Professional Documents
Culture Documents
Sl. No.
1
S.S. RATES FOR DUCTILE IRON PRESSURE PIPES : S & S PIPES 2010-11
Description
2
CENTRIFUGALLY CAST (SPUN) DUCTILE
IRON PRESSURE PIPES FOR WATER, GAS
AND SEWAGE WITH SOCKET SPIGOT
ENDS CONFORMING TO I.S.: 8329/2000 IN
STANDARD WORKING LENGTHS OF 4, 5 5.5
& 6 METER FOR CLASSIFICATION K9 & K7
SUITABLE FOR PUSH-ON-JOINT (RUBBER
GASKET D JOINTING) WITH CEMENT
MORTAR LINING INSIDE THE PIPES WITH
OUTSIDE ZINC COATING. RATES ARE EXFACTORY, EXCLUDING TRANSPORTATION,
TAXES & DUTIES.
Nominal Dia in mm
100
150
200
250
300
350
400
450
500
600
700
750
800
900
1000
Unit
3
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
4
Weight
of pipe
per RM
IN Kgs
5
Rate of pipe
as per CSSR
:2010-11
100
200
300
400
500
600
700
800
900
1000
1100
1200
1300
1400
1500
S.S.Rates for
2010-11
DI K9
997.00
1474.00
1967.00
2581.00
3269.00
4075.00
4914.00
5880.00
6840.00
9021.00
11667.00
13092.00
14445.00
17169.00
20884.00
Note: The duties and taxes as applicable shall be added as per rules at the time of preparation of estimate.
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
DI K9
997.00
1474.00
1967.00
2581.00
3269.00
4075.00
4914.00
5880.00
6840.00
9021.00
11667.00
13092.00
14445.00
17169.00
20884.00
100.00
200.00
300.00
400.00
500.00
600.00
700.00
800.00
900.00
1000.00
1100.00
1200.00
1300.00
1400.00
1500.00
DI K7
887.00
1194.00
1711.00
2296.00
2951.00
3713.00
4508.00
5424.00
6466.00
8604.00
11137.00
12479.00
13788.00
16824.00
19940.00
887.00
1194.00
1711.00
2296.00
2951.00
3713.00
4508.00
5424.00
6466.00
8604.00
11137.00
12479.00
13788.00
16824.00
19940.00
me of preparation of estimate.
25000
25000
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
23.2 S.S. RATES FOR DUCTILE IRON PRESSURE PIPES PLAIN ENDED 2010-11
Weight
of pipe
per RM
IN Kgs
Rate of
pipe as
per CSSR
:2010-11
100
200
300
400
500
600
700
800
900
1000
1100
1200
1300
1400
1500
DI K9
916.00
1342.00
1825.00
2422.00
3065.00
3808.00
4590.00
5424.00
6480.00
8358.00
10603.00
11880.00
13116.00
15861.00
18855.00
Nominal Dia in mm
100
150
200
250
300
350
400
450
500
600
700
750
800
900
1000
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Note: The duties and taxes as applicable shall be added as per rules at the time of preparation of estimate.
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
ENDED 2010-11
Revised
Rate of
pipe at
present
rates
Weight
of pipe
per RM
IN Kgs
Rate of
pipe as
per CSSR
:2010-11
916.00
1342.00
1825.00
2422.00
3065.00
3808.00
4590.00
5424.00
6480.00
8358.00
10603.00
11880.00
13116.00
15861.00
18855.00
100
200
300
400
500
600
700
800
900
1000
1100
1200
1300
1400
1500
DI K7
755.00
1086.00
1546.00
2010.00
2648.00
3326.00
4027.00
4824.00
5743.00
7608.00
10082.00
11278.00
12471.00
15080.00
17928.00
DI K9
Revised
Rate of
pipe at
present
rates
755.00
1086.00
1546.00
2010.00
2648.00
3326.00
4027.00
4824.00
5743.00
7608.00
10082.00
11278.00
12471.00
15080.00
17928.00
f preparation of estimate.
25000
25000
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
23.3 S.S. RATES FOR DUCTILE IRON PRESSURE PIPES : FLANGED ENDS 2010-11
3
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Length of
pipe in
RM
Weight
of pipe
per RM
IN Kgs
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
100
200
300
400
500
600
700
800
900
1000
1100
1200
1300
1400
100
200
300
400
500
600
700
800
900
1000
1100
1200
1300
1400
100
200
300
400
500
600
700
800
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
Rate of pipe
as per
CSSR :201011
3570
5043
6665
8700
10871
17040
21145
25539
30927
43781
52220
64374
76717
98466
4635
6592
8776
11517
14427
21458
26484
31836
38322
53508
64562
79640
95176
120409
5701
8142
10890
14334
17981
25878
31822
38131
500
600
700
800
900
1000
100
150
200
250
300
350
400
450
500
600
700
800
900
1000
100
150
200
250
300
350
400
450
500
600
700
800
900
1000
Note: The duties and taxes as applicable shall be added
45719
Each
3.00
900
63231
Each
3.00
1000
76904
Each
3.00
1100
94903
Each
3.00
1200
113636
Each
3.00
1300
142352
Each
3.00
1400
6233
Each
4.00
100
9031
Each
4.00
200
12239
Each
4.00
300
16167
Each
4.00
400
20396
Each
4.00
500
28327
Each
4.00
600
34362
Each
4.00
700
41040
Each
4.00
800
49051
Each
4.00
900
67179
Each
4.00
1000
82263
Each
4.00
1100
101612
Each
4.00
1200
121951
Each
4.00
1300
151191
Each
4.00
1400
7275
Each
5.00
100
10569
Each
5.00
200
14351
Each
5.00
300
18980
Each
5.00
400
23959
Each
5.00
500
32744
Each
5.00
600
39693
Each
5.00
700
47332
Each
5.00
800
56433
Each
5.00
900
76882
Each
5.00
1000
94581
Each
5.00
1100
116846
Each
5.00
1200
144576
Each
5.00
1300
173091
Each
5.00
1400
as per rules at the time of preparation of estimate.
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
25000
25000
ENDS 2010-11
Revised Rate of
pipe at present
rates
3570
5043
6665
8700
10871
17040
21145
25539
30927
43781
52220
64374
76717
98466
4635
6592
8776
11517
14427
21458
26484
31836
38322
53508
64562
79640
95176
120409
5701
8142
10890
14334
17981
25878
31822
38131
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
45719
63231
76904
94903
113636
142352
6233
9031
12239
16167
20396
28327
34362
41040
49051
67179
82263
101612
121951
151191
7275
10569
14351
18980
23959
32744
39693
47332
56433
76882
94581
116846
144576
173091
paration of estimate.
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
Description
Unit
1
1
2
Conveyance of Ductile iron pressure pipes and
accessories including loading at factory,un loading at
site and stacking for the following sizes.(The minimum
distance/lead for destination below 100 km to be taken
as 100 km)
100
Per KM/RM
0.20
150
Per KM/RM
0.30
200
Per KM/RM
0.30
250
Per KM/RM
0.40
300
Per KM/RM
0.60
350
Per KM/RM
0.70
400
Per KM/RM
0.80
450
Per KM/RM
1.00
500
Per KM/RM
1.20
600
Per KM/RM
1.70
700
Per KM/RM
2.50
750
Per KM/RM
3.00
800
Per KM/RM
5.10
900
Per KM/RM
5.10
1000
Per KM/RM
5.10
4
K7
For
Welded
double
flanged
pipes
5
K9
K9
0.20
0.3
0.30
0.4
0.30
0.6
0.40
0.8
0.60
1.0
0.70
1.2
0.80
1.4
1.00
1.7
1.20
2.0
1.70
2.6
2.50
3.8
3.00
4.6
5.10
7.6
5.10
7.6
5.10
7.6
Earth work excavation and depositing on bank with an initial lead and lift in All Kinds of soils for a pipe line of trench including lowering,laying and jointing and tes
pipes but excluding of taxes but including of refilling charges etc complete - using Manual
EW exacavation type
Manual
71.34
Manual
71.34
75%
Extra allowance
PIPE DIA IN MM
TRENCH SIZE
DI PIPES
EW
SF
800
750
1.40*1.90
1.30*1.80
1.40
1.90 1.30
1.80
1.40
0.15 1.30
0.15
60.76
0.00
Add LA & LI
700
1.30*1.80
1.30
1.80
1.30
0.15
0%
600
1.20*1.70
1.20
1.70
1.20
0.15
500
1.10*1.60
1.10 1.60
1.10 0.15
450
1.00*1.40
1.00 1.40
1.00 0.15
400
1.00*1.40
1.00 1.40
1.00 0.15
100.0
350
1.00*1.40
1.00
1.40
1.00
0.15
Earth work
189.76
166.94
166.94
145.53
125.56
99.88
99.88
99.88
Extra allowance
142.32
125.21
125.21
109.15
94.17
74.91
74.91
74.91
66.74
61.97
61.97
57.20
52.44
47.67
47.67
47.67
12.76
11.85
11.85
10.94
10.03
9.11
9.11
9.11
Refilling charges
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diff of 20A&B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
280.42
251.16
224.05
173.66
130.07
111.58
92.24
75.58
692.00
617.13
590.02
496.48
412.27
343.15
323.81
307.15
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
CLASS OF PIPE
DI K7
PIPE DIA IN MM
800 DI K7
750 DI K7
700 DI K7
600 DI K7
500 DI K7
450 DI K7
400 DI K7
350 DI K7
800
750
700
600
500
450
400
350
13788.00
12479.00
11137.00
8604.00
6466.00
5424.00
4508.00
3713.00
PART - A :
Cost of pipe
CED & Cess
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sales tax
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
510.00
300.00
250.00
170.00
120.00
100.00
80.00
70.00
206.82
187.19
167.06
129.06
96.99
81.36
67.62
55.70
Transportation
Cost of specials
1.50%
Jointing
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Jointing
1.00
79.77
58.66
55.40
46.78
39.85
34.84
30.83
28.07
174.40
145.40
131.00
98.60
83.20
60.00
55.60
51.00
14584.59
12966.19
11554.06
8903.06
6682.99
5605.36
4655.62
3838.70
Earth work,L/J
692.00
617.13
590.02
496.48
412.27
343.15
323.81
307.15
PART - B Total
692.00
617.13
590.02
496.48
412.27
343.15
323.81
307.15
15276.59
13583.32
12144.08
9399.54
7095.26
5948.51
4979.43
4145.85
2138.72
1901.66
1700.17
1315.94
993.34
832.79
697.12
580.42
17415.31
15484.98
13844.25
10715.48
8088.60
6781.30
5676.55
4726.27
Rubber Rings
PART - A Total
PART - B
Part A+Part B
14%
16.32%
4%
2250.20
641.53
2891.73
2036.57
580.62
2617.19
1817.56
518.18
2335.74
1404.17
400.33
1804.50
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
1055.25
300.85
1356.10
885.20
252.37
1137.57
735.71
209.75
945.46
605.96
172.76
778.72
Length of pipes
Total provision for taxes for each pipe
100
289173
100
261719
100
233574
100
180450
100
135610
0.00
8.27
8.27
100
827
0.00
7.49
7.49
100
749
0.00
6.68
6.68
100
668
0.00
5.16
5.16
100
516
0.00
3.88
3.88
100
388
16.32%
4%
Grand Total
CLASS OF PIPE
DI K9
PIPE DIA IN MM
100
100
113757
94546
1577000.00
0.00
0.00
3.25
2.7
3.25
2.70
100
100
325
270
5000.00
1582000.00
100
77872
0.00
2.23
2.23
100
223
800 DI K9
750 DI K9
700 DI K9
600 DI K9
500 DI K9
450 DI K9
400 DI K9
350 DI K9
800
750
700
600
500
450
400
350
14445.00
13092.00
11667.00
9021.00
6840.00
5880.00
4914.00
4075.00
PART - A :
Cost of pipe
CED & Cess
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sales tax
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
510.00
300.00
250.00
170.00
120.00
100.00
80.00
70.00
216.68
196.38
175.01
135.32
102.60
88.20
73.71
61.13
Transportation
Cost of specials
1.50%
Jointing
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Jointing
1.00
79.77
58.66
55.40
46.78
39.85
34.84
30.83
28.07
174.40
145.40
131.00
98.60
83.20
60.00
55.60
51.00
15251.45
13647.04
12147.41
9373.10
7102.45
6103.04
5098.54
4234.20
692.00
617.13
590.02
496.48
412.27
343.15
323.81
307.15
Rubber Rings
PART - A Total
PART - B
Earth work,L/J
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
PART - B Total
692.00
617.13
590.02
496.48
412.27
343.15
323.81
307.15
Part A+Part B
15943.45
14264.17
12737.43
9869.58
7514.72
6446.19
5422.35
4541.35
2232.08
1996.98
1783.24
1381.74
1052.06
902.47
759.13
635.79
18175.53
16261.15
14520.67
11251.32
8566.78
7348.66
6181.48
5177.14
14%
Grand Total
16.32%
4%
2357.42
672.1
3029.52
100
302952
2136.61
609.14
2745.75
100
274575
1904.05
542.84
2446.89
100
244689
1472.23
419.73
1891.96
100
189196
1116.29
318.25
1434.54
100
143454
0.00
8.67
8.67
100
867
0.00
7.86
7.86
100
786
0.00
7
7.00
100
700
0.00
5.41
5.41
100
541
0.00
4.1
4.10
100
410
16.32%
4%
Grand Total
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
959.62
801.96
273.58
228.64
1233.20
1030.60
100
100
123320
103060
1683000.00
0.00
0.00
3.53
2.95
3.53
2.95
100
100
353
295
5000.00
1688000.00
665.04
189.6
854.64
100
85464
0.00
2.45
2.45
100
245
Manual
Machine
317.80
5.00 Mts
0.00
100.00
300
0.90*1.30
0.90
1.30
0.90
0.15
250
0.90*1.30
0.90
1.30
0.90
0.15
200
0.90*1.30
0.90
1.30
0.90
0.15
100
150
0.90*1.20
0.90 1.20
0.90 0.15
Km
100
0.90*1.20
0.90
1.20
0.90
0.15
83.47
83.47
83.47
77.05
77.05
62.60
62.60
62.60
57.79
57.79
42.90
42.90
42.90
42.90
42.90
8.20
8.20
8.20
8.20
8.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60.26
46.59
34.48
23.72
14.56
257.43
243.76
231.65
209.66
200.50
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
71.34
52.08
75%
0%
300 DI K7
250 DI K7
200 DI K7
150 DI K7
100 DI K7
300
250
200
150
100
2951.00
2296.00
1711.00
1194.00
887.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60.00
40.00
30.00
30.00
20.00
44.27
34.44
25.67
17.91
13.31
0.00
0.00
0.00
0.00
0.00
23.53
19.45
16.88
14.62
11.33
40.40
26.40
23.80
19.40
13.40
3055.27
2370.44
1766.67
1241.91
920.31
257.43
243.76
231.65
209.66
200.50
257.43
243.76
231.65
209.66
200.50
3312.70
2614.20
1998.32
1451.57
1120.81
463.78
365.99
279.76
203.22
156.91
3776.48
2980.19
2278.08
1654.79
1277.72
481.60
137.3
618.90
374.71
106.83
481.54
279.24
79.61
358.85
194.86
55.55
250.41
144.76
41.27
186.03
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
100
61890
100
48154
100
35885
100
25041
100
18603
0.00
1.77
1.77
100
177
0.00
1.38
1.38
100
138
0.00
1.03
1.03
100
103
0.00
0.72
0.72
100
72
0.00
0.53
0.53
100
53
300 DI K9
250 DI K9
200 DI K9
150 DI K9
100 DI K9
300
250
200
150
100
3269.00
2581.00
1967.00
1474.00
997.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60.00
40.00
30.00
30.00
20.00
49.04
38.72
29.51
22.11
14.96
0.00
0.00
0.00
0.00
0.00
23.53
19.45
16.88
14.62
11.33
40.40
26.40
23.80
19.40
13.40
3401.57
2679.17
2043.39
1540.73
1043.29
257.43
243.76
231.65
209.66
200.50
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
257.43
243.76
231.65
209.66
200.50
3659.00
2922.93
2275.04
1750.39
1243.79
512.26
409.21
318.5
245.05
174.13
4171.26
3332.14
2593.54
1995.44
1417.92
533.50
152.1
685.60
100
68560
421.22
120.09
541.31
100
54131
321.01
91.52
412.53
100
41253
240.56
68.58
309.14
100
30914
162.71
46.39
209.10
100
20910
0.00
1.96
1.96
100
196
0.00
1.55
1.55
100
155
0.00
1.18
1.18
100
118
0.00
0.88
0.88
100
88
0.00
0.6
0.60
100
60
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
Earth work excavation and depositing on bank with an initial lead and lift in All Kinds of soils for a pipe line of trench including lowering,laying and jointing and tes
pipes but excluding of taxes but including of refilling charges etc complete - using Machine
EW exacavation type
Machine
52.08
Machine
52.08
0%
Extra allowance
PIPE DIA IN MM
TRENCH SIZE
DI PIPES
EW
SF
800
750
1.40*1.90
1.30*1.80
1.40
1.90 1.30
1.80
1.40
0.15 1.30
0.15
60.76
0.00
Add LA & LI
700
1.30*1.80
1.30
1.80
1.30
0.15
0%
600
1.20*1.70
1.20
1.70
1.20
0.15
500
1.10*1.60
1.10 1.60
1.10 0.15
450
1.00*1.40
1.00 1.40
1.00 0.15
400
1.00*1.40
1.00 1.40
1.00 0.15
100.0
350
1.00*1.40
1.00
1.40
1.00
0.15
138.53
121.87
121.87
106.24
91.66
72.91
72.91
72.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
66.74
61.97
61.97
57.20
52.44
47.67
47.67
47.67
12.76
11.85
11.85
10.94
10.03
9.11
9.11
9.11
Refilling charges
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diff of 20A&B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
280.42
251.16
224.05
173.66
130.07
111.58
92.24
75.58
498.45
446.85
419.74
348.04
284.20
241.27
221.93
205.27
Earth work
Extra allowance
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
CLASS OF PIPE
DI K7
PIPE DIA IN MM
800 DI K7
750 DI K7
700 DI K7
600 DI K7
500 DI K7
450 DI K7
400 DI K7
350 DI K7
800
750
700
600
500
450
400
350
13788.00
12479.00
11137.00
8604.00
6466.00
5424.00
4508.00
3713.00
PART - A :
Cost of pipe
CED & Cess
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sales tax
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
510.00
300.00
250.00
170.00
120.00
100.00
80.00
70.00
206.82
187.19
167.06
129.06
96.99
81.36
67.62
55.70
Transportation
Cost of specials
1.50%
Jointing
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Jointing
1.00
79.77
58.66
55.40
46.78
39.85
34.84
30.83
28.07
174.40
145.40
131.00
98.60
83.20
60.00
55.60
51.00
14758.99
13170.25
11740.46
9048.44
6806.04
5700.20
4742.05
3917.77
Earth work,L/J
498.45
446.85
419.74
348.04
284.20
241.27
221.93
205.27
PART - B Total
498.45
446.85
419.74
348.04
284.20
241.27
221.93
205.27
15257.44
13617.10
12160.20
9396.48
7090.24
5941.47
4963.98
4123.04
2136.04
1906.39
1702.43
1315.51
992.63
831.81
694.96
577.22
17393.48
15523.49
13862.63
10711.99
8082.87
6773.28
5658.94
4700.26
Rubber Rings
PART - A Total
PART - B
Part A+Part B
14%
16.32%
4%
2250.20
641.53
2891.73
2036.57
580.62
2617.19
1817.56
518.18
2335.74
1404.17
400.33
1804.50
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
1055.25
300.85
1356.10
885.20
252.37
1137.57
735.71
209.75
945.46
605.96
172.76
778.72
Length of pipes
Total provision for taxes for each pipe
100
289173
100
261719
100
233574
100
180450
100
135610
28.46
9.41
37.87
100
3787
23.73
8.44
32.17
100
3217
21.38
7.54
28.92
100
2892
16.09
5.81
21.90
100
2190
13.58
4.42
18.00
100
1800
16.32%
4%
Grand Total
CLASS OF PIPE
DI K9
PIPE DIA IN MM
100
100
113757
94546
1577000.00
9.79
9.07
3.65
3.07
13.44
12.14
100
100
1344
1214
21000.00
1598000.00
100
77872
8.32
2.56
10.88
100
1088
800 DI K9
750 DI K9
700 DI K9
600 DI K9
500 DI K9
450 DI K9
400 DI K9
350 DI K9
800
750
700
600
500
450
400
350
14445.00
13092.00
11667.00
9021.00
6840.00
5880.00
4914.00
4075.00
PART - A :
Cost of pipe
CED & Cess
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sales tax
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
510.00
300.00
250.00
170.00
120.00
100.00
80.00
70.00
216.68
196.38
175.01
135.32
102.60
88.20
73.71
61.13
Transportation
Cost of specials
1.50%
Jointing
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Jointing
1.00
79.77
58.66
55.40
46.78
39.85
34.84
30.83
28.07
174.40
145.40
131.00
98.60
83.20
60.00
55.60
51.00
15425.85
13792.44
12278.41
9471.70
7185.65
6163.04
5154.14
4285.20
498.45
446.85
419.74
348.04
284.20
241.27
221.93
205.27
Rubber Rings
PART - A Total
PART - B
Earth work,L/J
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
PART - B Total
498.45
446.85
419.74
348.04
284.20
241.27
221.93
205.27
Part A+Part B
15924.30
14239.29
12698.15
9819.74
7469.85
6404.31
5376.07
4490.47
2229.4
1993.5
1777.74
1374.76
1045.78
896.6
752.65
628.67
18153.70
16232.79
14475.89
11194.50
8515.63
7300.91
6128.72
5119.14
14%
Grand Total
16.32%
4%
2357.42
672.1
3029.52
100
302952
2136.61
609.14
2745.75
100
274575
1904.05
542.84
2446.89
100
244689
1472.23
419.73
1891.96
100
189196
1116.29
318.25
1434.54
100
143454
28.46
9.81
38.27
100
3827
23.73
8.8
32.53
100
3253
21.38
7.86
29.24
100
2924
16.09
6.06
22.15
100
2215
13.58
4.65
18.23
100
1823
16.32%
4%
Grand Total
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
959.62
801.96
273.58
228.64
1233.20
1030.60
100
100
123320
103060
1683000.00
9.79
9.07
3.92
3.31
13.71
12.38
100
100
1371
1238
21000.00
1704000.00
665.04
189.6
854.64
100
85464
8.32
2.78
11.10
100
1110
Manual
Machine
317.80
5.00 Mts
0.00
100.00
300
0.90*1.30
0.90
1.30
0.90
0.15
250
0.90*1.30
0.90
1.30
0.90
0.15
200
0.90*1.30
0.90
1.30
0.90
0.15
100
150
0.90*1.20
0.90 1.20
0.90 0.15
Km
100
0.90*1.20
0.90
1.20
0.90
0.15
60.93
60.93
60.93
56.25
56.25
0.00
0.00
0.00
0.00
0.00
42.90
42.90
42.90
42.90
42.90
8.20
8.20
8.20
8.20
8.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60.26
46.59
34.48
23.72
14.56
172.29
158.62
146.51
131.07
121.91
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
71.34
52.08
75%
0%
300 DI K7
250 DI K7
200 DI K7
150 DI K7
100 DI K7
300
250
200
150
100
2951.00
2296.00
1711.00
1194.00
887.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60.00
40.00
30.00
30.00
20.00
44.27
34.44
25.67
17.91
13.31
0.00
0.00
0.00
0.00
0.00
23.53
19.45
16.88
14.62
11.33
40.40
26.40
23.80
19.40
13.40
3119.20
2416.29
1807.35
1275.93
945.04
172.29
158.62
146.51
131.07
121.91
172.29
158.62
146.51
131.07
121.91
3291.49
2574.91
1953.86
1407.00
1066.95
460.81
360.49
273.54
196.98
149.37
3752.30
2935.40
2227.40
1603.98
1216.32
481.60
137.3
618.90
374.71
106.83
481.54
279.24
79.61
358.85
194.86
55.55
250.41
144.76
41.27
186.03
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
100
61890
100
48154
100
35885
100
25041
100
18603
6.59
2.03
8.62
100
862
4.31
1.55
5.86
100
586
3.88
1.18
5.06
100
506
3.17
0.84
4.01
100
401
2.19
0.62
2.81
100
281
300 DI K9
250 DI K9
200 DI K9
150 DI K9
100 DI K9
300
250
200
150
100
3269.00
2581.00
1967.00
1474.00
997.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60.00
40.00
30.00
30.00
20.00
49.04
38.72
29.51
22.11
14.96
0.00
0.00
0.00
0.00
0.00
23.53
19.45
16.88
14.62
11.33
40.40
26.40
23.80
19.40
13.40
3441.97
2705.57
2067.19
1560.13
1056.69
172.29
158.62
146.51
131.07
121.91
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
172.29
158.62
146.51
131.07
121.91
3614.26
2864.19
2213.70
1691.20
1178.60
506
400.99
309.92
236.77
165
4120.26
3265.18
2523.62
1927.97
1343.60
533.50
152.1
685.60
100
68560
421.22
120.09
541.31
100
54131
321.01
91.52
412.53
100
41253
240.56
68.58
309.14
100
30914
162.71
46.39
209.10
100
20910
6.59
2.23
8.82
100
882
4.31
1.72
6.03
100
603
3.88
1.34
5.22
100
522
3.17
1.01
4.18
100
418
2.19
0.69
2.88
100
288
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
Machine
0.67
52.08
Manual
0.33
71.34
Extra allowance
Machine
Extra allowance
Manual
PIPE DIA IN MM
TRENCH SIZE
PVC PIPES
EW
SF
800
1.40*1.90
1.40
1.90
1.40
0.15
0%
700
1.30*1.80
1.30
1.80
1.30
0.15
0.00
0%
Add LA & LI
75%
750
1.30*1.80
1.30
1.80
1.30
0.15
60.76
5.00
Length of pipe
600
500
450
400
350
1.20*1.70
1.10*1.60 1.00*1.40 1.00*1.40 1.00*1.40
1.20
1.70 1.10 1.60 1.00 1.40
1.00 1.40
1.00 1.40
1.20
0.15 1.10 0.15 1.00 0.15
1.00 0.15
1.00 0.15
300
0.90*1.30
0.90 1.30
0.90 0.15
317.80
0.00
Difference of 20A-B
DI Pipe lead KM
100.0
100.00
100.00
150
100
0.90*1.20 0.90*1.20
0.90 1.20 0.90 1.20
0.90 0.15 0.90 0.15
155.44
136.74
136.74
119.21
102.85
81.81
81.81
81.81
68.37
68.37
68.37
63.11
63.11
Extra allowance
46.97
41.32
41.32
36.02
31.08
24.72
24.72
24.72
20.66
20.66
20.66
19.07
19.07
66.74
61.97
61.97
57.20
52.44
47.67
47.67
47.67
42.90
42.90
42.90
42.90
42.90
12.76
11.85
11.85
10.94
10.03
9.11
9.11
9.11
8.20
8.20
8.20
8.20
8.20
Refilling charges
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diff of 20A&B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
280.42
251.16
224.05
173.66
130.07
111.58
92.24
75.58
60.26
46.59
34.48
23.72
14.56
562.33
503.04
475.93
397.03
326.47
274.89
255.55
238.89
200.39
186.72
174.61
157.00
147.84
Earth work
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
CLASS OF PIPE
DI K7
PIPE DIA IN MM
800 DI K7
750 DI K7
700 DI K7
600 DI K7
500 DI K7
450 DI K7
400 DI K7
350 DI K7
300 DI K7
250 DI K7
200 DI K7
150 DI K7
100 DI K7
800
750
700
600
500
450
400
350
300
250
200
150
100
13788.00
12479.00
11137.00
8604.00
6466.00
5424.00
4508.00
3713.00
2951.00
2296.00
1711.00
1194.00
887.00
PART - A :
Cost of pipe
CED & Cess
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sales tax
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
510.00
300.00
250.00
170.00
120.00
100.00
80.00
70.00
60.00
40.00
30.00
30.00
20.00
206.82
187.19
167.06
129.06
96.99
81.36
67.62
55.70
44.27
34.44
25.67
17.91
13.31
Transportation
Cost of specials
1.50%
Jointing
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Jointing
1.00
79.77
58.66
55.40
46.78
39.85
34.84
30.83
28.07
23.53
19.45
16.88
14.62
11.33
174.40
145.40
131.00
98.60
83.20
60.00
55.60
51.00
40.40
26.40
23.80
19.40
13.40
14758.99
13170.25
11740.46
9048.44
6806.04
5700.20
4742.05
3917.77
3119.20
2416.29
1807.35
1275.93
945.04
Earth work,L/J
562.33
503.04
475.93
397.03
326.47
274.89
255.55
238.89
200.39
186.72
174.61
157.00
147.84
PART - B Total
562.33
503.04
475.93
397.03
326.47
274.89
255.55
238.89
200.39
186.72
174.61
157.00
147.84
Part A+Part B
15321.32
13673.29
12216.39
9445.47
7132.51
5975.09
4997.60
4156.66
3319.59
2603.01
1981.96
1432.93
1092.88
2144.98
1914.26
1710.29
1322.37
998.55
836.51
699.66
581.93
464.74
364.42
277.47
200.61
153
17466.30
15587.55
13926.68
10767.84
8131.06
6811.60
5697.26
4738.59
3784.33
2967.43
2259.43
1633.54
1245.88
Rubber Rings
PART - A Total
PART - B
14%
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
CLASS OF PIPE
DI K9
PIPE DIA IN MM
800 DI K9
750 DI K9
700 DI K9
600 DI K9
500 DI K9
450 DI K9
400 DI K9
350 DI K9
300 DI K9
250 DI K9
200 DI K9
150 DI K9
100 DI K9
800
750
700
600
500
450
400
350
300
250
200
150
100
14445.00
13092.00
11667.00
9021.00
6840.00
5880.00
4914.00
4075.00
3269.00
2581.00
1967.00
1474.00
997.00
PART - A :
Cost of pipe
CED & Cess
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sales tax
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
510.00
300.00
250.00
170.00
120.00
100.00
80.00
70.00
60.00
40.00
30.00
30.00
20.00
216.68
196.38
175.01
135.32
102.60
88.20
73.71
61.13
49.04
38.72
29.51
22.11
14.96
Transportation
Cost of specials
1.50%
Jointing
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Jointing
1.00
79.77
58.66
55.40
46.78
39.85
34.84
30.83
28.07
23.53
19.45
16.88
14.62
11.33
174.40
145.40
131.00
98.60
83.20
60.00
55.60
51.00
40.40
26.40
23.80
19.40
13.40
15425.85
13792.44
12278.41
9471.70
7185.65
6163.04
5154.14
4285.20
3441.97
2705.57
2067.19
1560.13
1056.69
Earth work,L/J
562.33
503.04
475.93
397.03
326.47
274.89
255.55
238.89
200.39
186.72
174.61
157.00
147.84
PART - B Total
562.33
503.04
475.93
397.03
326.47
274.89
255.55
238.89
200.39
186.72
174.61
157.00
147.84
Part A+Part B
15988.18
14295.48
12754.34
9868.73
7512.12
6437.93
5409.69
4524.09
3642.36
2892.29
2241.80
1717.13
1204.53
2238.34
2001.37
1785.61
1381.62
1051.7
901.31
757.36
633.37
509.93
404.92
313.85
240.4
168.63
18226.52
16296.85
14539.95
11250.35
8563.82
7339.24
6167.05
5157.46
4152.29
3297.21
2555.65
1957.53
1373.16
Rubber Rings
PART - A Total
PART - B
14%
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
1.20%
Manual
Machine
71.34
52.08
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
75%
0%
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office
\\vboxsrv\conversion_tmp\scratch9531\87233762.xls.ms_office