You are on page 1of 3

CRONOGRAMA DE ADQUISICION DE MATERIALES

PROYECTO
ENTIDAD
UBICACIN
FECHA

"AMPLIACIN, MEJORAMIENTO DE LA INFRAESTRUCTURA DE I.E. PAILLARDELLE, DISTRITO DE CORONEL GREGORIO ALBARRACN LANCHIPA - TACNA - TACNA"
MUNICIPALIDAD DISTTRITAL CRNL. GREGORIO ALBARRACIN LANCHIPA
DPTO.: TACNA
PROV.: TACNA
DISTRITO: CRNL. GREGORIO ALBARRACIN LANCHIPA
TACNA, SEPTIEMBRE 2010
PROGRAMADO

ITEM
2.6.22.24
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
13.00
14.00
15.00
16.00
17.00
18.00
19.00
20.00
21.00
22.00
23.00
24.00
25.00
26.00
27.00
28.00
29.00
30.00
31.00
32.00
33.00
34.00
35.00
36.00
37.00
38.00
39.00
40.00
41.00
42.00
43.00
44.00
45.00
46.00
47.00
48.00
49.00
50.00
51.00
52.00
53.00
54.00
55.00
56.00
57.00
58.00
59.00
60.00
61.00
62.00
63.00
64.00
65.00
66.00
67.00
68.00
69.00
70.00
71.00
72.00
73.00
74.00
75.00

EQUIPO

UND

P.U.

METRADO

MES 01
METRADO
COSTO

MES 02
METRADO
COSTO

MES 03
METRADO
COSTO

PROGRAMADO POR MES


MES 04
MES 05
METRADO
COSTO
METRADO
COSTO

MES 06
METRADO
COSTO

1,191,944.70

COSTO DE CONSTRUCCION POR ADM. DIRECTA - BIENES


ALAMBRE NEGRO # 8
ALAMBRE NEGRO # 16
CLAVOS PARA MADERA PROMEDIO
FIERRO LISO DE 1/2"
ASTA BANDERA
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60
ARENA FINA
TIERRA DE CHACRA
PIEDRA CHANCADA DE 1/2"
PIEDRA GRANDE DE 8"
PIEDRA MEDIANA DE 4"
PIEDRA GRANDE DE 6"
PIEDRA MEDIANA DE 2"
PIEDRA CHANCADA DE 1/4"
AFIRMADO
ARENA GRUESA
CABLE TW 2.5 mm2
CABLE THW 4 mm2
CABLE THW 6 mm2
CABLE THW 10 mm2
CABLE THW 16 mm2
CABLE THW 25 mm2
CABLE THW 35 mm2
INODORO DE LOZA BLANCO TQUE. BAJO (INC. ACCESORIOS)
INODORO DE LOZA BLANCO TQUE. BAJO PARA NIOS (INC. ACCESORIOS)
LAVATORIO DE LOSA BLANCA DE 1RA (INC. ACCESORIOS)
URINARIO DE LOSA BLANCA DE 1RA (INC. ACCESORIOS)
ACCESORIOS PARA EQUIPO DE BOMBEO
REGISTRO DE BRONCE DE 2"
REGISTRO DE BRONCE DE 4"
SUMIDERO CROMADO DE 2"
GRIFO DE BRONCE 1/2"
REFLECTOR DE 400 W
LUMINARIA DE 2 FLUORESCENTES SIMILAR A BE-2X36w JOSFEL
LUMINARIA DE 2 FLUORESCENTES SIMILAR A BE-2X36w JOSFEL- CON ADOSAMIENTO A CIELORASO
LUMINARIA DE 1 FLUORESCENTE SIMILAR A BE-1X18w JOSFEL
LUMINARIA DE 2 FLUORESCENTES SIMILAR A BE-2X58w JOSFEL- CON ADOSAMIENTO A CIELORASO
BRAQUET EMPOTRADO A TECHO PROVISTA DE LAMPARA DE 2x18W SIMILAR A ALPHA SPOT P/EMPOT.H-205 COLOR BLANCO
LUMINARIA DE 1 FLUORESCENTE ADOSADA A PARED SIM. A BPL 1X18W
LUMINARIA PARA FAROLA 2X70 W.
FAROLA ESFERICA CON LUMINARIA 70 W.
POZO DE TIERRA R<15 Omhs
TABLERO GABINETE METAL BARRA BRONCE 12 POLOS
TABLERO GABINETE METAL BARRA BRONCE 8 POLOS
CAJA OCTOGONAL DE FG 100X50 MM
CAJA DE F G DE 100X55X50 MM
CAJA GALVANIZADA 150 X 150 X 75 mm
CAJA GALVANIZADA 250 X 250 X 100 mm
PLACA DE ALUMINIO ANONIZADO 1 HUECO
PLACA DE ALUMINIO ANONIZADO 2 HUECOS
PLACA DE ALUMINIO ANONIZADO 3 HUECOS
DADO TOMACORRIENTE BIPOLAR 15 A / 220 V
DADO INTERRUPTOR 15 A - 220 V
ASFALTO RC-250
LADRILLO DE TECHO 30x30x15 cm
LADRILLO PASTELERO 20 X 20 X 2.5 cm
LADRILLO K.K. DE ARCILLA 14X24X10 CM.
CEMENTO PORTLAND TIPO I (42.5 kg)
GARGOLA DE CONCRETO
PLANCHA DE ETERNIT GRAN ONDA COLOR GRISS (INCLUIDO ACCESORIOS)
CAJA DE CONCRETO DE 30X30 CM
CAJA DE CONCRETO DE 50X50 CM
CERRADURA DE TRES GOLPES
BISAGRA ALUMINIZADA 2 1/2" X 2 1/2"
BISAGRA ALUMINIZADA 4" X 4"
BISAGRA VAIVEN BATIENTE 4" X 4"
CERRADURA TIPO PERILLA
CINTA SEALADORA AMARILLA
CINTA TEFLON
YESO EN BOLSAS DE 18 kg
CERA PARA PISO
CESPED
PORCELANA
RODOPLAST PARA BORDE DE MAYOLICAS
PEGAMENTO LIQUIDO Y/O SILICONA NEGRA

COSTO

kg
kg
kg
m
u
kg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m
m
m
m
m
m
m
u
u
u
u
jgo
u
u
u
u
jgo
jgo
jgo
jgo
jgo
jgo
jgo
jgo
u
glb
u
u
u
u
u
u
u
u
u
pza
pza
gal
u
u
m2
bls
u
pl
u
u
u
u
u
u
pza
pza
rll
bls
gal
m2
kg
m
gal

3.50
3.50
4.00
7.50
120.00
2.90
14.30
18.00
45.00
28.00
20.00
25.00
14.50
25.00
14.30
14.30
0.50
1.50
1.80
2.50
3.00
4.00
4.80
180.00
170.00
150.00
135.00
50.00
6.00
15.00
8.00
15.00
4.00
100.00
100.00
60.00
120.00
80.00
80.00
120.00
125.00
150.00
550.00
450.00
2.00
2.10
56.00
70.00
6.70
7.50
8.50
5.30
6.50
85.00
2.85
0.70
1.05
19.50
40.00
25.00
35.00
40.00
55.00
3.50
5.00
7.50
20.00
5.00
1.50
11.50
12.00
18.00
5.00
3.00
79.00

1,142.76
3,137.16
1,978.42
287.16
1.00
64,342.81
166.32
238.43
450.78
13.34
180.43
101.57
10.60
17.85
512.29
477.53
1,312.11
150.28
88.64
613.82
4.37
281.03
21.63
8.00
4.00
8.00
4.00
1.00
2.00
6.00
7.00
19.00
32.00
51.00
8.00
9.00
15.00
35.00
3.00
12.00
24.00
4.00
5.00
10.00
121.00
111.00
4.00
1.00
33.00
109.00
2.00
198.00
59.00
39.49
7,377.65
31,202.86
72,332.42
11,465.95
18.00
248.67
4.00
1.00
16.00
268.00
84.00
4.00
34.00
1,269.08
125.64
276.11
1.14
4,569.43
323.07
3.53
1.26

4,004.08
11,288.15
7,914.43
2,153.70
120.00
186,900.54
2,393.56
4,291.77
20,284.15
373.39
3,608.67
2,539.95
153.77
446.74
7,324.78
6,819.42
662.42
226.15
159.21
1,537.53
13.10
1,124.10
103.74
1,440.00
680.00
1,200.00
540.00
50.00
12.00
90.00
56.00
285.00
128.00
5,100.00
800.00
540.00
1,800.00
2,800.00
240.00
1,440.00
3,000.00
600.00
2,750.00
4,500.00
242.00
233.10
224.00
70.00
221.10
817.50
17.00
1,049.40
383.50
3,356.36
21,008.73
21,842.00
75,949.05
223,614.79
720.00
6,219.74
140.00
40.00
880.00
938.00
420.00
30.00
680.00
6,345.40
190.95
3,204.86
13.73
82,249.78
1,615.29
10.60
98.11

571.38
1,568.58
989.21
143.58

2,002.04
5,644.08
3,957.22
1,076.85

571.38
1,568.58
989.21
143.58

2,002.04
5,644.08
3,957.22
1,076.85

10,723.80
27.72
39.74
75.13
4.45
60.14
33.86
3.53
5.95
170.76
159.18
656.06
75.14
44.32
306.91
2.19
140.52
10.82

31,150.09
398.93
715.30
3,380.69
124.46
1,202.89
846.65
51.26
148.91
2,441.59
2,273.14
331.21
113.08
79.61
768.77
6.55
562.05
51.87

1.00
3.00
3.50
9.50

6.00
45.00
28.00
142.50

2.00
2.50
5.00
60.50
55.50
2.00
0.50
16.50
54.50
1.00
99.00
29.50
19.75

300.00
1,375.00
2,250.00
121.00
116.55
112.00
35.00
110.55
408.75
8.50
524.70
191.75
1,678.18

10,723.80
27.72
39.74
75.13
4.45
60.14
33.86
3.53
5.95
170.76
159.18
656.06
75.14
44.32
306.91
2.19
140.52
10.82
8.00
4.00
8.00
4.00
1.00
1.00
3.00
3.50
9.50
32.00
51.00
8.00
9.00
15.00
35.00
3.00
12.00
24.00
2.00
2.50
5.00
60.50
55.50
2.00
0.50
16.50
54.50
1.00
99.00
29.50
19.75
2,459.22
10,400.95
24,110.81
1,910.99
6.00
82.89
4.00
1.00
16.00
268.00
84.00
4.00
34.00
1,269.08
125.64
276.11
1.14
4,569.43
323.07
3.53
1.26

31,150.09
398.93
715.30
3,380.69
124.46
1,202.89
846.65
51.26
148.91
2,441.59
2,273.14
331.21
113.08
79.61
768.77
6.55
562.05
51.87
1,440.00
680.00
1,200.00
540.00
50.00
6.00
45.00
28.00
142.50
128.00
5,100.00
800.00
540.00
1,800.00
2,800.00
240.00
1,440.00
3,000.00
300.00
1,375.00
2,250.00
121.00
116.55
112.00
35.00
110.55
408.75
8.50
524.70
191.75
1,678.18
7,002.91
7,280.67
25,316.35
37,269.13
240.00
2,073.25
140.00
40.00
880.00
938.00
420.00
30.00
680.00
6,345.40
190.95
3,204.86
13.73
82,249.78
1,615.29
10.60
98.11

1,910.99

37,269.13

1.00
10,723.80
27.72
39.74
75.13
4.45
60.14
33.86
3.53
5.95
170.76
159.18

120.00
31,150.09
398.93
715.30
3,380.69
124.46
1,202.89
846.65
51.26
148.91
2,441.59
2,273.14

2,459.22
10,400.95
24,110.81
1,910.99
6.00
82.89

7,002.91
7,280.67
25,316.35
37,269.13
240.00
2,073.25

10,723.80
27.72
39.74
75.13

31,150.09
398.93
715.30
3,380.69

2,459.22
10,400.95
24,110.81
1,910.99
6.00
82.89

7,002.91
7,280.67
25,316.35
37,269.13
240.00
2,073.25

10,723.80
27.72
39.74
75.13

31,150.09
398.93
715.30
3,380.69

10,723.80
27.72
39.74
75.13

31,150.09
398.93
715.30
3,380.69

1,910.99

37,269.13

1,910.99

37,269.13

MES 07
METRADO
COSTO

MES 08
METRADO
COSTO

CRONOGRAMA DE ADQUISICION DE MATERIALES


PROYECTO
ENTIDAD
UBICACIN
FECHA

"AMPLIACIN, MEJORAMIENTO DE LA INFRAESTRUCTURA DE I.E. PAILLARDELLE, DISTRITO DE CORONEL GREGORIO ALBARRACN LANCHIPA - TACNA - TACNA"
MUNICIPALIDAD DISTTRITAL CRNL. GREGORIO ALBARRACIN LANCHIPA
DPTO.: TACNA
PROV.: TACNA
DISTRITO: CRNL. GREGORIO ALBARRACIN LANCHIPA
TACNA, SEPTIEMBRE 2010
PROGRAMADO

ITEM
76.00
77.00
78.00
79.00
80.00
81.00
82.00
83.00
84.00
85.00
86.00
87.00
88.00
89.00
90.00
91.00
92.00
93.00
94.00
95.00
96.00
97.00
98.00
99.00
100.00
101.00
102.00
103.00
104.00
105.00
106.00
107.00
108.00
109.00
110.00
111.00
112.00
113.00
114.00
115.00
116.00
117.00
118.00
119.00
120.00
121.00
122.00
123.00
124.00
125.00
126.00
127.00
128.00
129.00
130.00
131.00
132.00
133.00
134.00
135.00
136.00
137.00
138.00
139.00
140.00
141.00
142.00
143.00
144.00
145.00
146.00
147.00
148.00
149.00
150.00
151.00
152.00

EQUIPO
SELLO PREFORMADO CINTA FLEXIBLE SIKALON
MASILLA PARA VIDRIO
ALFOMBRA TAPIZON
PEGAMENTO PARA PVC
ESPUMA PLASTICA DE ALTA DENSIDAD DE ESPESOR DE 1"
ASPERSOR DE 1/2"
ACCESORIOS PARA INSTALACION DE RED DE AGUA
TUBO PVC SAL 2" X 3M
TUBO PVC SAL 4" X 3M
HORMIGON
COLA SINTETICA
TEROKAL
LIJA PARA CONCRETO
LIJA PARA MADERA
AGUA
PRUEBAS ELECTRICAS
CERCO DE MALLA CON TUBOS
TRANSPORTE DE EQUIPOS
TRANSPORTE DE MATERIALES
LOSETA GRANITICA DE COLORES
PEGAMENTO PARA CERAMICO (Bolsa 25 Kg)
CERAMICO DE 30 X 30 CM ANTIDESLIZANTE
CERAMICO DE 40 X 40 CM ANTIDESLIZANTE
CERAMICO DE 40 X 40 CM RUSTICO
CERAMICO DE 30 X 30 CM
PARQUET GUAYACAN
MADERA TORNILLO
MADERA CEDRO
TRIPLAY LUPUNA DE 4' X 8' X 4 mm
TRIPLAY DE 8 mm
TAPA PARA CAJA DE DESAGUE DE FIERRO FUNDIDO DE 12" X 24"
TAPA CON MARCO FIERRO FUNDIDO DE DESAGUE 12" X 24"
TIJERAL METALICO SEGUN DETALLE
CORREA METALICA SEGUN DETALLE
BREA INDUSTRIAL
PINTURA ESMALTE SINTETICO
PINTURA LATEX
PINTURA IMPRIMANTE
PINTURA ESMALTE
CALAMINA GALVANIZADA ZINC 28 CANALES 1.83 X 0.830 m X 0.4 mm
PUERTA METALICA TIPO MAMPARA
VENTANA METALICA TIPO SISTEMA
POSTE DE ALUMBRADO INTERIOR, ALTURA=9.00 M. DE CA
POSTE DE ALUMBRADO INTERIOR, ALTURA=6.50 M. DE CA
TRAMPA "P" PVC SAL DE 2"
TAPA DE CONCRETO DE 30X30 CM.
TAPA DE CONCRETO DE 50X50 CM.
TUBERIA PVC-CLASE 10 SP 1/2" x 5m.
CURVA PVC-P (ELEC.) 15 mm
CURVA PVC-P (ELEC.) 25 mm
CURVA PVC-P (ELEC.) 35 mm
UNION SIMPLE PVC-P (ELECT.) 15 mm
UNION SIMPLE PVC-P (ELECT.) 20 mm
UNION SIMPLE PVC-P (ELECT.) 25 mm
UNION SIMPLE PVC-P (ELECT.) 35 mm
CONECTOR PVC-P 15 mm
CONECTOR PVC-P 20 mm
CONECTOR PVC-P 25 mm
CONECTOR PVC-P 35 mm
CODO PVC SAP 1/2" X 90
TEE PVC SAP P/AGUA DE 1/2"
TEE PVC SAP P/AGUA DE 1"
UNION UNIVERSAL PVC SAP 1/2"
CODO DE 90 PVC SAL DE 2"
CODO DE 90 PVC SAL DE 4"
TEE PVC SAL 4" X 4"
REDUCCION R PVC SAP P/AGUA 1" A 1/2"
CODO DE 90 PVC SAP P/AGUA DE 1/2"
CODO DE 90 PVC SAP P/AGUA DE 1"
TUBERIA PVC-CLASE 10 SP 1" x 5m
TEE PVC SAL 2" X 2"
YEE PVC SAL DE 4" X 2"
TUBERIA PVC SAP (ELECT.) 15 mm
TUBERIA PVC SAP (ELECT.) 20 mm
TUBERIA PVC SAP (ELECT.) 25 mm
TUBERIA PVC SAP (ELECT.) 35 mm
CURVA PVC-P (ELEC.) 20 mm

UND

P.U.

m
kg
m2
gal
m2
u
glb
pza
pza
m3
gal
gal
hja
u
m3
u
m
glb
glb
m2
bls
m2
m2
m2
m2
m2
p2
p2
pl
m2
u
pza
glb
glb
kg
gal
gal
gal
gal
pl
m2
m2
u
u
u
u
u
m
u
u
u
u
u
u
u
u
u
u
u
u
u
u
pza
u
u
pza
u
u
u
m
pza
pza
tub
tub
tub
tub
u

58.00
2.00
34.00
85.00
10.00
20.00
50.00
9.00
20.00
40.00
26.20
35.00
1.80
1.50
3.80
1,500.00
85.00
6,500.00
20,000.00
45.00
23.00
30.00
32.00
34.00
27.00
45.00
4.65
4.80
32.00
25.00
38.00
38.00
1,600.00
250.00
25.00
32.00
19.00
19.00
27.00
11.61
350.00
140.00
450.00
380.00
11.50
35.00
40.00
2.90
1.25
2.10
2.50
1.25
1.50
2.10
2.50
1.25
1.50
2.10
2.50
1.50
2.00
4.50
8.00
4.50
6.00
8.00
2.00
2.00
4.50
4.60
6.50
7.50
4.50
3.00
4.50
7.00
1.50

METRADO

COSTO

367.91
9.00
553.33
13.11
17.80
4.00
4.00
13.09
11.69
965.02
68.37
15.07
669.47
199.69
723.82
1.00
187.09
1.00
1.00
1,439.16
290.52
814.51
53.76
42.54
101.64
60.06
25,225.80
7,231.47
37.17
59.04
14.00
14.00
6.00
72.00
1.64
0.43
234.12
234.12
27.95
44.80
3.64
3.17
8.00
8.00
10.00
4.00
1.00
119.61
212.00
5.00
12.00
165.00
68.00
7.00
22.00
152.00
50.00
6.00
5.00
38.00
10.00
10.00
22.00
19.00
6.00
20.00
11.00
10.00
10.00
454.23
2.00
14.00
44.32
257.57
7.65
70.21
105.00

21,338.75
18.00
18,813.19
1,112.36
178.70
80.00
200.00
117.85
233.80
38,595.83
1,789.49
526.98
1,194.60
299.39
2,715.81
1,500.00
15,902.65
6,500.00
20,000.00
64,762.27
6,682.65
24,435.15
1,720.32
1,446.21
2,744.28
2,702.70
117,309.84
34,711.06
1,189.38
1,476.00
532.00
532.00
9,600.00
18,000.00
41.18
13.82
4,474.94
4,474.94
771.84
520.24
1,274.00
443.80
3,600.00
3,040.00
115.00
140.00
40.00
347.15
265.00
10.50
30.00
206.25
102.00
14.70
55.00
190.00
75.00
12.60
12.50
57.00
20.00
45.00
176.00
85.50
36.00
160.00
22.00
20.00
45.00
2,089.46
13.00
105.00
199.45
772.72
34.43
491.49
157.50

MES 01
METRADO
COSTO

1.00
1.00

MES 02
METRADO
COSTO
367.91
21,338.75
9.00
18.00
553.33
18,813.19
13.11
1,112.36
17.80
178.70
4.00
80.00
4.00
200.00
13.09
117.85
11.69
233.80
965.02
38,595.83
68.37
1,789.49
15.07
526.98
669.47
1,194.60
199.69
299.39
723.82
2,715.81
1.00
1,500.00
187.09
15,902.65

MES 03
METRADO
COSTO

PROGRAMADO POR MES


MES 04
MES 05
METRADO
COSTO
METRADO
COSTO

MES 06
METRADO
COSTO

6,500.00
20,000.00

4,204.30
1,205.25
6.20
9.84

59.81
106.00
2.50
6.00
82.50
34.00
3.50
11.00
76.00
25.00
3.00
2.50
19.00
5.00
5.00
11.00
9.50
3.00
10.00
5.50
5.00
5.00
227.12
1.00
7.00
22.16
128.79
3.83
35.11
52.50

19,551.64
5,785.18
198.23
246.00

173.58
132.50
5.25
15.00
103.13
51.00
7.35
27.50
95.00
37.50
6.30
6.25
28.50
10.00
22.50
88.00
42.75
18.00
80.00
11.00
10.00
22.50
1,044.73
6.50
52.50
99.73
386.36
17.22
245.75
78.75

479.72
96.84
271.50
17.92
14.18
33.88
20.02
4,204.30
1,205.25
6.20
9.84
14.00
14.00
6.00
72.00
0.55
0.14
78.04
78.04
9.32
44.80
3.64
3.17
8.00
8.00
10.00
4.00
1.00
59.81
106.00
2.50
6.00
82.50
34.00
3.50
11.00
76.00
25.00
3.00
2.50
19.00
5.00
5.00
11.00
9.50
3.00
10.00
5.50
5.00
5.00
227.12
1.00
7.00
22.16
128.79
3.83
35.11
52.50

21,587.42
2,227.55
8,145.05
573.44
482.07
914.76
900.90
19,551.64
5,785.18
198.23
246.00
532.00
532.00
9,600.00
18,000.00
13.73
4.61
1,491.65
1,491.65
257.28
520.24
1,274.00
443.80
3,600.00
3,040.00
115.00
140.00
40.00
173.58
132.50
5.25
15.00
103.13
51.00
7.35
27.50
95.00
37.50
6.30
6.25
28.50
10.00
22.50
88.00
42.75
18.00
80.00
11.00
10.00
22.50
1,044.73
6.50
52.50
99.73
386.36
17.22
245.75
78.75

479.72
96.84
271.50
17.92
14.18
33.88
20.02
4,204.30
1,205.25
6.20
9.84

21,587.42
2,227.55
8,145.05
573.44
482.07
914.76
900.90
19,551.64
5,785.18
198.23
246.00

479.72
96.84
271.50
17.92
14.18
33.88
20.02
4,204.30
1,205.25
6.20
9.84

21,587.42
2,227.55
8,145.05
573.44
482.07
914.76
900.90
19,551.64
5,785.18
198.23
246.00

0.55
0.14
78.04
78.04
9.32

13.73
4.61
1,491.65
1,491.65
257.28

0.55
0.14
78.04
78.04
9.32

13.73
4.61
1,491.65
1,491.65
257.28

4,204.30
1,205.25
6.20
9.84

19,551.64
5,785.18
198.23
246.00

4,204.30
1,205.25
6.20
9.84

19,551.64
5,785.18
198.23
246.00

MES 07
METRADO
COSTO

MES 08
METRADO
COSTO

CRONOGRAMA DE ADQUISICION DE MATERIALES


PROYECTO
ENTIDAD
UBICACIN
FECHA

"AMPLIACIN, MEJORAMIENTO DE LA INFRAESTRUCTURA DE I.E. PAILLARDELLE, DISTRITO DE CORONEL GREGORIO ALBARRACN LANCHIPA - TACNA - TACNA"
MUNICIPALIDAD DISTTRITAL CRNL. GREGORIO ALBARRACIN LANCHIPA
DPTO.: TACNA
PROV.: TACNA
DISTRITO: CRNL. GREGORIO ALBARRACIN LANCHIPA
TACNA, SEPTIEMBRE 2010
PROGRAMADO

ITEM
153.00
154.00
155.00
156.00

EQUIPO
UNION SIMPLE PVC-SAP CLASE 10 SP-1"
UNION SIMPLE PVC-SAP CLASE 10 SP-1/2"
VALVULA COMPUERTA DE BRONCE DE 1/2"
VIDRIO SEMIDOBLE INCOLORO
COSTO DIRECTO (INCLUYE IGV 18%)

UND

P.U.

u
u
u
p2

2.50
0.50
35.00
12.00

METRADO

COSTO

77.87
32.04
11.00
189.03

194.67
16.04
385.00
2,268.38
1,191,944.70

MES 01
METRADO
COSTO
38.94
97.34
16.02
8.02
5.50
192.50
94.52
1,134.19

MES 02
METRADO
COSTO
38.94
97.34
16.02
8.02
5.50
192.50
94.52
1,134.19

158,688.04

471,260.48

MES 03
METRADO
COSTO

185,907.36

PROGRAMADO POR MES


MES 04
MES 05
METRADO
COSTO
METRADO
COSTO

178,698.46

98,695.18

MES 06
METRADO
COSTO

98,695.18

MES 07
METRADO
COSTO

MES 08
METRADO
COSTO

You might also like