Professional Documents
Culture Documents
PROYECTO
ENTIDAD
UBICACIN
FECHA
"AMPLIACIN, MEJORAMIENTO DE LA INFRAESTRUCTURA DE I.E. PAILLARDELLE, DISTRITO DE CORONEL GREGORIO ALBARRACN LANCHIPA - TACNA - TACNA"
MUNICIPALIDAD DISTTRITAL CRNL. GREGORIO ALBARRACIN LANCHIPA
DPTO.: TACNA
PROV.: TACNA
DISTRITO: CRNL. GREGORIO ALBARRACIN LANCHIPA
TACNA, SEPTIEMBRE 2010
PROGRAMADO
ITEM
2.6.22.24
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
13.00
14.00
15.00
16.00
17.00
18.00
19.00
20.00
21.00
22.00
23.00
24.00
25.00
26.00
27.00
28.00
29.00
30.00
31.00
32.00
33.00
34.00
35.00
36.00
37.00
38.00
39.00
40.00
41.00
42.00
43.00
44.00
45.00
46.00
47.00
48.00
49.00
50.00
51.00
52.00
53.00
54.00
55.00
56.00
57.00
58.00
59.00
60.00
61.00
62.00
63.00
64.00
65.00
66.00
67.00
68.00
69.00
70.00
71.00
72.00
73.00
74.00
75.00
EQUIPO
UND
P.U.
METRADO
MES 01
METRADO
COSTO
MES 02
METRADO
COSTO
MES 03
METRADO
COSTO
MES 06
METRADO
COSTO
1,191,944.70
COSTO
kg
kg
kg
m
u
kg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m
m
m
m
m
m
m
u
u
u
u
jgo
u
u
u
u
jgo
jgo
jgo
jgo
jgo
jgo
jgo
jgo
u
glb
u
u
u
u
u
u
u
u
u
pza
pza
gal
u
u
m2
bls
u
pl
u
u
u
u
u
u
pza
pza
rll
bls
gal
m2
kg
m
gal
3.50
3.50
4.00
7.50
120.00
2.90
14.30
18.00
45.00
28.00
20.00
25.00
14.50
25.00
14.30
14.30
0.50
1.50
1.80
2.50
3.00
4.00
4.80
180.00
170.00
150.00
135.00
50.00
6.00
15.00
8.00
15.00
4.00
100.00
100.00
60.00
120.00
80.00
80.00
120.00
125.00
150.00
550.00
450.00
2.00
2.10
56.00
70.00
6.70
7.50
8.50
5.30
6.50
85.00
2.85
0.70
1.05
19.50
40.00
25.00
35.00
40.00
55.00
3.50
5.00
7.50
20.00
5.00
1.50
11.50
12.00
18.00
5.00
3.00
79.00
1,142.76
3,137.16
1,978.42
287.16
1.00
64,342.81
166.32
238.43
450.78
13.34
180.43
101.57
10.60
17.85
512.29
477.53
1,312.11
150.28
88.64
613.82
4.37
281.03
21.63
8.00
4.00
8.00
4.00
1.00
2.00
6.00
7.00
19.00
32.00
51.00
8.00
9.00
15.00
35.00
3.00
12.00
24.00
4.00
5.00
10.00
121.00
111.00
4.00
1.00
33.00
109.00
2.00
198.00
59.00
39.49
7,377.65
31,202.86
72,332.42
11,465.95
18.00
248.67
4.00
1.00
16.00
268.00
84.00
4.00
34.00
1,269.08
125.64
276.11
1.14
4,569.43
323.07
3.53
1.26
4,004.08
11,288.15
7,914.43
2,153.70
120.00
186,900.54
2,393.56
4,291.77
20,284.15
373.39
3,608.67
2,539.95
153.77
446.74
7,324.78
6,819.42
662.42
226.15
159.21
1,537.53
13.10
1,124.10
103.74
1,440.00
680.00
1,200.00
540.00
50.00
12.00
90.00
56.00
285.00
128.00
5,100.00
800.00
540.00
1,800.00
2,800.00
240.00
1,440.00
3,000.00
600.00
2,750.00
4,500.00
242.00
233.10
224.00
70.00
221.10
817.50
17.00
1,049.40
383.50
3,356.36
21,008.73
21,842.00
75,949.05
223,614.79
720.00
6,219.74
140.00
40.00
880.00
938.00
420.00
30.00
680.00
6,345.40
190.95
3,204.86
13.73
82,249.78
1,615.29
10.60
98.11
571.38
1,568.58
989.21
143.58
2,002.04
5,644.08
3,957.22
1,076.85
571.38
1,568.58
989.21
143.58
2,002.04
5,644.08
3,957.22
1,076.85
10,723.80
27.72
39.74
75.13
4.45
60.14
33.86
3.53
5.95
170.76
159.18
656.06
75.14
44.32
306.91
2.19
140.52
10.82
31,150.09
398.93
715.30
3,380.69
124.46
1,202.89
846.65
51.26
148.91
2,441.59
2,273.14
331.21
113.08
79.61
768.77
6.55
562.05
51.87
1.00
3.00
3.50
9.50
6.00
45.00
28.00
142.50
2.00
2.50
5.00
60.50
55.50
2.00
0.50
16.50
54.50
1.00
99.00
29.50
19.75
300.00
1,375.00
2,250.00
121.00
116.55
112.00
35.00
110.55
408.75
8.50
524.70
191.75
1,678.18
10,723.80
27.72
39.74
75.13
4.45
60.14
33.86
3.53
5.95
170.76
159.18
656.06
75.14
44.32
306.91
2.19
140.52
10.82
8.00
4.00
8.00
4.00
1.00
1.00
3.00
3.50
9.50
32.00
51.00
8.00
9.00
15.00
35.00
3.00
12.00
24.00
2.00
2.50
5.00
60.50
55.50
2.00
0.50
16.50
54.50
1.00
99.00
29.50
19.75
2,459.22
10,400.95
24,110.81
1,910.99
6.00
82.89
4.00
1.00
16.00
268.00
84.00
4.00
34.00
1,269.08
125.64
276.11
1.14
4,569.43
323.07
3.53
1.26
31,150.09
398.93
715.30
3,380.69
124.46
1,202.89
846.65
51.26
148.91
2,441.59
2,273.14
331.21
113.08
79.61
768.77
6.55
562.05
51.87
1,440.00
680.00
1,200.00
540.00
50.00
6.00
45.00
28.00
142.50
128.00
5,100.00
800.00
540.00
1,800.00
2,800.00
240.00
1,440.00
3,000.00
300.00
1,375.00
2,250.00
121.00
116.55
112.00
35.00
110.55
408.75
8.50
524.70
191.75
1,678.18
7,002.91
7,280.67
25,316.35
37,269.13
240.00
2,073.25
140.00
40.00
880.00
938.00
420.00
30.00
680.00
6,345.40
190.95
3,204.86
13.73
82,249.78
1,615.29
10.60
98.11
1,910.99
37,269.13
1.00
10,723.80
27.72
39.74
75.13
4.45
60.14
33.86
3.53
5.95
170.76
159.18
120.00
31,150.09
398.93
715.30
3,380.69
124.46
1,202.89
846.65
51.26
148.91
2,441.59
2,273.14
2,459.22
10,400.95
24,110.81
1,910.99
6.00
82.89
7,002.91
7,280.67
25,316.35
37,269.13
240.00
2,073.25
10,723.80
27.72
39.74
75.13
31,150.09
398.93
715.30
3,380.69
2,459.22
10,400.95
24,110.81
1,910.99
6.00
82.89
7,002.91
7,280.67
25,316.35
37,269.13
240.00
2,073.25
10,723.80
27.72
39.74
75.13
31,150.09
398.93
715.30
3,380.69
10,723.80
27.72
39.74
75.13
31,150.09
398.93
715.30
3,380.69
1,910.99
37,269.13
1,910.99
37,269.13
MES 07
METRADO
COSTO
MES 08
METRADO
COSTO
"AMPLIACIN, MEJORAMIENTO DE LA INFRAESTRUCTURA DE I.E. PAILLARDELLE, DISTRITO DE CORONEL GREGORIO ALBARRACN LANCHIPA - TACNA - TACNA"
MUNICIPALIDAD DISTTRITAL CRNL. GREGORIO ALBARRACIN LANCHIPA
DPTO.: TACNA
PROV.: TACNA
DISTRITO: CRNL. GREGORIO ALBARRACIN LANCHIPA
TACNA, SEPTIEMBRE 2010
PROGRAMADO
ITEM
76.00
77.00
78.00
79.00
80.00
81.00
82.00
83.00
84.00
85.00
86.00
87.00
88.00
89.00
90.00
91.00
92.00
93.00
94.00
95.00
96.00
97.00
98.00
99.00
100.00
101.00
102.00
103.00
104.00
105.00
106.00
107.00
108.00
109.00
110.00
111.00
112.00
113.00
114.00
115.00
116.00
117.00
118.00
119.00
120.00
121.00
122.00
123.00
124.00
125.00
126.00
127.00
128.00
129.00
130.00
131.00
132.00
133.00
134.00
135.00
136.00
137.00
138.00
139.00
140.00
141.00
142.00
143.00
144.00
145.00
146.00
147.00
148.00
149.00
150.00
151.00
152.00
EQUIPO
SELLO PREFORMADO CINTA FLEXIBLE SIKALON
MASILLA PARA VIDRIO
ALFOMBRA TAPIZON
PEGAMENTO PARA PVC
ESPUMA PLASTICA DE ALTA DENSIDAD DE ESPESOR DE 1"
ASPERSOR DE 1/2"
ACCESORIOS PARA INSTALACION DE RED DE AGUA
TUBO PVC SAL 2" X 3M
TUBO PVC SAL 4" X 3M
HORMIGON
COLA SINTETICA
TEROKAL
LIJA PARA CONCRETO
LIJA PARA MADERA
AGUA
PRUEBAS ELECTRICAS
CERCO DE MALLA CON TUBOS
TRANSPORTE DE EQUIPOS
TRANSPORTE DE MATERIALES
LOSETA GRANITICA DE COLORES
PEGAMENTO PARA CERAMICO (Bolsa 25 Kg)
CERAMICO DE 30 X 30 CM ANTIDESLIZANTE
CERAMICO DE 40 X 40 CM ANTIDESLIZANTE
CERAMICO DE 40 X 40 CM RUSTICO
CERAMICO DE 30 X 30 CM
PARQUET GUAYACAN
MADERA TORNILLO
MADERA CEDRO
TRIPLAY LUPUNA DE 4' X 8' X 4 mm
TRIPLAY DE 8 mm
TAPA PARA CAJA DE DESAGUE DE FIERRO FUNDIDO DE 12" X 24"
TAPA CON MARCO FIERRO FUNDIDO DE DESAGUE 12" X 24"
TIJERAL METALICO SEGUN DETALLE
CORREA METALICA SEGUN DETALLE
BREA INDUSTRIAL
PINTURA ESMALTE SINTETICO
PINTURA LATEX
PINTURA IMPRIMANTE
PINTURA ESMALTE
CALAMINA GALVANIZADA ZINC 28 CANALES 1.83 X 0.830 m X 0.4 mm
PUERTA METALICA TIPO MAMPARA
VENTANA METALICA TIPO SISTEMA
POSTE DE ALUMBRADO INTERIOR, ALTURA=9.00 M. DE CA
POSTE DE ALUMBRADO INTERIOR, ALTURA=6.50 M. DE CA
TRAMPA "P" PVC SAL DE 2"
TAPA DE CONCRETO DE 30X30 CM.
TAPA DE CONCRETO DE 50X50 CM.
TUBERIA PVC-CLASE 10 SP 1/2" x 5m.
CURVA PVC-P (ELEC.) 15 mm
CURVA PVC-P (ELEC.) 25 mm
CURVA PVC-P (ELEC.) 35 mm
UNION SIMPLE PVC-P (ELECT.) 15 mm
UNION SIMPLE PVC-P (ELECT.) 20 mm
UNION SIMPLE PVC-P (ELECT.) 25 mm
UNION SIMPLE PVC-P (ELECT.) 35 mm
CONECTOR PVC-P 15 mm
CONECTOR PVC-P 20 mm
CONECTOR PVC-P 25 mm
CONECTOR PVC-P 35 mm
CODO PVC SAP 1/2" X 90
TEE PVC SAP P/AGUA DE 1/2"
TEE PVC SAP P/AGUA DE 1"
UNION UNIVERSAL PVC SAP 1/2"
CODO DE 90 PVC SAL DE 2"
CODO DE 90 PVC SAL DE 4"
TEE PVC SAL 4" X 4"
REDUCCION R PVC SAP P/AGUA 1" A 1/2"
CODO DE 90 PVC SAP P/AGUA DE 1/2"
CODO DE 90 PVC SAP P/AGUA DE 1"
TUBERIA PVC-CLASE 10 SP 1" x 5m
TEE PVC SAL 2" X 2"
YEE PVC SAL DE 4" X 2"
TUBERIA PVC SAP (ELECT.) 15 mm
TUBERIA PVC SAP (ELECT.) 20 mm
TUBERIA PVC SAP (ELECT.) 25 mm
TUBERIA PVC SAP (ELECT.) 35 mm
CURVA PVC-P (ELEC.) 20 mm
UND
P.U.
m
kg
m2
gal
m2
u
glb
pza
pza
m3
gal
gal
hja
u
m3
u
m
glb
glb
m2
bls
m2
m2
m2
m2
m2
p2
p2
pl
m2
u
pza
glb
glb
kg
gal
gal
gal
gal
pl
m2
m2
u
u
u
u
u
m
u
u
u
u
u
u
u
u
u
u
u
u
u
u
pza
u
u
pza
u
u
u
m
pza
pza
tub
tub
tub
tub
u
58.00
2.00
34.00
85.00
10.00
20.00
50.00
9.00
20.00
40.00
26.20
35.00
1.80
1.50
3.80
1,500.00
85.00
6,500.00
20,000.00
45.00
23.00
30.00
32.00
34.00
27.00
45.00
4.65
4.80
32.00
25.00
38.00
38.00
1,600.00
250.00
25.00
32.00
19.00
19.00
27.00
11.61
350.00
140.00
450.00
380.00
11.50
35.00
40.00
2.90
1.25
2.10
2.50
1.25
1.50
2.10
2.50
1.25
1.50
2.10
2.50
1.50
2.00
4.50
8.00
4.50
6.00
8.00
2.00
2.00
4.50
4.60
6.50
7.50
4.50
3.00
4.50
7.00
1.50
METRADO
COSTO
367.91
9.00
553.33
13.11
17.80
4.00
4.00
13.09
11.69
965.02
68.37
15.07
669.47
199.69
723.82
1.00
187.09
1.00
1.00
1,439.16
290.52
814.51
53.76
42.54
101.64
60.06
25,225.80
7,231.47
37.17
59.04
14.00
14.00
6.00
72.00
1.64
0.43
234.12
234.12
27.95
44.80
3.64
3.17
8.00
8.00
10.00
4.00
1.00
119.61
212.00
5.00
12.00
165.00
68.00
7.00
22.00
152.00
50.00
6.00
5.00
38.00
10.00
10.00
22.00
19.00
6.00
20.00
11.00
10.00
10.00
454.23
2.00
14.00
44.32
257.57
7.65
70.21
105.00
21,338.75
18.00
18,813.19
1,112.36
178.70
80.00
200.00
117.85
233.80
38,595.83
1,789.49
526.98
1,194.60
299.39
2,715.81
1,500.00
15,902.65
6,500.00
20,000.00
64,762.27
6,682.65
24,435.15
1,720.32
1,446.21
2,744.28
2,702.70
117,309.84
34,711.06
1,189.38
1,476.00
532.00
532.00
9,600.00
18,000.00
41.18
13.82
4,474.94
4,474.94
771.84
520.24
1,274.00
443.80
3,600.00
3,040.00
115.00
140.00
40.00
347.15
265.00
10.50
30.00
206.25
102.00
14.70
55.00
190.00
75.00
12.60
12.50
57.00
20.00
45.00
176.00
85.50
36.00
160.00
22.00
20.00
45.00
2,089.46
13.00
105.00
199.45
772.72
34.43
491.49
157.50
MES 01
METRADO
COSTO
1.00
1.00
MES 02
METRADO
COSTO
367.91
21,338.75
9.00
18.00
553.33
18,813.19
13.11
1,112.36
17.80
178.70
4.00
80.00
4.00
200.00
13.09
117.85
11.69
233.80
965.02
38,595.83
68.37
1,789.49
15.07
526.98
669.47
1,194.60
199.69
299.39
723.82
2,715.81
1.00
1,500.00
187.09
15,902.65
MES 03
METRADO
COSTO
MES 06
METRADO
COSTO
6,500.00
20,000.00
4,204.30
1,205.25
6.20
9.84
59.81
106.00
2.50
6.00
82.50
34.00
3.50
11.00
76.00
25.00
3.00
2.50
19.00
5.00
5.00
11.00
9.50
3.00
10.00
5.50
5.00
5.00
227.12
1.00
7.00
22.16
128.79
3.83
35.11
52.50
19,551.64
5,785.18
198.23
246.00
173.58
132.50
5.25
15.00
103.13
51.00
7.35
27.50
95.00
37.50
6.30
6.25
28.50
10.00
22.50
88.00
42.75
18.00
80.00
11.00
10.00
22.50
1,044.73
6.50
52.50
99.73
386.36
17.22
245.75
78.75
479.72
96.84
271.50
17.92
14.18
33.88
20.02
4,204.30
1,205.25
6.20
9.84
14.00
14.00
6.00
72.00
0.55
0.14
78.04
78.04
9.32
44.80
3.64
3.17
8.00
8.00
10.00
4.00
1.00
59.81
106.00
2.50
6.00
82.50
34.00
3.50
11.00
76.00
25.00
3.00
2.50
19.00
5.00
5.00
11.00
9.50
3.00
10.00
5.50
5.00
5.00
227.12
1.00
7.00
22.16
128.79
3.83
35.11
52.50
21,587.42
2,227.55
8,145.05
573.44
482.07
914.76
900.90
19,551.64
5,785.18
198.23
246.00
532.00
532.00
9,600.00
18,000.00
13.73
4.61
1,491.65
1,491.65
257.28
520.24
1,274.00
443.80
3,600.00
3,040.00
115.00
140.00
40.00
173.58
132.50
5.25
15.00
103.13
51.00
7.35
27.50
95.00
37.50
6.30
6.25
28.50
10.00
22.50
88.00
42.75
18.00
80.00
11.00
10.00
22.50
1,044.73
6.50
52.50
99.73
386.36
17.22
245.75
78.75
479.72
96.84
271.50
17.92
14.18
33.88
20.02
4,204.30
1,205.25
6.20
9.84
21,587.42
2,227.55
8,145.05
573.44
482.07
914.76
900.90
19,551.64
5,785.18
198.23
246.00
479.72
96.84
271.50
17.92
14.18
33.88
20.02
4,204.30
1,205.25
6.20
9.84
21,587.42
2,227.55
8,145.05
573.44
482.07
914.76
900.90
19,551.64
5,785.18
198.23
246.00
0.55
0.14
78.04
78.04
9.32
13.73
4.61
1,491.65
1,491.65
257.28
0.55
0.14
78.04
78.04
9.32
13.73
4.61
1,491.65
1,491.65
257.28
4,204.30
1,205.25
6.20
9.84
19,551.64
5,785.18
198.23
246.00
4,204.30
1,205.25
6.20
9.84
19,551.64
5,785.18
198.23
246.00
MES 07
METRADO
COSTO
MES 08
METRADO
COSTO
"AMPLIACIN, MEJORAMIENTO DE LA INFRAESTRUCTURA DE I.E. PAILLARDELLE, DISTRITO DE CORONEL GREGORIO ALBARRACN LANCHIPA - TACNA - TACNA"
MUNICIPALIDAD DISTTRITAL CRNL. GREGORIO ALBARRACIN LANCHIPA
DPTO.: TACNA
PROV.: TACNA
DISTRITO: CRNL. GREGORIO ALBARRACIN LANCHIPA
TACNA, SEPTIEMBRE 2010
PROGRAMADO
ITEM
153.00
154.00
155.00
156.00
EQUIPO
UNION SIMPLE PVC-SAP CLASE 10 SP-1"
UNION SIMPLE PVC-SAP CLASE 10 SP-1/2"
VALVULA COMPUERTA DE BRONCE DE 1/2"
VIDRIO SEMIDOBLE INCOLORO
COSTO DIRECTO (INCLUYE IGV 18%)
UND
P.U.
u
u
u
p2
2.50
0.50
35.00
12.00
METRADO
COSTO
77.87
32.04
11.00
189.03
194.67
16.04
385.00
2,268.38
1,191,944.70
MES 01
METRADO
COSTO
38.94
97.34
16.02
8.02
5.50
192.50
94.52
1,134.19
MES 02
METRADO
COSTO
38.94
97.34
16.02
8.02
5.50
192.50
94.52
1,134.19
158,688.04
471,260.48
MES 03
METRADO
COSTO
185,907.36
178,698.46
98,695.18
MES 06
METRADO
COSTO
98,695.18
MES 07
METRADO
COSTO
MES 08
METRADO
COSTO