You are on page 1of 30

FABRIC RATE

THREAD KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL FINISHES TOTAL 30'S S/J 2% WHITE COLOR 5% ANTI MICROBIAL 0% MARK UP TOTAL 8% 224 12 236 4.72 241 40 281 14 295 40 335 0 335 27

GARMENT COST-23.5 DIA-LT


BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B 0.235 362 85 0.015 350 5.25 0.01 362 4 94 18 25 137 18.47157 155 38.8245 194 4.412

GARMENT COST-25.5 DIA-XLT


BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B 0.26 362 94 0.015 350 5.25 0.01 362 4 103 18 25 146 19.69175 166 41.38915 207 4.703

GARMENT COST-27.5 DIA-2XT


BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B 0.29 362 105 0.015 350 5.25 0.01 362 4 114 18 25 157 21.15598 178 44.46673 222 5.053

GARMENT COST-29.5 DIA-3XT


BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B 0.312 362 113 0.018 350 6.3 0.01 362 4 123 18 25 166 22.37149 188 47.02156 235 5.343

GARMENT COST-31.5 DIA-4XT


BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B 0.34 362 123 0.02 350 7 0.01 362 4 134 18 25 177 23.8326 200 50.09259 250 5.692

362

GARMENT COST-AVERAGE
BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B 0.287 362 104 0.015 350 5.25 0.01 362 4 113 18 25 156 21.00956 177 44.15897 221 5.018 0.3157 397.690128 125.5507734 2.790017 0.0165 385 6.3525 0.141167 0.011 397.690128 4.374591408 0.097213

FABRIC RATE
THREAD KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL FINISHES TOTAL 30'S S/J 2% WHITE COLOR 5% ANTI MICROBIAL 0% MARK UP TOTAL 8% 224 12 236 4.72 241 40 281 14 295 40 335 0 335 27

GARMENT COST-27.5 DIA-2x


BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B 0.275 362 99 0.012 350 4.2 0.01 362 4 107 18 25 150 20.28212 171 42.63 213 4.844

362

GARMENT COST-29.5 DIA-3x


BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B 0.305 362 110 0.012 350 4.2 0.01 362 4 118 18 25 161 21.74634 183 45.70758 229 5.194

GARMENT COST-31.5 DIA-4x


BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B

GARMENT COST-AVERAGE
BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B 0.303667 362 110 0.015 350 5.25 0.01 362 4 119 18 25 162 21.82301 183 45.86874 229 5.212 0.334033333 397.690128 132.8417591 0.0165 385 6.3525 0.011 397.690128 4.374591408

1.5 DIA-4x
0.331 362 120 0.015 350 5.25 0.01 362 4 129 18 25 172 23.15708 195 48.67276 243 5.531

2.952039

0.141167

0.097213

FBH-6

280

FABRIC RATE
THREAD Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL 36'S 260 80 340 17 18 375 7.5 383 0 383 0 383 15 398 16 413 0 413 0 413 33

FABRIC RATE
THREAD Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL

5% F/B 2% WHITE COLOR 0% NORMAL 4% ANTI MICROBIAL 0%

MARK UP TOTAL

8%

MARK UP TOTAL

446
435 9.886364

REFERENCE NO FBH-1 FBH-2 FBH-3 FBH-4 FBH-5 FBH-6 FBH-7

$/KG 10.80 9.32 10.80 10.79 9.89 9.89 11.36

4.91 4.24 4.91 4.91 4.49 4.49 5.17

REFERENCE NO FBH-1 FBH-2 FBH-3 FBH-4 FBH-5 FBH-6 FBH-7

FBH-3

326 30'S 240 80 320 16 70 406 8.12 414 0 414 0 414 15 429 17 446 0 446 0 446 36 THREAD Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL

FBH-5

280 36'S 260 80 340 17 18 375 7.5 383 0 383 0 383 15 398 16 413 0 413 0 413 33

FABRIC RATE

FABRIC RATE

5% F/B 2% WHITE COLOR 0% NORMAL 4% ANTI MICROBIAL 0% 8%

5% F/B 2% WHITE COLOR 0% NORMAL 4% ANTI MICROBIAL 0%

MARK UP TOTAL

8%

482
475 10.79545

446
435 9.886364

4.91 4.24 4.91 4.91 4.49 4.49 5.17

FBH-1

325

FABRIC RATE
THREAD Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL 30'S 240 80 320 16 70 406 8.12 414 0 414 0 414 15 429 17 446 0 446 0 446 36

FABRIC RATE
THREAD Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL

5% F/B 2% WHITE COLOR 0% NORMAL 4% ANTI MICROBIAL 0%

MARK UP TOTAL

8%

MARK UP TOTAL

482
475 10.79545

FBH-2

318 30'S 240 80 320 16 20 356 7.12 363 0 363 0 363 15 378 15 393 0 393 0 393 31 THREAD Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL

FBH-7

256 36'S 260 80 340 17 70 427 8.54 436 0 436 0 436 15 451 18 469 0 469 0 469 37

FABRIC RATE

FABRIC RATE

5% F/B 2% WHITE COLOR 0% NORMAL 4% ANTI MICROBIAL 0% 8%

5% F/B 2% WHITE COLOR 0% NORMAL 4% ANTI MICROBIAL 0%

MARK UP TOTAL

8%

425
410 9.318182

506
500 11.36

FBH-4

280 36'S 260 0 260 0 18 278 5.56 284 80 364 18 382 18 400 8 408 15 423 17 440 0 440 0 440 35

FABRIC RATE
THREAD Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL SUEDING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL 0% MARK UP TOTAL 8%

5% F/B 2%

5%

2% NORMAL 4% ANTI MICROBIAL

475
10.79121

FABRIC RATE
THREAD KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL RAISING TOTAL SHORTAGE TOTAL WASHING+stenter TOTAL SHORTAGE MARK UP TOTAL 30'S fleece 2% 224 10 234 4.68 239 80 319 16 335 10 345 10 355 25 380 23 403 32 BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B

5%

3% NORMAL 6% 8%

435

0.66 435 287 0.18 350 63 0 380 0 350 175 70 595 80.33578516 675 168.8539188 844 19.188

279.45 82.8

15.00924

SR1H5501
BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B

FABRIC RATE-FLAT BACK-350 GSM-SOLID


THREAD KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL RAISING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE over head & rejection TOTAL

SR1H5503
0.71 385 273 0.275 350 96.25 0 135 0 369 112 38 519 70.09967761 589 147.3391372 737 16.743 BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B

37.8

13.096812

RATE-FLAT BACK-350 GSM-SOLID


30'S FLAT BACK 2% 240 14 254 5.08 259 80 339 17 356 0 356 0 356 0 356 0 356 28

WAFFLE-SOLID-230
THREAD KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL RAISING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE OVER HEAD & REJECTION TOTAL

5%

3% NORMAL 4% 8%

385

SR1H5502
0.745 385 286 0.2 350 70 0 135 0 356 175 80 611 82.54776911 694 173.5031814 868 19.716 BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B

175 80.1

24'S-PC WAFFLE 2%

5%

3% NORMAL 4% 8%

220 18 238 4.76 243 80 323 16 339 0 339 0 339 0 339 0 339 27

366

0.84 385 323 0.16 350 56 0 135 0 379 191 122 692 93.41919605 785 196.3533102 982 22.313

SR1H5505
BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B 0.535 366 196 0 350 0 0 135 0 196 65 44 305 41.15006069 346 86.49133127 432 9.829

121.5

FLEECE-325
THREAD KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL RAISING TOTAL SHORTAGE TOTAL WASHING+STENTER TOTAL SHORTAGE OVER HEAD & REJECTION TOTAL 30'S-12'S FLEECE 2% 230 12 242 4.84 247 80 327 16 343 10 353 11 364 25 389 23 412 33

5%

3% NORMAL 6% 8%

445

SR145502 BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B

0.87 445 387 0.268 350 93.8 0 135 0 481 191 116 788 106.3817576 894 223.5986943 1118 25.409

116.1

SR145527 BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B

0.715 445 318 0.19 350 66.5 0 135 0 385 160 83 628 84.7431169 712 178.1174772 891 20.241

FLAT BACK-AUTO STRIPER


THREAD Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL 30'S 240 80 320 16 70 406 8.12 414 0 414 0 414 15 429 17 446 0 446 0 446 OVER HEAD & REJECTION TOTAL SR1H5504 BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B 8% 36

5% F/B 2% WHITE COLOR 0% NORMAL 4% 0 0%

482

0.67 482 323 0.175 350 61.25 0 135 0 384 140 66 590 79.67452697 670 167.4640521 837 19.030

65.7

JERSEY-260
THREAD KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL RAISING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE OVER HEAD & REJECTION TOTAL 18'S S/J 2% 235 15 250 5 255 80 335 17 352 0 352 0 352 0 352 0 352 28

5%

3% NORMAL 4% 8%

380

SR145526 BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B 0.67 380 255 0.1 350 35 0.04 350 14 304 140 46 490 66.0860505 556 138.9030876 695 15.784

45.9

RIB-260 THREAD KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL RAISING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE OVER HEAD & REJECTION TOTAL

18'S RIB 2%

5%

3% NORMAL 4% 8%

235 20 255 5.1 260 80 340 17 357 0 357 0 357 0 357 0 357 29

386

SR145501 BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B

0.5 386 193 0.05 350 17.5 0.08 380 30 241 70 47 358 48.29327 406 101.5053 508 11.535

46.98

THREAD KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL RAISING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE over head & rejection TOTAL

34'S SLUB S.J 2%

5%

3% NORMAL 4% 8%

265 10 275 5.5 281 60 341 17 358 0 358 0 358 0 358 0 358 29

386

BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-25% TOTAL COST F.O.B

0.315 370 117 0 350 0 0 135 0 117 70 25 212 28.55925 240 60.0273125 300 6.821

264.1202 5.869337

FABRIC RATE-LYCRA RIB-SP'12-10


THREAD Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL 30's 300 0 300 0 45 345 6.9 352 80 432 22 453 0 453 0 453 0 453 0 453 36

FABRIC RATE-PC JERSEY-SP'12-11


THREAD Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL 24'S

5% F/B 2%

5% F/B 2%

5% NORMAL 4% ANTI MICROBIAL 0%

0% NORMAL 4% ANTI MICROBIAL 0%

MARK UP TOTAL 8.777777778

8%

MARK UP TOTAL

8%

490
10.88388

SEY-SP'12-11
320 0 320 0 18 338 6.76 345 0 345 0 345 15 360 14 374 0 374 0 374 30

FABRIC RATE-BLENDED I/L-SP'12-12


THREAD Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL 30's 255 70 325 16.25 20 361.25 7.225 368 0 368 0 368 15 383 15 399 0 399 0 399 32

5% F/B 2%

0% NORMAL 4% ANTI MICROBIAL 0%

MARK UP TOTAL

8%

404
8.97961

431
9.571536

FABRIC RATE-BERICATED I/L-SP'12-13


THREAD Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL 40'S 275 0 275 13.75 20 308.75 6.175 315 80 395 20 415 0 415 0 415 0 415 0 415 33

FABRIC RATE-1X1 RIB-SP'12-14


THREAD Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL 30's

5% F/B 2%

5% F/B 2%

5% NORMAL 4% ANTI MICROBIAL 0%

0% NORMAL 4% ANTI MICROBIAL 0%

MARK UP TOTAL

8%

MARK UP TOTAL

8%

448
9.95211

1 RIB-SP'12-14
277 80 357 17.85 30 404.85 8.097 413 0 413 0 413 15 428 17 445 0 445 0 445 36

481
10.68155712

FABRIC RATE-FLAT BACK-300 GSM-SOLID SR1H5580 SR1H5581


YARN KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL RAISING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE over head & rejection TOTAL 34'S FLAT BACK 2% 270 14 284 5.68 290 80 370 18 388 0 388 0 388 0 388 0 388 31

SRA85505

FLEECE-300 SR2A5504
30'S-12'S FLEECE 2%

SR285504
240 12 252 5.04 257 80 337 17 354 0 354 0 354 0 354 0 354 28

JERSEY-160 ENGINEERED STRIPER SR285001


YARN Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL 30'S 265 80 345 17.25 40 402.25 8.045 410 0 410 0 410 15 425 17 442 0 442 0 442 35

JERSEY-160 PIN STRIPER SR285528, SR285502


YARN Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL 30'S 275 80 355 17.75 18 390.75 7.815 399 0 399 0 399 15 414 17 430 0 430 0 430 34

SLUB JERSEY SR2A5507


YARN KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL RAISING TOTAL SHORTAGE TOTAL WASHING+STENTER TOTAL SHORTAGE OVER HEAD & REJECTION TOTAL SR2A5507 S/J 2% 275 15 290 5.8 296 80 376 19 395 0 395 0 395 0 395 0 395 32

5%

3% NORMAL 4% 8%

YARN KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL RAISING TOTAL SHORTAGE TOTAL WASHING+STENTER TOTAL SHORTAGE OVER HEAD & REJECTION TOTAL

5% E/S 2%

5% F/S 2%

5%

5%

0% NORMAL 4% 0 0%

0% NORMAL 4% 0 0%

0% NORMAL 0% 8%

0% NORMAL 0% 8%

419

382
420 OVER HEAD & REJECTION TOTAL

426
430

8%

OVER HEAD & REJECTION TOTAL

8%

478
480

465

SLUB JERSEY-30'S SOLID


YARN KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL RAISING TOTAL SHORTAGE TOTAL WASHING+STENTER TOTAL SHORTAGE OVER HEAD & REJECTION TOTAL S/J 2% 200 15 215 4.3 219 80 299 15 314 0 314 0 314 0 314 0 314 25

JERSEY-160 SLUB JERSEY Y/D JERSEY


YARN Y/DYING TOTAL SHORTAGE KNITTING TOTAL KNITTING SHORTAGE ACT. KNITTING FABRIC DYING TOTAL SHORTAGE TOTAL WASHING TOTAL SHORTAGE TOTAL FINISHES TOTAL

5%

0% NORMAL 0% 8%

339
OVER HEAD & REJECTION TOTAL

SM2A5017 BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-30% TOTAL COST F.O.B

0.225 377 85 0.04 350 14 0 135 99 45 40 184 24.80381 209 62.56073 271 6.161

4.634128

SM2A5021 BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-30% TOTAL COST F.O.B

RSEY-160 SLUB JERSEY Y/D JERSEY


30'S 200 80 280 14 20 314 6.28 320 0 320 0 320 15 335 13 349 0 349 0 349 28

5% A/S 2%

0% NORMAL 4% 0 0% 8%

377
SM2A5021 0.24 339 81 0.04 350 14 0 135 0 95 54 35 184 24.90176 209 62.80777 272 6.186 SM2A5016 BODY CONS. F/C COST ACT. F/C LANDED COST-A RIB CONS. RIB COST ACTUAL RIB LANDED COST-B EXTRA TRIM COST ACTUAL TRIM COST-C TOTAL COST CM TRIMS TOTAL COST ATPAR-13.5% TOTAL MARK UP-30% TOTAL COST F.O.B 0.23 339 78 0.04 350 14 0 135 0 92 54 41 187 25.25356 212 63.6951 276 6.273

4.652428

4.718155

You might also like