CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

ITEM DESCRIPTION QUANTITY UNIT RATE PRICE
SUBSTRUCTURE
Excavation
A Excavating top soil, average 150 mm deep 37.5 m3 20 750.00
0.00
B Excavating to reduced level 50mm deep 12.5 m3 25 312.50
0.00
C Excavating trenches for strip foundations & cols 63.0 m3 30 1,890.00
0.00
Disposal 0.00
D Disposal of surplus excavated material off site 57.0 m3 25 1,425.00
0.00
Filling 0.00
E Backfilling to sides of excavation 56.0 m3 10 560.00

F Selected hardcore fill; compacted, 300 thck

compacted in layers 60.0 m3 160 9,600.00
0.00
Blockwork
G Foundation blockwork; 150mm thick filled solid
with concrete Class 10; 90.0 m2 280 25,200.00
0.00
Termite treatment 0.00
H Anti-termite treatment with Dusban TC on compacted 0.00
hardcore, bottoms & sides of excavations 400.0 m2 15 6,000.00

Poured concrete 0.00

I Concrete to strip foundation (0.7X0.2); C25 10.0 m3 4500 45,000.00

J Concrete to column pad footings; C 30, Basalt 6.5 m3 6000 38,880.00

SUBSTRUCTURE to collection 129,617.50

04+000BEAMS-IT 03+0001
 CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

ITEM DESCRIPTION UNIT RATE PRICE
Poured concrete (contd.) 0.00
K Concrete to column starters Class 30; 15 No. 0.00
250X250; Basalt 1.5 m3 6000 9,000.00

L 125mm thick concrete ground slab; Class 25 25.0 m3 5000 125,000.00

0.00
Reinforcement; 460 N/mm2
M 12 mm to pad footings (6 No. Y12 e.w.) 160.0 Kg 50 8,000.00
0.00
N 16mm to starter bars (4 No. Y16) 143.0 Kg 50 7,150.00
0.00
O 6mm links to starter bars 18.0 Kg 20 360.00
0.00
Shuttering 0.00
P To edges of slab (2 uses) 9.0 m2 50 450.00

SUBSTRUCTURE carried to collection 149,960.00

SUBSTRUCTURE COLLECTION

PAGE 1 129,617.50

PAGE2 149,960.00

SUBSTRUCTURE TO SUMMARY 279,577.50

04+000BEAMS-IT 03+0002
 CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

ITEM DESCRIPTION QUANTITY UNIT RATE PRICE
SUPERSTRUCTURE
Walling
A Blockwalls 150mm thick, in cement mortar (1:3) 210.0 m2 260 54,600.00

Columns 0.00
C Concrete columns; C30 Basalt (15 No. 250X250) 3.0 m3 6000 18,000.00

Ring Beams 0.00

D Reinforced concrete; Class 25, Basalt 250X400mm,
to ring beam, incl. beams in cantilever 12.0 m3 6000 72,000.00

Suspended slab/cantilever
E Concrete to slab over verandah 34.5 m3 6500 224,250.00
0.00
Reinforcement 0.00
F 16mm diameter to columns (4 N0) 285.0 kg 50 14,250.00
0.00
G 6mm links to columns 40.0 kg 20 800.00

H 16mm diameter to ring beams (6 No.) 1118.0 Kg 50 55,900.00

I 6mm diameter links to ring beam & lintels 131.0 Kg 20 2,620.00

J 8mm to suspended slab & cantilever 1218.0 kg 35 42,630.00

Formwork/Shuttering 0.00
K Sawn timber to beams, columns (3 uses) 90.0 m2 50 4,500.00

L Plywood shuttering to slab incl. bracing 230.0 m2 100 23,000.00

SUPERSTRUCTURE carried to summary 512,550.00

04+000BEAMS-IT 03+0003
 CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

ITEM DESCRIPTION UNIT RATE PRICE

DOORS & WINDOWS (complete with genuine UNION locks)

A Aluminium sliding double doors 4.0 no 12000 48,000.00

B Pressed steel large folding doors in front of

Aluminium sliding doors 4.0 no 5500 22,000.00

C Pressed steel doors (rear) 4.0 no 2000 8,000.00

D Flush doors complete with timber frame 4.0 no 2300 9,200.00

0.00
E 1-Bay louvre window comprising 4-blade mullions, 0.00
50X150 timber frames, steel burglar bars, mosquito
wire, timber mouldings; all steel & timber painted
with two coats oil paint; louvre glasses. (Toilets) 4.0 no 1500 6,000.00

0.00
DOORS & WINDOWS to summary 93,200.00

04+000BEAMS-IT 03+0004
 CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

ITEM DESCRIPTION QUANTITY UNIT RATE PRICE
WALL & FLOOR FINISHES
Internal/external Rendering; sand cement 1:4 mix; 12mm thick
A To 150mm thick blockwalls 420.0 m2 40 16,800.00
0.00
Painting 0.00
B Two coats emulsion to internal/external walls 420.0 m2 36 15,120.00

C Two coats emulsion to slab & cantilever soffit 230.0 m2 38 8,740.00

0.00
D Two coats gloss paint to all door & window
surfaces; (Provisional) 1.0 item 1500 1,500.00

Wall tiles 0.00

E Wall tiles in toilets; 1.5m high 36.0 m2 200 7,200.00
0.00
Floor tiles 0.00
F Unglazed ceramic floor tiles on 40mm screed 0.00
Non-slip. 200.0 m2 250 50,000.00
0.00
WALL & FLOOR FINISHES to summary 99,360.00

04+000BEAMS-IT 03+0005
 CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

ITEM DESCRIPTION QUANTITY UNIT RATE PRICE
ELECTRICAL INSTALLATION incl. Earthing
A Cables (Final circuit) 1.0 item 7000 7,000.00
0.00
B PVC conduits 12mm. 1.0 item 1200 1,200.00
0.00
C 1200mm fluorescent fittings 8.0 no 250 2,000.00
0.00
D 1200mm fluorescent lights 8.0 no 50 400.00
0.00
E Bulk head security lights 8.0 no. 250 2,000.00
0.00
F Light switches 16.0 no 75 1,200.00
0.00
G Double socket outlets 16.0 no 100 1,600.00
0.00
H Ceiling fans complete with control switches 8.0 no 700 5,600.00
0.00
I 8 - way distribution box 4.0 item 5000 20,000.00

J Allow for NAWEC connection (4 No. cashpower) 1.0 item 28000 28,000.00
0.00
K Builder's work in connection with electricals 1.0 item 1000 1,000.00
0.00
L Testing & commisioning 1.0 item 500 500.00
ELECTRICAL INSTALLATION to summary 70,500.00

PLUMBING INSTALLATION
A WC Suites complete with pipework 4.0 no 5000 20,000.00

B Wash hand basins complete with pipework 4.0 no 2500 10,000.00

C Inspection Chambers & pipework 4.0 no 400 1,600.00

0.00
D Septic Tank/Soakaway & pipework 1.0 no 16000 16,000.00
0.00
E Allow for connecting to existing water supply 1.0 item 2000 2,000.00
0.00
F Builder's work in connection with plumbing 1.0 item 2000 2,000.00
0.00
G Testing & commisioning 1.0 item 750 750.00
PLUMBING INSTALLATION to summary 52,350.00

04+000BEAMS-IT 03+0006
 CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

ITEM DESCRIPTION UNIT RATE PRICE

SUMMARY

SUBSTRUCTURE 279,577.50

SUPERSTRUCTURE 512,550.00

DOORS & WINDOWS 93,200.00

WALL & FLOOR FINISHES 99,360.00

ELECTRICAL INSTALLATION 70,500.00

PLUMBING INSTALLATION 52,350.00

TOTAL = 1,107,537.50

04+000BEAMS-IT 03+0007
 CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

area=200

perim=90

20.4
18
72

04+000BEAMS-IT 03+0008
 CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

159.84

142.11

17.48

18.95
42.11

04+000BEAMS-IT 03+0009
 CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

126
56
#REF!

10windows

140
67.2
207.2
34.5

284.22 7.5

123.61
15
39.96
14.5
27.97
133.33
230.88 3082
1217.39
325
57.9

04+000BEAMS-IT 03+00010
 CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

04+000BEAMS-IT 03+00011
 CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

04+000BEAMS-IT 03+00012
 CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

168

6.67

224 56

04+000BEAMS-IT 03+00013
 CONSTRUCTION OF KITCHEN, DINING, STORE + EXTERNAL WORKS - GCC.

PRICED BILL OF QUANTITY - (CONFIDENTIAL)

1500000

8676.47

2700000
2160000

04+000BEAMS-IT 03+00014