ESTMATION STEET

#REF!
COST CENTRE :___________________COST CENTRE WORK:__________________________________________Budget :________________

MATERIAL COST
SL.NO

MATERIAL DESCRIPTION

UNITS

QTY

Weight (KG)

Amount

AREA 1 (ALL STEEL S 275 JR)

1

Bracing-1.5" Pipe x sch 10 x 6m

No.

31

578.46

MF-1.5" pipe sch 20 x 6m

No.

12

242.64

MF-2" pipe sch 20 x 6m

No.

44

1320

Purlin-142 z 20

M.S. Plate 4' x 8' x 15mm

No.

350.5182

1,191.76

M.S. Plate 6m x 2m x 10mm

No.

942

3,202.80

Gable Angle-1.5mm tk

kg

150

502.50

Stiffeners and connections

kg

1000

3,350.00

1480

2,024.61
849.24
4,620.00
26,640.00

M.S. 4' X 8' X 5mm

No.

10

Expansion Bolts M16

No.

170

595.00

11

Connection Bolts M12

No.

1960

1,372.00

12

Roof Cladding-G.I. Single Skin

1560

31,200.00

13

G.I. Ridge Sheet

84

2,100.00

14

G.I. Curved Sheet

168

7,560.00

15

G.I. Flashing sheet-4' x 8' x 0.5mm

No.

15

1,080.00

16

Thinner

Gal

30

510.00

17

Red Oxide

Gal

30

690.00

18

Enamel Paint

Gal

30

1,140.00

19

Sand Blasting

LS

20

Welding Rod

kg

21

Store Consumables +Sheet Bolts

LS

1,750.00

22

Unforseen Costs

LS

500.00

22

MF-1.5" pipe sch 20 x 6m

No.

280

5661.6

19,815.60

23

MF-2" pipe sch 20 x 6m

No.

100

2940

10,290.00

24

Bracing-1.5" Pipe x sch 10 x 6m

No.

82

1530.12

25

Purlin-142 z 20

26

M.S. Plate 4' x 8' x 15mm

No.

1051.5546

3,575.29

M.S. Plate 4' x 8' x 5mm

No.

467.3576

1,542.28

27

Gable Angle

kg

100

335.00

28

Stiffeners and connections

kg

1000

3,350.00

29

Expansion Bolts M16

No.

512

Connection Bolts M12

No.

5120

3,328.00

30

Roof Cladding-G.I. Single Skin

3700

74,000.00

31

G.I. Curved Sheet

750

33,750.00

32

G.I. Flashing sheet-4' x 8' x 0.5mm

No.

32

2,304.00

33

Thinner

Gal

40

680.00

34

Red Oxide

Gal

32

736.00

35

Enamel Paint

Gal

32

1,216.00

36

Sand Blasting

LS

37

Welding Rod

kg

38

Store Consumables +Sheet Bolts

LS

39

Unforseen Costs

116.8394

385.57

500.00
25

150.00

AREA 2 (ALL STEEL S 275 JR)

2115

5,355.42
38,070.00

1,792.00

550.00
28

168.00
4,200.00

LS

2,000.00

TOTAL MATERIAL COST

298,971.07

LABOUR COST & MACHINARIES

1
2
3
3

FABRICATORS+WELDERS+PAINTERS @ 13 AED/Hr
ERECTORS+HELPERS @13 AED/Hr
JCB 25 days @ 475 AED/day
25 Tonnes cranes 15 days @ 1100 AED/day

Hr
Hr
Day
Day

1300
5000
25
15

TOTAL LABOUR+MACHNARIES COST

16,900.00
65,000.00
11,875.00
16,500.00

93,775.00

TRANSPORTATION
1
2

Shipment of cladding to site @900 AED/trip

Shipment of fabricated materials to site @300 AED/trip

trip
trip

TOTAL TRANSPORTATION COST

TOTAL COST PRICE

estimation

2
2

1,800.00
600.00

2,400.00

395,146.07

3/20/2012

ADMIN OVERHEAD
ESCALATION
PROFIT
NEGOTIATION
TOTAL MARK UP

THE QUOTATION VALUE

estimation

5%
2%
8%
0%
15%

19,757.30
7,902.92
31,611.69
0.00
59,271.91

454,417.98

3/20/2012