Professional Documents
Culture Documents
STONE MASONRY
DESCRIPTION OF ITEM NO 1:
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
20 Nos
15.00 Each
300.00
300.00
600.00
120.00
720.00
20.00 Percent
Labour
Mason
Unskilled Coolies
Total
Sundries
Total
Contractor's Profit & Overheads
Total
2.00 Nos
3.00 Nos
600.00
420.00
1,020.00
102.00
1,122.00
10.00 Percent
20.00 Percent
224.40
1,346.40
Rs.
Rs.
1,346.40
475.55
Say
Say
1,346.40
475.55
Rs.
Rs.
2,066.40
729.85
Say
Say
2,066.40
729.85
Page 1
Item No. 1
b)
In Mud Mortar
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
20 Nos
45 Cft
300.00
15.00 Each
150.00 %Cft
300.00
67.50
667.50
133.50
801.00
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
2.50 Nos
3.50 Nos
0.25 No
750.00
490.00
40.00
1,280.00
128.00
1,408.00
10.00 Percent
20.00 Percent
281.60
1,689.60
Rs.
Rs.
1,689.60
596.77
Say
Say
1,689.60
596.75
Rs.
Rs.
2,490.60
879.68
Say
Say
2,490.60
879.70
Page 2
Item No. 1
c)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
300.00
20 Nos
224 Kg
30 Cft
15.00 Each
2.00 Per Kg.
350.00 Per %Cft
300.00
448.00
105.00
Total
Contractor's Profit & Overheads
Total
1,153.00
230.60
1,383.60
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.00 Nos
5.00 Nos
0.50 No
1,200.00
700.00
80.00
1,980.00
198.00
2,178.00
10.00 Percent
20.00 Percent
435.60
2,613.60
Rs.
Rs.
2,613.60
923.12
Say
Say
2,613.60
923.10
Rs.
Rs.
3,997.20
1,411.81
Say
Say
3,997.20
1,411.80
Page 3
Item No. 1
d)
i)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Through Stone or headers
Note: Special size of stone for headers
average size = 20x1.5'x8"x10"
(457x200x250mm) 20 Nos.
Cement
Sand
Total
Contractor's Profit & Overheads
Total
100 Cft
300.00
20 Nos
9 Bag
33.75 Cft
15.00 Each
230.00 P. Bag
350.00 Per %Cft
300.00
2,070.00
118.13
2,788.13
557.63
3,345.75
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.00 Nos
5.00 Nos
0.50 No
1,200.00
700.00
80.00
1,980.00
198.00
2,178.00
10.00 Percent
20.00 Percent
435.60
2,613.60
Rs.
Rs.
2,613.60
923.12
Say
Say
2,613.60
923.10
Rs.
Rs.
5,959.35
2,104.84
Say
Say
5,959.35
2,104.85
Page 4
Item No. 1
d)
ii)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
300.00
20 Nos
7.20 Bag
36.0 Cft
15.00 Each
230.00 Each
350.00 Per % Cft
300.00
1,656.00
126.00
Total
Contractor's Profit & Overheads
Total
2,382.00
476.40
2,858.40
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.00 Nos
5.00 Nos
0.50 No
1,200.00
700.00
80.00
1,980.00
198.00
2,178.00
10.00 Percent
20.00 Percent
435.60
2,613.60
Rs.
Rs.
2,613.60
923.12
Say
Say
2,613.60
923.10
Rs.
Rs.
5,472.00
1,932.71
Say
Say
5,472.00
1,932.70
Page 5
Item No. 1
d)
iii)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Through Stone or headers
Note: Special size of stone for headers
average size = 20x1.5'x8"x10"
(457x200x250mm) 20 Nos.
Cement
Sand
Total
Contractor's Profit & Overheads
Total
100 Cft
20 Nos
5.14 Bag
38.57 Cft
15.00 Each
230.00 Each
350.00 Per%Cft
300.00
300.00
1,182.20
135.00
1,917.20
383.44
2,300.63
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.00 Nos
5.00 Nos
0.50 No
1,200.00
700.00
80.00
1,980.00
198.00
2,178.00
10.00 Percent
20.00 Percent
435.60
2,613.60
Rs.
Rs.
2,613.60
923.12
Say
Say
2,613.60
923.10
Rs.
Rs.
4,914.23
1,735.71
Say
Say
4,914.25
1,735.70
Page 6
Item No. 1
d)
iv)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
20 Nos
4 Bag
40 Cft
300.00
15.00 Each
230.00 Each
350.00 Per%Cft
300.00
920.00
140.00
1,660.00
332.00
1,992.00
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.00 Nos
5.00 Nos
0.50 No
1,200.00
700.00
80.00
1,980.00
198.00
2,178.00
10.00 Percent
20.00 Percent
435.60
2,613.60
Rs.
Rs.
2,613.60
923.12
Say
Say
2,613.60
923.10
Rs.
Rs.
4,605.60
1,626.70
Say
Say
4,605.60
1,626.70
Page 7
DESCRIPTION OF ITEM NO 2:
Dry Masonry
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
20 Nos
15.00 Each
300.00
300.00
600.00
120.00
720.00
20.00 Percent
Labour
Mason
Unskilled Coolies
Total
Sundries
Total
Contractor's Profit & Overheads
Total
3.00 Nos
3.00 Nos
900.00
420.00
1,320.00
132.00
1,452.00
10.00 Percent
20.00 Percent
290.40
1,742.40
Rs.
Rs.
1,742.40
615.42
Say
Say
1,742.40
615.40
Rs.
Rs.
2,462.40
869.72
Say
Say
2,462.40
869.70
Page 8
Item No. 2
b)
In Mud Mortar
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
20 Nos
45 Cft
300.00
15.00 Each
150.00 Per% Cft
300.00
67.50
667.50
133.50
801.00
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.00 Nos
4.00 Nos
0.50 No
1,200.00
560.00
80.00
1,840.00
184.00
2,024.00
10.00 Percent
20.00 Percent
404.80
2,428.80
Rs.
Rs.
2,428.80
857.85
Say
Say
2,428.80
857.85
Rs.
Rs.
3,229.80
1,140.77
Say
Say
3,229.80
1,140.75
Page 9
Item No. 2
c)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
20 Nos
5.33/ 199 Kg
26.67 Cft
300.00
15.00 Each
2.00 Per Per Kg.
350.00 Per%Cft
300.00
398.00
93.35
1,091.35
218.27
1,309.61
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.75 Nos
5.00 Nos
0.75 No
1,425.00
700.00
120.00
2,245.00
224.50
2,469.50
10.00 Percent
20.00 Percent
493.90
2,963.40
Rs.
Rs.
2,963.40
1,046.67
Say
Say
2,963.40
1,046.65
Rs.
Rs.
4,273.01
1,509.22
Say
Say
4,273.00
1,509.20
Page 10
Item No. 2
d)
i)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
35 Nos
8 Bag
30 Cft
15.00 Each
230.00 Each
350.00 Per%Cft
300.00
525.00
1,840.00
105.00
2,770.00
554.00
3,324.00
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.75 Nos
5.00 Nos
0.75 No
1,425.00
700.00
120.00
2,245.00
224.50
2,469.50
10.00 Percent
20.00 Percent
493.90
2,963.40
Rs.
Rs.
2,963.40
1,046.67
Say
Say
2,963.40
1,046.65
Rs.
Rs.
6,287.40
2,220.71
Say
Say
6,287.40
2,220.70
Page 11
Item No. 2
d)
ii)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone including wastage
100 Cft
35 Nos
6.40 Bag
32 Cft
15.00 Each
230.00 Each
350.00 Per%Cft
Total
Contractor's Profit & Overheads
Total
300.00
525.00
1,472.00
112.00
2,409.00
481.80
2,890.80
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.75 Nos
5.00 Nos
0.75 No
1,425.00
700.00
120.00
2,245.00
224.50
2,469.50
10.00 Percent
20.00 Percent
493.90
2,963.40
Rs.
Rs.
2,963.40
1,046.68
Say
Say
2,963.40
1,046.70
Rs.
Rs.
5,854.20
2,067.70
Say
Say
5,854.20
2,067.70
Page 12
Item No. 2
d)
iii)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Through Stone or bond stone
Note: Special size of stone for headers
average size = 35x1.5'x8"x10"
(450x200x250mm) 35 Nos.
Cement
Sand
Total
Contractor's Profit & Overheads
Total
100 Cft
35 Nos
4.57 Bag
34.20 Cft
15.00 Each
230.00 Each
350.00 Per%Cft
300.00
525.00
1,051.10
119.70
1,995.80
399.16
2,394.96
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.75 Nos
5.00 Nos
0.75 No
1,425.00
700.00
120.00
2,245.00
224.50
2,469.50
10.00 Percent
20.00 Percent
493.90
2,963.40
Rs.
Rs.
2,963.40
1,046.67
Say
Say
2,963.40
1,046.65
Rs.
Rs.
5,358.36
1,892.57
Say
Say
5,358.35
1,892.55
Page 13
Item No. 2
d)
iv)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Through Stone or bond stone
Note: Special size of stone for headers
average size = 35x1.5'x8"x10"
(457x200x250mm) 35 Nos.
Cement
Sand
Total
Contractor's Profit & Overheads
Total
100 Cft
300.00
35 Nos
3.56 Bag
35.60 Cft
15.00 Each
230.00 Each
350.00 Per%Cft
525.00
818.80
124.60
1,768.40
353.68
2,122.08
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.75 Nos
5.00 Nos
0.75 No
1,425.00
700.00
120.00
2,245.00
224.50
2,469.50
10.00 Percent
20.00 Percent
493.90
2,963.40
Rs.
Rs.
2,963.40
1,046.67
Say
Say
2,963.40
1,046.65
Rs.
Rs.
5,085.48
1,796.19
Say
Say
5,085.50
1,796.20
Page 14
DESCRIPTION OF ITEM NO 3:
Dry Masonry
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
20 Nos
15.00 Each
300.00
300.00
600.00
120.00
720.00
20.00 Percent
Labour
Mason
Unskilled Coolies
Total
Sundries
Total
Contractor's Profit & Overheads
Total
2.50 Nos
3.00 Nos
750.00
420.00
1,170.00
117.00
1,287.00
10.00 Percent
20.00 Percent
257.40
1,544.40
Rs.
Rs.
1,544.40
545.48
Say
Say
1,544.40
545.50
Rs.
Rs.
2,264.40
799.79
Say
Say
2,264.40
799.80
Page 15
Item No. 3
b)
In Mud Mortar
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
20 Nos
45 Cft
300.00
15.00 Each
150.00 Per % Cft
300.00
67.50
667.50
133.50
801.00
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
3.00 Nos
4.00 Nos
0.50 No
900.00
560.00
80.00
1,540.00
154.00
1,694.00
10.00 Percent
20.00 Percent
338.80
2,032.80
Rs.
Rs.
2,032.80
717.99
Say
Say
2,032.80
718.00
Rs.
Rs.
2,833.80
1,000.90
Say
Say
2,833.80
1,000.90
Page 16
Item No. 3
c)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
300.00
20 Nos
224 Kg
30 Cft
15.00 Each
2.00 Per Per Kg.
350.00 Per % Cft
300.00
448.00
105.00
Total
Contractor's Profit & Overheads
Total
1,153.00
230.60
1,383.60
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.50 Nos
5.00 Nos
0.75 No
1,350.00
700.00
120.00
2,170.00
217.00
2,387.00
10.00 Percent
20.00 Percent
477.40
2,864.40
Rs.
Rs.
2,864.40
1,011.71
Say
Say
2,864.40
1,011.70
Rs.
Rs.
4,248.00
1,500.39
Say
Say
4,248.00
1,500.40
Page 17
Item No. 3
d)
i)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Through Stone or headers
Note: Special size of stone for headers
average size = 20x1.5'x8"x10"
(457x200x250mm) 20 Nos.
Cement
Sand
Total
Contractor's Profit & Overheads
Total
100 Cft
300.00
20 Nos
9 Bag
33.75 Cft
15.00 Each
230.00 Each
350.00 Per % Cft
300.00
2,070.00
118.13
2,788.13
557.63
3,345.75
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.50 Nos
5.00 Nos
0.75 No
1,350.00
700.00
120.00
2,170.00
217.00
2,387.00
10.00 Percent
20.00 Percent
477.40
2,864.40
Rs.
Rs.
2,864.40
1,011.71
Say
Say
2,864.40
1,011.70
Rs.
Rs.
6,210.15
2,193.42
Say
Say
6,210.15
2,193.45
Page 18
Item No. 3
d)
ii)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
300.00
20 Nos
7.2 Bag
36 Cft
15.00 Each
230.00 Each
350.00 Per % Cft
300.00
1,656.00
126.00
Total
Contractor's Profit & Overheads
Total
2,382.00
476.40
2,858.40
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.50 Nos
5 Nos
0.75 No
1,350.00
700.00
120.00
2,170.00
217.00
2,387.00
10.00 Percent
20.00 Percent
477.40
2,864.40
Rs.
Rs.
2,864.40
1,011.71
Say
Say
2,864.40
1,011.70
Rs.
Rs.
5,722.80
2,021.29
Say
Say
5,722.80
2,021.30
Page 19
Item No. 3
d)
iii)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100.00 Cft
20 Nos
5.14 Bag
38.57 Cft
300.00
15.00 Each
230.00 Each
350.00 Per % Cft
300.00
1,182.20
135.00
1,917.20
383.44
2,300.63
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.50 Nos
5.00 Nos
0.75 No
1,350.00
700.00
120.00
2,170.00
217.00
2,387.00
10.00 Percent
20.00 Percent
477.40
2,864.40
Rs.
Rs.
2,864.40
1,011.71
Say
Say
2,864.40
1,011.70
Rs.
Rs.
5,165.04
1,824.29
Say
Say
5,165.05
1,824.30
Page 20
Item No. 3
d)
iv)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
20 Nos
4 Bag
40 Cft
300.00
15.00 Each
230.00 Each
350.00 Per % Cft
300.00
920.00
140.00
1,660.00
332.00
1,992.00
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
4.50 Nos
5.00 Nos
0.75 No
1,350.00
700.00
120.00
2,170.00
217.00
2,387.00
10.00 Percent
20.00 Percent
477.40
2,864.40
Rs.
Rs.
2,864.40
1,011.71
Say
Say
2,864.40
1,011.70
Rs.
Rs.
4,856.40
1,715.28
Say
Say
4,856.40
1,715.30
Page 21
DESCRIPTION OF ITEM NO 4:
Dry Masonry
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
20 Nos
15.00 Each
300.00
300.00
600.00
120.00
720.00
20.00 Percent
Labour
Mason
Unskilled Coolies
Total
Sundries
Total
Contractor's Profit & Overheads
Total
3.50 Nos
3.50 Nos
1,050.00
490.00
1,540.00
154.00
1,694.00
10.00 Percent
20.00 Percent
338.80
2,032.80
Rs.
Rs.
2,032.80
717.99
Say
Say
2,032.80
718.00
Rs.
Rs.
2,752.80
972.29
Say
Say
2,752.80
972.30
Page 22
Item No. 4
b)
In Mud Mortar
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
20 Nos
43 Cft
300.00
15.00 Each
150.00 Per % Cft
300.00
64.50
664.50
132.90
797.40
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
5.00 Nos
5.00 Nos
0.50 No
1,500.00
700.00
80.00
2,280.00
228.00
2,508.00
10.00 Percent
20.00 Percent
501.60
3,009.60
Rs.
Rs.
3,009.60
1,063.00
Say
Say
3,009.60
1,063.00
Rs.
Rs.
3,807.00
1,344.63
Say
Say
3,807.00
1,344.65
Page 23
Item No. 4
c)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone including wastage
100 Cft
20 Nos
5.33 Mds(19 9)Kg
26.67 Cft
300.00
15.00 Each
2.00 Per Per Kg.
350.00 Per % Cft
300.00
398.00
93.35
1,091.35
218.27
1,309.61
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
5.50 Nos
5.50 Nos
0.75 No
1,650.00
770.00
120.00
2,540.00
254.00
2,794.00
10.00 Percent
20.00 Percent
558.80
3,352.80
Rs.
Rs.
3,352.80
1,184.21
Say
Say
3,352.80
1,184.20
Rs.
Rs.
4,662.42
1,646.76
Say
Say
4,662.40
1,646.75
Page 24
Item No. 4
d)
i)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
35 Nos
8 Bag
30 Cft
300.00
15.00 Each
230.00 Each
350.00 Per % Cft
525.00
1,840.00
105.00
2,770.00
554.00
3,324.00
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
5.50 Nos
5.50 Nos
0.75 No
1,650.00
770.00
120.00
2,540.00
254.00
2,794.00
10.00 Percent
20.00 Percent
558.80
3,352.80
Rs.
Rs.
3,352.80
1,184.21
Say
Say
3,352.80
1,184.20
Rs.
Rs.
6,676.80
2,358.25
Say
Say
6,676.80
2,358.25
Page 25
Item No. 4
d)
ii)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
100 Cft
35 Nos
6 Bag
32 Cft
300.00
15.00 Each
230.00 Each
350.00 Per % Cft
525.00
1,472.00
112.00
2,409.00
481.80
2,890.80
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
5.50 Nos
5.50 Nos
0.75 No
1,650.00
770.00
120.00
2,540.00
254.00
2,794.00
10.00 Percent
20.00 Percent
558.80
3,352.80
Rs.
Rs.
3,352.80
1,184.21
Say
Say
3,352.80
1,184.20
Rs.
Rs.
6,243.60
2,205.24
Say
Say
6,243.60
2,205.25
Page 26
Item No. 4
d)
iii)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Through Stone or bond stone
Note: Special size of stone for headers
average size = 35x1.5'x8"x10"
(457x200x250mm) 35 Nos.
Cement
Sand
Total
Contractor's Profit & Overheads
Total
100 Cft
300.00
35 Nos
4.57 Bag
34.20 Cft
15.00 Each
230.00 Each
350.00 Per % Cft
525.00
1,051.10
119.70
1,995.80
399.16
2,394.96
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
5.50 Nos
5.50 Nos
0.75 No
1,650.00
770.00
120.00
2,540.00
254.00
2,794.00
10.00 Percent
20.00 Percent
558.80
3,352.80
Rs.
Rs.
3,352.80
1,184.21
Say
Say
3,352.80
1,184.20
Rs.
Rs.
5,747.76
2,030.11
Say
Say
5,747.75
2,030.10
Page 27
Item No. 4
d)
iv)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Through Stone or bond stone
Note: Special size of stone for headers
average size = 35x1.5'x8"x10"
(457x200x250mm) 35 Nos.
Cement
Sand
Total
Contractor's Profit & Overheads
Total
100 Cft
300.00
35 Nos
3.56 Bag
35.60 Cft
15.00 Each
230.00 Each
350.00 Per % Cft
525.00
818.80
124.60
1,768.40
353.68
2,122.08
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Total
Sundries
Total
Contractor's Profit & Overheads
Total
5.50 Nos
5.50 Nos
0.75 No
1,650.00
770.00
120.00
2,540.00
254.00
2,794.00
10.00 Percent
20.00 Percent
558.80
3,352.80
Rs.
Rs.
3,352.80
1,184.21
Say
Say
3,352.80
1,184.20
Rs.
Rs.
5,474.88
1,933.73
Say
Say
5,474.90
1,933.75
Page 28
DESCRIPTION OF ITEM NO 5:
a)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Lime Slaked (Ground)
Sand
Charcoal
Steel
Total
Contractor's Profit & Overheads
Total
200
4Md (149.30
20
30Lb (13.61
3.3Lb (1.50
Cft
Kg)
Cft
Kg)
Kg)
300.00
2.00
3.50
4.00
17.00
Per % Cft
Per Kg.
Cft
Per Kg.
Per Kg.
600.00
298.60
70.00
54.44
25.50
1,048.54
209.71
1,258.25
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Blacksmith
Bellow-man
Total
Sundries
Total
Contractor's Profit & Overheads
Total
17.00
10.00
1.00
1.00
1.00
Nos
Nos
No
No
No
300.00
140.00
160.00
170.00
75.00
Per Day
Per Day
Per Day
Per Day
Per Day
5,100.00
1,400.00
160.00
170.00
75.00
6,905.00
690.50
7,595.50
10.00 Percent
20.00 Percent
1,519.10
9,114.60
Rs.
Rs.
9,114.60
3,219.28
Say
Say
9,114.60
3,219.30
Rs.
Rs.
10,372.85
3,663.68
Say
Say
10,372.85
3,663.70
Page 29
Item No. 5
b)
i)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Cement
Sand
Charcoal
Steel
Total
Contractor's Profit & Overheads
Total
200
6
22.50
30Lb (13.61
3.3Lb (1.50
Cft
Bag
Cft
Kg)
Kg)
300.00
230.00
3.50
4.00
17.00
Per % Cft
Each
Cft
Per Kg.
Per Kg.
600.00
1,380.00
78.75
54.44
25.50
2,138.69
427.74
2,566.43
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Blacksmith
Bellow-man
Total
Sundries
Total
Contractor's Profit & Overheads
Total
17.00
10.00
1.00
1.00
1.00
Nos
Nos
No
No
No
300.00
140.00
160.00
170.00
75.00
Per Day
Per Day
Per Day
Per Day
Per Day
5,100.00
1,400.00
160.00
170.00
75.00
6,905.00
690.50
7,595.50
10.00 Percent
20.00 Percent
1,519.10
9,114.60
Rs.
Rs.
9,114.60
3,219.28
Say
Say
9,114.60
3,219.30
Rs.
Rs.
11,681.03
4,125.75
Say
Say
11,681.05
4,125.75
Page 30
Item No. 5
b)
ii)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Cement
Sand
Charcoal
Steel
Total
Contractor's Profit & Overheads
Total
200
4.80
24
30Lb (13.61
3.3Lb (1.50
Cft
Bag
Cft
Kg)
Kg)
300.00
230.00
350.00
4.00
17.00
Per % Cft
Each
% Cft
Per Per Kg.
Per Per Kg.
600.00
1,104.00
84.00
54.44
25.50
1,867.94
373.59
2,241.53
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Blacksmith
Bellow-man
Total
Sundries
Total
Contractor's Profit & Overheads
Total
17.00
10.00
1.00
1.00
1.00
Nos
Nos
No
No
No
300.00
140.00
160.00
170.00
75.00
Per Day
Per Day
Per Day
Per Day
Per Day
5,100.00
1,400.00
160.00
170.00
75.00
6,905.00
690.50
7,595.50
10.00 Percent
20.00 Percent
1,519.10
9,114.60
Rs.
Rs.
9,114.60
3,219.28
Say
Say
9,114.60
3,219.30
Rs.
Rs.
11,356.13
4,010.98
Say
Say
11,356.15
4,011.00
Page 31
Item No. 5
b)
iii)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Cement
Sand
Charcoal
Steel
Total
Contractor's Profit & Overheads
Total
200
3.44
25.70
30Lb (13.61
3.3Lb (1.50
Cft
Bag
Cft
Kg)
Kg)
300.00
230.00
3.50
4.00
17.00
Per % Cft
Each
Cft
Per Per Kg.
Per Per Kg.
600.00
791.20
89.95
54.44
25.50
1,561.09
312.22
1,873.31
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Blacksmith
Bellow-man
Total
Sundries
Total
Contractor's Profit & Overheads
Total
17.00
10.00
1.00
1.00
1.00
Nos
Nos
No
No
No
300.00
140.00
160.00
170.00
75.00
Per Day
Per Day
Per Day
Per Day
Per Day
5,100.00
1,400.00
160.00
170.00
75.00
6,905.00
690.50
7,595.50
10.00 Percent
20.00 Percent
1,519.10
9,114.60
Rs.
Rs.
9,114.60
3,219.28
Say
Say
9,114.60
3,219.30
Rs.
Rs.
10,987.91
3,880.93
Say
Say
10,987.90
3,880.95
Page 32
DESCRIPTION OF ITEM NO 6:
a)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Lime Slaked (Ground)
Sand
Charcoal
Steel
Total
Contractor's Profit & Overheads
Total
250 Cft
2Md (74.65 Kg)
10 Cft
0.73Md(27.2 5)Kg
4Lb (1.82 Kg)
300.00
2.00
3.50
4.00
17.00
Per % Cft
Per Per Kg.
Cft
Per Per Kg.
Per Per Kg.
750.00
149.30
35.00
109.00
30.94
1,074.24
214.85
1,289.09
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Blacksmith
Bellow-man
Total
Sundries
Total
Contractor's Profit & Overheads
Total
40.00
8.00
1.00
1.50
1.50
Nos
Nos
No
No
No
300.00
140.00
160.00
170.00
75.00
Per Day
Per Day
Per Day
Per Day
Per Day
12,000.00
1,120.00
160.00
255.00
112.50
13,647.50
1,364.75
15,012.25
10.00 Percent
20.00 Percent
3,002.45
18,014.70
Rs.
Rs.
18,014.70
6,362.79
Say
Say
18,014.70
6,362.80
Rs.
Rs.
19,303.79
6,818.10
Say
Say
19,303.80
6,818.10
Page 33
Item No. 6
b)
i)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Cement
Sand
Charcoal
Steel
Total
Contractor's Profit & Overheads
Total
250
3
11.25
0.73Md (27.25
4Lb (1.82
Cft
Bag
Cft
Kg)
Kg)
300.00
230.00
3.50
4.00
17.00
Per % Cft
Each
Per % Cft
Per Per Kg.
Per Per Kg.
750.00
690.00
39.38
109.00
30.94
1,619.32
323.86
1,943.18
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Blacksmith
Bellow-man
Total
Sundries
Total
Contractor's Profit & Overheads
Total
40.00
8.00
1.00
1.50
1.50
Nos
Nos
No
No
No
300.00
140.00
160.00
170.00
75.00
Per Day
Per Day
Per Day
Per Day
Per Day
12,000.00
1,120.00
160.00
255.00
112.50
13,647.50
1,364.75
15,012.25
10.00 Percent
20.00 Percent
3,002.45
18,014.70
Rs.
Rs.
18,014.70
6,362.79
Say
Say
18,014.70
6,362.80
Rs.
Rs.
19,957.89
7,049.13
Say
Say
19,957.90
7,049.15
Page 34
Item No. 6
b)
ii)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Cement
Sand
Charcoal
Steel
Total
Contractor's Profit & Overheads
Total
250
2.40
12
60Lb (27.22
4Lb (1.82
Cft
Bag
Cft
Kg)
Kg)
300.00
230.00
3.50
4.00
17.00
Per % Cft
Each
Per % Cft
Per Per Kg.
Per Per Kg.
750.00
552.00
42.00
108.88
30.94
1,483.82
296.76
1,780.58
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Blacksmith
Bellow-man
Total
Sundries
Total
Contractor's Profit & Overheads
Total
40.00
8.00
1.00
1.50
1.50
Nos
Nos
No
No
No
300.00
140.00
160.00
170.00
75.00
Per Day
Per Day
Per Day
Per Day
Per Day
12,000.00
1,120.00
160.00
255.00
112.50
13,647.50
1,364.75
15,012.25
10.00 Percent
20.00 Percent
3,002.45
18,014.70
Rs.
Rs.
18,014.70
6,362.79
Say
Say
18,014.70
6,362.80
Rs.
Rs.
19,795.28
6,991.69
Say
Say
19,795.30
6,991.70
Page 35
Item No. 6
b)
iii)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
Material
Quarried Stone
Cement
Sand
Charcoal
Steel
Total
Contractor's Profit & Overheads
Total
250
1.73
13
60Lb (27.22
4Lb (1.82
Cft
Bag
Cft
Kg)
Kg)
300.00
230.00
350.00
4.00
17.00
Per % Cft
Each
Per % Cft
Per Per Kg.
Per Per Kg.
750.00
397.90
45.50
108.88
30.94
1,333.22
266.64
1,599.86
20.00 Percent
Labour
Mason
Unskilled Coolies
Bahishti
Blacksmith
Bellow-man
Total
Sundries
Total
Contractor's Profit & Overheads
Total
40.00
8.00
1.00
1.50
1.50
Nos
Nos
No
No
No
300.00
140.00
160.00
170.00
75.00
Per Day
Per Day
Per Day
Per Day
Per Day
12,000.00
1,120.00
160.00
255.00
112.50
13,647.50
1,364.75
15,012.25
10.00 Percent
20.00 Percent
3,002.45
18,014.70
Rs.
Rs.
18,014.70
6,362.79
Say
Say
18,014.70
6,362.80
Rs.
Rs.
19,614.56
6,927.87
Say
Say
19,614.55
6,927.85
Page 36
DESCRIPTION OF ITEM NO 7:
First Floor
Detail
Rate
Per Unit (Rs)
Amount (Rs)
0.40 No
1.35 No
120.00
189.00
309.00
30.90
339.90
10.00 Percent
20.00 Percent
67.98
407.88
Rs.
326.31
Say
326.30
Rs.
115.25
Say
115.25
Page 37
Item No. 7
ii)
Second Floor
Detail
Rate
Per Unit (Rs)
Amount (Rs)
1.20 No
2.60 Nos
360.00
364.00
724.00
72.40
796.40
10.00 Percent
20.00 Percent
159.28
955.68
764.54
Rs.
764.54
Say
764.55
Rs.
270.04
Say
270.05
Page 38
Item No. 7
iii)
Third Floor
Detail
Rate
Per Unit (Rs)
Amount (Rs)
2 Nos
3.90 Nos
Total
Sundries
Total
600.00
546.00
1,146.00
114.60
1,260.60
10.00 Percent
20.00 Percent
252.12
1,512.72
1,210.18
Rs.
1,210.18
Say
1,210.20
Rs.
427.43
Say
427.45
Item No. 7
iv)
Fourth Floor
Detail
Rate
Per Unit (Rs)
Amount (Rs)
3.60 Nos
5.60 Nos
1,080.00
784.00
1,864.00
186.40
2,050.40
10.00 Percent
20.00 Percent
410.08
2,460.48
1,968.38
Rs.
1,968.38
Say
1,968.40
Rs.
695.23
Say
695.25
Page 39
DESCRIPTION OF ITEM NO 8:
Detail
Rate
Per Unit (Rs)
Amount (Rs)
0.50 No
1 No
150.00
140.00
290.00
29.00
319.00
10.00 Percent
20.00 Percent
63.80
382.80
306.24
Rs.
306.24
Say
306.25
Rs.
108.16
Say
108.15
Page 40
DESCRIPTION OF ITEM NO 9:
Detail
Rate
Per Unit (Rs)
Amount (Rs)
15.00
3.00
Material
Semi circular opening 15'x1.5'x1.5' = 33.8 Cft
Kikar wood = 3.75 Cft to be used for
60 times 3.75/60 = 0.06 Cft
Earth
0.06 Cft
2.00 Cft
18.00
3.60
21.60
63.91
20.00 Percent
19.8 x 100
33.8
Labour
Mason
Unskilled Coolies
Total
Sundries
Total
Contractor's Profit & Overheads
Total
Total (i+ii)
1.50 Nos
1.50 Nos
450.00
210.00
660.00
66.00
726.00
10.00 Percent
20.00 Percent
145.20
871.20
935.12
Rs.
935.12
Say
935.10
Rs.
330.28
Say
330.30
Page 41
Detail
Rate
Per Unit (Rs)
Amount (Rs)
30 Cft
0.75Lb (0.34 Kg)
10Lb (4.54 Kg)
90.00
5.78
18.16
113.94
22.79
136.73
20.00 Percent
Labour
Mason
Total
Sundries
Total
Contractor's Profit & Overheads
Total for 125 Cft.
Rate for 100 Cft.
18.00 Nos
5,400.00
5,400.00
540.00
5,940.00
10.00 Percent
20.00 Percent
1,188.00
7,128.00
5,702.40
Rs.
5,702.40
Say
5,702.40
Rs.
2,014.09
Say
2,014.10
Page 42
Item No. 10
b)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
18 Nos
5,400.00
5,400.00
540.00
5,940.00
10.00 Percent
20.00 Percent
1,188.00
7,128.00
5,702.40
Rs.
5,702.40
Say
5,702.40
Rs.
187.04
Say
187.05
Page 43
Dressing Stones
a)
Hammer Dressed
Detail
Rate
Per Unit (Rs)
Amount (Rs)
5 Nos
2.50 Nos
Total
Sundries
Total
1,500.00
350.00
1,850.00
185.00
2,035.00
10.00 Percent
20.00 Percent
407.00
2,442.00
1,953.60
Rs.
1,953.60
Say
1,953.60
Rs.
210.21
Say
210.20
Item No. 11
b)
Detail
Rate
Per Unit (Rs)
Amount (Rs)
10 Nos
4 Nos
Total
Sundries
Total
3,000.00
560.00
3,560.00
356.00
3,916.00
10.00 Percent
20.00 Percent
783.20
4,699.20
3,759.36
Rs.
3,759.36
Say
3,759.35
Rs.
404.51
Say
404.50
Item No. 11
c)
Chisel dressed
Page 44
Detail
Rate
Per Unit (Rs)
Amount (Rs)
12 Nos
5 Nos
Total
Sundries
Total
3,600.00
700.00
4,300.00
430.00
4,730.00
10.00 Percent
20.00 Percent
946.00
5,676.00
4,540.80
Rs.
4,540.80
Say
4,540.80
Rs.
488.59
Say
488.60
Item No. 11
d)
Fine dressed
Detail
Rate
Per Unit (Rs)
Amount (Rs)
28 Nos
5 Nos
1 No
8,400.00
700.00
170.00
9,270.00
927.00
10,197.00
10.00 Percent
20.00 Percent
2,039.40
12,236.40
9,789.12
Rs.
9,789.12
Say
9,789.10
Rs.
1,053.31
Say
1,053.30
Detail
Rate
Per Unit (Rs)
Amount (Rs)
b)
Detail of Wood
i) Top bottom
2x18'x5x5 = 6.25 Cft
12x12
ii) Vertical post 4" (100mm) apart
6x13'x5/12x5/12 = 13.55 Cft
iii) Horizontal Pieces
3x18'x5/12x = 5.62 Cft
iv) Diagonl Strutts
20x6x5/12x1/6 = 6.25 Cft
31.67 Cft
Wastage 20% =
6.33
38.00 Cft
This wood can be used 10 time hence
wood for our operation would be = 38/10
3.80 Cft
Stone (Quarried)
1x18x13x5/12
= 98.00 Cft
Deduct Scantling = 32.00 Cft
66.00 Cft
Therefore stone required = 66 x 2
112 Cft
Material
Wood as above 2nd Class
Spikes " (20mm)
Wire nail 4" (100mm)
Wood preservative
Stone quarried
Cement for 1:6 ratio for laying
Cement for plastering " thick both
side (1:4)
3.80
0.333
0.333
0.304
112.00
3.00
Cft
Kg.
Kg.
Ltr
Cft
Bag
3.40 Bag
Page 46
300.00
30.00
45.00
625.00
300.00
230.00
Cft
Per Kg.
Per Kg.
Per Litre
Per % Cft
Per Bag
1,140.00
9.99
14.99
190.00
336.00
690.00
782.00
Item No. 12
Detail
Sand
Steel
Coal
Total
Contractor's Profit & Overheads
Total
40 Cft
3Lb (1.36 Kg)
0.5Md (18.66 Kg)
Rate
Per Unit (Rs)
Amount (Rs)
350.00 % Cft
17.00 Per Kg.
4.00 Per Kg.
140.00
23.12
74.64
3,400.74
680.15
4,080.88
20.00 Percent
Labour
Carpenters for wood work
UnsKilled Coolies
Masons for dressing of stones including
laying
Unskilled Coolies for laying
Masson for plaster
Unskilled Coolies
Blacksmith
Bellow-man
Total
Sundries
Total
Contractor's Profit & Overheads
Total for 234 Sft
Rate for 100 Sft
4.00 Nos
2.00 Nos
10.00
5.00
3.00
3.00
0.50
0.50
Nos
Nos
Nos
Nos
No
No
1,200.00
280.00
300.00
140.00
300.00
140.00
170.00
75.00
3,000.00
700.00
900.00
420.00
85.00
37.50
Per Day
Per Day
Per Day
Per Day
Per Day
Per Day
6,622.50
662.25
7,284.75
10.00 Percent
20.00 Percent
1,456.95
8,741.70
3,735.77
Rs.
Rs.
3,735.77
401.97
Say
Say
3,735.75
401.95
Rs.
Rs.
5,479.74
589.62
Say
Say
5,479.75
589.60
Page 47
Detail
Rate
Per Unit (Rs)
Amount (Rs)
70.00 Each
230.00 Bag
350.00 % Cft
70.00
14.03
1.05
1
0.06
0.30
No
Bag
Cft.
85.08
17.02
102.10
20.00 Percent
Labour
Mason
Unskilled Coolies
Blacksmith
Total
Sundries
Total
Contractor's Profit & Overheads
Total for 4 Cft
Rate for Per Cft
0.25 No
2.00 Nos
0.12 No
75.00
280.00
20.40
375.40
37.54
412.94
10.00 Percent
20.00 Percent
82.59
495.53
123.88
Rs.
Rs.
123.88
4,375.43
Say
Say
123.90
4,375.45
Rs.
Rs.
149.41
5,277.02
Say
Say
149.40
5,277.00
Page 48
Detail
Material
Amount (Rs)
35.00 Each
230.00 Bag
350.00 % Cft
35.00
6.90
0.60
Rate
Per Unit (Rs)
1
0.03
0.17
No
Bag
Cft.
42.50
8.50
51.00
25.50
20.00 Percent
51.00
2.00
Mason
Unskilled Coolies
Blacksmith
Total
Sundries
Total
Contractor's Profit & Overheads
Total
0.05 No
0.25 No
0.03 No
15.00
35.00
5.10
55.10
5.51
60.61
10.00 Percent
20.00 Percent
12.12
72.73
Rs.
Rs.
72.73
2,568.89
Say
Say
72.75
2,568.90
Rs.
Rs.
98.23
3,469.62
Say
Say
98.25
3,469.65
Page 49
Page 50
Page 51
Page 52
Page 53
Page 54
Page 55
Page 56
Page 57
Page 58
Page 59
Page 60
Page 61
Page 62
Page 63
Page 64
Page 65
Page 66
Page 67
Page 68
Page 69
Page 70
Page 71
Page 72
Page 73
Page 74
Page 75
Page 76
Page 77
Page 78
Page 79
Page 80
Page 81
Page 82
Page 83
Page 84
Page 85
Page 86
Page 87
Page 88
Page 89
Page 90
Page 91
Page 92
Page 93
Page 94
Page 95
Page 96
Page 97