Professional Documents
Culture Documents
>>
Corporate Mission
Excellence with reliability and efficiency. We aim to deliver sustainable growth and long-term shareholder value by: Developing and broadening our customer base. Expanding our fleet to meet growing demand, particularly Chinas. Adding qualified personnel and enhancing service facilities.
Corporate Vision
We aim to be one of the leading dry bulk carriers serving Asias needs.
Courage Marine Group, founded in June 2001, is one of Asias younger dry bulk shipping companies. It owns and operates 10 bulk carriers, deployed around Greater China, Japan, Russia, Vietnam, Indonesia, Bangladesh, and elsewhere in Asia. The vessels, totalling 455,463 deadweight tonnes, transport dry bulk commodities such as coal, cement, clinker, iron ore, minerals, and wood chips. On board to steer the group are five industry veterans with extensive hands-on experience in dry bulk shipping in Asia, particularly in Greater China. They bring nearly 150 years of combined experience, each excelling in his expertise to complement the others. Profitable since inception, our substantial presence in the region can capitalise on China and Asia-Pacifics continued economic growth. We are well-poised to take advantage of growing demand for dry bulk marine transportation services, especially coal. Industry growth prospects are positive, likewise Courages outlook.
Contents
> > > > > > > > > > > > >
1 2 4 6 7 10 11 12 18 20 24 26 27 Company Profile Chairmans Message Board of Directors Executive Officers Corporate Structure Group Financial Summary Financial Highlights Operations Review Milestones Our Fleet Business Strategy and Plans Corporate Information Financial Contents
2006 >>
ACHIEVING MORE
CHAIRMANS MESSAGE
By the end of 4Q06, when our net profit soared 42% year-on-year to US$8.5 million on higher freight rates and utilisation, our Group recorded an annual net after-tax profit of US$27.8 million.
Dear Shareholders, 2006 was a year of accomplishment for the Courage Marine Group as we saw interesting developments in the dry bulk shipping market. After our Groups strong performance, especially in 4Q06, our results positioned us at the top end of analysts forecasts by the end of the year. For this, I wish to congratulate our Group, and assure all our stakeholders that our Company is moving towards the right direction.
Operating Performance
Our success for 2006 was mainly a result of improved market conditions and an astute business strategy. By and large, market conditions during 2006 have been favourable to our Group. We started the year contending with a comparatively low Baltic Dry Index which was an offshoot of a market downturn in the latter half of FY2005. While our Group remained stable during this period, we were only enthusiastic to see market conditions improve since 1Q06. Towards the end of 2006, we saw the BDI averaging above the 4,000 levela remarkable development compared to its
2
Courage Marine Group Annual Report 2006
corresponding period in 2005 and to the first three quarters of 2006. Continuing economic expansion in the Greater China region, in addition to India and the Middle East, also provided our business with good opportunities as demand for raw materials such as coal, cement and iron ore soared.
We have recommended a final dividend of US0.94 per ordinary share on 1.059 billion shares, amounting to approximately US$15 million in respect of the financial year ended 31 December 2006. Together with the interim dividend of US0.47 which has already been declared and paid, the total dividend for FY2006 is US1.41. The proposed dividend is
By keeping our fleet well-deployed and wellmaintained, we were able to respond to market demands to the fullest of our abilities, with our fleets utilization rate staying over 90% during the year despite having an expanded tonnage and higher capacity of 455,463 dwt.
Acknowledgements
I wish to extend my appreciation to our management team and staff, clients, business associates and
We also managed to have the upper hand in our financial performance this year. By the end of 4Q06, when our net profit soared 42% year-on-year to US$8.5 million on higher freight rates and utilisation, our Group recorded an annual net after-tax profit of US$27.8 million.
shareholders for your continued support, commitment and contribution to our Groups growth.
Once again, I congratulate the Group for an outstanding FY2006. Our overall performance in 2006 is a solid testament to our Groups capability to take on a bigger role in the industry for years to
Dividend
As we work hard in accelerating our growth for years to come, we will continue our commitment to provide only the best services to our expanding customer base and offer attractive returns to our shareholders.
come.
Sincerely,
3
Courage Marine Group Annual Report 2006
BOARD OF DIRECTORS
L-R (1st row) : Hsu Chih-Chien, Wu Chao-Huan, Chen Shin-Yung and Chiu Chi-Shun L-R (2nd row) : Captain Wu Chao-Ping, Sin Boon Ann, Lui Chun Kin and Chu Wen Yuan
Hsu Chih-Chien
Non-Executive Chairman
Mr Hsu, 49, co-founded Courage Marine with Mr Wu Chao-Huan in 2001. With more than 26 years of experience in the shipping industry, he is responsible for the sale and purchase of the Groups second-hand vessels. His other positions take charge of insurance and financing. Mr Hsu is also Chairman of Waywiser Marine Shipping Agency Co, and Managing Director of Eddie Steamship Co. He holds a BA degree from Colby College, Maine (USA). Mr Wu, 56, oversees sales and marketing, customer service, strategic planning, and general management. Prior to cofounding the Group, Mr Wu was General Manager of New Amego Shipping Corp and Everlasting Maritime Corp over 1966- 2001. His more than 30 years managing shipping companies exposed him to sales and marketing, schedule planning, ship purchases and sales, personnel, and general management. He is a graduate of China Navigation Institute in Taiwan. Mr Chen, 63, comes with more than 30 years experience in the shipping industry in supplies, repair and maintenance. As the Groups Technical Director since 2001, he is responsible for the fleets overall technical management. Over 1979-97, he was General Manager of Bada & Co, which specialised in ship supplies in Taiwan. He was the Technical Manager of New Amego Shipping Corp over 1997-2001.
Wu Chao-Huan
Managing Director
Chen Shin-Yung
Director of Technical, Repair and Maintenance
4
Courage Marine Group Annual Report 2006
Chiu Chi-Shun
Director of Systems and Standard Compliance
Mr Chiu, 55, oversees technical safety and process compliance. His key role is identifying second-hand ships in excellent condition suitable for acquisition, drawing from over 30 years in ship design, building, and maintenance. Before joining Courage, he worked in organisations such as China Shipbuilding Corp, Yang Ming Line, and Jacksoon Shipping Safety Management Consulting Co. Mr Chiu graduated from Taiwans Ocean University, Naval Architecture Department. Captain Wu, 54, joined the Group in 2001 as Operations Director, overseeing overall fleet operations. He works to ensure the crew is well-trained and equipped to handle emergencies on board. He began his career as a port captain in 1975 and has 30 years of experience in the industry. He has also worked with Jeyuan Shipping Co, New Amego Shipping, and Everlasting Maritime Corp. Captain Wu is a graduate of China Navigation Institute, Taiwan.
Captain Wu Chao-Ping
Director of Operations, Scheduling, and Crewing
Mr Sin, 49, joined the board on 24 August 2005. As a Director of Drew & Napier LLC, he specialises in corporate finance, banking, joint ventures, investments and acquisitions, and helped establish Drew & Napiers Hanoi office. Before joining Drew & Napier in 1992, Mr Sin taught at the Faculty of Law of the National University of Singapore from 1987. He is a Member of Parliament for the Tampines Group Representative Constituency. Mr Sin received his Bachelor of Arts and Bachelor of Laws (Honours) degree from the National University of Singapore and Master of Laws from the University of London. Mr Lui, 46, joined the board on 24 August 2005. He is Chief Financial Officer of Fantatech Inc, in charge of management, strategic planning, investment, and corporate restructuring. Before that, he was Vice President and Chief Financial Officer with CBR Brewing Co, Project Controller with First Shanghai Investments, General Manager with GKC Inc, Assistant Financial Controller of Chung Wah Shipbuilding & Engineering (Holdings) Co, and Senior Accountant with Arthur Andersen & Co, in all, 18 years of experience. Mr Lui obtained a Bachelor of Social Science (Hons) degree from University of Hong Kong in 1987 and Master in Applied Finance from Charles Stuart University in 2001. He is a member of the Hong Kong Institute of Certified Public Accountants, fellow of the Association of Chartered Certified Accountants, and provisional member of the Institute of Certified Public Accountants in Singapore. Mr Chu, 48, joined the board on 24 August 2005. He is General Manager of Xcellink Pte Ltd, overseeing its Singapore and Malaysia operations. Prior to that, he was General Manager of HTL Manufacturing, Integral Chemical Co, Walsin International Management, Composers & Authors Society of Singapore, and Financial Controller of Citicorp Insurance Brokers (S), in all, 18 years of experience. Mr Chu graduated in 1984 with a Bachelor of Science, Accounting degree from San Francisco State University, USA. He obtained a Master of Business Administration, Finance degree from University of Oregon, USA, in 1986.
5
Courage Marine Group Annual Report 2006
EXECUTIVE OFFICERS
6
Courage Marine Group Annual Report 2006
CORPORATE STRUCTURE
Ally Marine Courage Marine Jeannie Marine Midas Shipping New Hope Marine Zorina Navigation Panamax Mars Marine Raffles Marine Bravery Marine Sea Valour Marine Heroic Marine
Courage Maritime
7
Courage Marine Group Annual Report 2006
The Group has grown its presence on the Middle East routes.
SAILING
Revenue
US$ million FY2005 FY2006
48.4 56.7
Net Profit
US$ million FY2005 FY2006
26.3 27.8
Total Assets
US$ million FY2005 FY2006
77.1 80.9
EBITDA Margin
2005 59.7%
2006 55.6%
10
Courage Marine Group Annual Report 2006
FINANCIAL HIGHLIGHTS
FY2006
Income Statement (US$ 000) Revenue EBITDA Net profit Balance Sheet (US$ 000) Fixed assets Total assets Total current assets Share capital & reserves (US$ 000) Net cash/(debt) Financial Ratios Return on equity (%) Net gearing (%) Interest cover (times) Per share Earnings (US cents) Net tangible assets (US cents) Ordinary dividends - gross (US cents) Share price at year end (SGD cents) 1.41 18 2.63 6.82 38.5 11.9 46.0 52,010 80,851 28,841 72,249 19,796 56,734 31,558 27,798
FY2005
3.03 5.99
1.32 20
11
Courage Marine Group Annual Report 2006
OPERATIONS REVIEW
Our fleet was well deployed and achieved a high average utilisation of 93.6% for 2006.
Market Overview
The Group saw market conditions improving at the start of the year, following a general decline in dry bulk freight rates in the second half of 2005. The Baltic Dry Index (BDI) averaged a low 2,500 in 1Q06 compared to 4,600 in 1Q05, but had been considerably picking up since. By November 2006, the Baltic Dry Index has been averaging above the 4,000 level. BDI averaged about 4,200 in a very strong 4Q06, a sharp boost from 2,900 in 4Q05. As dry bulk rates continue to be demand-driven, BDI currently averages around 4,600. Robust raw material demand particularly for cement, coal and iron ore comes from the Greater China Region, Northeast Asia and Middle East regions.
Aside from the BDI, the continuing economic expansion in China heavily impacted the market in 2006, making the demand for dry bulk commodities to escalate. The significant increase in consumption of electricity, coupled with the policy on closing down small-sized coal mines, created a higher demand for coal imports. Rising standards of living reflected by the increase in general income of individuals ushered greater demand for new properties, consequently boosting the demand for cement. In view of Chinas burgeoning economy, the National Bureau of Statistics recorded a 19.7% increase in Chinas crude steel output and a 25.3% increase in finished steel production in 2006. Ongoing trends in steel production suggest a sustained soaring of iron ore imports in the coming years. The market in 2006, however, is not without its share of challenges. Due to the ever-increasing demand for raw materials, the market is still
12
Return on Equity
+38.5%
Our return on equity was high at 38.5% while net gearing was low at 11.9%.
burdened by a limited vessel supply for bulk carriers. This presents a window of opportunity for Courage Marine, which we will cash in on through further fleet expansion. Port congestion and traffic also remain to be market challenges for our Group. We saw improvements in vessel traffic in China, but we still had to contend to port congestion in Vietnam, Indonesia and other developing countries.
we are looking forward to accommodating new additions to our already diverse cargo mix. Our fleets utilization rate stayed over 90% during the year despite having an expanded tonnage and higher capacity of 450,000 dwt. At average freight rates of US$14,000/day for Handysize vessel and US$23,000/day for Panamax vessel, our Group operated our fleet of 10 dry bulk carriers on a 70:30 split between spot charters to Contracts of Affreightment. For 2006, we were able to maintain our management strategy to fix cargoes directly with customers instead of placing our vessels on long-term time charter to operators. As with the preceding years, this strategy provided us more flexibility to take full advantage of our fleets utilization while steering clear of overcapacity.
13
Courage Marine Group Annual Report 2006
OPERATIONS REVIEW
+49%
We achieved a 2006 net profit margin of 49% compared to 54.4% in 2005. As fleet expansion will always be an integral aspect of our business development, we will continue to seek for acquisitions that will enhance our ability to better service our existing clients and accommodate new ones. With market conditions and vessel availability considered, we shall employ prudent selection processes in our purchases to ensure that we get quality secondhand vessels at attractive prices. Our optimal fleet composition of five Handysize, two Handymax, and three Panamax vessels by the end of 2006 increases our flexibility to meet our customers requirements for shortand long-haul trips in the future. average fuel prices in the year. Depreciation charges, on the other hand, increased by 84% as the Group acquired three more relatively younger vessels since the end of 3Q05. The Groups gross profit this year was about the same compared with FY2005. Our gross margin of 50.7% for FY2006, however, was lower than the 59.6% achieved in FY2005, on the back of 5% lower average freight rates and higher cost of sales. Administrative expenses increased by 106% to approximately US$3.1 million in FY2006 while other operating expenses fell by 82% to US$88,000. FY2005s non operating item of US$708,000 included in administration expenses was attributed to the Groups initial public offering (IPO) exercise against none in FY2006. Due mainly to the gain on disposal of MV New Hope II in June, other operating income increased by 202% to about US$2.9 million from last years US$951,000. Overall, the Groups FY2006 net profit increased by 6% to approximately US$27.8 million due to higher capacity despite weaker freight rates experienced in the first half of 2006 and higher cost of sales.
Financial Review
Our Group turnover in 2006 improved by 17%, from last years US$48.4 million to US$56.7 million, due to the increase in our fleet capacity and the total voyage days recognized. The total revenue days for the year increased to over 3,400 days from 2,400 days in 2005. The cost of sales increased by 43% due to higher bunker cost, port charges, depreciation, crew wages and repair and maintenance expenses. Higher bunker costs which increased by 30% were a result of the rise in
14
Lower finance cost of US$618,000 in FY2006 was due to the reduced amount of loan principal as the Group repaid part of its borrowings, and did not obtain any additional borrowing after 1Q05. Plant and equipment increased to US$52.0 million as the Group acquired MV Heroic in April 2006, with a book value of US$6.2 million. The net book value of MV New Hope II which was disposed in June was around US$1.4 million. The Group continued to generate strong cash flow from its operations. There was a net increase in cash and cash equivalents of US$583,000 in FY2006 despite dividend payments of US$19.0 million for the final dividend of 2005 and interim dividend of 2006, acquisition of MV Heroic and repayment of bank loans. The Groups gearing ratio was at less than 0.1 time for FY2006.
on the long-term demand outlook for dry bulk transportation based on the continually increasing raw material demand in the Greater China Region, India and the Middle East. Assuming the BDI remains at its current level, we are looking forward to good prospects in 2007, and a business performance comparable to that of 2006. We believe our farsighted cost structure and focus on keeping our fleets welldeployed will provide good buffers against the precarious freight market. As current industry trends present good opportunities for our business, we are stepping up our efforts to enhance and make full use of our resources. In keeping with ensuring our fleets structural conditions, we have one of our vessels for special survey in 1Q07 and will be out of deployment for about 30 days. We also intend to have two more vessels for drydocking within the first half of 2007.
Outlook
Market conditions have been improving since 1Q06 as the Baltic Dry Index has been increasing to an average above 4,000 level since last November. We remain positive
15
Our fleet tonnage has expanded to 455,000 dwt, or 33% increase of total tonnage since IPO on October 2005.
EXPANDING
MILESTONES
June 2001 Courage Marine Holdings (then known as Champion Treasure (Asia) Limited) was founded. December 2001 Owned three Handysize vessels, with a total capacity of 88,420 dwt.
December 2002 Owned three Handysize vessels, with a total capacity of 65,327 dwt.
March 2003 Purchased the first Panamax vessel, MV Courage, for the Company. December 2003 Courage Marine Holdings changed its name from Champion Treasure (Asia) Limited to Courage Marine (Holdings) Co. Limited Owned four Handysize, one Handymax and one Panamax vessels, with a total capacity of 242,406 dwt.
2001
2002
2003
18
Courage Marine Group Annual Report 2006
December 2004 Owned four Handysize, one Handymax and two Panamax vessels, with a total capacity of 304,616 dwt.
January 2005 Purchased a secondhand Handysize vessel MV Raffles. April 2005 Our Company was incorporated under the laws of Bermuda. October 2005 Our Company successfully launched IPO on Singapores SGX Mainboard. November 2005 Purchased a secondhand Handysize vessel after the IPO, MV Bravery (35,676 dwt) December 2005 Purchased a secondhand Panamax vessel after IPO, MV Valour (66,754dwt). Owned six Handysize, one Handymax and three Panamax vessels, with a total capacity of 444,742 dwt.
February 2006 Expansion of voyages to the Middle East region April 2006 Acquisition of MV Heroic, a secondhand handymax vessel with 41,538 dwt May 2006 Final Dividend of 2005 for the amount of US$14.0 million June 2006 Disposal of MV New Hope II, a handysize vessel with 30,817 dwt Oct 2006 The first anniversary of launching IPO on Singapores SGX Mainboard December 2006 First Interim Dividend of 2006 for the amount of US$5.0 million
2004
2005
2006
19
Courage Marine Group Annual Report 2006
OUR FLEET
Our Fleet consists of 5 Handysize, 2 Handymax size and 3 Panamax dry bulk carriers, with total tonnage of approximately 455,463 dwt with details as follow:
Panamax
Handymax
Handysize
Our Fleet is wholly owned by the Company. Since the Company began operations in 2001 it has expanded rapidly. We continuously acquire newer vessels while disposing of older ones to update our Fleet. The following table sets forth the development of our Fleet:
2001 4
2002 5
2003 6
2004 7
2005 10
2006 10
20
Courage Marine Group Annual Report 2006
Vessel
Type
Dwt
Flag
Ally II Bravery Courage Heroic Jeannie III Midas Panamax Mars Raffles Valour Zorina TOTAL
Handysize
34,510
Panama
Handysize
35,676
Panama
Panamax
66,754
Panama
Handymax
41,538
Panama
Handysize
34,537
Panama
Handysize
34,537
Panama
Panamax
62,210
Panama
Handysize
37,696
Panama
Panamax
66,754
Panama
Handymax
40,573
Panama
455,463
21
Courage Marine Group Annual Report 2006
STRATEGISING
The Group will continue to maintain its lean cost structure and focus on keeping its fleet well deployed.
Expand and upgrade our Fleet capacity We believe the Handysize, Handymax, and Panamax segments of the bulk carrier sector present attractive demand and supply characteristics as the cargo transport is expected to grow faster than the increase in the supply of these vessels. Longer term, we intend to upgrade our Fleet with more up-to-date technology such as black boxes, additional safety devices and more advanced navigation systems so that we can better serve the needs of our customers and attract new ones. Secure more contracts of affreightment (COAs) We intend to keep securing spot charter contracts, whenever possible, as they typically offer premium rates compared to COAs. However, we may be exposed to possible market fluctuations in charterhire/freight rates. Accordingly, we will limit our potential exposure to short-term fluctuations in charter-hire/freight rates by utilising part of our capacity to secure COAs. Improve margins through securing more back haul cargo We aim to secure further volumes of back haul trades and reduce the number of ballast days. While
our capacity utilisation is close to maximum, the decrease in ballast days maximises our revenue and profit margins. Expand our network of offices to facilitate expansion of our geographical coverage Most customers deal with us through our Hong Kong and Taipei offices. As we envisage our business volume and customer base increasing, we plan to expand our Hong Kong and Taipei operations and establish our Shanghai and Qinhuangdao offices in the Peoples Republic of China (PRC). Our increased presence in Hong Kong and Taipei enables us to undertake more extensive marketing to customers in these countries and to increase our managerial and operational capabilities beyond the comprehensive range of services offered. The new PRC offices will facilitate better liaison with our customers and suppliers there, including securing of crew requirements. This is also a platform to increase our business development efforts in this important market, including exploring the feasibility of providing coastal transport services from commodity-rich northern China to the more industrialised south experiencing high consumption of commodities as well as the import and export trade in and out of the PRC.
24
Courage Marine Group Annual Report 2006
Our focus is to develop and maintain a customer base that enables us to maximise the utilisation and return on investment on our vessels by securing customers offering premium rates.
Continue to build up a quality customer base Our focus is to develop and maintain a customer base that enables us to maximise the utilization and return on investment on our vessels by securing customers offering premium rates. We want to build a portfolio of established customers to enhance and improve our customer base quality. We have placed significant emphasis on building our customer base quality. Due to our credibility and track record, we have built a portfolio of established customers, including multinational corporations and state-owned corporations such as Taiwan Power, China Coal Hong Kong Ltd, and GIC Shipping International Inc, the shipping division of Green Island Cement (Holdings) Ltd. To strengthen our relationships with existing customers and gain new ones, we constantly look for ways to add value to, and improve our service offerings. We intend to expand our services to logistics services. Continue to run cost-efficient operations As we increase our Fleet size and operations to meet the anticipated rise in demand for our services, we will continue to manage our cost of operations without compromising our service quality. Historically, we have acquired and operated older second-hand vessels as opposed to new vessels or younger second-hand vessels. Leveraging on our Directors networks and contacts in the shipping industry, we
have been very selective in our purchase decisions. Our ability to effectively operate our Fleet is enhanced by our technical management skills and preventive maintenance programmes. This strategy helps generate higher profit margins due to the lower capital cost of investment required, and resultant lower depreciation. Despite the higher cost of operations, repairs and maintenance that one would expect of a relatively older fleet, our Directors technical skills and experience enable us to effectively contain such costs. We will continue to grow our Fleet capacity through timely and selective acquisitions of well-maintained secondhand dry bulk carriers although we will, over time, reduce the Fleets average age via acquisition of relatively younger second-hand vessels. While we intend to increase our staffing as a result of expansion of our Hong Kong and Taipei operations, and establishment of new PRC offices, our staff cost will still be kept relatively low compared to the revenue generated.
25
Courage Marine Group Annual Report 2006
CORPORATE INFORMATION
BOARD OF DIRECTORS HSU Chih-Chien Chairman of the Board WU Chao-Huan Managing Director CHEN Shih-Yung Director CHIU Chi-Shun Director WU Chao-Ping Director CHU Wen Yuan Director LUI Chun Kin, Gary Director SIN Boon Ann Director AUDIT COMMITTEE LUI Chun Kin, Gary (Chairman) CHU Wen Yuan SIN Boon Ann REMUNERATION COMMITTEE CHU Wen Yuan (Chairman) HSU Chih-Chien SIN Boon Ann NOMINATING COMMITTEE SIN Boon Ann (Chairman) HSU Chih-Chien LUI Chun Kin, Gary
FINANCIAL CALENDAR Financial Year End 31 December 2006 ANNOUNCEMENT OF FINANCIAL RESULTS Fourth Quarter February First Quarter May Second Quarter August Third Quarter November PRINCIPAL PLACE OF BUSINESS Suite 906 Wing On Centre 111 Connaught Road Central Hong Kong REGISTERED OFFICE Clarendon House 2 Church Street Hamilton HM 11 Bermuda COMPANY SECRETARY LEE Pih Peng ASSISTANT COMPANY SECRETARY Ira Stuart Outerbridge III SHARE REGISTRAR Lim Associates (Pte) Ltd. 3 Church Street #08-01, Samsung Hub, Singapore 049483
BERMUDA REGISTRAR Codan Services Limited Clarendon House 2 Church Street Hamilton HM 11 Bermuda AUDITORS Deloitte & Touche Certified Public Accountants 6 Shenton Way #32-00 DBS Building Tower Two Singapore 068809 Partner-in-charge: Ernest KAN Yaw Kiong Appointed in 2005 DISPATCH OF ANNUAL REPORTS TO SHAREHOLDERS 5 April 2007 ANNUAL GENERAL MEETING 26 April 2007 BOOK CLOSURE TO REGISTER MEMBERS FOR DIVIDEND PAYMENT 4 May 2007 PROPOSED PAYMENT OF FINAL DIVIDEND 16 May 2007
26
Courage Marine Group Annual Report 2006
29 Corporate Governance Statement 36 Report of the Directors 39 Independent Auditors Report 40 Balance Sheets
41 Consolidated Profit and Loss Statement 42 Statements of Changes in Equity 44 Consolidated Cash Flow Statement 45 Notes to Financial Statements
66 Statement of Directors 67 Statistics of Shareholdings 69 Notice of Annual General Meeting Proxy Form
BOARD OF DIRECTORS Principle 1: Boards Conduct of its Affairs Our Board of Directors is entrusted with the responsibility for the overall management of our Company. The Boards primary role is to set the Companys policy and supervise the performance of the Managing Directors duties. Among other things, the Board sets the Companys goals and approves the Companys action plans and budget (proposed by the Companys management), reports to the Annual General Meeting about the state of the Companys matters and about the Companys business results, and resolves any matters which require the Boards approval under any applicable law (including, without limitation, interested persons transactions). The Board also delegates its function to the various Board committees, namely the Audit, Nominating and Remuneration Committees. All Committees are chaired by an independent director and consist mainly of independent directors. Principle 2: Board Composition and Balance As of the date of this report, our Board of Directors comprises eight directors, three of whom are independent. Key information about each director is detailed in the Board of Directors section of the annual report. The directors of our Company in ofce at the date of this report are: Executive Mr. Mr. Mr. Mr. Wu Chao-Huan Chen Shin-Yung Chiu Chi-Shun Wu Chao-Ping Non-Executive Mr. Hsu Chih-Chien Independent Mr. Sin Boon Ann Mr. Lui Chun Kin Gary Mr. Chu Wen Yuan
There are no permanent alternate directors. The three independent directors joined the Board on 24 August 2005, prior to the listing of our Company. Our Nominating Committee reviews the independence of each director annually and applies the Codes denition of who qualies as an independent director in its review. The other directors were appointed to the Board on 13 April 2005. The present board size of 8 members is appropriate for the current size of our Company and the scope of its operations, and is ideal to provide for effective debate and decision-making of the Board. As a team, the Board collectively provides core competencies in the areas of strategic business decision making, nance and accounting, risk management, legal and regulatory matters and human resource management.
29
Courage Marine Group Annual Report 2006
Our Nominating Committee is responsible for: (a) making recommendations to our Board on all board appointments, including re-nomination, having regard to the Directors contribution and performance including, if applicable, as an independent director. All directors are required to submit themselves for rotation and re-appointment at regular intervals and at least once every three years; determining annually whether or not a director is independent, bearing in mind the circumstances set forth in the Code and any other salient factors; deciding whether or not a Director is able to and has been adequately carrying out his duties as a Director; and deciding on how our Boards performance may be evaluated and propose objective performance criteria, as approved by our Board, that allow comparison with our industry peers and which address how our Board has enhanced long-term shareholders value.
(b)
(c)
(d)
30
Courage Marine Group Annual Report 2006
Board Meetings Name Hsu Chih-Chien Wu Chao-Huan Chen Shin-Yung Chiu Chi-Shun Wu Chao-Ping Sin Boon Ann Chu Wen Yuan Lui Chun Kin Gary Held 4 4 4 4 4 4 4 4 Attended 4 4 3 4 3 3 4 4
* The directors are not members of the committee but have attended the meetings by invitation.
Principle 6: Access to Information Our Board has separate and independent access to senior management of our Company. Requests for information from our Board are dealt with promptly. Our Board, acting through its Executive Directors, is informed on all material events and transactions as and when they occur. Professional advisors may be invited to advise our Board, or any of its members, if our Board or any individual member thereof needs independent professional advice. Our Company Secretary attends all Board meetings and is responsible for ensuring that Board procedures are followed and recording the minutes. Together with the management staff of our Company, our Company Secretary is responsible for compliance with the applicable laws, rules and regulations.
31
Courage Marine Group Annual Report 2006
Our Remuneration Committee is responsible for: (a) (b) implementing and administering the Employee Share Option Scheme; and recommending to our Board a remuneration framework for our Directors and determining specic remuneration packages for each Director. The recommendations of our Remuneration Committee are submitted for endorsement by our Board.
All aspects of remuneration of our Directors, including but not limited to Directors fees, salaries, allowances, bonuses, options and benets-in-kind are considered by our Remuneration Committee. Each member of our Remuneration Committee abstains from voting on any resolutions in respect of his own remuneration package. All directors and employees are entitled to participate in the Companys Share Option Scheme. Information on the Share Option Scheme is disclosed in the Directors Report on pages 36 to 38. To date, no option has been granted to the directors and employees of the Group. A summary remuneration table of our Directors is shown below. For competitive reasons, our Company is not disclosing the identity of the Directors and the breakdown of their remuneration. Remuneration Bands Below S$250,000 Between S$250,001 and S$300,000 No. of Directors 7 1
A summary remuneration table of the top 5 key management executives is shown below. For competitive reasons, our Company is not disclosing the identity of the key management executives within the bands and the breakdown of their remuneration. Remuneration Bands Below S$250,000 No. of Executives 5
Our Company does not have any employee who is an immediate family member of a Director. Principle 10: Accountability Our Board is accountable to our Companys shareholders. Our Board shall provide the shareholders with periodical, and to the extent necessary and/or required immediate, reports with regard to the business, nancial and other aspects of our Companys activities.
32
Courage Marine Group Annual Report 2006
Our Audit Committee assists our Board in discharging their responsibility to safeguard our assets, maintain adequate accounting records, and develop and maintain effective systems of internal control, with the overall objective of ensuring that our management creates and maintains an effective control environment in our Group. Our Audit Committee provides a channel of communication between our Board, our management and our external auditors on matters relating to audit. In particular, our Audit Committee is responsible for: (a) reviewing with external auditor the following: audit plan; their evaluation of the system of internal accounting controls; their letter to management; and the managements response; reviewing nancial statements and balance sheet and prot and loss accounts before submission to our Board for approval, focusing in particular on changes in accounting policies and practices, major risk areas, signicant adjustments resulting from the audit, compliance with accounting standards and compliance with the Listing Manual and any other relevant statutory or regulatory requirements; reviewing internal control and internal audit reports (where available), ensuring co-ordination between external auditors and our management, reviewing assistance given by our management to the auditors, and discussing problems and concerns, if any, arising from the nal audit, and any matters which the auditors may wish to discuss (in the absence of our management, where necessary); considering appointment or re-appointment of external auditors and matters relating to resignation or dismissal of auditors; reviewing the Interested Person Transactions (if any) falling within the scope of Chapter 9 of the Listing Manual; reviewing potential conicts of interest, if any; undertaking such other reviews and projects as may be requested by our Board, and reporting to our Board ndings from time to time on matters arising and requiring the attention of our Audit Committee; generally undertaking such other function and duties as may be required by statue or the Listing Manual, or by such amendment as may be made thereto from time to time; reviewing on a regular basis, and subject to such review, approving the nancial products with respect to any hedging activities, if any, to be undertaken by our Group; and reviewing the quarterly and annual announcements as well as the related press releases on the results and nancial position of the Company and the Group.
(b)
(c)
(d)
(e)
(f) (g)
(h)
(i)
(j)
Apart from the above functions, our Audit Committee will also commission and review the ndings of internal or external investigations into matters where there is any suspected fraud or irregularity, or failure of internal controls, or infringement of any law, rule or regulation which has or is likely to have a material impact on our Groups operating results or nancial position. Each member of our Audit Committee abstains from voting in respect of matters in which he is interested.
Courage Marine Group Annual Report 2006
33
DEALINGS IN SECURITIES Our Company has adopted the recommendations of the SGXs Best Practices Guide on Dealing in Securities in relation to its policy on directors, ofcers and employees dealings in our Companys shares.
MATERIAL CONTRACTS The following material contracts were entered into by our Company and/or its subsidiaries during the nancial year ended 31 December 2006: 1. Acquisition of MV Ulysses II (renamed to MV Heroic after acquisition) through a memorandum of agreement dated 22 February 2006 entered into between Heroic Marine Corp. and International Compass S.A. Disposal of MV New Hope II through a memorandum of agreement dated 6 June 2006 and an addendum to the memorandum of agreement dated 21 June 2006 entered into between New Hope Marine, S.A. and Seascape Marine Ltd.
2.
34
Courage Marine Group Annual Report 2006
Sales commission
The transaction value was not over 1% of the Net Tangible Assets of our Company as at 31 December 2006.
35
Courage Marine Group Annual Report 2006
DIRECTORS The directors of the Company in ofce at the date of this report are: Hsu Chih-Chien Wu Chao-Huan Chiu Chi-Shun Chen Shin-Yung Wu Chao-Ping Sin Boon Ann Chu Wen Yuan Lui Chun Kin Gary
ARRANGEMENTS TO ENABLE DIRECTORS TO ACQUIRE BENEFITS BY MEANS OF THE ACQUISITION OF SHARES AND DEBENTURES Neither at the end of the nancial year nor at any time during the nancial year did there subsist any arrangement whose object is to enable the directors of the Company to acquire benets by means of the acquisition of shares in the Company or any other body corporate, except as disclosed in paragraphs 3 and 5 of the Report of the Directors.
DIRECTORS INTERESTS IN SHARES AND DEBENTURES The directors of the Company holding ofce at the end of the nancial year had no interests in the share capital and debentures of the Company and related corporations except as follows: Direct interest At beginning At end of year of year Deemed interest At beginning At end of year of year
Name of directors and companies in which interests are held The Company Chu Wen Yuan Hsu ChihChien Wu ChaoHuan Chen ShinYung Chiu ChiShun Wu ChaoPing
Ordinary shares of US$0.018 each 40,000 40,000 669,740,318 669,740,318 669,740,318 669,740,318 669,740,318 669,740,318 669,740,318 669,740,318 669,740,318 669,740,318
The directors interest in the share capital of the Company as at January 21, 2007 were the same as at December 31, 2006.
36
Courage Marine Group Annual Report 2006
SHARE OPTIONS (a) Options to take up unissued shares The Employee Share Option Scheme (the Scheme) of the Company was approved by its shareholders on August 24, 2005. Particulars of the options granted in 2005 under the Scheme were set out in the Report of the Directors for the nancial year ended December 31, 2005 and in Note 25 to the nancial statements. The Scheme is administered by the Remuneration Committee whose members are: Chu Wen Yuan (Chairman) Sin Boon Ann Hsu Chih-Chien A member of the Committee who is also a participant of the Scheme will not participate in any deliberation or decision in respect of the options to be granted to the participant. Under the Scheme, options granted to the executive and non-executive directors and employees of the Group may, except in certain special circumstances, be exercised at any time after the rst or second anniversary (depending on the exercise price) of the grant of the option. Options granted under the Scheme will have a life span of 10 years, save for those granted to nonemployees which shall have a life span of 5 years. The exercise prices of the options may at the Committees discretion, be set at a price equal to the average of last dealt prices of the Companys shares on the Singapore Exchange Securities Trading Limited for the ve market days immediately preceding the date of grant. The Remuneration Committee may also at its discretion x the exercise price at a discount not exceeding 20 percent to the above price. No options have been granted at a discount. (b) Unissued shares under options and options exercised The number of Shares available under the Scheme shall not exceed 15% of the issued share capital of the Company. There are no options granted to any of the Companys controlling shareholders (as dened in the Singapore Exchange Securities Trading Listing Manual). During the nancial year, no option to take up unissued share of the Company was granted. During the nancial year, there were no shares of the Company or any corporation in the Group issued by virtue of the exercise of an option to take up unissued share. At the end of the nancial year, there were no unissued share of the Company or any corporation in the Group under option.
37
The Audit Committee recommended to the Board of Directors the nomination of Deloitte & Touche for re-appointment as external auditors at the forthcoming Annual General Meeting of the Company.
AUDITORS The auditors, Deloitte & Touche, have expressed their willingness to accept re-appointment.
.................................
Hsu Chih-Chien
.................................
Wu Chao-Huan
38
39
Balance Sheets
As at December 31, 2006 Group Note 2006 US$000 ASSETS Current assets Cash and bank balances Trade receivables Other receivables and prepayments Amount due from subsidiaries Dividend receivable Held for trading investments Total current assets Noncurrent assets Plant and equipment Investment in subsidiary Total noncurrent assets Total assets LIABILITIES AND SHAREHOLDERS EQUITY Current liabilities Other payables and accruals Amount due to subsidiaries Borrowings due within one year Total current liabilities Noncurrent liability Borrowings due after one year Capital and reserves Share capital Share premium Retained earnings Total Total liabilities and equity 2005 US$000 Company 2006 2005 US$000 US$000
6 7
9 10
11 12
12
680
6,010
13
40
See accompanying notes to nancial statements. Courage Marine Group Annual Report 2006
See accompanying notes to nancial statements. Courage Marine Group Annual Report 2006
41
Total US$000
14,216 26,318
14,217 26,318
(10,000)
(10,000)
18
18
(1)
(14,216)
(14,217)
14,199
14,199
14,216
(14,216)
Merger reserve represents the difference between the nominal value of shares issued by the Company and the nominal value of shares of the subsidiary as part of the Restructuring Exercise. The balance as at January 1, 2005 represents the share capital and retained earnings of Courage Marine (Holdings) Co., Limited prior to the Restructuring Exercise. The nancial statements for nancial year ended December 31, 2005 disclosed the details of the Restructuring Exercise.
**
42
See accompanying notes to nancial statements. Courage Marine Group Annual Report 2006
Total US$000
18
18
14,199
14,199
See accompanying notes to nancial statements. Courage Marine Group Annual Report 2006
43
44
See accompanying notes to nancial statements. Courage Marine Group Annual Report 2006
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES BASIS OF ACCOUNTING The nancial statements are prepared in accordance with the historical cost convention, except as disclosed in the accounting policies below, and are drawn up in accordance with the provisions of International Financial Reporting Standards (IFRS). In the current nancial year, the Group has adopted all the new and revised standards and interpretations issued by the International Accounting Standards Board (IASB) and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB that are relevant to its operations and effective for annual periods beginning on January 1, 2006. The adoption of these new/revised standards and interpretations does not result in changes to the Groups and Companys accounting policies and has no material effect on the amounts reported for the current or prior years. The application of IFRS 7 Financial Instruments : Disclosures and the consequential amendments to other FRS will not affect any of the amounts recognised in the nancial statements, but will change the disclosures presently made in relation to the Company and consolidated nancial statements of the Group, and the objectives, policies and processes for managing capital. Other than IFRS 7, the Company is evaluating the provision of new/revised IFRS and IFRIC that were issued at the date of authorisation of these nancial statements but not yet effective till future periods. Preliminary assessment by the Company indicated that the adoption of these IFRS and IFRIC will have no material impact on the nancial statements of the Company and consolidated nancial statements of the Group in the period of their initial adoption. BASIS OF CONSOLIDATION The consolidated nancial statements incorporate the nancial statements of the Company and entities controlled by the Company (its subsidiaries). Control is achieved where the Company has the power to govern the nancial and operating policies of an entity so as to obtain benets from its activities. The consolidated nancial statements of the Group for the nancial year ended December 31, 2005 had been prepared using the pooling-of-interest method. Under the pooling-of-interest method, the assets and liabilities are brought into the consolidated nancial statements at their existing carrying amounts. Under this method of accounting, the difference between the nominal value of the share capital issued and the nominal value of shares and capital reserve received is accounted for as merger reserve.
45
Courage Marine Group Annual Report 2006
46
47
Courage Marine Group Annual Report 2006
The estimated useful lives, residual values and depreciation method are reviewed at each year end, with the effect of any changes in estimate accounted for on a prospective basis. Fully depreciated assets still in use are retained in the nancial statements. The gain or loss arising on disposal or retirement of an asset is determined as the difference between the sale proceeds and the carrying amount of the asset and is recognised in the prot and loss statement. Costs incurred in restoring plant and equipment to their normal working condition to allow continued use of the overall assets are charged to the consolidated prot and loss statement. Improvements are capitalised and depreciated over their expected useful lives to the Group. IMPAIRMENT OF TANGIBLE ASSETS At each balance sheet date, the Group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
48
Courage Marine Group Annual Report 2006
49
CRITICAL JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY Critical judgements in applying the entitys accounting policies In the application of the Groups accounting policies, which are described in Note 2, management is required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
50
Courage Marine Group Annual Report 2006
51
Courage Marine Group Annual Report 2006
52
Courage Marine Group Annual Report 2006
RELATED PARTY TRANSACTIONS The directors consider that its immediate and ultimate controlling company to be Pilot Assets Group Limited, a company incorporated in British Virgin Islands. Related parties are entities with common direct or indirect shareholders and/or directors. Parties are considered to be related if one party has the ability to control the other party or exercise signicant inuence over the other party in making nancial and operating decisions. Some of the Groups transactions and arrangements are with related parties and the effect of these on the basis determined between the parties are reected in these nancial statements. The balances are unsecured, interest-free and repayable on demand unless otherwise stated. a) Trading transactions The Group has the following transactions with its related parties who are not members of the Group: Group Nature of transaction Notes 2006 US$000 Rental Sales commission Interest income
Notes: (i) (ii) Rental expense was charged at the rate determined by companies concerned. The sales commission was calculated at 0.5% (2005 : 0.5%) on the total turnover of the transactions arranged by a related party. The interest income was calculated at 2.5% per annum above London Interbank Offered Rates based on the loan utilised in respect of a bank loan granted to Panamax Mars Marine as determined by a memorandum of agreement dated February 23, 2005 signed among Panamax Mars Marine, Centurion Marine and Midas Shipping.
2005 US$000 60 37 15
38
(iii)
53
Courage Marine Group Annual Report 2006
CASH AND BANK BALANCES Cash and bank balances comprise cash and deposits held by the Group and Company with an original maturity of three months or less, and earn interest at 1% to 6% (2005 : 1% to 4%) per annum. The cash and bank balances represent the cash and cash equivalents of the Group. Signicant cash and bank balances that are not denominated in the functional currencies of the respective entities are as follows: Group 2006 US$000 Hong Kong dollars New Taiwan dollars Singapore dollars 44 108 286 2005 US$000 48 148 10,684 Company 2006 2005 US$000 286 US$000 10,684
OTHER RECEIVABLES AND PREPAYMENTS Group 2006 US$000 Prepayment of expenses Deposits 340 440 780 2005 US$000 480 46 526 Company 2006 2005 US$000 3 3 US$000 39 39
The Groups and Companys other receivables and prepayments are mainly denominated in the United States dollars which are also functional currencies of the Company and the Groups entities.
HELD FOR TRADING INVESTMENTS Group 2006 2005 US$000 US$000 Quoted equity shares, at fair value
Courage Marine Group Annual Report 2006
54
621
Vessels US$000 Group Cost: At January 1, 2005 Additions At December 31, 2005 Additions Disposals At December 31, 2006 Accumulated depreciation: At January 1, 2005 Depreciation for the year At December 31, 2005 Depreciation for the year Disposals At December 31, 2006 Carrying amount: At December 31, 2006 At December 31, 2005 20,256 30,400 50,656 6,150 (1,110) 55,696
Drydocking US$000
Total US$000
2 48 50 33 (1) 82
6 6 14 20
30 30 56 86
49,832 47,876
2,018 2,012
62 44
98 135
52,010 50,067
The carrying amount of vessels of the Group included an amount of approximately US$18,078,000 (2005 : US$19,903,000) in respect of assets held under mortgage loans disclosed in Note 12 to the nancial statements.
55
Name of subsidiary
Principal activities
100
100
100
100
100
100
100
100
100
Republic of Panama
100
100
56
Courage Marine Group Annual Report 2006
Name of subsidiary
2005 % 100 Provision of marine transportation services Provision of marine transportation services Provision of marine transportation services Provision of marine transportation services Dormant (2005: Investment holding) Provision of marine transportation services Provision of marine transportation services Provision of marine transportation services Marketing and crewing function
The British Virgin Islands Republic of Panama Republic of Panama The British Virgin Islands The British Virgin Islands Republic of Panama Republic of Panama Republic of Panama Peoples Republic of China
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Republic of China
100
100
(3)
57
Courage Marine Group Annual Report 2006
The Groups and Companys other payables and accruals are mainly denominated in the United States dollars which are also functional currencies of the Company and the Groups entities.
12
BORROWINGS Group Notes 2006 US$000 2,850 3,160 6,010 Less: Amount due within one year shown under current liabilities Amount due after one year Amount due after one year is represented by the following: Payable in second year Payable in third year (5,330) 680 2005 US$000 5,050 5,640 10,690 (4,680) 6,010
Loan A Loan B
a b
680 680
Effective interest rate (%) per annum The carrying amount of borrowings approximate their fair value.
LIBOR + 2.5
58
Courage Marine Group Annual Report 2006
(iii) (iv)
(v) (vi)
Pursuant to a memorandum of agreement dated February 23, 2005 (Loan Sharing Agreement) signed among Panamax Mars Marine, Centurion Marine and Midas Shipping, the three companies acknowledged that each partys share of the liability of the aforesaid US$7,800,000 loan would be in the proportion of US$6,000,000 to Panamax Mars Marine, US$900,000 to Centurion Marine and US$900,000 to Midas Shipping and accordingly, they agree to assume liability for repayment of the loan in the same proportion, and in the event any party were to default in fullling its obligations, the other parties will be indemnied by the defaulting party. As at December 31, 2004, the amount owing by Centurion Marine to Panamax Mars Marine as aforesaid was approximately US$874,000. In 2005, the full outstanding balance of Centurion Marines share of the loan was repaid to the Group, and pursuant thereto, Centurion Marine was released and discharged from all its obligations under the Loan Sharing Agreement, save that Centurion Marine agreed to continue providing the securities until the expiry of the loan. b. A bank granted a loan to Rafes Marine, amounting to US$7,500,000. The loan agreement was signed on January 27, 2005 and the loan was interest bearing at the rate of 2.5% per annum above the London Interbank Offered Rate (LIBOR) and repayable by 11 consecutive xed US$620,000 quarterly instalments commencing from April 30, 2005 followed by a nal payment of US$680,000 on January 31, 2008. The loan is secured by the following: (i) (ii) (iii) Personal guarantee from a director of the Group. First preferred mortgage over the vessel held by Rafes Marine, named RAFFLES. Assignment of charter-hire income and insurance in respect of the vessel named RAFFLES. Corporate guarantee from Courage Marine Holdings.
(iv)
59
Courage Marine Group Annual Report 2006
180,000
180,000
On incorporation, the authorised share capital of the Company was US$18,000 comprising shares of par value US$0.018 each. Pursuant to written resolutions passed on August 15, 2005, the shareholders of the Company approved the increase in the authorised share capital of the Company from US$18,000 divided into 1,000,000 ordinary shares of par value US$0.018 each to US$180,000,000 divided into 10,000,000,000 ordinary shares of par value US$0.018 each. Group and Company 2006 2005 2006 US$000 2005 US$000 Number of ordinary shares of US$0.018 each Issued and paid up: At the beginning of the year/date of incorporation Credited as fully paid the 1,000,000 ordinary shares of US$0.018 each that were issued nil-paid Issuance of shares At end of the year 1,058,829,308 1,000,000 19,059 18
1,058,829,308
1,057,829,308 1,058,829,308
19,059
19,041 19,059
The Company has only one class of shares which has no right to xed income.
14
REVENUE Group 2006 US$000 Income from marine transportation services arising from operation of vessel voyage charters and time charters 2005 US$000
56,734
48,381
60
Courage Marine Group Annual Report 2006
16
FINANCE COSTS Group 2006 US$000 Interest expense from: - Bank loan 618 2005 US$000 754
17
PROFIT BEFORE INCOME TAX Group 2006 US$000 Directors remuneration (representing shortterm benets): of the Company of the subsidiaries Total directors remuneration Employee benets expense (including directors remuneration): Dened contribution Staff costs Total employee benets expense Non audit fees paid to auditors Foreign currency exchange adjustment (gain) loss net Depreciation of plant and equipment Bad debts written off Crew costs Gain on disposal of plant and equipment 2005 US$000
61
Courage Marine Group Annual Report 2006
* For the purpose of presenting the tax reconciliation in this set of Group nancial statements, the applicable income tax of the Group is calculated at prevailing Hong Kong tax rates, 17.5% (2005 : 17.5%).
No deferred tax has been provided as the Group did not have any signicant temporary difference during the year and at the balance sheet date.
19
DIVIDENDS The following dividends were paid in 2006: (i) Dividends of approximately US$13,977,000 representing US (cents) 1.32 per ordinary share in respect of the nancial year ended December 31, 2005; and Dividends of approximately US$4,976,000 representing US (cents) 0.47 per ordinary share in respect of the nancial year ended December 31, 2006.
(ii)
In 2005 and prior to completion of the Restructuring Exercise, a company of the Group declared interim dividends of US$4,000,000 and US$6,000,000 to its then shareholders representing US$400 and US$600 per share respectively. Subsequent to December 31, 2006, the directors proposed a nal dividend of US (cents) 0.94 per ordinary share to be paid in respect of the nancial year ended December 31, 2006. This dividend is subject to approval by shareholders at the Annual General Meeting and has not been included as a liability in these nancial statements. The total estimated dividend to be paid is approximately US$10,000,000.
62
Courage Marine Group Annual Report 2006
21
OPERATING LEASE COMMITMENTS Group 2006 US$000 Minimum lease payments under operating leases recognised as an expense in the year of rented premises 2005 US$000
115
90
At the balance sheet date, the Group had outstanding commitments under non-cancellable operating leases, which fall due as follows: Group 2006 US$000 Within one year In the second to fth years inclusive 112 21 2005 US$000 82 102
Operating lease payments represent rentals payable by the Group for its ofce premises. Leases are negotiated for a term of one year.
63
Courage Marine Group Annual Report 2006
11
23
SEGMENT INFORMATION No business segmental information of the Group is presented as the Groups revenues, expenses, assets, liabilities and capital expenditure are primarily attributable to the provision of ship chartering services. Due to the nature of the provision of ship chartering services, which are carried out internationally, the directors consider that it is not meaningful to provide the nancial information by geographical segment. Accordingly, geographical segment results for the provision of ship chartering services are not presented.
24
ACQUISITION OF SUBSIDIARY 2005 On November 15, 2005, Courage Marine Holdings acquired Pointlink Investment Limited, a company incorporated in the British Virgin Islands. This has been accounted for by the purchase method of accounting. Acquirees carrying amount before combination ** US$000 Deposit Loan from previous shareholder Total consideration
* Purchase consideration was US$1. ** The directors determined that the carrying amount approximated fair value due to short term nature of these items.
785 (785) *
64
Courage Marine Group Annual Report 2006
26
RECLASSIFICATION AND COMPARATIVE FIGURES Certain reclassications have been made to the prior years nancial statements to enhance comparability with the current years nancial statements. Management has included insurance expense for its eet of vessels in cost of sales. In the prior year nancial statements, such expense amounting to US$1,494,000 were included in administrative expenses. As a result, certain line items have been amended on the face of the prot and loss statements. Comparative gures have been adjusted to conform with the current years presentation. The items were reclassied as follows: Group Previously After rereported classication 2005 US$000 Cost of sales Administrative expenses 18,066 3,699 2005 US$000 19,560 2,205
27
COMPARATIVE FIGURES The nancial statements of the Company for 2005 covered the nancial period from April 5, 2005 (date of incorporation) to December 31, 2005. The nancial statements of the Group for 2005 include the results of the subsidiaries from January 1, 2005 to December 31, 2005 as a result of the Restructuring Exercise undertaken for the purpose of the Companys listing on SGX-ST. The nancial statements of the Company and of the Group for 2006 cover the 12 months ended December 31, 2006.
65
Courage Marine Group Annual Report 2006
Statement of Directors
In the opinion of the directors, the consolidated nancial statements of the Group and the balance sheet and changes in equity of the Company set out on pages 40 to 65 are drawn up so as to give a true and fair view of the state of affairs of the Group and of the Company as at December 31, 2006, and of the results, changes in equity and cash ows of the Group and changes in equity of the Company for the nancial year ended December 31, 2006 and at the date of this statement, there are reasonable grounds to believe that the Company will be able to pay its debts when they fall due.
...........................
Hsu Chih-Chien
...........................
Wu Chao-Huan
66
Courage Marine Group Annual Report 2006
Statistics of Shareholdings
As at 15 March 2007 Distribution of Shareholdings No. of Shareholders 4 1,250 1,610 33 2,897 No. of Shares 248 7,092,020 97,712,482 954,024,558 1,058,829,308
Size of Shareholdings 1 999 1,000 10,000 10,001 1,000,000 1,000,001 and above Total :
Twenty Largest Shareholders Name 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 CIMB-GK Securities Pte. Ltd. Lin Tsai-Seng DBS Vickers Securities (S) Pte Ltd First U.S. Capital Group Limited Diamond Unit Investments Limited Ho Tsuy-Hong Shan Ling Mei Morgan Stanley Asia (Spore) Securities Pte Ltd HSBC (Singapore) Nominees Pte Ltd Lawrence Kwok Ping Hon Tan Swee Teck Michael UOB Kay Hian Pte Ltd Meren Pte Ltd Phillip Securities Pte Ltd Sun Hsien-Long Merrill Lynch (Spore) Pte Ltd Nomura Singapore Limited Quek Seng Long Phay Seng Whatt DMG & Partners Securities Pte Ltd Total : No. of Shares 668,414,568 60,114,524 38,817,000 25,587,879 23,672,808 17,966,132 14,580,000 13,038,711 12,533,000 11,525,000 8,700,000 6,542,000 6,500,000 4,531,000 3,901,936 3,490,000 3,200,000 2,920,000 2,900,000 2,602,000 931,536,558 % 63.13 5.68 3.67 2.42 2.24 1.70 1.38 1.23 1.18 1.09 0.82 0.62 0.61 0.43 0.37 0.33 0.30 0.28 0.27 0.25 88.00
67
Courage Marine Group Annual Report 2006
Statistics of Shareholdings
As at 15 March 2007 SUBSTANTIAL SHAREHOLDERS Direct Interest No. of Shares % Pilot Assets Group Limited Hsu Chih-Chien(1) Wu Chao-Huan(2) Chen Shin-Yung(3) Chiu Chi-Shun(4) Lin Tsai Seng
Notes: (1) Hsu Chih-Chiens deemed interest arises by reason of Sea-Sea Marine Co. Ltds deemed interest in the 669,740,318 Shares owned by Pilot Assets Group Limited. Accordingly, Sea-Sea Marine Co. Ltd and Mr. Hsu is each considered a Substantial Shareholder of our Company. Wu Chao-Huans deemed interest arises by reason of China Lion International Limiteds deemed interest in the 669,740,318 Shares owned by Pilot Assets Group Limited. Accordingly, China Lion International Limited and Mr. Wu is each considered a Substantial Shareholder of our Company. Chen Shin-Yungs deemed interest arises by reason of China Harvest Enterprises Limiteds deemed interest in the 669,740,318 Shares owned by Pilot Assets Group Limited. Accordingly, China Harvest Enterprises Limited and Mr. Chen is each considered a Substantial Shareholder of our Company. Chiu Chi-Shuns deemed interest arises by reason of Pronto-Star Limiteds deemed interest in the 669,740,318 Shares owned by Pilot Assets Group Limited. Accordingly, Pronto-Star Limited and Mr. Chiu is each considered a Substantial Shareholder of our Company.
669,740,318
60,114,524
5.68
(2)
(3)
(4)
Shareholding Held in Public Hands Approximately 31.07% of the shareholding of the Company is held in the hands of the public as at 15 March 2007 and Rule 723 of the Listing Manual is complied with.
68
Courage Marine Group Annual Report 2006
NOTICE IS HEREBY GIVEN that the Second Annual General Meeting of the Company will be held at Hilton Singapore, 581 Ochard Road, Singapore 238883 on Thursday, 26 April 2007 at 11 a.m. for the following purposes: -
Ordinary Business 1. To receive and adopt the Directors Report and Audited Accounts for the year ended 31 December 2006. To declare a nal dividend of US(cents) 0.94 per share (tax not applicable) for the year ended 31 December 2006. To re-elect the following Directors retiring pursuant to the bye-laws of the Company and who, being eligible, offer themselves for re-election: a) b) c) 4. Mr Hsu Chih-Chien Mr Chiu Chi-Shun Mr Wu Chao-Ping
2.
3.
To approve the payment of Directors fees of US$357,529 for the year ended 31 December 2006 (FY2005: US$ 236,026). To re-appoint Deloitte & Touche as Auditors of the Company and to authorise the Directors to x their remuneration. To transact any other business of an Annual General Meeting.
5.
6.
Special Business 7. To consider and, if thought t, to pass the following Ordinary Resolutions, with or without any modications: a) That pursuant to the bye-laws of the Company and Rule 806 of the Listing Manual of the Singapore Exchange Securities Trading Limited (SGX-ST), authority be and is hereby given to the Directors of the Company to issue shares and convertible securities in the capital of the Company (whether by way of rights, bonus or otherwise or in pursuance of any offer, agreement or option made or granted by the Directors during the continuance of this authority which would or might require shares or convertible securities to be issued during the continuance of this authority or thereafter) at any time to such persons and upon such terms and conditions and for such purposes as the Directors may in their absolute discretion deem t (notwithstanding that such issue of shares pursuant to the offer, agreement or option or the conversion of the convertible securities may occur after the expiration of the authority contained in this Resolution), provided that the aggregate number of shares and convertible securities to be issued pursuant to this Resolution shall not exceed fty (50) per cent. of the issued shares of the Company, and provided further that where members of the Company with registered addresses in Singapore are not given an opportunity to participate in the same on a pro rata basis, then the number of shares and convertible securities to be issued under such circumstances shall not exceed twenty (20) per cent. of the issued shares of the Company, and for the purpose of this Resolution, the
69
Explanatory notes: Resolution 2 an interim dividend of approximately US$5 million was paid in respect of the nancial year ended 31 December 2006 on 8 December 2006. Resolution 3(a) if re-elected, Hsu Chih-Chien, who is considered a non-executive director, will continue to be a member of the Nomination Committee and a member of the Remuneration Committee. Resolution 3(b) if re-elected, Chiu Chi-Shun will continue to be an executive director of the Company. Resolution 3(c) - if re-elected, Wu Chao-Ping will continue to be an executive director of the Company. Resolution 6(a) - if passed, will empower the Directors, from the date of the above Annual General Meeting until the next Annual General Meeting, to allot and issue shares and convertible securities in the Company, without seeking any further approval from shareholders in general meeting but within the limitation imposed by the resolution, for such purposes as the Directors may consider would be in the best interests of the Company. The number of shares and convertible securities that the Directors may allot and issue under this Resolution shall not exceed fty (50) per cent. of the issued share capital of the Company at the time of the passing of this Resolution. For issues of shares and convertible securities other than on a pro rata basis to all shareholders, the aggregate number of shares and convertible securities to be issued shall not exceed twenty (20) per cent. of the issued share capital of the Company at the time of the passing of this Resolution. Resolution 6(b) - if passed, gives authority to the Directors to offer and grant options and to issue shares pursuant to the exercise of options in connection with the Scheme. This authority is in addition to the general authority to issue shares and convertible securities sought under Resolution 6(a).
70
Courage Marine Group Annual Report 2006
2.
3.
Notice of Books Closure and Dividend Payment Date NOTICE IS HEREBY GIVEN that the Register of Members and Share Transfer Books of the Company will be closed on 5 May 2007 to determine the shareholders entitlements to the proposed dividends. Duly completed registrable transfers of shares received by the Companys Share Registrar, Lim Associates (Pte) Ltd at 3 Church Street, #08-01 Samsung Hub, Singapore 049483, up to 5.00 pm on 4 May 2007 (the Book Closure Date) will be registered to determine shareholders entitlements to the proposed dividends. Subject as aforesaid, shareholders whose securities accounts with The Central Depository (Pte) Limited are credited with ordinary shares in the capital of the Company as at 5.00 pm on the Book Closure Date will be entitled to the dividends. The proposed dividends, if approved by the members at the Annual General Meeting, will be paid on 16 May 2007.
71
Courage Marine Group Annual Report 2006
I.
OR, in the event the Company receives this Depositor Proxy Form, which is:(i) duly completed and signed/executed by the Depositor(s); and (ii) submitted by the requisite time and date, and to the requisite ofce as indicated below, we hereby appoint the person or persons (the Appointee(s)) whose details are given in Part II(a) and (b), provided that such details have been veried in Part V by the afxing of the seal or the signature of or on behalf of the persons named in Part I, and on the basis that such person or persons are authorised to vote in respect of the proportion of the shareholding referred to in Part II as shown in Part III or if no proportions are so reected, in respect of the whole of the said shareholding:-
II. (a)
Name
Address
III.
No. 1. 2. 3.
RESOLUTIONS To adopt Directors Report and Audited Accounts To declare a nal dividend To re-elect Directors:(a) Mr Hsu Chih-Chien (b) Mr Chiu Chi-Shun (c) Mr Wu Chao-Ping To approve Directors'' fees To re-appoint auditors Any other business (a) To authorise directors to issue share and convertible securities (b) To authorise directors to offer and grant options
For
Against
4. 5. 6. 7.
Dated this
day of
2007
IV.
Signature of Director
V.
TO BE COMPLETED BY DEPOSITOR(S) IF HE/SHE/IT WISHES TO NOMINATE A PROXY/PROXIES UNDER PART II For Individuals: For Corporations:
Signature of Director
Signature of Director/Secretary
Common Seal
IMPORTANT:- PLEASE READ NOTES BELOW Notes:Part II 1) A Depositor who is a natural person need not submit this Depositor Proxy Form if he/she is attending the AGM in person. A Depositor(s) may nominate not more than two Appointees, who shall be natural persons, to attend and vote in his/her/its place as proxy for CDP in respect of the number of the Depositor(s) Shares by completing Part II(a) and/or (b). Where a Depositor(s) is a corporation and wishes to be represented at the Annual General Meeting, it must nominate an Appointee/Appointees to attend and vote as proxy for CDP at the Annual General Meeting in respect of the number of the Depositor(s) Shares. 2) A Depositor(s) who wishes to nominate more than one Appointee must specify the proportion of the number of the Depositor(s) Shares (expressed as a percentage of the whole) to be represented by each Appointee. If no proportion of number of the Depositor(s) Shares is specied, the Appointee whose name appears rst shall be deemed to carry 100 per cent of the number of Depositor(s) Shares of his/her appointer and the Appointee whose name appears second shall be deemed to be nominated in the alternate.
Part III
Please indicate with an X in the appropriate box against each resolution how you wish the Appointee to vote. If this proxy form is deposited without any indication as to how the Appointee shall vote, the Appointee may vote or abstain from voting at his/her discretion. 1) If a Depositor(s) wishes to nominate an Appointee/Appointees, this Depositor Proxy Form must be signed by the Depositor(s) or his/her/its attorney duly authorised in writing. In the case of joint Depositor(s), all joint Depositor(s) must sign this Depositor Proxy Form. If the Depositor(s) is a corporation, this Depositor Proxy Form must be executed under its common seal or under the hand of its attorney duly authorised in writing. The power of attorney appointing the attorney or other authority, if any, under which this Depositor Proxy Form is signed, or a notarially/duly certied copy thereof must be attached to this Depositor Proxy Form. This Depositor Proxy Form, duly completed, must be deposited by Depositor(s) at the ofce of the Companys share transfer agent in Singapore, Lim Associates (Pte) Ltd at 3 Church Street #08-01, Samsung Hub, Singapore 049483 not less than 48 hours before the time of the Annual General Meeing in accordance with the instructions stated herein.
Part V
Part VI
2)
GENERAL Completion and return of this Depositor Proxy Form by a Depositor will not prevent him/her/it from attending and voting in person at the Annual General Meeting as proxy of CDP if he/she/it subsequently wishes to do so. The Company shall be entitled to reject any Depositor Proxy Form, which is incomplete, improperly completed or illegible or where the true intentions of the Depositor(s) are not ascertainable from the instructions of the Depositor(s) specied on any Depositor Proxy Form.
Suite 906 Wing On Centre 111 Connaught Road Central, Hong Kong Tel: (852) 3184-0755 Fax: (852) 3184-0750
w w w. c o u r a g e m a r i n e . c o m