Microsoft Excel 11.0 Answer Report Worksheet: [sawmill transportation.

xls]Sheet1 Report Created: 5/26/2012 8:14:18 AM

Target Cell (Min) Cell Name $H$16 Totals

Original Value 5760

Final Value 5760

Adjustable Cells Cell Name $D$13 Site1 Mill A $E$13 Site1 Mill B $F$13 Site1 Mill c $D$14 Site2 Mill A $E$14 Site2 Mill B $F$14 Site2 Mill c $D$15 Site3 Mill A $E$15 Site3 Mill B $F$15 Site3 Mill c

Original Value 0 20 0 30 0 0 0 15 30

Final Value 20 0 0 10 20 0 0 15 30

Constraints Cell Name $D$16 Totals Mill A $E$16 Totals Mill B $F$16 Totals Mill c $G$13 Site1 Totals $G$14 Site2 Totals $G$15 Site3 Totals

Cell Value 30 35 30 20 30 45

Formula $D$16=$D$18 $E$16=$E$18 $F$16=$F$18 $G$13=$I$13 $G$14=$I$14 $G$15=$I$15

Status Slack Not Binding 0 Not Binding 0 Not Binding 0 Not Binding 0 Not Binding 0 Not Binding 0

Microsoft Excel 11.0 Sensitivity Report Worksheet: [sawmill transportation.xls]Sheet1 Report Created: 5/26/2012 8:14:18 AM

Adjustable Cells Cell $D$13 $E$13 $F$13 $D$14 $E$14 $F$14 $D$15 $E$15 $F$15 Name Site1 Mill A Site1 Mill B Site1 Mill c Site2 Mill A Site2 Mill B Site2 Mill c Site3 Mill A Site3 Mill B Site3 Mill c Final Value 20 0 0 10 20 0 0 15 30 Reduced Cost 0 0 184 0 0 56 44 0 0 Objective Allowable Allowable Coefficient Increase Decrease 32 0 1.57626E+12 60 1E+30 0 200 1E+30 184 40 44 0 68 0 44 80 1E+30 56 120 1E+30 44 104 44 56 60 56 1E+30

Constraints Cell $D$16 $E$16 $F$16 $G$13 $G$14 $G$15 Name Totals Mill A Totals Mill B Totals Mill c Site1 Totals Site2 Totals Site3 Totals Final Shadow Constraint Allowable Value Price R.H. Side Increase 30 32 30 0 35 60 35 0 30 16 30 0 20 0 20 0 30 7.999999999 30 20 45 44 45 20 Allowable Decrease 20 20 20 1E+30 0 0

Microsoft Excel 11.0 Limits Report Worksheet: [sawmill transportation.xls]Limits Report 1 Report Created: 5/26/2012 8:14:18 AM

Target Cell Name $H$16 Totals

Value 5760

Cell $D$13 $E$13 $F$13 $D$14 $E$14 $F$14 $D$15 $E$15 $F$15

Adjustable Name Value Site1 Mill A 20 Site1 Mill B 0 Site1 Mill c 0 Site2 Mill A 10 Site2 Mill B 20 Site2 Mill c 0 Site3 Mill A 0 Site3 Mill B 15 Site3 Mill c 30

Lower Limit 20 7.10536E-10 0 10 20 0 -4.73648E-11 15 30

Target Result 5760 5760 5760 5760 5760 5760 5760 5760 5760

Upper Limit 20 7.10536E-10 0 10 20 0 -4.73648E-11 15 30

Target Result 5760 5760 5760 5760 5760 5760 5760 5760 5760

Microsoft Excel 11.0 Answer Report Worksheet: [sawmill transportation.xls]Sheet1 Report Created: 5/26/2012 8:17:51 AM

Target Cell (Min) Cell Name $H$16 Totals

Original Value 5760

Final Value 5760

Adjustable Cells Cell Name $D$13 Site1 Mill A $E$13 Site1 Mill B $F$13 Site1 Mill c $D$14 Site2 Mill A $E$14 Site2 Mill B $F$14 Site2 Mill c $D$15 Site3 Mill A $E$15 Site3 Mill B $F$15 Site3 Mill c

Original Value 20 0 0 10 20 0 0 15 30

Final Value 20 0 0 10 20 0 0 15 30

Constraints Cell Name $D$16 Totals Mill A $E$16 Totals Mill B $F$16 Totals Mill c $G$13 Site1 Totals $G$14 Site2 Totals $G$15 Site3 Totals $D$13 Site1 Mill A $E$13 Site1 Mill B $F$13 Site1 Mill c $D$14 Site2 Mill A $E$14 Site2 Mill B $F$14 Site2 Mill c $D$15 Site3 Mill A $E$15 Site3 Mill B $F$15 Site3 Mill c

Cell Value 30 35 30 20 30 45 20 0 0 10 20 0 0 15 30

Formula $D$16=$D$18 $E$16=$E$18 $F$16=$F$18 $G$13=$I$13 $G$14=$I$14 $G$15=$I$15 $D$13=integer $E$13=integer $F$13=integer $D$14=integer $E$14=integer $F$14=integer $D$15=integer $E$15=integer $F$15=integer

Status Slack Not Binding 0 Not Binding 0 Not Binding 0 Not Binding 0 Not Binding 0 Not Binding 0 Binding 0 Binding 0 Binding 0 Binding 0 Binding 0 Binding 0 Binding 0 Binding 0 Binding 0

Mill A Site1 Site2 Site3 Deamand 32 40 120 30

Mill B 60 68 104 35

Mill c 200 80 60 30

Supply 20 30 45

Mill A Site1 Site2 Site3 Totals Deamand 20 10 0 30 30

Mill B 0 20 15 35 35

Mill c 0 0 30 30 30

Totals 20 30 45 5760

Supply 20 30 45

Manual Solution Mill A Site1 Site2 Site3

Mill B 20 10 30 20 15 35 5760

Mill c

Supply 20 30 45 95

30 30

total cost=