ml )
Pekerja
Tukang
Mandor

m
m
m
m
m

Pekerja
Tukang
Mandor

0.3404
0.1434
0.0262

hr
hr
hr
JUMLAH
DIBULATKAN

3.2000
3.0000
0.4000
3.4000
2.2000
0.3404
0.1434
0.0262

m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

4.7000
10.8000
0.4000
6.8000
4.4000
0.3404
0.1434
0.0262

m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1 bh - Pasang kunci double sloog ( pintu utama )


Kunci double sloog
Pekerja
Mandor
Tukang kayu
Kepala tukang kayu

1.0000
0.0600
0.0030
0.6000
0.0600

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Kunci Tanam


Kunci tanam biasa
Pekerja
mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0100
0.0050
0.5000
0.0100

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Kunci Tanam KM/WC & rg. Shaff


Kunci tanam biasa
Pekerja
mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0050
0.0025
0.5000
0.0050

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 Bh - Kusen Bouvenlight Allumunium ( BV1 & BV2 )


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

1 Bh - Kusen Bouvenlight Allumunium ( BV3 )


Kusen allumunium warna Uk. 4" x 1 3/4"
Jalusi Allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

1Bh - Pasang Engsel pintu

IL

Engsel Stainless Stell setara YANK 4"


Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0150
0.0008
0.1500
0.0150

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Engsel jendela


Engsel Stainless Stell setara YANK 3"
Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0150
0.0008
0.1500
0.0150

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Door Closer


Door closer Belici
Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0500
0.0025
0.5000
0.0500

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Pegangan pintu/ door holder


Door holder
Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0500
0.0025
0.5000
0.0500

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Door Stop


Door stop
Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0100
0.0005
0.1000
0.0100

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

0.0274
10.0000
1.0000
0.0041
5.0000
0.3714
0.1065
0.2306

bh
m
bh
bh
m
hr
hr
hr
JUMLAH
DIBULATKAN

: PEK. INSTALASI PENERANGAN dan STOP KONTAK


1 Ttk - Instalasi Penerangan & Stop Kontak
Fiting keramik 125 watt
NYM 3 x 2.5 mm2
Klem
Saklar
Pipa Conduit PVC klas D
Pekerja
Tukang listrik
Pembantu instalator

1Bh - Lampu TL 2 x 36 watt (TKO)

Rumah lampu + lampu TL 2 x 36 watt ( grill )


Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.3123
0.1045
0.2326

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Lampu Baret 40 watt


Lampu baret 40 watt
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1045
0.1050
0.2274

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Lampu Down Light isi PL 2 x 9 watt


Lampu down light isi PL 2 x 9 watt
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1045
0.1050
0.2321

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Lampu PL 2 x 9 watt


lampu PL 2 x 9 watt
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1045
0.1050
0.2321

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Stop kontak 3 (phase)


Stop kontak 25A, 3 phase Brocco
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1052
0.1055
0.2336

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Saklar hotel Brocco


Saklar hotel
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1052
0.1055
0.2336

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Saklar tunggal Brocco


Saklar tunggal
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1052
0.1055
0.2336

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Saklar double Brocco


Saklar double
Pekerja
Tukang listrik

1.0000
0.1052
0.1055

bh
hr
hr

Pembantu instalatir

IA

0.2336

hr
JUMLAH
DIBULATKAN

1 unit - Pasang Box Panel pembagi


PHB induk uk. 80 x 60 x 40
NFB 100 A
Kabel scunt (sepatu kabel) Cu 25, 35 mm
Kabel scunt (sepatu kabel) Cu 50 mm
MCB 32 A
NH Fuse 50 A
Holder fuse
Fiting keramik 250 watt
Saklar
Kabel 10 m
Lampu indikator
Plat tembaga 0.5 m
Pas. Ground
Pekerja
Mandor
Instalatur/ Tukang listrik

1.0000
1.0000
4.0000
8.0000
1.0000
6.0000
6.0000
1.0000
1.0000
4.0000
1.0000
1.0000
1.0000
0.5000
0.0500
0.5000

bh
bh
bh
bh
bh
bb
bh
bh
bh
m
set
set
bh
hr
hr
hr
JUMLAH
DIBULATKAN

PEK. INSTALSI AIR BERSIH & PEMBUANGAN


1 M' - Instalasi Pipa PVC type AW dia. 1/2 "
Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0360
0.0018
0.0600
0.0060

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 3/4 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0360
0.0018
0.0600
0.0060

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 1 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0360
0.0018
0.0600
0.0060

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 1 1/2 "


Pipa PVC

1.2000

1 M' -

1 M' -

1 M' -

1 M' -

1 M' -

1 M' -

1 M' -

1 M' -

Perlengkapan 35 % harga pipa


Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

0.3500
0.0360
0.0018
0.0600
0.0060

hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 2 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0540
0.0027
0.0900
0.0090

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 2 1/2 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0540
0.0027
0.0900
0.0090

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 3 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0810
0.0041
0.1350
0.0135

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 4 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0810
0.0041
0.1350
0.0135

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 6 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0810
0.0041
0.1350
0.0135

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

HARGA SAT.

JUMLAH

33,000
71,500

3,300
358
3,658
3,700

33,000
71,500

3,300
358
3,658
3,700

1,705,000
1,705,000
7,700
33,000
55,000
66,000
71,500

20,460
11,935
154
3,300
5,500
660
358
42,367
42,400

1,705,000
1,705,000
7,700
33,000
55,000
66,000
71,500

20,460
11,935
154
3,300
5,500
660
358
42,367
42,400

154,000
148,500
40,700
2,145,000
30,700
6,600
1,700
67,800
7,700
33,000
44,000
55,000
44,000
71,500

10,010
145,530
33,211
326,040
42,980
1,320
340
67,800
3,850
89,760
5,280
55,000
44,000
1,430
826,551
826,600

154,000
148,500
40,700
2,145,000
30,700
6,600
1,700
67,800
7,700
33,000
44,000
55,000
44,000
71,500

10,010
145,530
33,211
326,040
42,980
1,320
340
67,800
3,850
89,760
5,280
55,000
44,000
1,430
826,551
826,600

140,800
154,000
242
814
148,500
1,705,000
8,800
67,800
93,500
12,000
42,400

21,120
15,400
7,260
28,490
22,275
2,131,250
1,584
4,068
7,480
2,400
10,600

140,800
154,000
242
814
148,500
1,705,000
8,800
67,800
93,500
12,000
42,400

21,120
15,400
7,260
28,490
22,275
2,131,250
1,584
4,068
7,480
2,400
10,600

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

7,700
45,000
33,000
44,000
55,000
66,000
71,500

6,545
6,750
66,000
44,000
110,000
19,800
3,575
2,508,597
2,508,600

7,700
45,000
33,000
44,000
55,000
66,000
71,500

6,545
6,750
66,000
44,000
110,000
19,800
3,575
2,508,597
2,508,600

8,800
7,700
2,310,000
814
148,500
154,000
35,200
33,000
55,000
66,000
71,500

14,960
2,310
485,100
8,547
4,455
7,700
52,800
33,000
110,000
13,200
3,575
735,647
735,600

8,800
7,700
2,310,000
814
148,500
154,000
35,200
33,000
55,000
66,000
71,500

14,960
2,310
485,100
8,547
4,455
7,700
52,800
33,000
110,000
13,200
3,575
735,647
735,600

8,800
814
154,000
148,500
4,620,000
7,700
35,200
46,200
33,000
55,000
66,000
71,500

13,200
20,350
770
1,337
33,264
462
42,240
20,790
13,200
11,000
1,320
1,430
159,363
159,400

8,800
814
154,000
148,500
4,620,000
7,700
35,200
46,200
33,000
55,000
66,000
71,500

13,200
20,350
770
1,337
33,264
462
42,240
20,790
13,200
11,000
1,320
1,430
159,363
159,400

33,000
71,500
301

1,650
358
181
2,188
2,200

33,000
71,500
301

1,650
358
181
2,188
2,200

33,000
71,500

13,200
2,860
16,060
16,100

33,000
71,500

13,200
2,860
16,060
16,100

33,000

17,358

33,000

17,358

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

71,500

3,718
21,076
21,100

71,500

3,718
21,076
21,100

33,000
71,500

24,255
5,220
29,475
29,500

33,000
71,500

24,255
5,220
29,475
29,500

33,000
71,500

20,625
4,433
25,058
25,100

33,000
71,500

20,625
4,433
25,058
25,100

33,000
71,500

41,250
8,938
50,188
50,200

33,000
71,500

41,250
8,938
50,188
50,200

33,000
71,500

27,159
5,935
33,094
33,100

33,000
71,500

27,159
5,935
33,094
33,100

33,000
71,500

17,028
35,750
52,778
52,800

33,000
71,500

17,028
35,750
52,778
52,800

33,000
71,500

6,336
1,359
7,695
7,700

33,000
71,500

6,336
1,359
7,695
7,700

33,000
71,500

16,500
3,575
20,075
20,100

33,000
71,500

16,500
3,575
20,075
20,100

33,000
71,500

16,500
3,575
20,075
20,100

33,000
71,500

16,500
3,575
20,075
20,100

104,500
33,000
71,500
20,402

125,400
9,900
715
12,241
148,256
148,300

104,500
33,000
71,500
20,402

125,400
9,900
715
12,241
148,256
148,300

33,000

16,500

33,000

16,500

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

71,500
2,690

1,430
1,614
19,544
19,500

71,500
2,690

1,430
1,614
19,544
19,500

104,500
33,000
71,500
20,316

125,400
8,250
1,788
12,189
147,627
147,600

104,500
33,000
71,500
20,316

125,400
8,250
1,788
12,189
147,627
147,600

33,000
71,500
12,059

77,616
2,774
12,059
92,449
92,400

33,000
71,500
12,059

77,616
2,774
12,059
92,449
92,400

33,000
71,500
50,000
30,000

64,680
2,309
5,000
3,000
74,989
75,000

33,000
71,500
50,000
30,000

64,680
2,309
5,000
3,000
74,989
75,000

140,800
137,500
814
33,000
44,000
71,500
60,500

60,122
151,250
217,338
49,500
66,000
42,900
3,630
590,740
590,700

140,800
137,500
814
33,000
44,000
71,500
60,500

60,122
151,250
217,338
49,500
66,000
42,900
3,630
590,740
590,700

154,000
148,500
40,700
33,000
44,000
71,500
24,432

78,078
106,326
203,500
59,400
20,900
20,435
61,080
549,719
549,700

154,000
148,500
40,700
33,000
44,000
71,500
24,432

78,078
106,326
203,500
59,400
20,900
20,435
61,080
549,719
549,700

154,000
148,500
40,700
33,000

78,078
106,326
366,300
59,400

154,000
148,500
40,700
33,000

78,078
106,326
366,300
59,400

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

44,000
71,500
32,506

21,375
18,647
81,266
731,392
731,400

44,000
71,500
32,506

21,375
18,647
81,266
731,392
731,400

154,000
148,500
40,700
33,000
44,000
71,500
37,243

78,078
106,326
447,700
59,400
11,475
41,885
93,108
837,972
838,000

154,000
148,500
40,700
33,000
44,000
71,500
37,243

78,078
106,326
447,700
59,400
11,475
41,885
93,108
837,972
838,000

154,000
148,500
40,700
33,000
44,000
71,500
38,375

61,600
109,890
480,260
59,400
11,528
44,831
95,939
863,447
863,400

154,000
148,500
40,700
33,000
44,000
71,500
38,375

61,600
109,890
480,260
59,400
11,528
44,831
95,939
863,447
863,400

410,000
33,000
44,000
71,500
21,958

410,000
18,176
6,059
4,919
54,894
494,049
494,000

410,000
33,000
44,000
71,500
21,958

410,000
18,176
6,059
4,919
54,894
494,049
494,000

462,000
33,000
44,000
71,500
30,000
25,508

462,000
22,721
6,059
4,919
14,457
63,769
573,925
573,900

462,000
33,000
44,000
71,500
30,000
25,508

462,000
22,721
6,059
4,919
14,457
63,769
573,925
573,900

467,800
33,000
44,000
71,500
30,000
25,798

467,800
22,721
6,059
4,919
14,457
64,494
580,450
580,400

467,800
33,000
44,000
71,500
30,000
25,798

467,800
22,721
6,059
4,919
14,457
64,494
580,450
580,400

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

485,100
33,000
44,000
71,500
30,000
26,663

485,100
22,721
6,059
4,919
14,457
66,657
599,912
599,900

485,100
33,000
44,000
71,500
30,000
26,663

485,100
22,721
6,059
4,919
14,457
66,657
599,912
599,900

490,900
33,000
44,000
71,500
30,000
26,953

490,900
22,721
6,059
4,919
14,457
67,382
606,437
606,400

490,900
33,000
44,000
71,500
30,000
26,953

490,900
22,721
6,059
4,919
14,457
67,382
606,437
606,400

542,900
33,000
44,000
71,500
30,000
29,553

542,900
22,721
6,059
4,919
14,457
73,882
664,937
664,900

542,900
33,000
44,000
71,500
30,000
29,553

542,900
22,721
6,059
4,919
14,457
73,882
664,937
664,900

7,300
6,600
33,000
55,000
71,500
427

146
7,260
495
275
358
427
8,960
9,000

7,300
6,600
33,000
55,000
71,500
427

146
7,260
495
275
358
427
8,960
9,000

7,300
7,400
33,000
55,000
71,500
471

146
8,140
495
275
358
471
9,884
9,900

7,300
7,400
33,000
55,000
71,500
471

146
8,140
495
275
358
471
9,884
9,900

1,705,000
1,705,000
7,700
33,000
55,000
71,500
5,982

40,920
47,740
1,925
5,445
21,670
1,931
14,954

1,705,000
1,705,000
7,700
33,000
55,000
71,500
5,982

40,920
47,740
1,925
5,445
21,670
1,931
14,954

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

134,584
134,600
107,800
1,705,000
7,700
33,000
55,000
71,500
5,822

37,730
47,740
1,925
5,445
21,670
1,931
14,555
130,996
131,000

107,800
1,705,000
7,700
33,000
55,000
71,500
5,822

37,730
47,740
1,925
5,445
21,670
1,931
14,555
130,996
131,000

107,800
1,705,000
7,700
33,000
55,000
71,500
52,393

339,570
429,660
17,325
49,005
194,920
17,375
130,982
1,178,836
1,178,800

107,800
1,705,000
7,700
33,000
55,000
71,500
52,393

339,570
429,660
17,325
49,005
194,920
17,375
130,982
1,178,836
1,178,800

107,800
1,705,000
7,700
33,000
55,000
71,500
116,796

253,330
318,835
12,844
36,333
144,430
12,870
291,991
1,070,632
1,070,600

107,800
1,705,000
7,700
33,000
55,000
71,500
116,796

253,330
318,835
12,844
36,333
144,430
12,870
291,991
1,070,632
1,070,600

107,800
1,705,000
7,700
33,000
55,000
71,500
48,286

313,159
395,560
15,978
45,210
179,768
16,052
120,716
1,086,441
1,086,400

107,800
1,705,000
7,700
33,000
55,000
71,500
48,286

313,159
395,560
15,978
45,210
179,768
16,052
120,716
1,086,441
1,086,400

1,705,000
7,700
33,000
55,000
71,500
7,551

103,664
2,310
19,800
23,100
2,145
18,877
169,896
169,900

1,705,000
7,700
33,000
55,000
71,500
7,551

103,664
2,310
19,800
23,100
2,145
18,877
169,896
169,900

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

134,584
134,600

1,705,000
7,700
33,000
55,000
71,500
10,570

145,096
3,234
27,720
32,340
3,003
36,994
248,386
248,400

1,705,000
7,700
33,000
55,000
71,500
10,570

145,096
3,234
27,720
32,340
3,003
36,994
248,386
248,400

1,705,000
7,700
33,000
55,000
71,500
13,588

186,527
4,158
35,640
41,580
3,861
61,147
332,913
332,900

1,705,000
7,700
33,000
55,000
71,500
13,588

186,527
4,158
35,640
41,580
3,861
61,147
332,913
332,900

1,705,000
7,700
33,000
55,000
71,500
17,364

238,359
5,313
45,540
53,130
4,934
99,842
447,117
447,100

1,705,000
7,700
33,000
55,000
71,500
17,364

238,359
5,313
45,540
53,130
4,934
99,842
447,117
447,100

731,400
6,600
134,600
54,910

731,400
792,000
673,000
230,622
2,427,022
2,427,000

731,400
6,600
134,600
54,910

731,400
792,000
673,000
230,622
2,427,022
2,427,000

731,400
6,600
55,000
49,910

731,400
990,000
275,000
209,622
2,206,022
2,206,000

731,400
6,600
55,000
49,910

731,400
990,000
275,000
209,622
2,206,022
2,206,000

462,000
6,600
35,933

462,000
1,650,000
95,834
2,207,834
2,207,800

462,000
6,600
35,933

462,000
1,650,000
95,834
2,207,834
2,207,800

462,000
6,600
141,100

462,000
1,122,000
141,100
1,725,100
1,725,100

462,000
6,600
141,100

462,000
1,122,000
141,100
1,725,100
1,725,100

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

462,000
7,400
141,100

462,000
1,184,000
141,100
1,787,100
1,787,100

462,000
7,400
141,100

462,000
1,184,000
141,100
1,787,100
1,787,100

462,000
7,400
8,800
141,100

462,000
1,184,000
29,330
141,100
1,816,430
1,816,400

462,000
7,400
8,800
141,100

462,000
1,184,000
29,330
141,100
1,816,430
1,816,400

462,000
6,600
8,800
141,100

462,000
1,122,000
22,000
141,100
1,747,100
1,747,100

462,000
6,600
8,800
141,100

462,000
1,122,000
22,000
141,100
1,747,100
1,747,100

462,000
7,400
8,800
141,100

462,000
1,184,000
22,000
141,100
1,809,100
1,809,100

462,000
7,400
8,800
141,100

462,000
1,184,000
22,000
141,100
1,809,100
1,809,100

462,000
7,400
8,800
141,100

462,000
1,258,000
19,536
141,100
1,880,636
1,880,600

462,000
7,400
8,800
141,100

462,000
1,258,000
19,536
141,100
1,880,636
1,880,600

462,000
7,400
8,800
141,100

462,000
1,258,000
17,600
141,100
1,878,700
1,878,700

462,000
7,400
8,800
141,100

462,000
1,258,000
17,600
141,100
1,878,700
1,878,700

462,000
7,400
8,800
141,100

462,000
1,110,000
29,304
141,100
1,742,404
1,742,400

462,000
7,400
8,800
141,100

462,000
1,110,000
29,304
141,100
1,742,404
1,742,400

462,000
6,600
8,800

462,000
495,000
8,800

462,000
6,600
8,800

462,000
495,000
8,800

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

141,100

141,100
1,106,900
1,106,900

141,100

141,100
1,106,900
1,106,900

462,000
6,600
8,800
141,100

462,000
726,000
54,978
141,100
1,384,078
1,384,100

462,000
6,600
8,800
141,100

462,000
726,000
54,978
141,100
1,384,078
1,384,100

462,000
6,600
8,800
141,100

462,000
660,000
8,800
141,100
1,271,900
1,271,900

462,000
6,600
8,800
141,100

462,000
660,000
8,800
141,100
1,271,900
1,271,900

140,800
242
814
33,000
44,000
71,500
60,500

5,350
18,150
15,425
10,560
4,400
1,073
605
55,563
55,600

140,800
242
814
33,000
44,000
71,500
60,500

5,350
18,150
15,425
10,560
4,400
1,073
605
55,563
55,600

140,800
242
814
33,000
44,000
71,500
60,500

5,632
18,150
11,697
10,560
4,400
1,073
605
52,117
52,100

140,800
242
814
33,000
44,000
71,500
60,500

5,632
18,150
11,697
10,560
4,400
1,073
605
52,117
52,100

140,800
242
814
33,000
44,000
71,500
60,500

6,054
18,150
9,361
10,560
4,400
1,073
605
50,203
50,200

140,800
242
814
33,000
44,000
71,500
60,500

6,054
18,150
9,361
10,560
4,400
1,073
605
50,203
50,200

140,800
242
814

6,336
18,150
7,880

140,800
242
814

6,336
18,150
7,880

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

33,000
44,000
71,500
60,500

10,560
4,400
1,073
605
49,003
49,000

33,000
44,000
71,500
60,500

10,560
4,400
1,073
605
49,003
49,000

140,800
814
33,000
44,000
71,500
60,500

2,394
6,935
6,600
6,600
715
908
24,151
24,200

140,800
814
33,000
44,000
71,500
60,500

2,394
6,935
6,600
6,600
715
908
24,151
24,200

140,800
814
33,000
44,000
71,500
60,500

2,675
5,275
6,600
6,600
715
908
22,772
22,800

140,800
814
33,000
44,000
71,500
60,500

2,675
5,275
6,600
6,600
715
908
22,772
22,800

140,800
814
33,000
44,000
71,500
60,500

2,816
4,233
6,600
6,600
715
908
21,871
21,900

140,800
814
33,000
44,000
71,500
60,500

2,816
4,233
6,600
6,600
715
908
21,871
21,900

140,800
814
33,000
44,000
71,500
60,500

3,098
3,516
6,600
6,600
715
908
21,437
21,400

140,800
814
33,000
44,000
71,500
60,500

3,098
3,516
6,600
6,600
715
908
21,437
21,400

40,700
33,000
44,000
71,500
60,500

3,256
5,049
4,941
450
121,000
134,697
134,700

40,700
33,000
44,000
71,500
60,500

3,256
5,049
4,941
450
121,000
134,697
134,700

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

2,500
7,200
33,000
55,000
71,500
2,500

100
7,560
1,980
248
179
2,500
12,566
12,600

2,500
7,200
33,000
55,000
71,500
2,500

100
7,560
1,980
248
179
2,500
12,566
12,600

2,500
7,200
33,000
55,000
71,500
2,500

100
7,560
1,980
248
179
2,500
12,566
12,600

2,500
7,200
33,000
55,000
71,500
2,500

100
7,560
1,980
248
179
2,500
12,566
12,600

2,500
7,200
33,000
55,000
71,500
2,500

100
7,344
1,980
248
179
2,500
12,350
12,400

2,500
7,200
33,000
55,000
71,500
2,500

100
7,344
1,980
248
179
2,500
12,350
12,400

42,600
8,000
33,000
71,500
55,000
66,000

44,730
160
4,950
429
41,250
528
92,047
92,000

42,600
8,000
33,000
71,500
55,000
66,000

44,730
160
4,950
429
41,250
528
92,047
92,000

29,300
8,000
33,000
71,500
55,000
66,000

35,160
160
4,950
429
41,250
528
82,477
82,500

29,300
8,000
33,000
71,500
55,000
66,000

35,160
160
4,950
429
41,250
528
82,477
82,500

5,000
33,000
55,000
66,000
71,500

5,250
4,950
440
330
3,575
14,545
14,500

5,000
33,000
55,000
66,000
71,500

5,250
4,950
440
330
3,575
14,545
14,500

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

2,750,000
44,000
7,700
33,000
55,000
71,500

26,400
45,100
116
1,650
6,600
858
80,724
80,700

2,750,000
44,000
7,700
33,000
55,000
71,500

26,400
45,100
116
1,650
6,600
858
80,724
80,700

4,950,000
7,700
7,500
33,000
55,000
71,500

5,445,000
23,100
79,200
237,600
1,386,000
111,540
7,282,440
7,282,400

4,950,000
7,700
7,500
33,000
55,000
71,500

5,445,000
23,100
79,200
237,600
1,386,000
111,540
7,282,440
7,282,400

3,850,000
7,700
7,500
33,000
55,000
71,500

4,235,000
23,100
79,200
237,600
1,386,000
111,540
6,072,440
6,072,400

3,850,000
7,700
7,500
33,000
55,000
71,500

4,235,000
23,100
79,200
237,600
1,386,000
111,540
6,072,440
6,072,400

3,850,000
7,700
7,500
33,000
55,000
71,500

4,235,000
23,100
79,200
237,600
1,386,000
111,540
6,072,440
6,072,400

3,850,000
7,700
7,500
33,000
55,000
71,500

4,235,000
23,100
79,200
237,600
1,386,000
111,540
6,072,440
6,072,400

4,180,000
54,500
22,000
7,700
33,000
55,000
71,500

62,700
39,240
1,100
3,850
21,780
127,050
8,101
263,821
263,800

4,180,000
54,500
22,000
7,700
33,000
55,000
71,500

62,700
39,240
1,100
3,850
21,780
127,050
8,101
263,821
263,800

4,180,000
54,500
49,500
22,000

62,700
39,240
35,640
1,100

4,180,000
54,500
49,500
22,000

62,700
39,240
35,640
1,100

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

7,700
33,000
55,000
71,500

3,850
21,780
127,050
8,101
299,461
299,500

7,700
33,000
55,000
71,500

3,850
21,780
127,050
8,101
299,461
299,500

4,180,000
22,000
7,700
93,500
33,000
55,000
71,500

117,040
8,800
4,620
84,150
4,290
195,250
16,088
430,238
430,200

4,180,000
22,000
7,700
93,500
33,000
55,000
71,500

117,040
8,800
4,620
84,150
4,290
195,250
16,088
430,238
430,200

4,180,000
22,000
7,700
68,800
33,000
55,000
71,500

117,040
8,800
4,620
61,920
37,290
195,250
16,088
441,008
441,000

4,180,000
22,000
7,700
68,800
33,000
55,000
71,500

117,040
8,800
4,620
61,920
37,290
195,250
16,088
441,008
441,000

4,180,000
22,000
7,700
95,700
33,000
55,000
71,500

117,040
8,800
4,620
86,130
37,290
195,250
16,088
465,218
465,200

4,180,000
22,000
7,700
95,700
33,000
55,000
71,500

117,040
8,800
4,620
86,130
37,290
195,250
16,088
465,218
465,200

5,390,000
22,000
33,000
55,000
71,500

237,160
13,200
82,500
433,125
35,750
801,735
801,700

5,390,000
22,000
33,000
55,000
71,500

237,160
13,200
82,500
433,125
35,750
801,735
801,700

4,180,000
22,000
33,000
55,000
71,500

183,920
13,200
82,500
433,125
35,750
748,495
748,500

4,180,000
22,000
33,000
55,000
71,500

183,920
13,200
82,500
433,125
35,750
748,495
748,500

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

5,390,000
22,000
33,000
55,000
71,500

344,960
13,200
66,000
346,500
28,600
799,260
799,300

5,390,000
22,000
33,000
55,000
71,500

344,960
13,200
66,000
346,500
28,600
799,260
799,300

4,180,000
22,000
33,000
55,000
71,500

267,520
13,200
66,000
346,500
28,600
721,820
721,800

4,180,000
22,000
33,000
55,000
71,500

267,520
13,200
66,000
346,500
28,600
721,820
721,800

140,800
814
11,000
44,000
33,000
44,000
71,500
60,500

3,238
7,131
9,900
46,200
8,910
572
965
787
77,703
77,700

140,800
814
11,000
44,000
33,000
44,000
71,500
60,500

3,238
7,131
9,900
46,200
8,910
572
965
787
77,703
77,700

140,800
814
11,000
64,900
33,000
44,000
71,500
60,500

3,238
6,805
9,900
68,145
8,250
5,280
894
726
103,238
103,200

140,800
814
11,000
64,900
33,000
44,000
71,500
60,500

3,238
6,805
9,900
68,145
8,250
5,280
894
726
103,238
103,200

140,800
814
11,000
69,300
33,000
44,000
71,500
66,000

3,238
6,642
9,900
72,765
8,250
5,280
894
792
107,761
107,800

140,800
814
11,000
69,300
33,000
44,000
71,500
66,000

3,238
6,642
9,900
72,765
8,250
5,280
894
792
107,761
107,800

140,800

3,238

140,800

3,238

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

814
11,000
44,000
33,000
44,000
71,500
66,000

7,131
9,900
46,200
9,570
6,600
980
990
84,609
84,600

814
11,000
44,000
33,000
44,000
71,500
66,000

7,131
9,900
46,200
9,570
6,600
980
990
84,609
84,600

140,800
814
11,000
3,300
33,000
44,000
71,500
66,000

422
977
1,100
1,056
2,640
1,760
286
264
8,505
8,500

140,800
814
11,000
3,300
33,000
44,000
71,500
66,000

422
977
1,100
1,056
2,640
1,760
286
264
8,505
8,500

140,800
814
11,000
11,000
33,000
44,000
71,500
66,000

422
29
550
11,000
1,980
1,320
215
198
15,714
15,700

140,800
814
11,000
11,000
33,000
44,000
71,500
66,000

422
29
550
11,000
1,980
1,320
215
198
15,714
15,700

140,800
814
11,000
47,300
33,000
44,000
71,500
66,000

3,238
7,131
9,900
49,665
9,570
6,600
980
990
88,074
88,100

140,800
814
11,000
47,300
33,000
44,000
71,500
66,000

3,238
7,131
9,900
49,665
9,570
6,600
980
990
88,074
88,100

140,800
40,700
11,000
237,600
33,000
44,000
71,500
66,000

6,336
333,333
11,000
249,480
8,250
5,280
894
792
615,365

140,800
40,700
11,000
237,600
33,000
44,000
71,500
66,000

6,336
333,333
11,000
249,480
8,250
5,280
894
792
615,365

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH

DIBULATKAN

615,400

615,400

225,000
15,000
33,000
55,000
71,500
66,000

236,250
9,000
21,450
19,250
2,324
2,112
290,386
290,400

225,000
15,000
33,000
55,000
71,500
66,000

236,250
9,000
21,450
19,250
2,324
2,112
290,386
290,400

462,000
451,000
30,000
33,000
55,000
71,500
83,275

83,160
451,000
3,000
9,293
7,260
1,451
49,965
605,129
605,100

462,000
451,000
30,000
33,000
55,000
71,500
83,275

83,160
451,000
3,000
9,293
7,260
1,451
49,965
605,129
605,100

418,000
6,600
33,000
55,000
71,500
68,645

438,900
726
9,293
7,260
1,451
41,187
498,817
498,800

418,000
6,600
33,000
55,000
71,500
68,645

438,900
726
9,293
7,260
1,451
41,187
498,817
498,800

4,180,000
7,700
33,000
55,000
71,500
4,450

6,688
770
13,200
7,150
1,859
2,670
32,337

4,180,000
7,700
33,000
55,000
71,500
4,450

6,688
770
13,200
7,150
1,859
2,670
32,337

1,915,700
7,700
33,000
55,000
71,500
6,009

15,326
1,078
5,610
15,400
2,646
3,605
43,664
43,700

1,915,700
7,700
33,000
55,000
71,500
6,009

15,326
1,078
5,610
15,400
2,646
3,605
43,664
43,700

3,850,000
7,700
33,000

30,800
1,078
5,610

3,850,000
7,700
33,000

30,800
1,078
5,610

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

55,000
71,500
8,330

15,400
2,646
4,998
60,532
60,500

55,000
71,500
8,330

15,400
2,646
4,998
60,532
60,500

1,915,700
49,600
7,700
33,000
55,000
71,500
11,286

15,326
28,768
1,348
7,260
19,250
3,289
11,286
86,526
86,500

1,915,700
49,600
7,700
33,000
55,000
71,500
11,286

15,326
28,768
1,348
7,260
19,250
3,289
11,286
86,526
86,500

1,915,700
67,800
7,700
33,000
55,000
71,500
10,785

15,326
25,425
1,348
7,260
19,250
3,289
10,785
82,682
82,700

1,915,700
67,800
7,700
33,000
55,000
71,500
10,785

15,326
25,425
1,348
7,260
19,250
3,289
10,785
82,682
82,700

41,800
83,600
7,700
33,000
44,000
71,500
60,500

4,180
21,736
770
660
2,772
179
381
30,678
30,700

41,800
83,600
7,700
33,000
44,000
71,500
60,500

4,180
21,736
770
660
2,772
179
381
30,678
30,700

41,800
83,600
7,700
33,000
44,000
71,500
60,500

4,180
21,736
770
660
2,772
179
381
30,678
30,700

41,800
83,600
7,700
33,000
44,000
71,500
60,500

4,180
21,736
770
660
2,772
179
381
30,678
30,700

35,600
71,200
7,700
33,000
44,000

3,560
18,512
770
660
2,772

35,600
71,200
7,700
33,000
44,000

3,560
18,512
770
660
2,772

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

71,500
60,500

179
381
26,834
26,800

71,500
60,500

179
381
26,834
26,800

19,600
39,200
7,700
33,000
44,000
71,500
60,500

2,352
10,976
924
792
2,860
179
381
18,464
18,500

19,600
39,200
7,700
33,000
44,000
71,500
60,500

2,352
10,976
924
792
2,860
179
381
18,464
18,500

35,600
71,200
7,700
33,000
44,000
71,500
60,500

3,560
18,512
770
660
2,772
179
218
26,671
26,700

35,600
71,200
7,700
33,000
44,000
71,500
60,500

3,560
18,512
770
660
2,772
179
218
26,671
26,700

46,200
42,900
42,900
85,800
33,000
44,000
71,500
60,500

9,240
6,435
7,293
22,308
2,310
3,960
179
363
52,088
52,100

46,200
42,900
42,900
85,800
33,000
44,000
71,500
60,500

9,240
6,435
7,293
22,308
2,310
3,960
179
363
52,088
52,100

29,700
23,100
42,900
85,800
33,000
44,000
71,500
60,500

5,940
3,465
7,293
22,308
2,310
3,960
179
363
45,818
45,800

29,700
23,100
42,900
85,800
33,000
44,000
71,500
60,500

5,940
3,465
7,293
22,308
2,310
3,960
179
363
45,818
45,800

140,800
40,700
1,760,000
33,000

1,408
244,200
1,760,000
33,000

140,800
40,700
1,760,000
33,000

1,408
244,200
1,760,000
33,000

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

44,000
60,500
71,500

66,000
18,150
11,440
2,134,198
2,134,200

44,000
60,500
71,500

66,000
18,150
11,440
2,134,198
2,134,200

1,837,000
110,220
33,000
44,000
60,500
71,500

1,837,000
6,613
108,900
48,400
61
11,440
2,012,414
2,012,400

1,837,000
110,220
33,000
44,000
60,500
71,500

1,837,000
6,613
108,900
48,400
61
11,440
2,012,414
2,012,400

465,000
33,000
71,500
50,000

465,000
77,289
14,300
40,000
596,589
596,600

465,000
33,000
71,500
50,000

465,000
77,289
14,300
40,000
596,589
596,600

140,800
40,700
1,020,600
306,180
33,000
44,000
60,500
71,500

1,408
244,200
1,020,600
91,854
33,000
44,000
6,050
7,150
1,448,262
1,448,300

140,800
40,700
1,020,600
306,180
33,000
44,000
60,500
71,500

1,408
244,200
1,020,600
91,854
33,000
44,000
6,050
7,150
1,448,262
1,448,300

140,800
40,700
121,000
33,000
44,000
71,500

49,280
20,350
121,000
39,600
44,000
50,050
324,280
324,300

140,800
40,700
121,000
33,000
44,000
71,500

49,280
20,350
121,000
39,600
44,000
50,050
324,280
324,300

192,500
33,000
71,500

192,500
32,423
29,615
254,538
254,500

192,500
33,000
71,500

192,500
32,423
29,615
254,538
254,500

93,500
104,500
140,800

98,175
43,890
3,520

93,500
104,500
140,800

98,175
43,890
3,520

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

40,700
33,000
44,000
71,500

1,099
2,475
2,200
1,344
152,703
152,700

40,700
33,000
44,000
71,500

1,099
2,475
2,200
1,344
152,703
152,700

40,700
140,800
33,000
44,000
71,500

41,718
3,520
4,950
2,200
215
52,602
52,600

40,700
140,800
33,000
44,000
71,500

41,718
3,520
4,950
2,200
215
52,602
52,600

46,800
140,800
33,000
44,000
71,500

47,970
3,520
4,950
2,200
215
58,855
58,900

46,800
140,800
33,000
44,000
71,500

47,970
3,520
4,950
2,200
215
58,855
58,900

12,100
430,000
33,000
44,000
71,500

12,100
4,300
1,650
770
622
19,442
19,400

12,100
430,000
33,000
44,000
71,500

12,100
4,300
1,650
770
622
19,442
19,400

1,915,700
49,600
49,500
95,000
41,800
42,900
33,000
55,000
71,500
84,242

38,314
37,974
17,325
339,283
83,600
15,320
7,260
19,250
3,289
84,242
645,857
645,900

1,915,700
49,600
49,500
95,000
41,800
42,900
33,000
55,000
71,500
84,242

38,314
37,974
17,325
339,283
83,600
15,320
7,260
19,250
3,289
84,242
645,857
645,900

9,900
430,000
33,000
44,000
71,500

9,900
4,300
1,650
770
1,251
17,871
17,900

9,900
430,000
33,000
44,000
71,500

9,900
4,300
1,650
770
1,251
17,871
17,900

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN
rofil + finish cat

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

93,800
109,100
123,200
93,500
3,300
5,500
33,000
55,000
71,500

956,760
1,352,840
726,880
336,600
24,750
82,500
11,233
7,887
1,873
3,501,324
3,501,300

93,800
109,100
123,200
93,500
3,300
5,500
33,000
55,000
71,500

956,760
1,352,840
726,880
336,600
24,750
82,500
11,233
7,887
1,873
3,501,324
3,501,300

93,800
109,100
109,100
93,500
3,300
5,500
33,000
55,000
71,500

900,480
1,265,560
556,410
256,190
23,430
73,920
11,233
7,887
1,873
3,096,984
3,097,000

93,800
109,100
109,100
93,500
3,300
5,500
33,000
55,000
71,500

900,480
1,265,560
556,410
256,190
23,430
73,920
11,233
7,887
1,873
3,096,984
3,097,000

93,800
109,100
1,384,000
93,500
3,300
5,500
33,000
55,000
71,500

675,360
283,660
1,384,000
28,050
20,790
10,780
11,233
7,887
1,873
2,423,634
2,423,600

93,800
109,100
1,384,000
93,500
3,300
5,500
33,000
55,000
71,500

675,360
283,660
1,384,000
28,050
20,790
10,780
11,233
7,887
1,873
2,423,634
2,423,600

93,800
109,100
544,500
93,500
3,300
5,500
33,000
55,000
71,500

675,360
283,660
544,500
28,050
20,625
10,780
11,233
7,887
1,873
1,583,969
1,584,000

93,800
109,100
544,500
93,500
3,300
5,500
33,000
55,000
71,500

675,360
283,660
544,500
28,050
20,625
10,780
11,233
7,887
1,873
1,583,969
1,584,000

93,800
577,500
3,300

675,360
577,500
20,625

93,800
577,500
3,300

675,360
577,500
20,625

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

33,000
55,000
71,500

11,233
7,887
1,873
1,294,479
1,294,500

33,000
55,000
71,500

11,233
7,887
1,873
1,294,479
1,294,500

93,800
544,500
3,300
33,000
55,000
71,500

459,620
544,500
16,500
11,233
7,887
1,873
1,041,614
1,041,600

93,800
544,500
3,300
33,000
55,000
71,500

459,620
544,500
16,500
11,233
7,887
1,873
1,041,614
1,041,600

93,800
109,100
93,500
3,300
5,500
33,000
55,000
71,500

1,083,390
1,592,860
252,450
25,410
68,200
11,233
7,887
1,873
3,043,304
3,043,300

93,800
109,100
93,500
3,300
5,500
33,000
55,000
71,500

1,083,390
1,592,860
252,450
25,410
68,200
11,233
7,887
1,873
3,043,304
3,043,300

93,800
93,500
3,300
5,500
33,000
55,000
71,500

628,460
187,000
22,440
35,200
11,233
7,887
1,873
894,094
894,100
637,840
774,610
112,200
19,140
22,000
11,233
7,887
1,873
1,586,784
1,586,800

93,800
93,500
3,300
5,500
33,000
55,000
71,500

628,460
187,000
22,440
35,200
11,233
7,887
1,873
894,094
894,100
637,840
774,610
112,200
19,140
22,000
11,233
7,887
1,873
1,586,784
1,586,800

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN
93,800
109,100
93,500
3,300
5,500
33,000
55,000
71,500
JUMLAH
DIBULATKAN
93,800
31,267
93,500
3,300
5,500

1,083,390
337,680
252,450
25,410
68,200

93,800
109,100
93,500
3,300
5,500
33,000
55,000
71,500

93,800
31,267
93,500
3,300
5,500

1,083,390
337,680
252,450
25,410
68,200

33,000
55,000
71,500

11,233
7,887
1,873
1,788,124
1,788,100

33,000
55,000
71,500

11,233
7,887
1,873
1,788,124
1,788,100

93,800
109,100
93,500
3,300
5,500
33,000
55,000
71,500

300,160
327,300
37,400
11,220
12,100
11,233
7,887
1,873
709,174
709,200

93,800
109,100
93,500
3,300
5,500
33,000
55,000
71,500

300,160
327,300
37,400
11,220
12,100
11,233
7,887
1,873
709,174
709,200

93,800
31,267
93,500
3,300
5,500
33,000
55,000
71,500

440,860
337,680
37,400
22,440
24,200
11,233
7,887
1,873
883,574
883,600

93,800
31,267
93,500
3,300
5,500
33,000
55,000
71,500

440,860
337,680
37,400
22,440
24,200
11,233
7,887
1,873
883,574
883,600

85,000
33,000
71,500
55,000
66,000

85,000
1,980
215
33,000
3,960
124,155
124,200

85,000
33,000
71,500
55,000
66,000

85,000
1,980
215
33,000
3,960
124,155
124,200

74,100
33,000
71,500
55,000
66,000

74,100
330
358
27,500
660
102,948
102,900

67,320
33,000
71,500
55,000
66,000

67,320
330
358
27,500
660
96,168
96,200

74,100
33,000
71,500
55,000
66,000

74,100
165
179
27,500
330
102,274
102,300

74,800
33,000
71,500
55,000
66,000

74,800
165
179
27,500
330
102,974
103,000

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

29,700
33,000
71,500
55,000
66,000

29,700
495
57
8,250
990
39,492
39,500

29,700
33,000
71,500
55,000
66,000

29,700
495
57
8,250
990
39,492
39,500

26,700
33,000
71,500
55,000
66,000

26,700
495
57
8,250
990
36,492
36,500

26,700
33,000
71,500
55,000
66,000

26,700
495
57
8,250
990
36,492
36,500

170,000
33,000
71,500
55,000
66,000

170,000
1,650
179
27,500
3,300
202,629
202,600

170,000
33,000
71,500
55,000
66,000

170,000
1,650
179
27,500
3,300
202,629
202,600

164,560
33,000
71,500
55,000
66,000

164,560
1,650
179
27,500
3,300
197,189
197,200

164,560
33,000
71,500
55,000
66,000

164,560
1,650
179
27,500
3,300
197,189
197,200

25,000
33,000
71,500
55,000
66,000

25,000
330
36
5,500
660
31,526
31,500

25,000
33,000
71,500
55,000
66,000

25,000
330
36
5,500
660
31,526
31,500

2,200
7,100
500
14,500
2,000
33,000
55,000
33,000

60
71,000
500
59
10,000
12,256
5,858
7,610
107,343
107,300

2,200
7,100
500
14,500
2,000
33,000
55,000
33,000

60
71,000
500
59
10,000
12,256
5,858
7,610
107,343
107,300

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

273,400
33,000
55,000
33,000

273,400
10,306
5,748
7,676
297,129
297,100

273,400
33,000
55,000
33,000

273,400
10,306
5,748
7,676
297,129
297,100

353,040
33,000
55,000
33,000

353,040
3,449
5,775
7,504
369,768
369,800

353,040
33,000
55,000
33,000

353,040
3,449
5,775
7,504
369,768
369,800

70,720
33,000
55,000
33,000

70,720
3,449
5,775
7,659
87,603
87,600

70,720
33,000
55,000
33,000

70,720
3,449
5,775
7,659
87,603
87,600

49,504
33,000
55,000
33,000

49,504
3,449
5,775
7,659
66,387
66,400

49,504
33,000
55,000
33,000

49,504
3,449
5,775
7,659
66,387
66,400

125,000
33,000
55,000
33,000

125,000
3,472
5,803
7,709
141,983
142,000

125,000
33,000
55,000
33,000

125,000
3,472
5,803
7,709
141,983
142,000

22,300
33,000
55,000
33,000

22,300
3,472
5,803
7,709
39,283
39,300

22,300
33,000
55,000
33,000

22,300
3,472
5,803
7,709
39,283
39,300

10,500
33,000
55,000
33,000

10,500
3,472
5,803
7,709
27,483
27,500

10,500
33,000
55,000
33,000

10,500
3,472
5,803
7,709
27,483
27,500

14,500
33,000
55,000

14,500
3,472
5,803

14,500
33,000
55,000

14,500
3,472
5,803

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

33,000

7,709
31,483
31,500

33,000

7,709
31,483
31,500

1,375,000
2,090,000
1,700
2,800
29,000
25,000
16,500
2,200
21,500
109,900
232,050
93,500
203,500
33,000
71,500
55,000

1,375,000
2,090,000
6,800
22,400
29,000
150,000
99,000
2,200
21,500
439,600
232,050
93,500
203,500
16,500
3,575
27,500
4,812,125
4,812,100

1,375,000
2,090,000
1,700
2,800
29,000
25,000
16,500
2,200
21,500
109,900
232,050
93,500
203,500
33,000
71,500
55,000

1,375,000
2,090,000
6,800
22,400
29,000
150,000
99,000
2,200
21,500
439,600
232,050
93,500
203,500
16,500
3,575
27,500
4,812,125
4,812,100

3,400
1,190
33,000
71,500
49,500
60,500

4,080
417
1,188
129
2,970
363
9,146
9,100

3,400
1,190
33,000
71,500
49,500
60,500

4,080
417
1,188
129
2,970
363
9,146
9,100

5,100
1,785
33,000
71,500
49,500
60,500

6,120
625
1,188
129
2,970
363
11,394
11,400

5,100
1,785
33,000
71,500
49,500
60,500

6,120
625
1,188
129
2,970
363
11,394
11,400

7,200
2,520
33,000
71,500
49,500
60,500

8,640
882
1,188
129
2,970
363
14,172
14,200

7,200
2,520
33,000
71,500
49,500
60,500

8,640
882
1,188
129
2,970
363
14,172
14,200

11,000

13,200

11,000

13,200

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

3,850
33,000
71,500
49,500
60,500

1,348
1,188
129
2,970
363
19,197
19,200

3,850
33,000
71,500
49,500
60,500

1,348
1,188
129
2,970
363
19,197
19,200

14,200
4,970
33,000
71,500
49,500
60,500

17,040
1,740
1,782
193
4,455
545
25,754
25,800

14,200
4,970
33,000
71,500
49,500
60,500

17,040
1,740
1,782
193
4,455
545
25,754
25,800

21,000
7,350
33,000
71,500
49,500
60,500

25,200
2,573
1,782
193
4,455
545
34,747
34,700

21,000
7,350
33,000
71,500
49,500
60,500

25,200
2,573
1,782
193
4,455
545
34,747
34,700

28,000
9,800
33,000
71,500
49,500
60,500

33,600
3,430
2,673
293
6,683
817
47,495
47,500

28,000
9,800
33,000
71,500
49,500
60,500

33,600
3,430
2,673
293
6,683
817
47,495
47,500

46,425
16,249
33,000
71,500
49,500
60,500

55,710
5,687
2,673
293
6,683
817
71,862
71,900

46,425
16,249
33,000
71,500
49,500
60,500

55,710
5,687
2,673
293
6,683
817
71,862
71,900

105,950
37,083
33,000
71,500
49,500
60,500

127,140
12,979
2,673
293
6,683
817
150,584
150,600

105,950
37,083
33,000
71,500
49,500
60,500

127,140
12,979
2,673
293
6,683
817
150,584
150,600

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

No
1
2
3
4
5
6
7
8
9
9

Nama
Tukang Ahli (Batu)
Tukang Biasa (Batu)
Knek Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Tukang Cat
Knek Cat

Bidang
Sipil
Sipil
Sipil
Sipil
Sipil
Sipil
All
Arsitektur
Arsitektur

Upah
50000
45000
35000
60000
50000
65000
75000
45000
35000

ANALISA HARGA SATUAN (SNI)

NO
1
I
1

URAIAN PEKERJAAN
2
PEKERJAAN PERSIAPAN
1 M' PENGUKURAN DAN PEMASANGAN BOWPLANK
SNI 03-2835-2002(6.4)
BAHAN :
- Kayu Papan Kls III
- Paku Biasa 2"-5"
- Kayu Kaso Kls III
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

KOEFISIEN
3

0.0120
0.0200
0.0070

m3
kg
m3

0.0100 org/hr
0.0100 org/hr
0.0010 org/hr
0.0050 org/hr
JUMLAH

HARGA
SATUAN
(Rp.)
4

950,000
10,400
950,000
35,000
60,000
65,000
70,000
DIBULATKAN

1 M2 MEMBERSIHKAN LAPANGAN DAN PERALATAN


SNI 03-2835-2002(6.8)
UPAH :
- Pekerja
- Mandor

0.0750 org/hr
0.0025 org/hr
JUMLAH

35,000
70,000
DIBULATKAN

II
1

PEKERJAAN TANAH
1 M3 GALIAN TANAH (TANAH BIASA) SEDALAM 1 M
SNI 03-2835-2002(6.1)
UPAH :
- Pekerja
- Mandor

0.4000 org/hr
0.0400 org/hr
JUMLAH

35,000
70,000
DIBULATKAN

1 M3 URUGAN TANAH KEMBALI


SNI 03-2835-2002(6.9)
UPAH :
- Pekerja
- Mandor

0.1920 org/hr
0.0190 org/hr
JUMLAH

35,000
70,000
DIBULATKAN

1 M3 URUGAN TANAH
SNI 03-2835-2002(6.9a)
BAHAN :
- Tanah Urug
UPAH :
- Pekerja
- Mandor

1.2000

m3

0.1920 org/hr
0.0192 org/hr
JUMLAH

50,000
35,000
70,000
DIBULATKAN

1 M3 URUGAN PASIR

SNI 03-2835-2002(6.11)
BAHAN :
- Pasir Urug
UPAH :
- Pekerja
- Mandor

1.2000

m3

0.3000 org/hr
0.0100 org/hr
JUMLAH

65,000
35,000
70,000
DIBULATKAN

1 BTG PAS. CERUCUK KAYU DIA. 10-15 CM


SNI 03-2837-2002
BAHAN :
- Kayu Perancah/Kayu Cerucuk
UPAH :
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

1.0000

btg

0.2300 org/hr
0.1540 org/hr
0.0030 org/hr
0.0030 org/hr
JUMLAH

8,500
35,000
50,000
65,000
70,000
DIBULATKAN

1 M3 PASANGAN BATU MANGGA


SNI 03-2837-2002
BAHAN :
- Batu Mangga/Kali
- Pasir pasang
- Semen PC ( 50 kg )
UPAH :
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

0.6600
0.3300
139.0000

m3
m3
kg

0.8000 org/hr
0.6000 org/hr
0.0600 org/hr
0.0750 org/hr
JUMLAH

350,000
110,000
1,200
35,000
50,000
65,000
70,000
DIBULATKAN

III PEKERJAAN DINDING


1 1 M2 PAS. BATA TEBAL 1 BATA 1 PC : 2 PS
SNI 03-2837-2002(6.2)
BAHAN :
- Batu Bata
- Semen Type I
- Pasir Pasang
UPAH :
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

160.0000
43.5000
0.0800

bh
kg
m3

0.6500 org/hr
0.2000 org/hr
0.0200 org/hr
0.0300 org/hr
JUMLAH

600
1,200
110,000
35,000
50,000
65,000
70,000
DIBULATKAN

1 M2 PAS. BATA TEBAL 1/2 BATA 1 PC : 2 PS


SNI 03-2837-2002(6.9)
BAHAN :
- Batu Bata
- Semen Type I
- Pasir Pasang
UPAH :
- Pekerja

80.0000
18.9500
0.0380

m3
kg
m3

0.3200 org/hr

600
1,200
110,000
35,000

- Tukang Batu
- Kepala Tukang
- Mandor

0.1000 org/hr
0.0100 org/hr
0.0150 org/hr
JUMLAH

50,000
65,000
70,000
DIBULATKAN

1 M2 PAS. BATA TEBAL 1/2 BATA 1 PC : 4 PS


SNI 03-2837-2002(6.11)
BAHAN :
- Batu Bata
- Semen Type I
- Pasir Pasang
UPAH :
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

80.0000
11.5000
0.0430

m3
kg
m3

0.3200 org/hr
0.1000 org/hr
0.0100 org/hr
0.0150 org/hr
JUMLAH

600
1,200
110,000
35,000
50,000
65,000
70,000
DIBULATKAN

IV PEKERJAAN PLESTERAN
1 1 M2 PLESTERAN 1 PC : 2 PS (TEBAL 20 MM)
SNI 03-2837-2002(6.13)
BAHAN :
- Semen Type I
- Pasir Pasang
UPAH :
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

14.2800
0.0230

kg
m3

0.2500 org/hr
0.2000 org/hr
0.0200 org/hr
0.1250 org/hr
JUMLAH

1,200
110,000
35,000
50,000
65,000
70,000
DIBULATKAN

1 M2 PLESTERAN 1 PC : 3 PS (TEBAL 20 MM)


SNI 03-2837-2002(6.14)
BAHAN :
- Semen Type I
- Pasir Pasang
UPAH :
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

10.8000
0.0260

kg
m3

0.2500 org/hr
0.2000 org/hr
0.0200 org/hr
0.1250 org/hr
JUMLAH

1,200
110,000
35,000
50,000
65,000
70,000
DIBULATKAN

1 M2 PLESTERAN 1 PC : 4 PS (TEBAL 20 MM)


SNI 03-2837-2002(6.15)
BAHAN :
- Semen Type I
- Pasir Pasang
UPAH :
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

8.6800
0.0280

kg
m3

0.2500 org/hr
0.2000 org/hr
0.0200 org/hr
0.1250 org/hr
JUMLAH

1,200
110,000
35,000
50,000
65,000
70,000

DIBULATKAN
4

1 M2 PLESTER BETON 1 PC : 3 PS (TEBAL 15 MM)


SNI 03-2837-2002(6.30)
BAHAN :
- Semen Type I
- Pasir Pasang
UPAH :
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

6.4800
0.0190

kg
m3

0.2000 org/hr
0.1500 org/hr
0.0150 org/hr
0.0100 org/hr
JUMLAH

1,200
110,000
35,000
50,000
65,000
70,000
DIBULATKAN

V PEKERJAAN KAYU
1 1 M3 PASANG KUSEN PINTU DAN JENDELA
SNI 03-3434-2002(6.1)
BAHAN :
- Kayu Kulim (Klas I)
- Paku Biasa 2"-5"
UPAH :
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

1.1000
0.0230

m3
kg

6.0000 org/hr
20.0000 org/hr
2.0000 org/hr
0.3000 org/hr
JUMLAH

1,700,000
10,400
35,000
50,000
65,000
70,000
DIBULATKAN

1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU


SNI 03-3434-2002(6.29)
BAHAN :
- Kayu Kls II
- Besi Strip
- Paku Biasa 2"-5"
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

1.1000
15.0000
0.8000

m3
kg
kg

4.0000 org/hr
12.0000 org/hr
1.2000 org/hr
0.2000 org/hr
JUMLAH

997,500
9,000
10,400
35,000
60,000
65,000
70,000
DIBULATKAN

1 M3 PASANG RANGKA ATAP (GORDING)


SNI 03-3434-2002
BAHAN :
- Kayu Kls II
- Paku Biasa 2"-5"
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

1.1000
0.5000

m3
kg

2.0000 org/hr
6.0000 org/hr
1.2000 org/hr
0.2000 org/hr
JUMLAH

997,500
10,400
35,000
60,000
65,000
70,000
DIBULATKAN

1 M2 PASANG RANGKA ATAP (KASO + RENG KAYU)


SNI 03-3434-2002(6.31)

BAHAN :
- Kayu Kls II
- Paku Biasa 2"-5"
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

0.0120
0.1500

m3
kg

0.1000 org/hr
0.1000 org/hr
0.0100 org/hr
0.0050 org/hr
JUMLAH

997,500
10,400
35,000
60,000
65,000
70,000
DIBULATKAN

1 M2 PASANG RANGKA LANGIT-LANGIT


SNI 03-3434-2002(6.38)
BAHAN :
- Kayu Kaso Kls III
- Paku Biasa 2"-5"
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

0.0120
0.1000

m3
kg

0.1500 org/hr
0.2500 org/hr
0.0250 org/hr
0.0750 org/hr
JUMLAH

950,000
10,400
35,000
60,000
65,000
70,000
DIBULATKAN

1 M' PASANG LISPLANK KAYU UK. 2 (3X20) CM


SNI 03-3434-2002(6.51)
BAHAN :
- Kayu Kls II
- Paku Biasa 2"-5"
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

0.0145
0.0600

m3
kg

0.1500 org/hr
0.2500 org/hr
0.0250 org/hr
0.0750 org/hr
JUMLAH

997,500
10,400
35,000
60,000
65,000
70,000
DIBULATKAN

1 UNIT PEMASANGAN PINTU PANIL


BAHAN :
- Kayu Balok/Kaso/Papan Kls I
- Paku Biasa 2"-5"
- Lem Kayu
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

0.1254
0.6272
1.2544

m3
kg
kg

2.0000 org/hr
4.0000 org/hr
0.4000 org/hr
0.2000 org/hr
JUMLAH

1,700,000
10,400
20,000
35,000
60,000
65,000
70,000
DIBULATKAN

1 UNIT PEMASANGAN PINTU PANIL 2 DAUN


BAHAN :
- Kayu Balok/Kaso/Papan Kls I
- Paku Biasa 2"-5"
- Lem Kayu
UPAH :
- Pekerja
- Tukang Kayu

0.1762
0.8812
1.7624

m3
kg
kg

2.0000 org/hr
6.0000 org/hr

1,700,000
10,400
20,000
35,000
60,000

- Kepala Tukang
- Mandor

0.6000 org/hr
0.3000 org/hr
JUMLAH

65,000
70,000
DIBULATKAN

VI PEKERJAAN BETON
1 1 M3 BETON TUMBUK 1 PC : 3 PS : 5 KR
SNI 03-2495-1991(6.1)
BAHAN :
- Semen Type I
- Pasir Cor
- kerikil
UPAH :
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

218.0000
0.5200
0.8700

kg
kg
m3

1.6500 org/hr
0.2500 org/hr
0.0250 org/hr
0.0800 org/hr
JUMLAH

1200
110,000
225,000
35,000
60,000
65,000
70,000
DIBULATKAN

1 M2 LANTAI KERJA 1 PC : 3 PS : 5 KR TEBAL 5 CM + PLASTER


Beton Tumbuk 1 PC : 3 PS : 5 KR
Plaster 1 PC : 4 PS

0.0500 m
2
1.0000 m
JUMLAH

594525
42200
DIBULATKAN

1 M3 BETON BERTULANG
A. 1 M3 STAMP BETON 1 PC : 2 PS : 3 KR
SNI 03-2495-1991(6.13)
BAHAN :
- Semen Type I
- Pasir Cor
- kerikil
UPAH :
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

388.0000
0.6500
0.6500

kg
kg
m3

6.0000 org/hr
1.0000 org/hr
0.1000 org/hr
0.3000 org/hr
JUMLAH

1200
110000
225000
35,000
60,000
65,000
70,000
DIBULATKAN

B. 1 KG PEMBESIAN
SK SNI 04-1989-F(6.25)
BAHAN :
- Besi Beton
- Kawat ikat beton
UPAH :
- Pekerja
- Tukang Besi
- Kepala Tukang
- Mandor

1.0500
0.0150

kg
kg

0.0070 org/hr
0.0070 org/hr
0.0007 org/hr
0.0003 org/hr
JUMLAH

8,250
11,500
35,000
50,000
65,000
70,000
DIBULATKAN

C1. 1 M2 PASANG BEKISTING UNTUK PONDASI


SNI 03-2445-1991(6.28)
BAHAN :
- Kayu Papan/kaso Kls III
- Paku Biasa 2"-5"

0.0400
0.3000

m3
kg

950,000
10,400

UPAH :
-

Minyak Bekisting

0.1000

liter

Pekerja
Tukang Kayu
Kepala Tukang
Mandor

0.3000 org/hr
0.2600 org/hr
0.0260 org/hr
0.0050 org/hr
JUMLAH

11,000
35,000
60,000
65,000
70,000
DIBULATKAN

C2. 1 M2 PASANG BEKISTING UNTUK SLOOF


SNI 03-2445-1991(6.29)
BAHAN :
- Kayu Papan Kls III
- Paku Biasa 2"-5"
- Minyak Bekisting
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

0.0450
0.3000
0.1000

m3
kg
liter

0.3000 org/hr
0.2600 org/hr
0.0260 org/hr
0.0050 org/hr
JUMLAH

950,000
10,400
11,000
35,000
60,000
65,000
70,000
DIBULATKAN

C3. 1 M2 PASANG BEKISTING UNTUK KOLOM


SNI 03-2445-1991(6.29)
BAHAN :
- Kayu Papan Kls III
- Paku Biasa 2"-5"
- Minyak Bekisting
- Kayu Kaso Kls III
- Kayu Perancah/Kayu Cerucuk
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

0.0450
0.3000
0.1000
0.0150
2.0000

m3
kg
liter
m3
btg

0.3000 org/hr
0.3300 org/hr
0.0330 org/hr
0.0060 org/hr
JUMLAH

950,000
10,400
11,000
950,000
8,500
35,000
60,000
65,000
70,000
DIBULATKAN

C4. 1 M2 PASANG BEKISTING UNTUK BALOK


SNI 03-2445-1991(6.31)
BAHAN :
- Kayu Papan Kls III
- Paku Biasa 2"-5"
- Minyak Bekisting
- Kayu Kaso Kls III
- Triplek 6 mm
- Kayu Perancah/Kayu Cerucuk
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

0.0400
0.4000
0.2000
0.0180
0.3500
2.0000

m3
kg
liter
m3
lbr
btg

0.3200 org/hr
0.3300 org/hr
0.0330 org/hr
0.0060 org/hr
JUMLAH

950,000
10,400
11,000
950,000
59,000
8,500
35,000
60,000
65,000
70,000
DIBULATKAN

C5. 1 M2 PASANG BEKISTING UNTUK LANTAI


SNI 03-2445-1991(6.31)

BAHAN :
- Kayu Papan Kls III
- Paku Biasa 2"-5"
- Minyak Bekisting
- Kayu Kaso Kls III
- Triplek 6 mm
- Kayu Perancah/Kayu Cerucuk
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

0.0400
0.4000
0.2000
0.0150
0.3500
6.0000

m3
kg
liter
m3
lbr
btg

0.3200 org/hr
0.3300 org/hr
0.0330 org/hr
0.0060 org/hr
JUMLAH

950,000
10,400
11,000
950,000
59,000
8,500
35,000
60,000
65,000
70,000
DIBULATKAN

1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK PONDASI ; BESI 125 KG


BETON 1 PC : 2 PS : 3 KR (A1)
PEMBESIAN (B1)
BEKISTING (C1)

1.0000 m
125.0000
kg
2
5.0000 m
JUMLAH

980,850
9,400
70,300
DIBULATKAN

1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK BETON SLOOF ; BESI 100 KG


BETON 1 PC : 2 PS : 3 KR (A1)
PEMBESIAN (B1)
BEKISTING (C2)

1.0000 m
100.0000
kg
2
6.0000 m
JUMLAH

980,850
9,400
75,100
DIBULATKAN

1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK BETON KOLOM ; BESI 100 KG


BETON 1 PC : 2 PS : 3 KR (A1)
PEMBESIAN (B1)
BEKISTING (C3)

1.0000 m
100.0000
kg
2
10.0000 m
JUMLAH

980,850
9,400
111,000
DIBULATKAN

1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK BETON KOLOM PRAKTIS ; BESI 180 KG


BETON 1 PC : 2 PS : 3 KR (A1)
PEMBESIAN (B1)
BEKISTING (C3)

1.0000 m
180.0000
kg
2
10.0000 m
JUMLAH

980,850
9,400
111,000
DIBULATKAN

1 M3 BETON BERTULANG 1 : 2 : 3, UNTUK BETON RING BALOK ; BESI 100 KG


BETON 1 PC : 2 PS : 3 KR (A1)
PEMBESIAN (B1)
BEKISTING (C3)

1.0000 m
100.0000
kg
2
8.0000 m
JUMLAH

980,850
9,400
111,000
DIBULATKAN

VII PEKERJAAN PENUTUP ATAP


1 1 M2 PASANG ATAP SENG GELOMBANG
SNI 03-3436-2002(6.38)
BAHAN :

UPAH :
-

Seng Gel. Bjls 20 k


Paku Atap Seng

0.7000
0.0200

lbr
kg

Pekerja
Tukang Atap
Kepala Tukang
Mandor

0.1200 org/hr
0.0600 org/hr
0.0060 org/hr
0.0060 org/hr
JUMLAH

35,000
17,250
35,000
50,000
65,000
70,000
DIBULATKAN

1 M' PASANG PERABUNG SENG


SNI 03-3436-2002(6.39)
BAHAN :
- Kayu Papan Kls III
- Perabung Seng Plat
- Paku biasa 2"-5"
UPAH :
- Pekerja
- Tukang Atap
- Kepala Tukang
- Mandor

0.0170
0.5000
0.2000

m3
lbr
kg

0.4000 org/hr
0.1500 org/hr
0.0150 org/hr
0.0200 org/hr
JUMLAH

950,000
13,000
10,400
35,000
50,000
65,000
70,000
DIBULATKAN

1 M' PASANG BOLA-BOLA ATAP


SNI 03-3436-2002(6.40)
BAHAN :
- Seng Plat
- Paku atap seng
UPAH :
- Pekerja
- Tukang Atap
- Kepala Tukang
- Mandor

0.5000
0.0360

lbr
kg

0.1500 org/hr
0.0700 org/hr
0.0080 org/hr
0.0060 org/hr
JUMLAH

34,500
17,250
35,000
50,000
65,000
70,000
DIBULATKAN

VIII PEKERJAAN PENUTUP ATAP


1 1 M2 LANGIT-LANGIT PLYWOOD (60 X 120) CM, TEBAL 3.6 MM
SNI 03-2838-2002(6.10)
BAHAN :
- Triplek 3.6 mm
- Paku Triplek
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

0.3750
0.0300

lbr
kg

0.0700 org/hr
0.1000 org/hr
0.0100 org/hr
0.0035 org/hr
JUMLAH

44,000
10,400
35,000
60,000
65,000
70,000
DIBULATKAN

1 M2 LANGIT-LANGIT PIRI-PIRI + RANGKA


SNI 03-2838-2002(6.14)
BAHAN :
- Kayu Papan Kls III
- Kayu Kaso Kls III
- Paku Biasa 2"-5"
UPAH :
- Pekerja

0.0240
0.0060
0.1000

lbr
kg
kg

0.0700 org/hr

950,000
950,000
10,400
35,000

- Tukang Kayu
- Kepala Tukang
- Mandor

0.1000 org/hr
0.0100 org/hr
0.0035 org/hr
JUMLAH

60,000
65,000
70,000
DIBULATKAN

1 M' LIST LANGIT-LANGIT KAYU PROFIL


SNI 03-2838-2002(6.19)
BAHAN :
- List Profil Kayu
- Paku Biasa 2"-5"
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

1.1000
0.0100

lbr
kg

0.0500 org/hr
0.0500 org/hr
0.0050 org/hr
0.0030 org/hr
JUMLAH

50,000
10,400
35,000
60,000
65,000
70,000
DIBULATKAN

IX PEKERJAAN KUNCI
1 1 BH PASANG KUNCI TANAM 2 X PUTAR
SK SNI -1989-F(6.2)
BAHAN :
- Kunci Tanam 2 x Putar
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

1.0000

bh

0.0100 org/hr
0.5000 org/hr
0.0100 org/hr
0.0050 org/hr
JUMLAH

97,500
35,000
60,000
65,000
70,000
DIBULATKAN

1 BH PASANG ENGSEL PINTU


SK SNI -1989-F(6.5)
BAHAN :
- Engsel 4" Pintu
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

1.0000

bh

0.0150 org/hr
0.1500 org/hr
0.0150 org/hr
0.0008 org/hr
JUMLAH

46,300
35,000
60,000
65,000
70,000
DIBULATKAN

1 BH PASANG GRENDEL PINTU


SK SNI -1989-F(6.5)
BAHAN :
- Grendel 4" Pintu
UPAH :
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

1.0000

bh

0.0150 org/hr
0.1500 org/hr
0.0150 org/hr
0.0008 org/hr
JUMLAH

55,250
35,000
60,000
65,000
70,000
DIBULATKAN

X PEKERJAAN PENGECATAN
1 1 M2 MENDEMPUL DAN MENGGOSOK KAYU
SNI-03-2408-1991(6.6)
BAHAN :

UPAH :
-

Plamir/Dempul
Minyak Cat/Thiner
Amplas

0.0900
0.0200
0.1000

bh
ltr
lbr

Pekerja
Tukang Cat
Kepala Tukang
Mandor

0.0400 org/hr
0.0400 org/hr
0.0040 org/hr
0.0025 org/hr
JUMLAH

7,000
9,000
2,500
35,000
50,000
65,000
70,000

DIBULATKAN
1 M2 PENGECATAN DGN CAT MINYAK (1 LPS PLAMIR, 1 LPS CAT DASAR, 2 LPS CAT PENUTUP)
SNI-03-2408-1991(6.8)
BAHAN :
- Plamir/Dempul
0.1500
kg
7,000
- Cat dasar
0.1700
kg
27,000
- Cat minyak 2 x
0.2600
kg
30,000
UPAH :
- Pekerja
0.0700 org/hr
35,000
- Tukang Cat
0.0090 org/hr
50,000
- Kepala Tukang
0.0060 org/hr
65,000
- Mandor
0.0025 org/hr
70,000
JUMLAH
DIBULATKAN
1 M2 PENGECATAN RESIDU
SNI-03-2408-1991(6.12)
BAHAN :
- Residu
0.3500
kg
18,000
UPAH :
- Pekerja
0.1000 org/hr
35,000
- Mandor
0.0060 org/hr
70,000
JUMLAH
DIBULATKAN
1 M2 PENGECATAN DGN CAT AIR (1 LPS PLAMIR, 1 LPS CAT DASAR, 2 LPS CAT PENUTUP)
SNI-03-2408-1991(6.14)
BAHAN :
- Plamir/Dempul
0.1000
kg
7,000
- Cat dasar
0.1000
kg
41,000
- Cat Air
0.2600
kg
39,000
UPAH :
- Pekerja
0.0200 org/hr
35,000
- Tukang Cat
0.0630 org/hr
50,000
- Kepala Tukang
0.0063 org/hr
65,000
- Mandor
0.0025 org/hr
70,000
JUMLAH
DIBULATKAN
1 M2 PENGECATAN PERMUKAAN KAYU DENGAN MENIE
SNI-03-2408-1991(6.20)
BAHAN :
- Cat Menie Kayu
0.1000
kg
27,000
- Kuas Biasa
0.0100 bh
4,000
UPAH :
- Pekerja
0.0200 org/hr
35,000
- Tukang Cat
0.2000 org/hr
50,000
- Kepala Tukang
0.0200 org/hr
65,000
- Mandor
0.0100 org/hr
70,000

JUMLAH
DIBULATKAN
XI PEKERJAAN BAJA
1 1 UNIT VENTILASI BESI BAJA uk. 1.00 x 1.61 m
BAHAN :
- Besi Siku L.3.40.40
- Besi Strip tebal 3 mm lebar 3 cm
- Mata Las besi
UPAH :
- Pekerja
- Tukang Las/besi
- Kepala Tukang
- Mandor

9.9000
22.0000
0.1227

kg
kg
kg

2.0000 org/hr
1.0000 org/hr
0.1000 org/hr
0.0500 org/hr
JUMLAH

9,000
9,000
75,000
35,000
50,000
65,000
70,000
DIBULATKAN

2 1 M2 VENTILASI GRILL BESI


XII PEKERJAAN LISTRIK
1 1 TITIK INSTALASI PENERANGAN (Termasuk Lampu TL 2x20 watt, saklar dan MCB 2A)
BAHAN :
- Kabel NYM 3 x 1.5 mm2
5.0000
m
- 20 mm 3 ways round junction box c/w Lid + Bolt
1.0000 bh
- 20 mm corrugated conduit
1.0000
m
- 20 mm joining coupling
2.0000 bh
- 20 mm saddle
8.0000 bh
- Sekrup/paku
1.0000
ls
- Isolasi listrik
0.2000 bh
- Pipa Conduit PVC klas D
5.0000
m
- Saklar ganda standard
0.5000 bh
- Inbow dus MK
1.0000 bh
- Armature Lampu TL 2 x 20 watt
1.0000 bh
- Lampu TL 20 watt
2.0000 bh
- Starter
1.0000 set
- Fitting Lampu TL
1.0000 set
- Ballast 40 watt
1.0000 bh
2
- Kabel 1x0.9 mm
0.5000
m
- MCB 2 A
0.2500 bh
UPAH :
- Pekerja
0.7500 org/hr
- Tukang Listrik
0.6000 org/hr
- Kepala Tukang
0.3000 org/hr
- Mandor
0.1500 org/hr
JUMLAH

10,100
3,600
4,800
500
500
2,000
3,000
1,550
11,900
2,600
33,000
8,500
5,000
5,000
30,000
500
28,675
35,000
50,000
65,000
70,000
DIBULATKAN

1 TITIK INSTALASI STOPKONTAK (Termasuk Stopkontak dan MCB 6 A)


BAHAN :
- Kabel NYM 3 x 2.5 mm2
5.0000
- Inbow dus MK
1.0000
- 20 mm 3 ways round junction box c/w Lid + Bolt
1.0000
- 20 mm corrugated conduit
1.0000
- 20 mm joining coupling
2.0000
- 20 mm saddle
8.0000
- Sekrup/paku
1.0000
- Isolasi listrik
0.2000
- Pipa Conduit PVC klas D
5.0000
- Stop kontak standard
1.0000

m
bh
bh
m
bh
bh
ls
bh
m
bh

12,800
2,600
3,600
4,800
500
500
2,000
3,000
1,550
12,700

UPAH :
-

MCB 6 A

0.5000

bh

Pekerja
Tukang Listrik
Kepala Tukang
Mandor

0.6000 org/hr
0.4800 org/hr
0.0480 org/hr
0.0240 org/hr
JUMLAH

35,850
35,000
50,000
65,000
70,000
DIBULATKAN

JUMLAH HARGA
MATERIAL
UPAH
(Rp.)
(Rp.)
5
6

JUMLAH
HARGA
(Rp.)
7

11,400
208
6,650
350
600
65
350
18,258

1365

19,623

19,600

2,625
175
2,800

2,800

2,800

14,000
2,800
16,800

16,800

16,800

6,720
1,330
8,050

8,050

8,000

60,000

60,000

6,720
1,344
8,064

68,064

68,000

78,000

78,000

10,500
700
11,200

89,200

89,200

8,500

8,500

8,050
7,700
195
210
16,155

24,655

24,655

Adukan 1: 5
Presentase adukan : 40 % dari pondasi batu kali
Semen
Pasir
0.066667 0.33333
138.8889

231,000
36,300
166,800

434,100

28,000
30,000
3,900
5,250
67,150

501,250

501,250

96,000
52,200
8,800

157,000

22,750
10,000
1,300
2,100
36,150

193,150

193,150

48,000
22,740
4,180
11,200

74,920

5,000
650
1,050
17,900

92,820

92,800

48,000
13,800
4,730

66,530

11,200
5,000
650
1,050
17,900

84,430

84,400

17,136
2,530

19,666

8,750
10,000
1,300
8,750
28,800

48,466

48,400

12,960
2,860

15,820

8,750
10,000
1,300
8,750
28,800

44,620

44,600

10,416
3,080

13,496

8,750
10,000
1,300
8,750
28,800

42,296

42,200

7,776
2,090

9,866

7,000
7,500
975
700
16,175

26,041

26,000

1,870,000
239

1,870,239

210,000
1,000,000
130,000
21,000
1,361,000

3,231,239

3,231,200

1,097,250
135,000
8,320

1,240,570

140,000
720,000
78,000
14,000
952,000

2,192,570
2,192,570

1,097,250
5,200

1,102,450

70,000
360,000
78,000
14,000
522,000

1,624,450
1,624,450

11,970
1,560

13,530

3,500
6,000
650
350
10,500

24,030

24,000

11,400
1,040

12,440

5,250
15,000
1,625
5,250
27,125

39,565

39,565

14,464
624

15,088

5,250
15,000
1,625
5,250
27,125

42,213

42,200
Bahan :
uk. 0.8 x 2.3 m
Kayu Balok
0.05184
Kayu Papan Kls II
0.0736

213,248
6,523
25,088

244,859

70,000
240,000
26,000
14,000
350,000

594,859

594,800
Bahan :
uk. 1.3 x 2.3 m
Kayu Balok
0.05664
Kayu Papan Kls II
0.1196

299,608
9,164
35,248
70,000
360,000

344,020

39,000
21,000
490,000

834,020

834,000

261,600
57,200
195,750

514,550

57,750
15,000
1,625
5,600
79,975

594,525

594,525
29,726
42,200
71,926

71,926

71,900

465,600
71,500
146,250

683,350

210,000
60,000
6,500
21,000
297,500

980,850

980,850

8,663
173

8,835

245
350
45.5
21
661.5

9,497

9,400

38,000
3,120

1,100

42,220

10,500
15,600
1,690
350
28,140

70,360

70,300

42,750
3,120
1,100

46,970

10,500
15,600
1,690
350
28,140

75,110

75,100

42,750
3,120
1,100
14,250
17,000

78,220

10,500
19,800
2,145
420
32,865

111,085

111,000

38,000
4,160
2,200
17,100
20,650
17,000

99,110

11,200
19,800
2,145
420
33,565

132,675

132,600

38,000
4,160
2,200
14,250
20,650
51,000

130,260

11,200
19,800
2,145
420
33,565

163,825

163,800

980,850
1,175,000
351,500
2,507,350

2,507,350

980,850
940,000
450,600
2,371,450

2,371,450

980,850
940,000
1,110,000
3,030,850

3,030,850

980,850
1,692,000
1,110,000
3,782,850

3,782,850

980,850
940,000
888,000
2,808,850

2,808,850

24,500
345

24,845

4,200
3,000
390
420
8,010

32,855

32,800

16,150
6,500
2,080

24,730

14,000
7,500
975
1,400
23,875

48,605

48,605

17,250
621

17,871

5,250
3,500
520
420
9,690

27,561
27,500

16,500
312

16,812

2,450
6,000
650
245
9,345

22,800
5,700
1,040
2,450

26,157
26,100

29,540

6,000
650
245
9,345

38,885
38,800

55,000
104

55,104

1,750
3,000
325
210
5,285

60,389

60,389

97,500

97,500

350
30,000
650
350
31,350

128,850

128,850

46,300

46,300

525
9,000
975
56
10,556

56,856

56,800

55,250

55,250

525
9,000
975
56
10,556

65,806

65,800

630
180
250

1,060

1,400
2,000
260
175
3,835

4,895

4,800

1,050
4,590
7,800

13,440

2,450
450
390
175
3,465

16,905

16,900

6,300

6,300

3,500
420
3,920

10,220

10,200

700
4,100
10,140

14,940

700
3,150
410
175
4,435

19,375

19,300

2,700
40
700
10,000
1,300
700

2,740

12,700

15,440

15,400

89,100
198,000
9,200

296,300

11 kg/btg
4 kg/btg
1 btg = 30 cm ; 1 kg = 50 btg las
70,000
50,000
6,500
3,500
130,000

426,300

426,300
265,000

50,500
3,600
4,800
1,000
4,000
2,000
600
7,750
5,950
2,600
33,000
17,000
5,000
5,000
30,000
250
7,169

180,219

26,250
30,000
19,500
10,500
86,250

266,469

266,400

64,000
2,600
3,600
4,800
1,000
4,000
2,000
600
7,750
12,700

17,925

120,975

21,000
24,000
3,120
1,680
49,800

170,775

170,700

40 % dari pondasi batu kali

RESUME ANALISA TEKNIS

HARGA SATUAN PEKERJAAN PERSIAPAN


NO
PS

URAIAN

KOEF.

SAT.

: PEKERJAAN PERSIAPAN
1 m2 - Pembersihan Lokasi
Pekerja
Mandor

0.1000
0.0050

hr
hr
JUMLAH
DIBULATKAN

1 m1 - Pengukuran & pemasangan bouwplank


Kayu kaso terentang 5/7-400 cm
Kayu papan terentang 2/30-400 cm
Paku segala ukuran
Pekerja
Tukang kayu
Kepala tukang
Mandor

0.0120
0.0070
0.0200
0.1000
0.1000
0.0100
0.0050

m3
lbr
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 unit - Papan Nama Proyek (ukuran 0.9 x 2.2 m)


Pasir beton
Koral beton
Semen PC 50 kg
Balok meranti
Cat kayu setara glotex
Kuas 3"
Amplas
Triplek 3' x 7x - 4mm
Paku segal ukuran
Pekerja
Tukang batu
Tukang kayu
Tukang cat
Mandor

0.0650
0.9800
0.8160
0.1520
1.4000
0.2000
0.2000
1.0000
0.5000
2.7200
0.1200
1.0000
1.0000
0.0200

m3
m3
zak
m3
kg
bh
lbr
lbr
kg
hr
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Kantor Direksi
Pasir pasang
Pasir beton
Bata merah
Semen PC 50 kg
Koral beton
Kayu
dolken dia. 8-10/ 400
Tripleks 3' x 7, - 4mm
Kaca polos 5 mm
Naco + teralis
Fiber/ asbes semen gelombang uk. 180 x 105 x 0.4

0.1500
0.1000
30.0000
35.0000
0.1500
1.2500
0.1800
0.0600
0.0800
0.2000
0.2500

m3
m3
bh
kg
m3
btg
m3
lbr
m2
bh
lbr

Paku segala ukuran


Kunci gembok vernekel
Pekerja
Tukang batu
Tukang kayu
Kepala Tukang
Mandor

0.8500
0.1500
2.0000
1.0000
2.0000
0.3000
0.0500

kg
bh
hr
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Los Kerja / Gudang


Kayu dolken dia. 8-10/ 400
Paku segala ukuran
Balok meranti
Semen PC 50 kg
Koral beton
Pasir beton
Seng gelombang
Pekerja
Tukang kayu
Kepala tukang
Mandor

1.7000
0.3000
0.2100
10.5000
0.0300
0.0500
1.5000
1.0000
2.0000
0.2000
0.0500

btg
kg
m3
kg
m3
m3
lbr
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m' - Pagar Pengaman Proyek Tinggi 2m


Kayu dolken dia. 8-10/ 400
Semen PC 50 kg
Pasir beton
Koral beton
Kaso meranti uk. 5 x 7 x 400
Paku segala ukuran
Seng gelombang
Meni besi
Pekerja
Tukang kayu
Kepala tukang
Mandor

1.5000
25.0000
0.0050
0.0090
0.0072
0.0600
1.2000
0.4500
0.4000
0.2000
0.0200
0.0200

btg
kg
m3
m3
m3
kg
lbr
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

PAN
HARGA SAT.

JUMLAH

35,000
75,000

3,500
375
3,875
3,900

3,300
358
3,658
3,700

1,705,000
1,705,000
7,700
35,000
60,000
65,000
75,000

20,460
11,935
154
3,500
6,000
650
375
43,074
43,100

20,460
11,935
154
3,300
5,500
660
358
42,367
42,400

154,000
148,500
40,700
2,145,000
30,700
6,600
1,700
67,800
7,700
35,000
50,000
60,000
44,000
75,000

10,010
145,530
33,211
326,040
42,980
1,320
340
67,800
3,850
95,200
6,000
60,000
44,000
1,500
837,781
837,800

10,010
145,530
33,211
326,040
42,980
1,320
340
67,800
3,850
89,760
5,280
55,000
44,000
1,430
826,551
826,600

140,800
154,000
242
814
148,500
1,705,000
8,800
67,800
93,500
12,000
42,400

21,120
15,400
7,260
28,490
22,275
2,131,250
1,584
4,068
7,480
2,400
10,600

21,120
15,400
7,260
28,490
22,275
2,131,250
1,584
4,068
7,480
2,400
10,600

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

7,700
45,000
35,000
50,000
55,000
65,000
75,000

6,545
6,750
70,000
50,000
110,000
19,500
3,750
2,518,472
2,518,500

6,545
6,750
66,000
44,000
110,000
19,800
3,575
2,508,597
2,508,600

8,800
7,700
2,310,000
814
148,500
154,000
35,200
35,000
55,000
65,000
75,000

14,960
2,310
485,100
8,547
4,455
7,700
52,800
35,000
110,000
13,000
3,750
737,622
737,600

14,960
2,310
485,100
8,547
4,455
7,700
52,800
33,000
110,000
13,200
3,575
735,647
735,600

8,800
814
154,000
148,500
4,620,000
7,700
35,200
46,200
35,000
55,000
65,000
75,000

13,200
20,350
770
1,337
33,264
462
42,240
20,790
14,000
11,000
1,300
1,500
160,213
160,200

13,200
20,350
770
1,337
33,264
462
42,240
20,790
13,200
11,000
1,320
1,430
159,363
159,400

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN