Professional Documents
Culture Documents
:
:
:
:
Halaman-1
NO.
I.
UPAH KERJA
1
2
3
4
PEKERJA
MANDOR
TUKANG
KEPALA TUKANG
II.
BAHAN-BAHAN
1
2
3
4
5
6
7
8
9
10
11
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
25
26
27
27
28
29
30
31
32
PASIR URUG
TANAH URUG
SIRTU
BATU KALI
SEMEN
KORAL / KERIKIL
PASIR PASANG
BATU BATA
KAYU TERENTANG
KAYU BALOK
KAYU PAPAN LISPLANK 3 CM
DOLKEN
LIST PROFIL GYPSUM
PROFIL KAYU
BAJA PROFIL WF
BAJA PROFIL SIKU
BAJA C LIPS
BESI BETON
KAWAT PENGIKAT
SENG GELOMBANG
SENG PLAT
PLAYWOOD
GYPSUM
KALSIBOARD
PAKU SEKRUP / Gypsum
PAKU BIASA
PAKU TRIPLEKS
ATAP SPANDEK
NOK SPANDEK
TALANG SPANDEK
ATAP GENTENG METAL
NOK ATAP METAL
PAKU PACING
SEMEN NAT / SEMEN WARNA
SPACER
ALAT BANTU
SATUAN
HARGA UPAH/BAHAN
Org/Hari
Org/Hari
Org/Hari
Org/Hari
Rp.
Rp.
Rp.
Rp.
40,000.00
50,000.00
42,500.00
45,000.00
M3
M3
M3
M3
Kg
M3
M3
BH
M3
M3
M3
Btg
M'
M'
KG
KG
KG
KG
KG
LBR
LBR
LBR
LBR
LBR
KG
KG
KG
M2
M'
M'
LBR
LBR
BH
KG
BH
LS
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
90,000.00
80,000.00
72,000.00
135,000.00
1,200.00
150,000.00
95,000.00
1,000.00
1,800,000.00
2,000,000.00
2,850,000.00
35,000.00
75,000.00
50,000.00
12,000.00
11,900.00
11,500.00
15,000.00
15,000.00
64,800.00
46,500.00
85,000.00
95,000.00
50,000.00
25,000.00
25,000.00
25,000.00
125,000.00
50,000.00
55,000.00
35,000.00
35,000.00
740.00
10,000.00
2,000.00
4,500.00
Halaman-2
NO.
SATUAN
32
33
34
35
36
37
38
39
40
41
42
43
44
45
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
BH
BH
BH
BH
BH
BH
BH
M2
M2
BH
BH
BH
BH
BH
BH
M2
KG
KG
KG
KG
LTR
KG
KG
LBR
KG
KG
KG
KG
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
TTK
BH
BH
BH
BH
BTG
BH
BH
BH
HARGA UPAH/BAHAN
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
250,000.00
150,000.00
25,000.00
15,000.00
10,000.00
12,705.00
10,000.00
250,000.00
170,000.00
103,000.00
25,000.00
5,000.00
2,500.00
2,750.00
2,000.00
400,000.00
21,500.00
30,000.00
12,500.00
29,000.00
11,600.00
13,250.00
10,000.00
3,500.00
31,625.00
13,200.00
9,250.00
19,600.00
120,000.00
115,000.00
75,000.00
1,500,000.00
350,000.00
200,000.00
30,000.00
35,000.00
35,000.00
250,000.00
115,000.00
450,000.00
4,500,000.00
125,000.00
35,000.00
2,500.00
115,000.00
250,000.00
2,000,000.00
30,000.00
Halaman-3
NO.
SATUAN
79
80
81
82
83
84
85
86
86
87
88
89
90
91
92
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
BH
BH
TTK
M'
BH
M'
M'
BH
M2
UNIT
BH
BH
BH
BH
BH
M'
SET
KG
LS
TTK
M'
TTK
BH
M'
BH
M'
BH
M'
M'
M'
SET
LS
LS
M'
BH
M2
LS
LS
LS
JAM
JAM
Kg
Kg
M3
JAM
JAM
JAM
M2
Bh
Bh
BH
SET
HARGA UPAH/BAHAN
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,300,000.00
750,000.00
500,000.00
95,000.00
4,500,000.00
550,000.00
650,000.00
225,000.00
550,000.00
450,000.00
550,000.00
7,500.00
16,000.00
24,500.00
27,500.00
25,000.00
475,000.00
12,400.00
1,500,000.00
250,000.00
130,000.00
75,000.00
2,250,000.00
350,000.00
6,000,000.00
115,000.00
275,000.00
175,000.00
135,000.00
110,000.00
850,000.00
4,000,000.00
1,000,000.00
15,000.00
625,000.00
40,000.00
15,000,000.00
350,000,000.00
750,000,000.00
250,000.00
300,000.00
7,700.00
300.00
351,550.00
300,000.00
280,000.00
300,000.00
350,000.00
63,600.00
125,200.00
227,400.00
450,000.00
:
:
:
2011
Halaman-1
NO.
1
HARGA SATUAN
Rp.
Rp.
Rp.
21,600.00
500.00
12,600.00
Rp.
Rp.
Rp.
Rp.
Rp.
4,000.00
4,250.00
450.00
250.00
43,650.00
Rp.
Rp.
40,000.00 Rp.
50,000.00 Rp.
Rp.
25,000.00
3,100.00
28,100.00
Rp.
90,000.00 Rp.
108,000.00
Rp.
Rp.
40,000.00 Rp.
50,000.00 Rp.
Rp.
12,000.00
500.00
120,500.00
JUMLAH HARGA
40,000.00 Rp
50,000.00 Rp
Rp
4,000.00
2,500.00
6,500.00
Rp.
72,000.00 Rp.
86,400.00
Rp.
Rp.
40,000.00 Rp.
50,000.00 Rp.
Rp.
10,000.00
1,250.00
97,650.00
Halaman-2
NO.
6
10
HARGA SATUAN
Rp.
80,000.00 Rp.
96,000.00
Rp.
Rp.
40,000.00 Rp.
50,000.00 Rp.
Rp.
10,000.00
1,250.00
107,250.00
Rp.
Rp.
40,000.00 Rp.
50,000.00 Rp.
Rp.
7,680.00
950.00
8,630.00
Rp.
Rp.
135,000.00 Rp.
90,000.00 Rp.
162,000.00
27,000.00
Rp.
Rp.
Rp.
Rp.
JUMLAH HARGA
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
31,200.00
16,575.00
1,755.00
1,950.00
240,480.00
135,000.00 Rp.
1,200.00 Rp.
95,000.00 Rp.
148,500.00
163,200.00
51,680.00
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
60,000.00
25,500.00
2,700.00
3,750.00
455,330.00
Rp.
Rp.
1,200.00 Rp.
95,000.00 Rp.
5,184.00
2,090.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
8,000.00
6,375.00
675.00
500.00
22,824.00
Halaman-3
NO.
11
12
13
14
HARGA SATUAN
JUMLAH HARGA
Rp.
Rp.
Rp.
1,000.00 Rp.
1,200.00 Rp.
95,000.00 Rp.
140,000.00
39,540.00
8,645.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
8,500.00
900.00
1,500.00
225,085.00
Rp.
Rp.
Rp.
1,000.00 Rp.
1,200.00 Rp.
95,000.00 Rp.
140,000.00
26,640.00
9,690.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
8,500.00
900.00
1,500.00
213,230.00
Rp.
Rp.
1,200.00 Rp.
95,000.00 Rp.
7,776.00
1,805.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
8,000.00
6,375.00
675.00
500.00
25,131.00
Rp.
Rp.
1,200.00 Rp.
95,000.00 Rp.
5,184.00
2,090.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
8,000.00
6,375.00
675.00
500.00
22,824.00
Halaman - 4
NO.
15
16
17
18
HARGA SATUAN
JUMLAH HARGA
1,200.00 Rp.
10,000.00 Rp.
120.00
7,000.00
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
1,600.00
3,400.00
360.00
100.00
12,580.00
Rp.
Rp.
Rp.
Rp.
25,000.00
1,200.00
95,000.00
10,000.00
Rp.
Rp.
Rp.
Rp.
171,750.00
10,560.00
2,042.50
13,000.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
26,880.00
9,520.00
990.00
1,700.00
236,442.50
Rp.
Rp.
Rp.
Rp.
2,500.00
1,200.00
95,000.00
10,000.00
Rp.
Rp.
Rp.
Rp.
6,625.00
1,980.00
304.00
1,000.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
36,000.00
3,825.00
405.00
225.00
50,364.00
2,750.00
1,200.00
95,000.00
10,000.00
Rp.
Rp.
Rp.
Rp.
60,500.00
11,160.00
1,710.00
15,000.00
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
24,000.00
19,125.00
2,025.00
1,500.00
135,020.00
Halaman - 5
NO.
19
20
JUMLAH HARGA
2,000.00
1,200.00
95,000.00
10,000.00
Rp.
Rp.
Rp.
Rp.
11,000.00
11,160.00
1,710.00
15,000.00
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
24,000.00
19,125.00
2,025.00
1,500.00
85,520.00
4.850
0.350
1.560
1.400
0.331
0.170
21
HARGA SATUAN
TENAGA
Org/Hr.
Org/Hr.
Org/Hr.
Org/Hr.
Org/Hr.
Org/Hr.
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
42,500.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
486,000.00
50,000.00
3,000,000.00
45,000.00
403,200.00
51,300.00
121,500.00
194,000.00
14,875.00
66,300.00
59,500.00
14,895.00
8,500.00
4,515,070.00
Halaman - 6
NO.
22
23
24
25
HARGA SATUAN
JUMLAH HARGA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,000,000.00 Rp.
40,000.00
42,500.00
45,000.00
50,000.00
720,000.00
100,000.00
3,000,000.00
33,750.00
403,200.00
51,300.00
121,500.00
360,000.00
238,000.00
700,000.00
250,000.00
14,875.00
140,250.00
44,625.00
21,150.00
55,250.00
6,253,900.00
2,400,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
240,000.00
765,000.00
90,000.00
15,000.00
3,510,000.00
2,000,000.00 Rp.
80,000.00
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
106,250.00
11,250.00
2,500.00
240,000.00
Rp.
Rp.
70,000.00
275,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
85,000.00
9,000.00
2,000.00
473,000.00
Halaman - 7
NO.
26
27
28
29
30
HARGA SATUAN
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
JUMLAH HARGA
2,000,000.00 Rp.
25,000.00 Rp.
40,000.00
42,500.00
45,000.00
50,000.00
2,200,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
240,000.00
765,000.00
81,000.00
15,000.00
3,351,000.00
2,000,000.00 Rp.
25,000.00 Rp.
52,000.00
3,750.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
4,000.00
4,250.00
450.00
250.00
64,700.00
Rp.
50,000.00 Rp.
52,500.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
8,000.00
4,250.00
450.00
50.00
65,250.00
Rp.
55,000.00 Rp.
57,750.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
1,600.00
17,000.00
1,125.00
62.50
77,537.50
Rp.
Rp.
35,000.00 Rp.
25,000.00 Rp.
108,675.00
5,000.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
8,000.00
4,250.00
450.00
50.00
126,425.00
Rp.
Rp.
Rp.
Rp.
Rp.
Halaman - 8
NO.
31
32
33
34
HARGA SATUAN
Rp.
Rp.
20,520.00
1,250.00
Rp.
Rp.
Rp.
Rp.
Rp.
4,000.00
8,500.00
900.00
250.00
35,420.00
Rp.
Rp.
50,000.00 Rp.
25,000.00 Rp.
55,000.00
250.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
2,000.00
2,125.00
225.00
150.00
59,750.00
Rp.
Rp.
Rp.
Rp.
Rp.
96,000.00
5,000.00
17,500.00
750.00
3,920.00
Rp.
Rp.
Rp.
Rp.
Rp.
34,000.00
19,125.00
2,025.00
775.00
179,095.00
Rp.
Rp.
Rp.
13,250.00 Rp.
21,500.00 Rp.
21,500.00 Rp.
1,325.00
2,150.00
5,590.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
JUMLAH HARGA
Rp.
Rp.
Rp.
Rp.
Rp.
800.00
2,677.50
283.50
125.00
12,951.00
Halaman - 9
NO.
35
36
37
38
39
HARGA SATUAN
JUMLAH HARGA
Rp.
Rp.
Rp.
Rp.
12,500.00
13,250.00
30,000.00
30,000.00
Rp.
Rp.
Rp.
Rp.
2,500.00
1,987.50
5,100.00
10,500.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
2,800.00
4,462.50
180.00
125.00
27,655.00
Rp.
Rp.
Rp.
21,500.00 Rp.
3,500.00 Rp.
13,250.00 Rp.
9,374.00
3,500.00
212.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,000.00
3,187.50
337.50
125.00
18,736.00
250,000.00 Rp.
250,000.00
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
400.00
21,250.00
450.00
250.00
272,350.00
150,000.00 Rp.
150,000.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
400.00
21,250.00
450.00
250.00
172,350.00
Rp.
25,000.00 Rp.
25,000.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
600.00
6,375.00
675.00
37.50
32,687.50
Rp.
Rp.
Rp.
Rp.
Rp.
Halaman - 10
NO.
40
41
42
43
44
HARGA SATUAN
Rp.
15,000.00 Rp.
15,000.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
400.00
4,250.00
450.00
25.00
20,125.00
Rp.
12,705.00 Rp.
12,705.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
600.00
6,375.00
675.00
37.50
20,392.50
10,000.00 Rp.
10,000.00
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
400.00
4,250.00
450.00
25.00
15,125.00
250,000.00 Rp.
1,200.00 Rp.
95,000.00 Rp.
250,000.00
7,200.00
950.00
JUMLAH HARGA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
63,750.00
67,500.00
8,000.00
437,400.00
125,200.00 Rp.
125,200.00 Rp.
10,141.20
16,902.00
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
3,240.00
5,737.50
607.50
205.00
36,833.20
Halaman - 11
NO.
45
46
47
48
HARGA SATUAN
Rp.
Rp.
Rp.
Rp.
Rp.
200,000.00
144,000.00
28,500.00
900,000.00
60,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
240,000.00
127,500.00
13,500.00
15,000.00
1,728,500.00
Rp.
Rp.
Rp.
Rp.
625,000.00
625,000.00
10,000.00
95,000.00
Rp.
Rp.
Rp.
Rp.
625,000.00
75,000.00
60,000.00
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
48,000.00
61,625.00
6,750.00
5,000.00
881,375.00
227,400.00 Rp.
227,400.00 Rp.
227,400.00
227,400.00
JUMLAH HARGA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
42,500.00
45,000.00
50,000.00
35,000.00
15,000.00
40,000.00
42,500.00
45,000.00
50,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
1,200.00
12,750.00
1,350.00
75.00
470,175.00
Rp.
Rp.
35,000.00
375.00
Rp.
Rp.
Rp.
Rp.
Rp.
400.00
4,250.00
450.00
250.00
40,725.00
:
:
:
:
No.
URAIAN PEKERJAAN
STN
VOLUME
I.
HARGA
SATUAN
(Rp.)
e
Halaman - 1
JUMLAH
HARGA
(Rp.)
f = d x e
1
3
PEKERJAAN PERSIAPAN
Pek. Pembersihan Lokasi
Pekngukuran dan pemasangan bowplank
M
Ls
224.00
1.00
6,500.00
1,500,000.00
1,456,000.00
1,500,000.00
2,956,000.00
1
2
3
4
5
M
M
M
M
M
94.40
23.60
46.00
4.72
36.80
28,100.00
8,630.00
107,250.00
120,500.00
120,500.00
2,652,640.00
203,668.00
4,933,500.00
568,760.00
4,434,400.00
12,792,968.00
1
2
3
PEKERJAAN BETON
Kolom 15 x 15
Sloof 15 x 20
Ring Balk 15 x 20
M
M
M
3.42
3.54
3.54
4,384,150.00
4,515,070.00
6,253,900.00
14,993,793.00
15,983,347.80
22,138,806.00
53,115,946.80
M
M
M
M
M
M
M
M
M
M'
M
M
14.16
25.08
339.10
59.00
678.20
118.00
9.20
796.20
88.75
29.25
20.00
70.80
240,480.00
455,330.00
225,085.00
213,230.00
22,824.00
25,131.00
22,824.00
12,580.00
236,442.50
50,364.00
135,020.00
85,520.00
3,405,196.80
11,417,399.75
76,326,323.50
12,580,570.00
15,479,236.80
2,965,458.00
209,980.80
10,016,196.00
20,984,271.88
1,473,147.00
2,700,400.00
6,054,816.00
163,612,996.53
II.
III.
IV.
1
2
4
5
6
7
8
9
10
11
12
13
No.
a
V.
URAIAN PEKERJAAN
STN
VOLUME
HARGA
SATUAN
(Rp.)
e
Halaman - 2
JUMLAH
HARGA
(Rp.)
f = d x e
1
2
3
4
5
6
M3
M2
M2
M2
M'
M'
1.50
233.80
233.80
233.80
118.00
69.32
3,351,000.00
64,700.00
126,425.00
179,095.00
59,750.00
35,420.00
5,026,500.00
15,126,860.00
29,558,165.00
41,872,411.00
7,050,500.00
2,455,314.40
101,089,750.40
1
2
3
4
5
6
7
M3
M2
Unit
Bh
Bh
Bh
Bh
0.79
25.40
3.00
9.00
9.00
18.00
42.00
3,510,000.00
240,000.00
450,000.00
172,350.00
20,392.50
32,687.50
20,125.00
2,772,900.00
6,096,000.00
1,350,000.00
1,551,150.00
183,532.50
588,375.00
845,250.00
13,387,207.50
Ttk
Ttk
Ttk
Unit
Bh
Bh
5.00
5.00
5.00
2.00
1.00
1.00
500,000.00
95,000.00
40,725.00
4,500,000.00
881,375.00
470,175.00
2,500,000.00
475,000.00
203,625.00
9,000,000.00
VI.
VII.
PEKERJAAN SANITAIR
1
2
3
4
5
6
12,178,625.00
VIII.
1
2
3
4
5
Ttk
Bh
Bh
Bh
Unit
18.00
12.00
4.00
10.00
1.00
450,000.00
35,000.00
35,000.00
30,000.00
250,000.00
8,100,000.00
420,000.00
140,000.00
300,000.00
250,000.00
9,210,000.00
IX.
PEKERJAAN PENGECETAN
Pengecetan Tembok
Pengecetan Plafond
Pengecetan Kayu
M2
M2
M2
796.20
233.80
39.26
12,951.00
18,736.00
27,655.00
10,311,586.20
4,380,476.80
1,085,845.92
15,777,908.92
1
2
3
No.
URAIAN PEKERJAAN
STN
VOLUME
X.
1
2
Ls
Ls
1.00
1.00
HARGA
SATUAN
(Rp.)
e
2,500,000.00
2,000,000.00
Halaman - 3
JUMLAH
HARGA
(Rp.)
f = d x e
2,500,000.00
2,000,000.00
4,500,000.00
REKAPITULASI
KEGIATAN
PEKERJAAN
LOKASI
TAHUN ANGGARAN
:
:
:
:
No.
I.
II.
III.
IV.
V.
VI.
VII.
VIII.
IX.
X.
URAIAN PEKERJAAN
J U M L A H
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH DAN PASIR
PEKERJAAN BETON
PEKERJAAN PASANGAN DAN PLESTERAN
PEKERJAAN ATAP DAN PLFOND
PEKERJAAN KOSEN PINTU & JENDELA
PEKERJAAN SANITAIR
PEKERJAAN MEKANIKAL & ELEKTRIKAL
PEKERJAAN PENGECETAN
PEKERJAAN LAIN - LAIN
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,956,000.00
12,792,968.00
53,115,946.80
163,612,996.53
101,089,750.40
13,387,207.50
12,178,625.00
9,210,000.00
15,777,908.92
4,500,000.00
BIAYA KONSTRUKSI
RP
388,621,403.15
DIBULATKAN
RP
388,650,000.00
TERBILANG : TIGA RATUS DELAPAN PULUH DELAPAN JUTA ENAM RATUS LIMA PULUH RIBU RUPIAH