BAI GIANG

TS. Nguyen Quoc Hung

C
CH
H

N
NG
G 11:: N
NH
H
N
NG
GV
VA
AN
N
E
E C
C
B
BA
AN
N V
VE
E D
D
TTO
OA
AN
N
1. Muc ch, y ngha cua D toan
D toan la cong tac tnh toan nham d tnh so kinh ph, vat t, nhan lc va thiet b e am bao
thc hien mot cong viec, hang muc cong trnh, cong trnh hay mot d an can phai au t thc hien
trong giai oan sap ti.
D toan con dung e lam can c thanh quyet toan cac san pham a hoan thanh theo o an thiet
ke a vach ra.
D toan nh mot kch ban, co y nghia het sc quan trong va bc thiet trong suot qua trnh au t
mot d an, mot cong trnh hay mot cong viec san xuat.
D toan cho biet e thc hien d an can phai chi ph bao nhieu tien, cho nhng cong viec g, s
dung bao nhieu nhan cong, loai th g, thi gian thc hien trong bao lau. ong thi d toan con cho
biet vi moi cong viec phai dung loai thiet b g, cong suat bao nhieu va thi gian s dung cung nh
tong so cac loai may dung cho d an.
Vi moi giai oan cua qua trnh au t , d toan co y nghia va tac dung cu the khac nhau:
1.1. oi vi t van thiet ke, lap d an
- Xac nh gia thanh phng an, so sanh tnh kinh te e la chon phng an .
- T van cho Chu au t chon phng an tot nhat
1.2. oi vi chu au t:
- Lam c s e quyet nh au t
- Lam c s e chuan b au t ( chuan b nguon von, vay von NH, chuan b thiet b)
- Lam c s e au thau, chon nha thau thi cong
- Thanh toan khoi lng , theo doi, ieu hanh trong qua trnh au t
- Quyet toan von au t, xac nh gia tr tai san.
1.3. oi vi nha thau thi cong
- Xac nh hieu qua kinh doanh trc khi xay dng .
- Lam can c tham gia au thau
- Xac nh chi ph can thiet trong qua trnh xay dng
- Xac nh khoi lng vat t, nhan cong, xe may phai huy ong trong qua trnh xay dng
- Thanh toan khoi lng trong va sau khi thi cong
2. Noi dung c ban cua D toan
2.1. Khai niem ve cong trnh xay dng va cong tac D toan
- D an : mot tap hp cong trnh ap ng nhu cau au t hoan chnh.
- Cong trnh : cau, ng vao cau, toa nha
- Hang muc cong trnh : mot bo phan hoan chnh cua cong trnh: phan mong, phan tang 1
- Cong viec: mot phan phai thc hien e co mot hang muc ; cot thep , van khuon , ao mong
2.2. Yeu cau c ban cua D toan :
- Tnh ung, tnh u, khong trung lap
- Co noi dung cong viec la phai co chi ph
- Phu hp vi noi dung chi ph va tuan thu cac quy nh
2.3. Thuyet minh d toan
2.3.1. Cac can c lap d toan
- Ho s thiet ke
- nh mc XDCB
- n gia (VL,NC,M)

Cac van ban lien quan

2.3.2. Quy mo cong trnh
Mo ta khai quat ve cong trnh : a iem, quy mo, cong nang, bien phap thi cong, thi gian
khai thac
Chu au t
Nguon von
2.3.3. Phng phap lap D toan
2.3.4. Gia tr D toan
2.3.5. Ngi lap, c quan lap D toan

2.4. Tong hp d toan: can c khoan 3, ieu 4 cua Ngh nh 112/2009/N-CP nh sau :

Chu y : Tham khao Phu luc 1, Thong t so 04/2010/TT-BXD ngay 26/5/2010 cua Bo Xay dng
2.4.1. Chi ph xy dng bao gm: chi ph ph v tho d cc cng trnh xy dng; chi ph san lp mt
bng xy dng; chi ph xy dng cc cng trnh, hng mc cng trnh chnh, cng trnh tm, cng trnh
ph tr phc v thi cng; chi ph nh tm ti hin trng v iu hnh thi cng.
2.4.2. Chi ph thit b bao gm: chi ph mua sm thit b cng ngh (k c thit b cng ngh cn sn
xut, gia cng); chi ph o to v chuyn giao cng ngh; chi ph lp t v th nghim, hiu chnh thit
b; chi ph vn chuyn, bo him thit b; thu, ph v cc chi ph c lin quan khc.
2.4.3. Chi ph qun l d n: l cc chi ph cn thit cho ch u t t chc qun l vic thc hin cc
cng vic qun l d n t giai on chun b d n, thc hin d n n khi hon thnh nghim thu bn
giao, a cng trnh vo khai thc s dng, bao gm:

- Chi ph t chc lp bo co u t, chi ph t chc lp d n u t hoc bo co kinh t - k thut;

- Chi ph t chc thi tuyn, tuyn chn thit k kin trc hoc la chn phng n thit k kin trc;
- Chi ph t chc thc hin cng tc bi thng, h tr v ti nh c thuc trch nhim ca ch u t;
- Chi ph t chc thm nh d n u t hoc bo co kinh t - k thut;
- Chi ph t chc lp, thm nh hoc thm tra, ph duyt thit k k thut, thit k bn v thi cng, d
ton cng trnh;
- Chi ph t chc la chn nh thu trong hot ng xy dng;
- Chi ph t chc qun l cht lng, khi lng, tin , chi ph xy dng;
- Chi ph t chc m bo an ton, v sinh mi trng ca cng trnh;
- Chi ph t chc lp nh mc, n gi xy dng cng trnh;
- Chi ph t chc kim tra cht lng vt liu, kim nh cht lng cng trnh theo yu cu ca ch u
t;
- Chi ph t chc kim tra chng nhn iu kin bo m an ton chu lc v chng nhn s ph hp
v cht lng cng trnh;
- Chi ph t chc nghim thu, thanh ton, quyt ton hp ng; thanh ton, quyt ton vn u t xy
dng cng trnh;
- Chi ph t chc gim st, nh gi d n u t xy dng cng trnh;
- Chi ph t chc nghim thu, bn giao cng trnh;
- Chi ph khi cng, khnh thnh, tuyn truyn qung co;
- Chi ph t chc thc hin cc cng vic qun l khc.
2.4.4. Chi ph t vn u t xy dng bao gm:
- Chi ph lp nhim v kho st xy dng;
- Chi ph kho st xy dng;
- Chi ph lp bo co u t, lp d n hoc lp bo co kinh t - k thut;
- Chi ph thm tra tnh hiu qu v tnh kh thi ca d n;
- Chi ph thi tuyn, tuyn chn thit k kin trc;
- Chi ph thit k xy dng cng trnh;
- Chi ph thm tra thit k k thut, thit k bn v thi cng, chi ph thm tra tng mc u t, d ton
cng trnh;
- Chi ph lp h s yu cu, h s mi s tuyn, h s mi thu v chi ph phn tch nh gi h s
xut, h s d s tuyn, h s d thu la chn nh thu trong hot ng xy dng;
- Chi ph gim st kho st xy dng, gim st thi cng xy dng, gim st lp t thit b;
- Chi ph lp bo co nh gi tc ng mi trng;
- Chi ph lp nh mc xy dng, n gi xy dng cng trnh;
- Chi ph kim sot chi ph u t xy dng cng trnh;
- Chi ph qun l chi ph u t xy dng: tng mc u t, d ton cng trnh, nh mc xy dng, n
gi xy dng cng trnh, hp ng trong hot ng xy dng,...
- Chi ph t vn qun l d n (trng hp thu t vn);

- Chi ph th nghim chuyn ngnh;

- Chi ph kim tra cht lng vt liu, kim nh cht lng cng trnh theo yu cu ca ch u t;
- Chi ph kim tra chng nhn iu kin bo m an ton chu lc v chng nhn s ph hp v cht
lng cng trnh;
- Chi ph gim st, nh gi d n u t xy dng cng trnh (trng hp thu t vn);
- Chi ph quy i chi ph u t xy dng cng trnh v thi im bn giao, a vo khai thc s dng;
- Chi ph thc hin cc cng vic t vn khc.
2.4.5. Chi ph khc: l nhng chi ph khng thuc cc ni dung quy nh ti im 3.1, 3.2, 3.3, 3.4, 3.5
nu trn nhng cn thit thc hin d n u t xy dng cng trnh, bao gm:
- Chi ph bi thng, h tr v ti nh c bao gm: chi ph bi thng nh ca, vt kin trc, cy trng
trn t v cc chi ph bi thng khc; cc khon h tr khi nh nc thu hi t; chi ph thc hin ti
nh c c lin quan n bi thng gii phng mt bng ca d n; chi ph t chc bi thng, h tr
v ti nh c; chi ph s dng t trong thi gian xy dng; chi ph chi tr cho phn h tng k thut
u t.
- Chi ph r ph bom mn, vt n;
- Chi ph bo him cng trnh;
- Chi ph di chuyn thit b thi cng v lc lng lao ng n cng trng;
- Chi ph ng kim cht lng quc t, quan trc bin dng cng trnh;
- Chi ph m bo an ton giao thng phc v thi cng cc cng trnh;
- Chi ph hon tr h tng k thut b nh hng khi thi cng cng trnh;
- Chi ph kim ton, thm tra, ph duyt quyt ton vn u t;
- Chi ph nghin cu khoa hc cng ngh lin quan n d n; vn lu ng ban u i vi cc d n u
t xy dng nhm mc ch kinh doanh, li vay trong thi gian xy dng; chi ph cho qu trnh chy th
khng ti v c ti theo quy trnh cng ngh trc khi bn giao tr gi tr sn phm thu hi c;
- Cc khon ph v l ph theo quy nh;
- Mt s khon mc chi ph khc.
2.4.6. Chi ph d phng bao gm: chi ph d phng cho yu t khi lng cng vic pht sinh cha
lng trc c khi lp d n v chi ph d phng cho yu t trt gi trong thi gian thc hin d n.
- Chi ph d phng cho yu t khi lng cng vic pht sinh c tnh bng t l phn trm (%) trn
tng chi ph xy dng, chi ph thit b, chi ph bi thng, h tr v ti nh c, chi ph qun l d n,
chi ph t vn u t xy dng v chi ph khc.
- Chi ph d phng cho yu t trt gi c tnh theo thi gian thc hin d n (tnh bng nm), tin
phn b vn hng nm ca d n v ch s gi xy dng.
2.5. Tong hp khoi lng thi cong:
- Phan chia theo cac bo phan cong trnh: So TTHang mucn v tnhKhoi lng
- n v tnh phai phu hp vi nh mc D toan .
2.6. Phan tch n gia : chi ph VL, NC, M cho 1 n v hang muc xay dng
2.7. D toan chi tiet: tnh chi ph cho tng hang muc cong viec( VL,NC,M)
2.8. Phan tch va tong hp khoi lng vat lieu, nhan cong, xe may
3. Cac hnh thc D toan
3.1.Khai toan

Khai toan la d toan co tnh chat khai quat, cha cu the, chi tiet. Khai toan co y nghia s bo
nham nh hng chu au t. Khai toan thng lam trong giai oan y tng au t hay bc
tien kha thi.
c tnh tren c s cac cong trnh hay hang muc cong trnh tng ng
Mc o chnh xac khong cao

3.2.Tong d toan
- La d toan chi tiet, mc o chnh xac cao do c quan t van thiet ke lap theo ung va ay u
cac van ban quy nh va c c quan co tham quyen phe duyet. Tong d toan la c s cho
viec au thau, thc hien au t, thc hien thanh quyet toan.
- a lng het moi yeu to can chi ph
3.3.D toan chi tiet
- D toan cho tng hang muc cua cong trnh
3.4.D toan gop theo hang muc ( au thau)
V du :
- ong coc (cot thep coc, van khuon coc, be tong coc, ong coc, khung nh v)
- Be tong san ( cot thep, van khuon , a giao)
3.5.Quyet toan
- Tren c s d toan c duyet bo sung nhng phan phat sinh them hay bt i nhng khoi
lng khong thc hien. Ngoai ra con phan ieu chnh, bo sung do bien ong gia vat t, nhien
lieu hay gia nhan cong do Nha nc thay oi mc lng toi thieu.
4. Cac c s d lieu e lap D toan
4.1.Khoi lng phai thi cong ( o boc t ban ve thiet ke, o an TKTCTC)
4.2.nh mc d toan
4.3.n gia vat lieu,
4.4.n gia nhan cong,
4.5.n gia ca xe may
4.6.Cac van ban quy nh cua cac cap co tham quyen.
5. Cac phng phap lap D toan
5.1. Phng phap Khoi lng n gia
5.2. Phng phap ty le phan tram
5.3. Phng phap suat xay dng trong suat von au t, cong trnh tng ng
5.4. Phng phap tam tnh
5.5. Ket hp cac phng phap tren
6. Cac yeu cau oi vi ngi lap D toan
6.1. Biet ve cong trnh xay dng, biet oc ban ve thiet ke, biet ve cong nghe thi cong
6.2. Biet ve cong tac lap d toan
6.3. Co kinh nghiem thi cong
6.4. Cap nhat cac van ban, quy nh, hng dan cua c quan quan ly
6.5. Biet s dung thanh thao may vi tnh (Word, Excel)
6.6. Biet ngoai ng (neu lap d toan song ng)

C
CH
H

N
NG
G 22:: N
NH
H
N
NG
GC
C
LLIIE
EU
U D
DU
UN
NG
G
E
E LLA
AP
P D
D
TTO
OA
AN
N

1. Bang khoi lng thi cong

1.1. Khoi lng theo ban ve thiet ke: tnh theo kch thc va so lng trong ban ve thiet ke
1.2. Khoi lng suy dien: khoi lng ao ho mong, khoi lng van khuon o be tong
2. nh mc d toan
2.1. Ket cau cua nh mc
- Van ban do Nha nc ban hanh, thong nhat ap dung trong ca nc . nh mc (hay nh mc
xay dng c ban) la tai lieu do Nha nc ban hanh, trong o quy nh lng tieu hao vat lieu,
nhan cong, may thi cong cho mot n v hang muc xay dng, tren c s trung bnh tien tien.
(Hien dung nh mc d toan theo Quyet nh 1776/BXD-VP ngay 28/11/98 cua Bo Xay
dng)
- The hien lng chi ph vat lieu, nhan cong, ca may cho tng n v cong viec xay dng
- Co cac nh mc cho rieng tng phan: xay dng lap at, cai tao, sa cha va co nh mc cho
rieng tng nganh : xay dng, cap, thoat nc, cay xanh, chieu sang, ien lc, khao sat, th
nghiem v.v
2.2. Ap dung va van dung nh mc
- Tra tm ung theo ten hang muc cong viec: ma hieu, ten cong viec, n v tnh, lng hao ph
cho tng loai vat lieu, cho tng loai may s dung va cho loai nhan cong tng ng vi cong
viec o.
- Chu y phan n v tnh cua cong viec va n v tnh cho cac hao ph.
V du:
ao at, ap at bang thu cong (khoi lng nho) th n v tnh la m3, khi ao ap
bang may th n v tnh la 100m3.
Gia cong cot thep n v tnh la tan, con hao ph vat lieu thep tron la kg
Gia cong, lap at van khuon n v tnh la 100m2, con n v vat lieu hao ph oi vi
go la m3, oi vi thep tam la kg
- oi vi be tong cho nh mc la va, khi phan tch vat lieu, dung nh mc cua va e tnh ra
lng xi mang, cat, a cho 1m3 va
- Khi co cong viec g khong co trong nh mc XDCB th co the ap dung hang muc tng
ng hoac dung nhieu nh mc e xay dng nh mc cho hang muc mi o. V du khi tnh
cho ong thep bao cot nha co the ap dung nh mc san xuat, lap at ong vac cua coc khoan
nhoi
3. Gia vat lieu
Vat lieu can phai chuyen ch t ni cung cap en ni thi cong cong trnh.Do o gia vat lieu tai cong
trnh bang gia mua vat lieu cong vi chi ph van chuyen,boc xep.
Lng vat lieu trong bang PTVT la toan bo vat lieu cho cong trnh,trong o a ke ca hao hut,v

trong nh mc XDCB a tnh en roi.

Moi loai vat lieu tuy theo nguon cung cap khac nhau se co c ly van chuyen khac nhau.Mat
khac chung cung c chuyen ch ti cong trng bang nhng phng tien khac nhau.
3.1. Gia goc
3.1.1. Tai ni san xuat
3.1.2. Tai ai ly, ca hang cung cap

3.2. Chi ph van chuyen, boc xep, lu gi

3.2.1. Van chuyen bang o to
Hien ang dung Bang gia cc 89/2000/Q-BVGCP cho van chuyen bang oto :
- Gia cc o to phan chia theo loai ng va c ly van chuyen. Gia cc tnh vi hang bac 1.
Cac hang bac cao hn c nhan them vi he so :
Loi ng
C ly
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31 - 35
36 - 40
41 - 45
46 - 50
51 - 55

ng
loi 1
9.240
5.115
3.680
3.011
2.640
2.386
2.199
2.054
1.935
1.838
1.754
1.676
1.597
1.525
1.457
1.396
1.353
1.318
1.280
1.238
1.188
1.142
1.101
1.064
1.030
997
964
931
899
871
845
822
804
787
772

ng
loi 2
10.996
6.087
4.379
3.584
3.142
2.840
2.617
2.445
2.303
2.188
2.087
1.995
1.901
1.815
1.734
1.662
1.610
1.569
1.523
1.473
1.414
1.358
1.310
1.267
1.226
1.186
1.147
1.107
1.071
1.036
1.005
978
957
937
919

ng
loi 3
16.163
8.948
6.437
5.267
4.618
4.173
3.848
3.594
3.386
3.216
3.069
2.932
2.793
2.666
2.549
2.442
2.366
2.307
2.239
2.165
2.077
1.998
1.926
1.861
1.802
1.744
1.686
1.629
1.572
1.525
1.478
1.437
1.406
1.376
1.351

ng
loi 4
23.437
12.974
9.332
7.638
6.696
6.052
5.579
5.211
4.909
4.663
4.448
4.252
4.051
3.868
3.696
3.541
3.432
3.345
3.247
3.138
3.013
2.896
2.792
2.699
2.612
2.528
2.444
2.361
2.280
2.209
2.143
2.084
2.038
1.997
1.959

ng
loi 5
33.983
18.813
13.533
11.075
9.710
8.775
8.090
7.555
7.118
6.760
6.452
6.166
5.874
5.607
5.359
5.135
4.976
4.849
4.709
4.551
4.369
4.199
4.047
3.914
3.787
3.665
3.544
3.422
3.307
3.204
3.107
3.023
2.955
2.894
2.840

Loi ng
C ly
56 - 60
61 - 70
71 - 80
81 - 90
91 - 100
T 101 km tr ln

ng
loi 1
759
747
738
729
723
718

ng
loi 2
903
889
878
868
860
855

ng
loi 3
1.328
1.307
1.290
1.275
1.264
1.256

ng
loi 4
1.926
1.896
1.871
1.850
1.833
1.820

ng
loi 5
2.792
2.749
2.713
2.683
2.658
2.640

n gi cc c bn i vi hng bc 1:Hng bc 1 bao gm: t, ct, si, xay, gch cc loi.

Hng bc 2 bao gm: ngi, lng thc ng bao, cc loi (tr xay), g cy, than cc loi, cc
loi qung, sn cc loi, tranh, tre, na, l, bng, vu, hp, snh s, cc thnh phm v bn thnh
phm bng g (ca, t, bn, gh, chn song), cc thnh phm v bn thnh phm kim loi (thanh,
thi, dm, tm, l, dy, cun, ng (tr ng nc),). n gi cc c bn i vi hng bc 2:
c tnh bng 1,1 ln cc hng bc 1.
Hng bc 3 bao gm: lng thc ri, xi mng, vi cc loi, phn bn cc loi (tr phn ng vt),
xng, du, thuc tr su, tr dch, thuc chng mi mt, thuc th y, sch, bo, giy vit, ging cy
trng, nng sn phm, cc loi vt t, my mc, thit b chuyn ngnh, nha ng, ct in, ng
nc (bng thp, bng nha). n gi cc c bn i vi hng bc 3: c tnh bng 1,3 ln cc
hng bc 1.
Hng bc 4 bao gm: nha nh tng, mui cc loi, thuc cha bnh, phn ng vt, bn, cc loi
hng d bn, knh cc loi, hng tinh vi, hng thy tinh, xng du cha bng phi. n gi cc c
bn i vi hng bc 4: c tnh bng 1,4 ln cc hng bc 1.
Trng hp vn chuyn cc bc hng khng c tn trong danh mc 4 mt hng nu trn, th ch
hng v ch phng tin cn c vo c tnh ca mt hng tng ng xp vo bc hng thch
hp khi tnh cc vn chuyn.
CC TRNG HP C TNG (CNG THM), GIM CC SO VI MC CC C
BN QUY NH
Cc vn chuyn hng ha trn mt s tuyn ng kh khn thuc vng min ni phi s dng
phng tin 3 cu chy bng xng c cng thm 30% mc cc c bn.
Cc vn chuyn hng ha bng phng tin c trng ti t 3 tn tr xung (tr xe cng nng v
cc loi xe tng t) c cng thm 30% mc cc c bn.
Cc vn chuyn hng ha kt hp chiu v: mt ch hng va c hng i va c hng v trong
mt vng quay phng tin c gim 10% tin cc ca s hng vn chuyn chiu v.
Cc vn chuyn hng bng phng tin c thit b t xp d hng:
Hng ha vn chuyn bng phng tin c thit b t (xe ben), phng tin c thit b nng,
h (xe reo) c cng thm 15% mc cc c bn;
Hng ha vn chuyn bng phng tin c thit b ht, x (xe Stec) c cng thm 20% mc
cc c bn;
Ngoi gi cc quy nh ni trn mi ln s dng:
a) Thit b t , thit b ht x: c cng thm 2.500ng/tn hng;
b) Thit b nng, h: c cng thm 3.000ng/tn hng/ln.

 i vi hng ho cha trong Container: bc hng tnh cc l hng bc 3 cho tt c cc loi

hng cha trong Container. Trng lng tnh cc l trng ti ng k ca Container.
Trng hp vn chuyn hng thiu ti: cc vn chuyn tnh nh sau:
a) Nu hng ha vn chuyn ch xp c di 50% trng ti ng k ca phng tin th trng
lng tnh cc bng 80% trng ti ng k phng tin;
b) Nu hng ha vn chuyn ch xp c t 50-90% trng ti ng k ca phng tin th trng
lng tnh cc bng 90% trng ti ng k phng tin;
c) Nu hng ha vn chuyn xp c trn 90% trng ti ng k ca phng tin th trng
lng tnh cc bng trng lng hng ha thc ch.
Trng hp vn chuyn hng qu kh hoc qu nng bng phng tin vn ti thng thng:
cc vn chuyn c cng thm 20% mc cc c bn.
Vn chuyn hng siu trng, siu trng phi s dng phng tin vn ti c chng: p dng
biu cc do B Giao thng vn ti quy nh./.
- Vi ng bo chia lam 5 loai ng,can c vao bang phan loai cua Bo GTVT (oi vi ng
do Trung ng quan ly) hay cua a phng (oi vi ng do a phng quan ly).Neu khong co
bang phan cap co the da vao ac iem nh sau :
ng loai 1 : ng cao toc vung ong bang,rong hn 9m,mat tham be tong nha
ng loai 2 : ng tham be tong nha hoac lang nha nhan,phang,t eo doc
ng loai 3 : ng lang nha go ghe,vung oi nui
ng loai 4 : ng mat a dam hay soi o,vung co eo doc
ng loai 5 : ng at,vung nong thon hay vung nui,nhieu o ga,ng hep
3.2.2. Van chuyen ng song
Gia cc 36/VGCP-CNTDDV ngay 06/7/1995 cho van chuyen bang phng tien thuy, tnh cho
song cap 1, phan chia theo bac hang ( chia ra 3 bac). Vi 30km au co 1 gia cc( /Tan), t Km
th 31 tr i co gia cc cho moi Km ( /Tan . Km). Song loai 2 hoac ng bien c nhan he
so vao gia van chuyen.
Theo Phan cap ky thuat ng thuy noi a TCVN 5664-1992 th :
Song loai 1 : Song co chieu sau nc > 3.0m , chieu rong ay > 90m .
Song loai 2 : Song co chieu sau nc 2.0m -:- 3.0m , chieu rong ay 70m -:- 90m
Song loai 3 : Song co chieu sau nc 1.5 -:- 2.0m , chieu rong ay 50 -:- 70m

Ten vat t

n
v

Ba
c
ha
ng

- Xi mang
PC 30

Tan

TX Vnh long

Cong trnh

872,720

1.00

45

- Cat vang

m3

TX Vnh long

Cong trnh

33,333

1.40

45

- a 1x2

m3

TX Vnh long

Cong trnh

133,333

1.55

45

a iem van chuyen

iem au

iem cuoi

Gia goc
chua VAT

C
ly

- Soi o

m3

Bien Hoa

Cong trnh

40,000

1.50

21
2

- Thep fi <
10

Tan

TX Vnh long

Cong trnh

8,610,000

1.00

45

1.00

19
2

1.00

19
2

- Thep
tam 10mm
- Thep
hnh U,I,L

Tan
Tan

2
2

TP. HCM
TP. HCM

Cong trnh
Cong trnh

9,544,034
9,150,000

Cc

1
au
boc
xep

Thanh tien

23,820

7,700

904,240

33,348

7,700

74,381

36,921

7,700

177,954

66,405

7,700

114,105

23,820

7,700

8,641,520

45,576

7,700

9,597,310

45,576

7,700

9,203,276

Van chuyen ng song

Ty
tron
g

Cach tnh
(21600+148x15km
)x1,0
(21600+148x15km
)x1,40
(21600+148x15km
)x1,55
(19700+135
x182km)x1,50
(21600+148x15km
)x1,0
(21600+148x162k
m)x1,0
(21600+148x162k
m)x1,0

3.2.3. Chi ph boc xep, trung chuyen : tnh theo ieu kien thc te

4. n gia nhan cong: n gia nhan cong c Nha nc quy nh trong Bang lng nhan cong
(Bang lng A1, muc 8 theo ngh nh 205/2004/N- CP ).Phu cap khu vc, phu cap cong viec
kho khan c nhan vi he so quy nh, cong bo trong tng thi iem.
He so bac lng:
Bac 1

Bac 2

Bac 3

Bac 4

Bac 5

Bac 6

Bac 7

1,55

1,83

2,16

2,55

3,01

3,56

4,20

1,67

1,96

2,31

2,71

3,19

3,74

4,40

1,85

2,18

2,56

3,01

3,54

4,17

4,90

Nhm I
- H s lng
Nhm II
- H s lng
Nhm III
- H s lng

4.1. Lng toi thieu : do Nha nc quy nh tai cac thi iem khac nhau
4.2. Lng c ban ; Lng toi thieu nhan vi he so bac lng
4.3. Gia nhan cong : lng c ban cong them cac khoan phu cap
580.000

Lng ti thiu:
Ph cp lu ng

20%

Ph cp trch nhim

0%

Ph cp khng n nh sx

10%

Ph cp lng ph

12%

Chi ph khon

4%
CC KHON PH CP

S
T
T

Bc
lng

HS
lng

Lng ti
thiu

Lng c
bn

Lu
ng

Trch
nhim

20%LTT

0%LTT

Khng
n nh
SX
10%LCB

Lng
ph
12%LCB

CP
khon
cho CN

Tng

4%LCB

3,0/7

2,16

22.307,69

48.184,62

4.461,54

0,00

4.818,46

5.782,15

1.927,38

65.174,15

3,5/7

2,36

22.307,69

52.534,62

4.461,54

0,00

5.253,46

6.304,15

2.101,38

70.655,15

4,0/7

2,55

22.307,69

56.884,62

4.461,54

0,00

5.688,46

6.826,15

2.275,38

76.136,15

4,5/7

2,78

22.307,69

62.015,38

4.461,54

0,00

6.201,54

7.441,85

2.480,62

82.600,92

5,0/7

3,01

22.307,69

67.146,15

4.461,54

0,00

6.714,62

8.057,54

2.685,85

89.065,69

5,5/7

3,29

22.307,69

73.280,77

4.461,54

0,00

7.328,08

8.793,69

2.931,23

96.795,31

6,0/7

3,56

22.307,69

79.415,38

4.461,54

0,00

7.941,54

9.529,85

3.176,62

104.524,92

6,5/7

3,88

22.307,69

86.553,85

4.461,54

0,00

8.655,38

10.386,46

3.462,15

113.519,38

7,0/7

4,20

22.307,69

93.692,31

4.461,54

0,00

9.369,23

11.243,08

3.747,69

122.513,85

Trch Ngh nh 205/2004/N-CP:

8. Xy dng c bn; vt liu xy dng, snh s, thu tinh:
8.1. Xy dng c bn:
a) Nhm I:
- Mc, n, st;

- Lp ghp cu kin; th nghim hin trng;

- Sn vi v ct lp knh;
- B tng;
- Duy tu, bo dng ng bng sn bay;
- Sa cha c kh ti hin trng;
- Cng vic th cng khc.
b) Nhm II:
- Vn hnh cc loi my xy dng;
- Kho st, o c xy dng;
- Lp t my mc, thit b, ng ng;
- Bo dng my thi cng;
- Xy dng ng giao thng;
- Lp t turbine c cng sut < 25 Mw;
- Gc chn ng ngang, gc chn cu chung thuc ngnh ng st;
- Qun l, sa cha thng xuyn ng b, ng st, ng thu ni a;
- Tun ng, tun cu, tun hm ng st, ng b;
- Ko ph, lp cu phao th cng.
c) Nhm III:
- Xy lp ng dy in cao th;
- Xy lp thit b trm bin p;
- Xy lp cu;
- Xy lp cng trnh thu;
- Xy dng ng bng sn bay;
- Cng nhn a vt l;
- Lp t turbine c cng sut > = 25 Mw;
- Xy dng cng trnh ngm;
- Xy dng cng trnh ngoi bin;
- Xy dng cng trnh thu in, cng trnh u mi thu li;
- i tu, lm mi ng st.
5. n gia ca may: n gia ca may c Nha nc quy nh cho tng loai may thong dung trong tai
lieu "Bang gia ca may trong XDCB. (Hien dung Gia ca may theo Thong t so 03/2006/TT-BXD
ngay 22/5/2006 cua Bo Xay dng)
5.1. Nguyen gia
5.2. Chi ph khau hao, sa cha
5.3. Chi ph nhien lieu chnh, phu
5.4. Chi ph th ieu khien

TIN LNG
CTL

KHC
CK

Diesel

14.450

1,05

365.952

130.519

647.259

94.536

113.298

TNG CNG
N GI
CA MY (/ca)

NHIN LIU
NNG LNG
CNL

CP
KH
C

SA CHA
CSC

SA
CHA

KHU HAO
CKH

KH
U
HA
O

T L NL PH

S
CA
/
N
M

N GI

LOI
MY
& TB

CHI PH

TN
NHIN LIU

S
TT

NH MC
TIU HAO
NNG LNG

NNG LNG - NHIN LIU

NH MC KHU
HAO,
SA CHA, CP
KHC NM
(% GI TNH KHU
HAO)

My o mt gu, bnh xch - dung tch gu:

3

0.40m3

260

17%

5,76%

5%

42,66

1.351.564

0.50m3

260

17%

5,76%

5%

51,3

Diesel

14.450

1,05

430.214

153.438

778.349

94.536

133.193

1.589.730

260

17%

5,76%

5%

59,4

Diesel

14.450

1,05

485.989

173.331

901.247

191.708

150.461

1.902.735

0.80m

260

17%

5,76%

5%

64,8

Diesel

14.450

1,05

534.588

190.664

191.708

165.507

2.065.645

1.00m3

260

17%

5,76%

5%

74,52

Diesel

14.450

1,05

601.212

214.426

223.014

186.134

2.355.441

1.20m3

260

17%

5,76%

5%

78,3

Diesel

14.450

1,05

825.284

294.343

223.014

255.506

2.786.153

260

17%

5,76%

5%

82,62

Diesel

14.450

1,05

841.999

300.304

983.178
1.130.65
5
1.188.00
7
1.253.55
2

223.014

260.681

2.879.550

0.65m

1.25m

6. Cac van ban hng dan ve d toan cua c quan chuyen nganh
6.1. Luat Xay dng (Quoc hoi thong qua, Chnh phu ban hanh)
6.2. Ngh nh cua Chnh phu
6.3. Thong t Bo Xay dng , Bo GTVT, Bo Tai chnh
Cac van ban ap dung hien hanh:
Ngh nh 112/2009/N -CP ngy 14/12/2009 ca Chnh ph v qun l chi ph u t xy
dng cng trnh
Thng t 05/2007/TT-BXD ngy 25/07 ca B Xy dng hng dn lp v qun l chi ph
u t xy dng cng trnh
Mc 2. D ton xy dng cng trnh: Ni dung & phng php lp
Mc III.1.2 Qun l d ton xy dng cng trnh
Thng t s 18/2008/TT-BXD ngy 06/10/2008 ca B Xy dng hng dn b sung mt s
phng php xc nh chi ph xy dng trong d ton xy dng cng trnh vo Thng t s
05/2007/TT-BXD
Thng t s 07/2007/TT-BXD ca B Xy dng v hng dn phng php xc nh gi ca
my (tham kho thm thng t s 06/2005/TT-BXD ca B Xy dng)
Vn bn s 1751/BXD-VP ngy 14/08/2007 ca B Xy Dng cng b nh mc chi ph qun
l d n v t vn u t xy dng cng trnh
Quyt nh s 957/2009/Q-BXD ngy 29/09/2009 ca B Xy Dng cng b nh mc chi
ph qun l d n v t vn u t xy dng cng trnh
Cc quyt nh ban hnh hay vn bn cng b nh mc, n gi ca B Xy dng, B c xy
dng chuyn ngnh (giao thng, cng thng, nng nghip v pht trin nng thn, UBND...)
Cc vn bn khc c lin quan:
- Thng t hng dn iu chnh d ton (nh Thng t 05/2009/TT-BXD, Thng t
04/2010/TT-BXD ngay 26/5/2010 cua Bo Xay dng )
- Vn bn hng dn iu chnh d ton

CHNG 3: BANG TIEN LNG

(O BOC KHOI LNG THI CONG)
1. Khai quat:
1.1. Muc ch, yeu cau
1.2. Phng phap lap Bang tien lng
1.3. Cac sai sot thng gap : n v tnh, bo sot cong viec do khong nam c bien phap thi cong,
tnh thieu so cau kien giong nhau, tra nham ma so nh mc
2. Cong trnh cau
2.1. Cong tac chuan b
2.1.1. Phat quang mat bang
2.1.2. Thao d, di ri cong trnh cu

2.1.3. San, ap mat bang

2.2. Xay dng mong mo tru
2.2.1. Che tao va ong coc
2.2.2. ao ho mong
2.2.3. Lam vong vay ngan nc
2.2.4. Thi cong be mong
2.3. Xay dng than mo tru
2.3.1. Cot thep, van khuon
2.3.2. o be tong
2.4. Xay dng ket cau nhp
2.4.1. Che tao (van chuyen) ket cau nhp
2.4.2. Lao lap ket cau nhp
2.4.3. Thi cong mat cau, khe co dan, lan can
2.5. Xay dng ng vao cau
2.5.1. ao, ap nen ng
2.5.2. Thi cong ket cau mat ng
2.5.3. Gia co chan khay, mai ta luy t non mo, ng vao cau
2.6. Xay dng thiet b an toan
2.6.1. Ho lan mem
2.6.2. Bien bao, coc tieu
2.6.3. Sn phan lan
V DU : BANG KHOI LNG THI CONG
So
Ma hieu
TT
nh mc
Hang muc
1 AA.11111
Phat hoang bai uc coc
2 AB.66112
ap cat bai uc coc
3 AG.13111
Cung cap va gia cong cot thep coc D<=10
4 AG.13121
Cung cap va gia cong cot thep coc K<=18mm
5 AG.13131
Cung cap va gia cong cot thep coc K>18mm
6 AI.11132NS SX thep tam ai au coc
7 AG.32211
Van khuon thep coc
8 AG.11125B Beton coc a 1x2 M300 (S:6-8)
3. Cong trnh ng
3.1. Cong tac chuan b
3.1.1. Phat quang, di ri mo ma, cong trnh cu
3.1.2. ng tam, cau tam e BGT
3.2. Xay dng nen ng
3.2.1. ao, ap nen ng
3.2.2. Gia co chan ta luy (khi ap gan kenh, mng)
3.3. Xay dng mat ng
3.3.1. Xay dng lp mong
3.3.2. Xay dng lp mat
3.4. Xay dng cong, cau nho
3.5. Xay dng he thong an toan

n v
100m2
100m3
tan
tan
tan
tan
100m2
m3

Khoi
lng
8.000
4.000
14.718
2.046
35.600
2.930
18.101
206.880

4. Cong trnh xay dng dan dung, cong nghiep

4.1. Cong tac chuan b
4.2. Xay dng nen mong
4.3. Xay dng phan tho (khung, tng, san, mai)
4.4. Phan hoan thien (to, lang, op, lat)
4.5. Phan trang tr noi that
4.6. Phan lap at thiet b ( ien, nc, ve sinh, phong hoa, thang may )

CHNG 4: THC HANH LAP D TOAN CONG TRNH BANG EXCEL

* Cong tac lap D toan c thc hien theo chuoi cong viec sau ay :
Ho s
thiet ke
Cac bang tnh
khoi lng
Bang
tien lng
nh mc
D toan

n gia
VL NC M

Bang tong hp
vat t

Bang phan tch

VL,NC,M

Bang tong hp
nhan cong

Bang phan tch

n gia

Bang tong hp
ca may

Bang D toan
chi tiet

Tong hp D toan
Chi ph xay dng

Tong hp D toan
(Tong mc au t)
1- Bang khoi lng thi cong
1.1. o boc khoi lng t ban ve thiet ke
1.1.1. Tnh khoi lng cot thep
Ky

Hang muc

.knh Chieu dai

So lng

Chieu

Trong lng (Kg)

hieu

mm

So cau
kien

1 thanh So thanh
trong 1
Cau kien

So lng
dai
Toan bo toan bo

Cho 1
met

Toan bo

10

Tai cho

uc san

Hng dan :
- ng knh, chieu dai 1 thanh, so lng thanh trong 1 cau kien va so lng cau kien can c
vao ban ve thiet ke
- So lng toan bo: (7) = (5)x(6)
- Chieu dai toan bo : (8) = (4) x (7).
- Trong lng 1 met dai tra theo bang cot thep hoac tnh bang cong thc: d2 /4 * 7850
- Trong lng toan bo : (10)= (8) x (9)
- Phai tnh cot thep rieng cho tng bo phan ket cau , v du : mo cau ( tren can), tru cau ( di
nc), dam cau, mat cau v nh mc gia cong, lap at chung khac nhau
- Chu y phan ra cot thep cho ket cau o tai cho va cot thep cho ket cau uc san v nh
mc gia cong, lap at chung khac nhau
- Sau khi co ket qua phai tong hp rieng cho 3 nhom : < 10 ; 10 < < 18 va > 18 v n gia
va nh mc gia cong, lap at chung khac nhau.
- n v tnh tong hp la Tan
1.1.2. Tnh khoi lng thep ban : n v tnh la Tan
Ky
hieu

Hang muc

Kch thc (m)

Dai

Rong

So lng
Day

Cau kien

Trong lng (Kg)

Toan bo

Cau kien

Toan bo

1.1.3. Tnh khoi lng thep hnh: n v tnh la Tan

Ky
hieu

Hang muc

Dai
(m)

Trong lng
1m
( kg/m)

So lng
Cau kien

Trong lng (Kg)

Toan bo

Cau kien

Toan bo

Cong thep hnh

1.1.4. Tnh khoi lng be tong, khoi xay: n v tnh la m3

TT

Hang muc

2
Tai cho

Kch thc (m)

So lng

The tch (m3)

Dai

Rong

Cao

Cau kien

Toan bo

n v

Toan bo

uc san

Hng dan :
- Loai be tong(khoi xay) , kch thc dai, rong, cao va so lng cau kien, so lng toan bo can
c vao ban ve thiet ke
- The tch 1 cau kien (n v) bang chieu dai x chieu rong x chieu cao
- The tch toan bo bang toan bo so cau kien x the tch 1 cau kien (n v)
- Liet ke rieng tng loai mac be tong : M150, M200, M300
- Chu y phan ra be tong cac bo phan o tai cho hay cho ket cau uc san v nh mc thi
cong chung khac nhau
1.1.5. Tnh khoi lng van khuon: n v tnh la 100 m2,
TT

Hang muc

Kch thc (m)

So lng

Dien tch (m2)

Dai

Rong

Cau kien

Toan bo

Cau kien

Toan bo

Cong

100m2

Hng dan :
- Kch thc dai, rong va so lng cau kien, so lng toan bo can c vao ban ve thiet ke
- Dien tch 1 cau kien bang chieu dai x chieu rong
- Dien tch toan bo bang toan bo so lng cau kien x dien tch 1 cau kien
- Chu y phan ra van khuon go va van khuon thep rieng v nh mc thi cong chung khac nhau
Phai tong hp khoi lng van khuon theo 100m2 v n v ap dung trong nh mc la 100m2
1.1.6. Tnh khoi lng to trat, op, lang, lat: n v tnh la m2
TT

Hang muc

Kch thc (m)

So lng

Dien tch (m2)

Dai

Rong

Bo phan

Toan bo

Bo phan

Toan bo

Cong

m2

1.1.7. Tnh khoi lng ao ap at: n v tnh la m3

C1

Dien tch
mat cat

Kch thc mat cat

Coc so

Rong ay

Rong mat

Cao TB

7,2

5,6

1,8

Dien tch Khoang cach

coc (m)
trung bnh

11,52
10,92

C2

7,6

5,3

1,6

The tch
(m3)

52,8

576,58

10,32

1.1.8. Tnh khoi lng mot so ket cau ac biet

1.1.8.1. Bang tnh khoi lng ho ao, khoi ap.
Khoi lng ho ao : V= H/6 . [ a.b + (c+a).(d+b) + d.c]
Trong o :
a Chieu dai canh ay

d
H

c
a

b Chieu rong canh ay

c Chieu dai mieng ho
d Chieu rong mieng ho
H Chieu sau ho ao
1.1.8.2. Tnh khoi lng cac ket cau ac biet
h3
Khoi lng ap mai doc t non mo : V = .
3 m.n
Trong o :
h Chieu cao ap
m o nghieng mai doc canh ng
n o nghieng mai doc trc mo

1/m

1/n

h
h/m

h/n

h/m
h/n

1.2. Lap bang khoi lng thi cong

- Ket cau bang khoi lng thi cong
So TT

Ma hieu nh mc

n v
tnh

Hang muc cong viec

Khoi lng

Ke Bang gom 5 cot: So TT; Ma hieu nh mc;Hang muc cong viec;n v

tnh;Khoi lng
Ke ten hang muc cong viec phai thi cong
n v tnh can c theo nh mc d toan
Khoi lng phai link t cac bang tnh o boc khoi lng cua ban ve thiet ke
Tham khao nh mc d toan e tra so hieu nh mc cho tng cong viec

2- Bang phan tch VL, NC, XM

ST
T

SHM

AG.13111

TEN HANG MUC CONG VIEC

Cung cap va gia cong CT coc D<=10

VT

K_LNG

tan

14,718

nh mc

Khoi lng yeu

cau

a/ Vat lieu
Thp trn

kg

1005

14.791,59

Dy thp

kg

21,42

315,26

Que hn

kg

cong

14,25

209,73

My hn 23KW

ca

My ct un

ca

0,4

5,89

Cung cap va gia cong cot thep coc K<=18mm

tan

b/ Nhn cng 3,5/7

c/ May thi cong

AG.13121

2,046

a/ Vat lieu
Thp trn

kg

1020

2.086,92

Dy thp

kg

14,28

29,22

Que hn

kg

4,7

9,62

cong

7,82

16,00

b/ Nhn cng 3,5/7

AG.13131

c/ May thi cong

My hn 23KW

ca

My ct un

ca

Cung cap va gia cong cot thep coc K>18mm

tan

35,600

1,133

2,32

0,32

0,65

a/ Vat lieu
Thp trn

kg

1020

Dy thp

kg

14,28

508,37

Que hn

kg

4,7

167,32

cong

7,49

266,64

b/ Nhn cng 3,5/7

AG.32211

36.312,00

c/ May thi cong

My hn 23KW

ca

1,093

38,91

My ct un

ca

0,16

5,70

Van khuon thep coc

100m2

18,101

a/ Vat lieu
Thp tm

kg

17,27

312,60

Thp hnh

kg

16,28

294,68

Que hn

kg

1,9

34,39

Vt liu khc

90,51

cong

31,76

574,89

b/ Nhn cng 4,0/7

AG.11120

c/ May thi cong

My hn 23KW

ca

My khc

Beton coc a 1x2 cap 300 (S:6-8)

m3

0,69

12,49

15

271,52

206,880

a/ Vat lieu
Va
C3335

m3

1,015

-Xi mang PC40

kg

378

79.373,65

-Cat vang

m3

0,485

101,84

-a dam 1x2

Mac be tong =300

m3

0,814

170,93

-Nc

lt

186

39.056,88

Vt liu khc

0,5

cong

3,75

775,80

My trn 250 l

ca

0,095

19,65

My m di 1,5KW

ca

0,12

24,83

My khc

10

2.068,80

b/ Nhn cng 3,0/7

c/ May thi cong

Bang c lap nh sau :

- M WorkSheet mi, at ten PTVT
- Copy Sheet KLTC dan (paste) sang Sheet PTVT
- Chen them 2 cot, at ten nh mc va Khoi lng yeu cau
- Di moi cong viec chen them mot so dong (Row) u e copy noi dung cac thanh phan hao ph
cua nh mc.
- Thanh phan hao ph theo nh mc c tra trong nh mc XDCB,co ma so thch hp. Trong
th muc ang thc hien bang D toan, co File DM1776.xls la cac bang nh mc nhap san,
dung e tra nh mc vat lieu, nhan cong, may mot cach nhanh chong. Cach lam nh sau :
Dung Window\Arrange \Horizontal e a bang tnh ang tac nghiep ve thanh ca so
ngang
M File DM1776.xls,cung dung lenh tren e a ve ca so nam ngang.
Tra tren cac Sheet cua File nh mc nay (co ten theo ma hieu cua nh mc nh
AA,AB,AC) ti ma so can tm.
Quet cac dong (Row ) co noi dung nh mc can thiet , nhan bieu tng Copy

 Chuyen sang bang tnh ang thao tac, at con tro vao cot A cua dong thch hp va nhan vao
bieu tng cua Paste, khi o ten vat lieu, nhan cong, may , nh mc cua chung a c
copy.
- Ket qua la Khoi lng yeu cau c tnh bang tch cua Khoi lng vi Thanh phan hao ph
theo nh mc. e lam nhanh chong thc hien bang cach :
at con tro vao o cha ket qua, tc o cot "Khoi lng yeu cau", anh dau " = "
a con tro vao o cha khoi lng cot "Khoi lng", bam F4 (e co nh ia ch o nay cho
cac dong di )
Nhan dau nhan *
a con tro vao o co "khoi lng nh mc" tng ng, nhan Enter
a con tro vao goc phai di cua o ket qua va roi (co tro hien dau +, keo re xuong cho
cac dong tiep theo.
Chu y : oi vi hang muc thi cong be tong xi mang (hay be tong nha) trc het dung nh
mc tra ra lng va ( hay lng be tong nha) cho mot n v hang muc thi cong la m3 ( hay
100m2 mat ng). Sau o dung Phu luc nh mc cap phoi vat lieu(Va) tra ra trong 1 m3 be
tong (hay 1 tan be tong nha) co bao nhieu vat lieu thanh phan (nh mc vat lieu thanh phan). Khi
tnh lng vat lieu thanh phan cho khoi lng thi cong cua hang muc ( nh toan bo khoi lng be
tong, toan bo dien tch mat ng), phai nhan khoi lng thi cong be tong * nh mc va * nh
mc vat lieu thanh phan. Nhan cong va ca may ch nhan khoi lng toan bo vi nh mc cua
chung.
3- Bang phan tch gia vat lieu en chan cong trnh
Vat lieu can phai chuyen ch t ni cung cap en ni thi cong cong trnh. Do o gia vat lieu tai
cong trnh bang gia mua vat lieu cong vi chi ph van chuyen, boc xep.
Lng vat lieu trong bang PTVT la toan bo vat lieu cho cong trnh, trong o a ke ca hao hut, v
trong nh mc XDCB a tnh en roi.
Moi loai vat lieu tuy theo nguon cung cap khac nhau se co c ly van chuyen khac nhau. Mat
khac chung cung c chuyen ch ti cong trng bang nhng phng tien khac nhau.
Chi ph van chuyen vat lieu tnh cho tng loai vat lieu, vi khoi lng yeu cau cua chung, nhan
vi cc ph van tai.
3.1. Van chuyen bang o to
Dung Bang gia cc 89/2000/Q-BVGCP cho van chuyen bang oto :
3.2. Van chuyen bang ng thuy
- Gia cc 36/VGCP-CNTDDV ngay 06/7/1995 cho van chuyen bang phng tien thuy, tnh cho
song cap 1, phan chia theo bac hang ( chia ra 3 bac). Vi 30km au co 1 gia cc( /Tan), t Km
th 31 tr i co gia cc cho moi Km ( /Tan . Km). Song loai 2 hoac ng bien c nhan he
so vao gia van chuyen.
a iem van chuyen
Ten vat
t
- Xi
mang
PC 30
- Cat
vang

n
v

Bac
hang

iem au

iem cuoi

Gia goc
chua VAT

Tan

TX Vnh
long

Cong trnh

872,720

1.00

45

TX Vnh
long

Cong trnh

33,333

1.40

45

Cong trnh

133,333

1.55

45

(21600+148x15km)x
1,0
(21600+148x15km)x
1,40
(21600+148x15km)x
1,55

Cong trnh

128,571

1.55

45

(21600+148x15km)x

m3

- a 1x2

m3

TX Vnh
long

- a 4x6

m3

TX Vnh

Cc

1
au
boc
xep

Thanh tien

23,820

7,700

904,240

33,348

7,700

74,381

Van chuyen ng song

Ty
tron
g

C
ly

Cach tnh

36,921

7,700

177,954

36,921

7,700

173,192

long

1,55

- a hoc

m3

TX Vnh
long

Cong trnh

128,571

1.50

45

- a 0x4

m3

Bien Hoa

Cong trnh

64,762

1.50

212

- Soi o

m3

Bien Hoa

Cong trnh

40,000

1.50

212

TX Vnh
long

Cong trnh

8,610,000

1.00

45

TX Vnh
long

Cong trnh

8,970,000

1.00

45

Tan

TX Vnh
long

Cong trnh

8,970,000

1.00

45

(21600+148x15km)x
1,50
(19700+135
x182km)x1,50
(19700+135
x182km)x1,50
(21600+148x15km)x
1,0
(21600+148x15km)x
1,0
(21600+148x15km)x
1,0

Tan

TP. HCM

Cong trnh

9,544,034

1.00

192

(21600+148x162km)
x1,0

- Thep fi
< 10
- Thep fi
< 18
- Thep fi
> 18
- Thep
tam
10mm

Tan
Tan

35,730

7,700

172,001

66,405

7,700

138,867

66,405

7,700

114,105

23,820

7,700

8,641,520

23,820

7,700

9,001,520

23,820

7,700

9,001,520

45,576

7,700

9,597,310

4- Bang n gia nhan cong

n gia nhan cong c Nha nc quy nh trong Bang lng nhan cong (Bang lng A1 theo ngh
nh 205/2004/N- CP ).Phu cap khu vc, phu cap cong viec kho khan c nhan vi he so quy
nh, cong bo trong tng thi iem.
Lng toi thieu : 680.000 ong/ thang
N GI NGY CNG
TT

Bac lng

He so
lng

Lng toi
thieu
(LTT)

CC KHON PH CP

Lng
c ban
(LCB)

Lu
ng
20%LTT

Khng n
nh SX
10%LCB

Lng
ph
12%LCB

CP khon
cho CN
4%LCB

Tng

1,0/7

1,55

26.153,85

40.538,46

5.230,77

4.053,85

4.864,62

1.621,54

56.309,23

1,5/7

1,69

26.153,85

44.200,00

5.230,77

4.420,00

5.304,00

1.768,00

60.922,77

2,0/7

1,83

26.153,85

47.861,54

5.230,77

4.786,15

5.743,38

1.914,46

65.536,31

2,5/7

2,00

26.153,85

52.176,92

5.230,77

5.217,69

6.261,23

2.087,08

70.973,69

3,0/7

2,16

26.153,85

56.492,31

5.230,77

5.649,23

6.779,08

2.259,69

76.411,08

3,5/7

2,36

26.153,85

61.592,31

5.230,77

6.159,23

7.391,08

2.463,69

82.837,08

4,0/7

2,55

26.153,85

66.692,31

5.230,77

6.669,23

8.003,08

2.667,69

89.263,08

S
TT

LOI MY &
TB

NNG LNG NHIN LIU

CHI PH

G
N
GI
CA
M

5- Bang n gia ca may

n gia ca may c Nha nc quy nh cho tng loai may thong dung trong tai lieu "Bang gia ca
may trong XDCB. Thng t s 07/2007/TT-BXD ca B Xy dng v hng dn phng php
xc nh gi ca my (tham kho thm thng t s 06/2005/TT-BXD ca B Xy dng).

TIN LNG
CTL

6,04%

Theo gia
Nhien
lieu

Theo gia
tien
lng

SA CHA
CSC

KHC
CK

NHIN LIU
NNG
LNG
CNL

18%

KHU HAO
CKH

TN
NHIN LIU

NH MC
TIU HAO
NNG
LNG
My o mt
gu, bnh xch dung tch gu:

5%

0.30m3

35,1

Diesel

327.511

115.682

485.816

94.536

95.763

1.119.308

42,66

Diesel

365.952

130.519

590.453

94.536

113.298

1.294.758

51,3

Diesel

430.214

153.438

710.039

94.536

133.193

1.521.419

59,4

Diesel

485.989

173.331

822.150

191.708

150.461

1.823.639

64,8

Diesel

534.588

190.664

896.891

191.708

165.507

1.979.358

31,5
33
36
45
47

Diesel
Diesel
Diesel
Diesel
Diesel

546.918
587.775
642.377
835.269
1.122.410

181.347
201.523
206.720
268.793
361.196

435.989
456.750
498.273
622.841
650.523

191.708
191.708
191.708
191.708
223.014

179.907
220.968
241.495
314.011
421.959

1.535.868
1.658.723
1.780.572
2.232.622
2.779.101

4
5
6

195
196
197
198
199

0.40m

0.50m
0.65m

0.80m
Cn trc bnh
xch - sc nng
5T
7T
10T
16T
25T

6- Bang tnh n gia chi tiet

La n gia vat lieu, nhan cong, ca may cho 1 n v hang muc cong viec
M Worksheet mi, at ten DGCT
Copy Sheet PTVT dan sang Sheet DGCT
Them 2 cot n gia va Thanh tien, bo cot Khoi lng yeu cau
Cho khoi lng cong viec trong cot Khoi lng bang 1.00
n gia VL, NC, M c linhk t cac bang n gia VL, NC, ca May bang cach :
at con tro vao o cha ket qua,tc o cot "n gia",anh dau " = "
M Bang n gia, nhap chuot vao n gia can lay va nhan Enter.
Thanh tien bang nh mc (Thanh phan hao ph VL, NC, M) nhan vi n gia.
Cong rieng tien VL, tien NC, tien may cho tng cong viec ( ch nghieng va mau ch khac e
de nhan biet ).
V du :
STT

SHM

TEN HANG MUC CONG VIEC

VT

Khoi
lng

AG.13111

Gia cong lap at cot thep < 10

Vt liu

Tan

1,000

Thp trn D < 10

kg

Dy thp

kg

Que hn

kg

nh
mc

n gia

Thanh tien
16.759.520
15.216.720

Nhn cng 3.5/7

1.005,00

14.800

14.874.000

21,42

16.000

342.720

17.000

14,25

104.765

cng
1.492.895

My thi cng
My hn 23KW

49.905

ca

My ct un

ca
0,40

AG.13121

Gia cong lap at cot thep < 18

Vt liu

Tan

Thp trn D < 18

kg

Dy thp

kg

Que hn

kg

124.763

1,00

49.905
15.200.380

Nhn cng 3.5/7

1.020,00

14.600

14.892.000

14,28

16.000

228.480

4,70

17.000

79.900

7,82

104.765

819.259

cng

My thi cng
-

AG.13131

My hn 23KW

ca

My ct un

ca

Gia cong lap at cot thep >

18
Vt liu

Tan

Thp trn D > 18

kg

Dy thp

kg

Que hn

kg

253.784

1,13

188.756

213.860

0,32

124.763

39.924

1,00

14.894.380

Nhn cng 3.5/7

1.020,00

14.300

14.586.000

14,28

16.000

228.480

4,70

17.000

79.900

7,49

104.765

784.686

cng

My thi cng
226.272

AI.13121

My hn 23KW

ca

My ct un

ca

Gia cong lap at thep ban

Tan

1,09

188.756

206.310

0,16

124.763

19.962

1,00

13.743.077

Vt liu
20 kg
Thp tm

kg

817,00

15.500

12.663.500

xy

chai

2,98

80.000

238.400

t n

kg

13,39

15.000

200.850

mi

vin

0,65

12.000

7.800

Que hn

kg

17,49

17.000

297.330

Vt liu khc

Nhn cng 4.5/7

cng

335.197
29,66

122.477

562.190

My thi cng
My hn 23kw

ca

My khc

2,92

3.632.675

188.756

551.167

11.023
5

AI.11421

Gia cong lap at thep hnh

Vt liu

Tan

1,00

11.135.950

Thp hnh

kg

Que hn

kg

xy

chai

t n

kg

Nhn cng 3.5/7

cng

625,39

17.000

10.631.630

22,66

17.000

385.220

0,78

80.000

62.400

3,78

15.000

56.700

36,78

104.765

3.853.659

My thi cng
My hn 23KW

ca

My khc

5,60

1.057.033
188.756

1.057.033
-

AG.31121

Gia cong lap at van khuon thep

Vt liu

100m2

1,00

555.753

G vn

m3

G np

m3

inh

kg

Vt liu khc

0,08

4.500.000

373.500

0,00

4.500.000

6.750

10,00

17.000

5.503

1,00
Nhn cng 3.0/7

cng
28,71

AG.11110

170.000

Be tong coc a 1x2, M300

Vt liu

m3

Va

m3

96.638

1,00

2.774.464
820.330
-

-Xi mng PC40

kg

365,40

1.300

-Ct vng

m3

0,50

150.000

74.755

- dm 1x2

m3

0,83

320.000

265.037

lt
%

179,66

-Nc
Vt liu khc

475.020

1.437
4.081

Nhn cng 3.0/7

cng
1,83

96.638

176.847

My thi cng
41.434

My trn 250 l

ca

My m di 1.5KW

ca

My khc

0,10

167.477

15.910

0,18

120.870

21.757
3.767

SHM
AB.66112

VT

Khoi
lng

NH MC

100m3

TEN HANG MUC CONG VIEC

ap cat bai uc coc

3,079,036

122.00000

25,238.00

3,079,036

58,994

Cong

1.50000

39,329.00

58,994

237,397

B_ Nhan cong
C_ Xe may

AG.13111

THANH TIEN

m3

A_ Vat lieu
- Cat (ap)
- Cong bac 3.0/7

N GA

- am BT t hanh 9T

Ca

0.27800

361,358.00

100,458

- May ui 108 cv

Ca

0.13900

959,934.00

133,431

1.50000

233,889.00

3,508

- May khac

Cung cap va gia cong CT coc D<=10

tan

9,317,258

- Thep tron K<=10

kg

1,005.00000

9,047.62

9,092,858

- Kem buoc

kg

21.42000

10,476.19

224,400

607,577

Cong

14.25000

42,637.00

607,577

23,304

Ca

0.40000

58,260.00

23,304

A_ Vat lieu

B_ Nhan cong
- Cong bac 3.5/7
C_ Xe may
- May cat uon C/T 5kw

7- Bang d toan chi tiet

S
TT

SHM

TEN HANG MUC CONG VIEC

AG.13111

n gia

Thanh tien

VT

Khoi
lng

VL

NC

VL

NC

Gia cong lap at cot thep < 10

Tan

3,062

15.216.720

1.492.895

49.905

46.587.255

4.570.622

152.788

AG.13121

Gia cong lap at cot thep < 18

Tan

0,20

15.200.380

819.259

253.784

3.061.837

165.025

51.120

AG.13131

Gia cong lap at cot thep > 18

Tan

33,70

14.894.380

784.686

226.272

501.866.932

26.440.037

7.624.247

AI.13121

Gia cong lap at thep ban

Tan

13,06

13.743.077

3.632.675

562.190

179.465.440

47.437.675

7.341.423

AI.11421

Gia cong lap at thep hnh

Tan

0,83

11.135.950

3.853.659

1.057.033

9.236.602

3.196.379

876.745

AG.31121

Gia cong lap at van khuon

100m2

6,24

555.753

2.774.464

3.468.563

17.315.985

AG.11110

Be tong coc a 1x2, M300

m3

206,82

820.330

176.847

169.661.292

36.575.624

8.569.348

913.347.921

135.701.347

24.615.671

41.434

TONG CONG

Copy t Bang tien lng

Cach lam nh sau:
M Worksheet mi, at ten DTCT
Copy Sheet KLTC dan sang Sheet DTCT
Ke them 3 cot cho VL; NC ; M cua n gia .
Quet chon 3 cot VL; NC ; M cua n gia, at con tro tai goc phai di cua o cuoi cung
ben phai khoi chon ( con tro chuyen sang dau +) keo sang ben phai c 3 cot mi.
Sa thay n gia bang Thanh tien
Gia tr cac o trong n gia linhk t cac gia tr Vat lieu, nhan cong, may thi cong tng ng
cua tng cong viec trong bang n gia chi tiet.
Thanh tien bang Khoi lng nhan vi n gia tng ng cua VL,NC,M

 Lay tong cua cac cot VL, NC, M (hang muc Tong cong)

8- BANG TONG HP GIA TR D TOAN XAY DNG

Ky hieu
T

KHOAN MUC CHI PH

CACH TNH

Chi ph trc tiep

THANH TIEN

T=VL+NC+M+TT

1.089.769.913

VL Chi ph vat lieu

Theo bang d toan chi tiet

913.347.921

NC Chi ph Nhan cong

Theo bang d toan chi tiet

135.701.347

Theo bang d toan chi tiet

24.615.671

TT=1,5% x ( VL + NC + M)

16.104.974

C = 5,3% x T

57.757.805

TL = 6% x (T+C)

68.851.663

M Chi ph may thi cong

TT Trc tiep ph khac
C

Chi ph chung

TL

Thu nhap chu thue tnh trc

GIA TR D TOAN XAY DNG TRC THUE

VAT

Thue GTGT

Gxdlt
Gxd

G = T+C+TL

1.216.379.382

VAT = 10% x G

121.637.938

Chi ph xay dng lan trai tam

Gxdlt =1% x G x 1,1

13.380.173

D TOAN CHI PH XAY DNG

Gxd = G+VAT+Gxdlt

1.351.397.493

9- BANG TONG HP D TOAN

So
TT
G

KHOAN MUC CHI PH

CACH TNH

Gia tr d toan xay dng trc thue

THANH TIEN
4.123.740.147

- ng giao thong

Bang tnh

2.423.516.721

- Cong thoat nc

Bang tnh

1.700.223.426

D toan chi ph xay dng cong trnh

Bang tnh

4.581.475.303

- ng giao thong

Bang tnh

2.692.527.077

- Cong thoat nc

Bang tnh

1.888.948.226

Chi ph QLDA

2,062% *G*1.1

Chi ph t van au t xay dng

Tong (3.1++3.9)

93.534.674
275.397.036

3.1

- Chi ph khao sat bc BVTC

Bang tnh

23.987.509

3.2

- Chi ph KS bc d an

a duyet

8.555.034

3.3

- Chi ph lap d an

a duyet

44.470.347

3.4

- Chi ph thiet ke

1,460% *G*1.1

66.227.267

3.5

- Chi ph lap ho s mi thau

0,266% *G*1.1

12.066.064

3.6

- Chi ph giam sat

2,369% *G*1.1

107.460.544

3.7

- Chi ph tham tra TKCS d an

0,023% *G*1.1

1.063.180

3.8

- Chi ph tham tra d toan

0,126% *G*1.1

5.715.504

3.9

- Chi ph tham tra TKKT- tong d toan

0,129% *G*1.1

5.851.587

Chi ph khac

Tong (4.1++4.4)

29.683.483

4.1

- Chi ph bao hiem cong trnh

0,400% *G*1.1

18.144.457

4.2

- Chi ph tham tra phe duyet quyet toan

0,110% *G*1.1

4.971.016

4.3

- Chi ph kiem toan

0,145% *G*1.1

6.568.011

4.4

- Chi ph ra pha bom mn( tam tnh)

tam tnh

Chi ph d phong

10,00% *(1+2++4)

TONG MC AU T CONG TRNH :

(1+2++5)

67.247.267
498.009.050
5.478.099.546

10- Bang tong hp khoi lng vat t, nhan cong, xe may

10.1.
Bang Tong hp vat lieu
Bang tong hp vat lieu c nhat ra t bang PTVT theo tng loai vat lieu, ma co s tong hp cac vat
lieu cung loai cua cac hang muc cong viec. Khoi lng vat lieu nay la toan bo vat lieu cho thi cong ,
trong o a bao gom ca hao hut (a xet trong nh mc d toan XDCB)
Trong bang PTVT ten cac loai vat lieu giong nhau ( hoac cac loai nhan cong giong nhau, may
giong nhau) nen copy roi dan e e thong nhat cung dang format, sau nay dung lenh tm kiem va lay
tong se khong b bo sot.
e tranh bo sot mot loai vat lieu nao, nen copy t bang PTVT, roi xoa (Delete) bt cac dong khong
can thiet va cac vat lieu trung loai. (Xoa bang lenh Filter : loc ra moi loai vat lieu, xoa bt ch e lai
1 dong cua loai vat lieu o).
Muon tong hp c vat lieu t sheet PTVT khoi lng vat lieu cot H, dong cuoi cung la 291,
bang Tong hp vat lieu co ten ' THVL', ch " Cat en " cot B dong 6 (n v la m3), ta viet lenh sau
vao o cha ket qua :
=SUMIF(PTVT!$C$8:$C$291;THVT!B6;PTVT!$H$8:$H$291)
Vung tm kiem

ieu kien
tm kiem

Vung lay tong

e co dong lenh tren ta lam nh sau :

1- a con tro vao o cha ket qua ( o D6), anh = SUMIF(
2- Nhan vao ten sheet "PTVT" , c = SUMIF (PTVT!
3- Chon o C8, keo xuong en o C291,nhan F4 , anh dau " ; " c
= SUMIF(PTVT!$C$8:$C$291;
4- Nhan vao sheet "THVL", c = SUMIF(PTVT!$C$8:$C$291;THVL!
5- Nhan vao o B6, anh dau ";" ta c = SUMIF(PTVT!$C$8:$C$291;THVL!B6;
6- Chon o H8,keo xuong o H291,nhan F4 ,ong ngoac,c
= SUMIF(PTVT!$C$8:$C$291;THVL!B6; PTVT!$H$8:$H$291)
< Enter >
8- a con tro vao o ket qua va c, keo re xuong cho cac o phia di.
A

STT

TEN VAT T

n v

Khoi lng

Cat en

m3

488,000

Thp trn

kg

53.190,5

Dy thp

kg

852,844

Que hn

kg

211,328

10

Thp tm

kg

312,604

=SUMIF(PTVT!$C$8:$C$291;THVT!B6; PTVT!$H$8:$H$291)

10.2.
Bang tong hp nhan cong
Cach lam tng t nh bang tong hp vat lieu, nhng sau khi copy t bang PTVT ta xoa cac dong
khong can thiet, ch e lai cac dong cha nhan cong theo cac bac th.
th du : - Nhan cong 3,0/7
- Nhan cong 3,5/7
- Nhan cong 4,0/7 .
A

STT

LOAI CONG

n v

Khoi lng

Nhan cong 3,0/7

cong

785

Nhan cong 3,5/7

cong

1254

Nhan cong 4,0/7

cong

435

Nhan cong 4,5/7

cong

132

=SUMIF(PTVT!$C$8:$C$291;THVT!B6; PTVT!$H$8:$H$291)

10.3.
Bang tong hp may thi cong
Cach lam tng t nh bang tong hp vat lieu, nhng sau khi copy t bang PTVT ta xoa cac dong
khong can thiet, ch e lai cac dong cha ten cac loai may.
A

STT

TEN LOAI MAY

n v

Khoi lng

ca

25

May ao 0,5m3

=SUMIF(PTVT!$C$8:$C$291;THVT!B6; PTVT!$H$8:$H$291)

May cat uon 5kw

ca

47,3

May han 23kw

ca

42,6

May tron 250 l

ca

23,8

10

May am dui 1,5kw

ca

16,7

11- Bang tnh chi ph khao sat, thiet ke

12- Bang tnh chi ph en bu, giai toa
BIEN PHAP THC HIEN:
1- Giang ly thuyet => yeu cau co en chieu ( 15 tiet)
2- Ly thuyet + thc hanh => yeu cau co may vi tnh ( 25 tiet)
3- Thc hanh co hng dan => yeu cau co may vi tnh (5 tiet)
4- Thc hanh ngoai lp ( Bai tap) => yeu cau co may vi tnh ( t hoc)
5- Thi va kiem tra: 2 tiet ( 90 phut)
TAI LIEU THAM KHAO :
Giao vien se cung cap bang file tai lp ( Hoc vien can mang theo USB)