Professional Documents
Culture Documents
ACKNOWLEDGEMENT
A work is never of an individual. It is more a combination of ideas, suggestion, contributions and work involved in many folks. This Project report comes into existence with great efforts and help from organizations employees, my friends and teachers of my institute. Special thanks to Mr. SHRI NIWAS BANSAL (Senior Accountant), they guided me for this project. It has been a pleasure working with them and I could learn the characteristics of an efficient professional. And they have provided me the necessary practical knowledge and information about Working Capital. I am thankful to my entire faculty member as without there co-operation this project report could not reach to its fulfilment. I am thankful to the Lakshmi Precision Screws Management for being transparent sharing their views and company related information which all has given me a holistic approach in doing the project work. I am deeply indebted to all the employees of Lakshmi Precision Screws for their guidance and encouragement. I am extremely thankful to god who is the ultimate Guide providing me with valuable, insight, courage and determination at every doorstep with deep regard always.
(SONAM GUPTA)
PREFACE
Practical training constitutes an integral part of management studies. Training gives an opportunity to the students to expose themselves to the industrial environment, which is quit different from the classroom teachings. One cannot rely on theoretical knowledge. It has to be coupled with practical to be fruitful. Training also enables the management students to see themselves the working condition under which they have to work in the future. It thus enables the students to undergone those experiences, which will help them later when they join any organization. After liberalization the Indian economic sense is changed. Industrial activity in India has become a thing to watch & I really wanted to be a part of it &it is essential for me being a finance student. I underwent eight weeks of training at LAKSHMI PRECISION SCREWS LTD. I consider myself lucky to get my summer training in such a big Company. It really helped me to get a practical insight into actual business environment & provide me an opportunity to make my financial management concepts more clear.
(SONAM GUPTA)
TABLE OF CONTENTS
Introduction of company and the topic Objective, scope and limitation of the study Research Methodology (Research design, Types of data)
Data collection & Analysis Conclusions Recommendations and Suggestions Appendix Bibliography
INTRODUCTION
Growth of a successful venture depends on efficient overall management of a business unit. It is a collective effort of technical, marketing and finance personals. Working capital is an important aspect of financial management. Till recently, working capital management was neglected in India by both private and public sector companies. This was to some extent a reflection of comparative ease in availability of funds from the capital market or commercial and development bands in case of public sector, funds were made available to the government. Due to the development in the recent years, situation has completely changed. With the commercial and industrial development in the recent years, need for working capital management is hard felt. No longer it is possible for even a very big and well established company to get funds from financial institutions, the dependence on which is fast growing without most detailed security of its requests. In a developing country like India where sources are limited, they should be put to best possible use. Exceptional care is needed for managing unit so that the organization can without ups and downs and there should be reasonably adequate resources available for its day -to-day operations. Thus the need of working capital. Working capital refers to the excess of current assets over current liabilities. Management of working capital therefore, is concerned with the problems that arise in attempting to manage the current assets, the current liabilities and the inter relationship that exists between them. Any financial control or planning can be effective only with the active participation of entire managerial group of organization. If a new project has to come up the civil mechanical project engineers have to do their job well. All are equal partner in achieving goal fined by the management. Responsibility of finance is to keep a close watch on various financial operations and act as a mental and catalytic agent. For this the financial people must have a modicum of technical knowledge, even as modern technical people have knowledge of the basic aspects of finance. Public sector units also cannot take it granted that govt. will give them all the money they need. They must learn to rely increasingly on internal resources by maximising their surplus.
Working capital management is the lifeblood of the business. Keeping all these in view not only a sound working capital management is required for every business but also a sound sense of working capital management should be cultivated among all the executives technical, finance executives help not only ineffective running of business but it creates a close relationship at all management level to achieve desired objectives and goals.
Industry profile
INDUSTRY PROFILE
USES
Mile steel fasteners are used in general application & produced by the SSI & unorganized sector. On the other trend (HT) fasteners that are relatively technology advance, are manufactured by organized sector. In India fasteners are used in textiles, machine tools, pumps automobiles & general engineering largest consumer 50% HT fasteners.
MAJOR MANUFACTURES
In India there are 4 major players in fasteners industries: 1. Sundaram fasteners 2. Sterling tools 3. Precision fasteners 4. LPS A Sundaram fastener Industries (SFI) is a leader of automotive fasteners. While, precision fasteners limited (PFL) leads in industrial fasteners. Both are trying to enter in the each other segment industry.
Until a few years ago producer of HT fasteners had to input as much as 60% of their Raw Material like careful steel & cold heading quality steel due to poor quality. But availability of good steels in India also has changed the scenario. Now days Bihar alloys, Shri SR alloys, Steel Authority of India Ltd, Salam Steel Corporation are producing the special steel for fasteners. The automobile boom is the major reason for continuous growth of fasteners industry because the total sale of automobile ( passenger cars, 2& 3 wheelers, multiutility vehicles, sport utility vehicles) has achieved the total figure of 10 lakhs figures and commercial vehicles sales has also earned a growth of continuous increase in total sale. The engineering segment has also registered 25 % growth, which is also a major consumer of fasteners.
PRODUCTION
Near about 200000 metric ton of fasteners are being produced by various fasteners manufactures in organized and unorganized sector. Sundaram fastener is the largest manufacturer of HT fasteners. Which produces approximately 48000 metric tons of high quality HT fasteners and it crossed the sales figures of Rs. 800 crore in year 2000-2001. Precision fasteners also have done well. Its sales went up 32% to Rs. 251 Crore in 2000-2001. LPS has also come in a long way. It crossed the 4475 tones mark of production in 2000-2001 years and total sales of 8640 Lakh.
EXPORT OPPORTUNITY
The concept of outsourcing fasteners is under going a sea change globally. Auto giants around the world have identified countries to buy a particular component depending upon technology and cost. Arun Sharma, president PFL explains India has very good scope in this of globalize purchase and many auto giants are looking at India as a sourcing lease. Quality is an important factor in export but not the only criterion; what is more important is timely deliveries and after sales service through there is a vast potential to export fasteners to DEMs abroad, it has not been exploited due to difficulties in setting up service points near each of the DEM manufacture. Hence the domestic producer foray abroad is limited to the replacement market. To the successful in exports, Indian companies dont require foreign technical collaboration, as a fastener is not a very hi-tech item. What is required is a foreign tie up for marketing and after sales service. This is evident from the fact that recently the market leader, Sundaram fastener tied up with kamax were Rudolf Kellies, Germany for marketing. As India prepares to join the international economic mainstream, there will be many such tie-ups.
Company Profile
INTRODUCTION
Lakshmi Precision Screws is a prominent engineering unit of Rohtak. The company is one of the leading manufacturers and exporters of high tensile automotive and industrial fasteners in India. The company has well-established state-of-art manufacturing facilities and enjoys very good reputation in domestic as well as in the international market for the quality of its products. LPS group of companies started in 1968 and subsequently started its activities in 1972. Lakshmi Precision Screws(LPS) was converted into a public limited company in 1971. Initially manufacturing high-tensile fasteners, its product range has increased steadily to cater to different industrial sectors including automobiles, machine tools, refrigeration, textile machinery etc. for the export and domestic markets. The company is one of the leading exporters of industrial fasteners in India. It has been awarded the Certificate of Export Excellence by the Engineering Export Promotion Council(EEPC) twice in succession in 1992-93 and 1993-94,in recognition of its export performance. The public issue in 1983 part financed the expansion of installed capacity from 2800tpa to 6000tpa, which was later revised to5000tpa. A right issue funded the installation of a modern plant in 1993, near the existing one, increasing the capacity to 7500tpain 1995-96; the company envisaged an expansion /modernisation scheme involving a capital outlay of Rs.16.55cr with an installed capacity of 2700tpa. The present installed capacity of LPS is about 12200 tones per annum. The companys annual turnover is Rs.70crore. LPS has more than one hundred range of machines and has capacity to produce over 10000 types of industrial and automotive fasteners conforming to national and international standards, to meet the needs of domestic as well as inter-national customers.
The quality products of the company are not only patronized by customers in India but also abroad. About 30%products are exported to U.S.A., Europe, Japan and other South East Asian Countries. The company has a team of technically qualified and experienced professionals in the field of manufacturing, quality management, marketing, finance, materials, personnel and administration LPS has been certified with the coveted ISO-9002 certification by Bureau of Indian Standards. Also, the company has now received QS-9000 certification. The company is conforming to the international standards in all endeavours. The company offers a wide range of products including cold forged high tensile socket head & hex head screws, special nuts & bolts for automobile sector and construction sector, stainless steel fasteners etc. The company has entered into a joint venture agreement with the Brossard International AG, Switzerland for development of software and marketing/distribution of new range of fasteners for niche market of electrical and electronics etc. In 2001-2002 the company was awarded the Golden Peacock Environment Management award which was given by WEF.
BOARD OF DIRECTORS
Chairman & Managing Director Vice chairman & Managing Director Whole Time Director Non Executive Director Non Executive Director Non Executive Independent Director Non Executive Independent Director Non Executive Independent Director Non Executive Independent Director Non Executive Independent Director Non Executive Independent Director Mr.Lalit Kumar Jain Mr.Dinesh Kumar Jain Mr. Vijay Kumar Jain Mr. Rajesh Jain Smt. Sushila Devi Jain Mr. Jamshedji Rustomji Desai Mr. Babulal S. Aggarwal Mr. Keshwa Nand Rattan Mr. Dharmendra Bhandari Mr. Deepak Jain Mr. Ajay Kumar Chakra borty
MANAGEMENT TEAM
Marketing Manager Sudesh Kumar Jain
Marketing Manager Marketing Manager Works Manager(Plant-2) Works Manager(Plant-1) Marketing Manager(Plant-1) Marketing Manager(Plant-2) Tools &Die Store Manager Manager(UPS)
Gagan Jain Niklesh Jain R.P.Khanna Pradeep Dhawan B.R.Patnayak R.K.Rawat R.K.Arya Amit Jain
COMPANY ORAGNISATION
Board of Directors
Marketing
R&D
Planning
Production
QA
General
D E V E L O P M E N T
S A L E S
D E V E L O P M E N T
L A B O R A T O R Y
C E N T R A L
P R O D U C T I O N
P L A N N I N G
P L A N T I
P L A N T II
P U R C H A S E
F I N A N C E
H R D
E D P
1959 1972 1973 1977 1978 1983 1984 1986 1988 1991 1992 1993 1993 1994 1995 1995
Established Nav Bharat Industries as small parts manufacturer. Established Lakshmi Precision Screws Pvt Ltd as Socket Head Screws Manufacturer. Technical tie-up with the German firm M/s Richard Bergner. Acknowledged quality source of fastener. Technical tie-up with M/s Richard Bergner expires. Secured self certification status from FORD. Declared Public Limited Company. Secured self certification status from M/s Lakshmi Machine Works. Established as manufacturer-exporter. Received Regional Export Award from Engineering Export Promotion Council, (EEPC) India. Received Regional Export Award from EEPC for the second Consecutive year. Received Regional Export Award from EEPC for the third consecutive year. Established Plant - II. Received Employment Generation Award from Director of Industries, Haryana State. Accredited in Mechanical & Chemical Testing by A2LA, USA to meet Fastener Quality Act of US. Accredited in Mechanical Measurement, Mechanical & Chemical Testing by National Accreditation Board for Calibration & Testing Laboratories (NABL). Government of India.
1996 1998
Certified to ISO-9002. Installed Bolt Maker (AF 2525) to add production capacity to 12200 MT. Self Certification status from TELCO. Technical Tie-up with Sunil Machinery Corporation, Korea. Joint Venture with Bossard AG-Switzerland.
1998 1999 2001 2002 2003 2003 2004 2005 2005 2005 2006 2006 2007 2007
Licensed Manufacturers of TORX Screw from Camcar Co. USA. QS 9000 Certification. ISO/TS-16949 Certification. ISO-14001 Certification. Implemented ERPSAP R/3. - Golden Peacock Award. Approved Volvo Global Suppliers ISO/TS16949 (version2002) Certification Recommended for OHSAS 18001 Certification License to manufacture fasteners with Doerken Proprietary Delta & Delta-Tone Finishing Technology Marketing tie up with Wiha Werkzeuge GmbH Germany for Their Quality Tools OHSAS 18001 Certification Achieved Export Excellence Award from EEPC India Silver Award for Manufacturing Excellence in EngineeringEmerging Category Udyog Rattan Award from Haryana Government DOL (Direct on Line) Certificate from Hero Honda Motors.
PRODUCTS OF COMPANY
the size range of 3mm to 30mm are manufactured. These special products are made to satisfy very exacting engineering standards .LPS range of special products covers the automobile, tractor heavy earth moving equipments, Textile machineries and machine building industries. To name a few of the special products in which LPS is the undisputed leaders are: Products: Durlock Bolts Wheel/Hub Bolt Flange Bolt Connecting Rod Bolt Gear shaft Axles Stud Torx and Clamp Compressor Blot Con rod Bolts Collar Bolts and Axles Ball pins, Ball rod Cylinder Head Bolt C.R. Bolt Pivot Pin Transmission Bolt
MISSION OF LPS
To be a growth-oriented professional company promoting high standards of business ethics and producing best quality products thereby achieving international standards of excellence. To make each member of the company feel proud and empowered by fostering a culture of participation and innovation To strive for reduction in defects and achieve 6 sigma and beyond so as to make quality a way of life in LPS. To reduce cycle time in all processes as a step towards over-all improvement. To provide prompt and excellent service to customers anywhere in the world.
VISION OF LPS
Be recognised as the best and preferred supplier of national/international standard. Maximise the shareholders wealth Establish strong R& D facility and innovate continuously.
MANUFACTURING PROCESS
The company has been manufacturing the high tensile fasteners for the past 37 years and over the period has developed expertise in the production, planning, and control of the process. The brief description of the manufacturing process followed by the company is as per the chart given below:
PROCESS CHART
Despatc h
Packing
Inspecti on
Cold Forging
Finishin g
Trimmin g
Heat Treatme nt
The R&D division at LPS, Rohtak plays a pivotal role in retaining and consolidating company's leadership role in screws business by continuous up gradation of quality, process and services, and innovating development strategies to come up with new products with cost competitiveness. Cross-fertilization of knowledge between production, quality control and commercial units in order to maintain world class standard has been the guiding principle of R&D functions. To clear understand our process capabilities and the customer requirements our team gives new product at the rate of one per day. An integrated engineering team and high technology input have been instrumental in producing world class fasteners. The fastener you can rely on. Because LPS fastener has always set itself the highest standard. To name a few our team has successfully developed critical component for customers like John deer, ford,Daewoo,Carraro, Volvo, hero Honda motor cycle, Honda Siel, Matsusita, New Holland tractors and most of the other automotive multinational joint venture. In the domestic market we have achieved a long standing business relationship with all the major players like Tisco, Bajaj auto, Maruti Suzuki, escorts, Yamaha, hero- Honda, ISRO, BHEL, LML, Mico-Bosch, TVS Suzuki etc.
Major tasks
1. 2. Developments of high value products to serve niche market. Quality up gradation of existing products enabling global acceptance.
3.
improve competitive edge. 4. 5. Technology enhancement to increase production with quality. Market segment improvement by interacting and sharing knowledge
with customers and assisting them in trouble shooting operation. In addition to the above, R&D division closely interacts with reputed national and international laboratories/scientific institution/universities to avail expert services for critical investigation.
CERTIFICATES
LOGISTICS:
The product that is shipped to the client always meet the zero defects standards and ensure Just-in-time deliveries, so that the clients production plans are not disturbed. Over the years, LPS has perfected the art of servicing. To further augment the logistics of product delivery, automated weighing & packing machines are installed and VCM has been achieved in transaction automation. Logistics support through national and international carriers is also available. And for the Indian customer, four warehouses with dedicated stocks attached o its regional offices make for quicker deliveries. All proving that LPS can seamlessly integrated into the supply chain of any manufacturing industry
VALUE ADDED SERVICE: The state of our customer friendliness goes beyond and translates into strong benefits. Some tangible value additions that LPS offers are traceability to the suppliers lot since each warehouse is lot and location controlled. Bar coding can be done as per customer requirements and dedicated stock can be reserved for particular customers to ensure Just-in-time deliveries.
Tow Wheelers: KINETIC LML HERO HONDA YAMAHA TVS BAJAJ AUTO LTD Earthmoving Equipment: HM BHEL TVS Textile Machinery: LMW Machinery Tools: KIRLOSKAR KOMASTU JYOTI LTD Hydraulic Equipment: TATA KIRLOSKAR Heavy Electrical Equipment: BHEL GREAVES Refrigration/Air cond. : GODREJ CARRIER INDIA SUBROS LTD
Indian Railway
INTERNATIONAL CLIENTS:
Bremick PTY Ltd.(Australia) Muller & Wilde (Austria) Hussaini Brothers (Austria) Bossard France (south Africa) Berner France Sarl (France) Nestinox B.V (Holland) China Crystal Metal ware Limited (Hong Kong) Nuova Ferro and Acciaio SRI (Italy) National Socket Screw Company (South Africa) L & W fasteners Co. (USA) Heads and Threads Company (USA) Lindstrom Metric.Inc (USA) Bangkok Salakphon Ltd. (Australia)
BANGALORE OFFICE
305 A, Mittal Tower, 3rd floor, M G Road Bangalore - 560 001 (India) Phone : +91-80-25588587 Fax : +91-80-25597232 Email.: lpsbgl@bgl.vsnl..net.in
MUMBAI OFFICE
153-A, Mittal Tower, Nariman Point Bombay - 400 021 (India) Phone : +91-22-22821918/22843864/22325061/22325062 Fax : +91-22-22834492 Email : Screws@bom2.vsnl.net. in
KOLKATA OFFICE
8, Canning Street, 3rd floor, Room No.303, KOLKATA-700 001. Phone :+91-33-2210754 Fax : +91-33-4739087/ 2107269 / 2210754 Email: lpsl@cal3.vsnl.net.in
LPS-RECOIL DIVISION
505, 5th Floor, Ansals Majestic Tower, G-17, Community Centre, Vikas Puri, New Delhi-110018 Phone :+91-11-25617894 Fax: +91-11-25514043 E-mail: lkj@bol.net.in
Objective
Limitations
Research Methodology
RESEARCH METHODOLOGY
PROBLEM
To know the working capital requirements of the LPS Ltd. and to give some suggestion in this regard.
Types of Research
This research consists of four types of research: Descriptive Research Analytical Research Qualitative Research Quantitative Research
DESCRIPTIVE RESEARCH
To conduct the research work accurately , we conducted descriptive research. It includes surveys and fact-finding inquiries of different kinds. It is done to know the following facts: The LPS sales are more influenced by quality. Frequency of using Products. Media for awareness of schemes.
ANALYTICAL RESEARCH
In this, we have to use facts and information already available and analyse them.
QUALITATIVE RESEARCH
In selecting the appropriate research design of the study and the types of data needed, the choice of data collection techniques is four grouped. It is done for: Consumer Needs Consumer Preferences Availability of consumer
QUANITATIVE RESEARCH
Quantitative research is obtained to rate the different aspect on parameters. Image of brands Brand Loyalty Switch ability of customers Awareness among consumer
Steps of Methodology
3. Presentation of Data 4. Analysis of Data 5.Interpretation of Data a) Collection of Data: Both the primary and secondary data has been collected from the company. The secondary data was provided through the annual report; website etc. of the company and the primary data was collected through the medium of face-to-face interactions/interviews with the businesspersons in the market.
b) Organisation of Data: Data once collected needed to organize for further processing. Data collected by me was carefully gone through then the relevant and useful matter was assorted and properly organized.
c) Presentation of data: The data is of no use unless and until it is given in a presentable form. Thus, after proper organisation, the data is given in a presentable form with complete details with the help of bar diagrams, pie charts etc.
d) Analysis of Data: The data is carefully analysed keeping in consideration both the pros and cons for the purpose of arriving at concrete conclusion.
e) Interpretation of Data: After carefully analyzing the data, it has been aptly interpreted in order to give concrete conclusion and proper recommendations.
Introduction to Project
Definition of working capital There are two concept of working capital: 1. Gross working capital 2. Net working capital (I) Gross Working Capital Concept:According to this concept working capital means gross working capital, which is the total of all the current assets of a business. Gross working capital = Total Current Assets Definition favouring this concept is: 1. Working capital means total of current assets. ---Mead, Mallott and Field 2. Any acquisition of funds which increase the current assets increases working capital, for they are one and the same. ---Bonneville and Dewey
Persons acknowledging the total of current assets as working capital give the Following arguments in their favour: 1. 2. Just as fixed assets are considered as the symbol of fixed assets, current assets must also be considered as the symbol of working capital. Any acquisition of funds increases the working capital. This statement proves true according to this concept whereas it does not hold true according to the second concept. 3. Most of the managers plan their business operations according to the current assets concept because these are the assets used in day-to-day business operations. 4. Utility of current assets remains the same whether financed from long term loans or short-term loans. Hence the total amount of current assets must be treated as working capital.
(II) Net Working Capital Concept:According to this concept working capital means net working capital, which is the excess of current assets over the current liabilities. Net working capital = Current assets--Current liabilities Persons favouring this concept give the following argument in their favour: 1. This concept gives the true information about the liquidity of a concern. According to this concept the working capital appears to be increased merely by taking a short-term loan whereas in the second concept working capital remains unchanged by doing so. Thus the second concept looks more logical. In actual sense, working capital increases only by ploughing back of profits or when a long term loan is obtained. 2. Excess of current assets over current liabilities will indicate whether or not the concern will be able to meet its current liabilities when they fall due. First concern does not disclose this fact.
2. 3.
It is on the basis of this concept that the short-term lenders bankers etc. calculate the safety margin regarding the timely payment of their debt. Excess of current assets over current liabilities will determine whether or not the concern will be able to face the depression or any other contingent need of the business.
4.
According to this concept a comparison can be made between the financial positions of the two firms whose assets are equal.
As discussed net working capital is the excess of current assets over current liabilities. If current assets are equal to current liabilities, net working capital will be zero and if current liabilities are more than current assets, net working capital will be negative. Current assets mean those assets which are converted into cash within a short period of time not exceeding one year, e.g. cash, bank balance, debtors, bills receivable, stock, accrued income etc. Current liabilities means those liabilities those liabilities which have to be paid within a short period of time in no case exceeding one year, e.g. creditors, bills payable, outstanding expenses, short term loans etc.
Along with the fixed capital almost every business requires working capital through the extent of working capital requirement differs in different business. Working capital is needed for purchasing raw materials. The raw material is then converted into finished goods by incurring some additional costs on it. Now goods sold. Sales do not covert into cash instantly because there is invariably some credit sales. Thus, there exits a time lag between sales of goods and receipt of cash. For this purpose working capital is needed which shall be involved from the purchases of the raw material to the realizations of cash. The time period which is required to convert raw material to the realization of cash. The time period to convert raw material into, finished goods and then into cash is known as operating cycle or cash cycle. The need for working capital can also be explained with the help of operating cycle. Operating cycle of a manufacturing concern involves five phases: i. ii. iii. iv. v. Conversion of cash into raw material Conversion of raw material into work in progress Conversion of work in progress into finished goods Conversion of finished goods into debtors by credit sales Conversion of debtors into cash by realizing cash from them.
and work-in-progress) and Receivables (debtors owing you money). The main sources of cash are Payables (your creditors) and Equity and Loans.
Each component of working capital (namely inventory, receivables and payables) has two dimensions ........TIME ......... and MONEY. When it comes to managing working capital - TIME IS MONEY. If you can get money to move faster around the cycle (e.g. collect monies due from debtors more quickly) or reduce the amount of money tied up (e.g. reduce inventory levels relative to sales), the business will generate more cash or it will need to borrow less money to fund working capital. As a consequence, you could reduce the cost of bank interest or you'll have additional free money available to support additional sales growth or investment. Similarly, if you can negotiate improved terms with suppliers e.g. get longer credit or an increased credit limit; you effectively create free finance to help fund future sales.
If you ....... Collect receivables (debtors) faster Collect receivables (debtors) slower
Then ...... You release cash from the cycle Your receivables soak up
cash Get better credit (in terms of duration or amount) You increase your cash from suppliers Shift inventory (stocks) faster Move inventory (stocks) slower resources You free up cash You consume more cash
manufacturing concerns requires a lesser amount of working capital. A larger amount of working capital is required for trading or merchandising institutions. 2. Size of business unit The general principal in this connection is that the bigger the size of the unit, the more will be the amount of working capital required. But it is quite likely that the bigger sized business unit, i.e., a consumers goods industry may require a larger amount of fixed capital than working capital. 3. Time consumed manufacture The longer the period of manufacture, the larger the inventory required. However, if the flow of product is quite steady, although the value of goods in process is large, the working capital will not vary much from time to time. 4. Need to stock pile raw materials Those concerns where there is the need to stock pile raw materials require larger amount of working capital. The necessity for stock piling increases the extent of funds tied up in inventories. 5. Need to store finished goods In business like retail stores, where unit is required to store finished goods, (because in the absence of adequate stocks, customer may return disappointed) naturally more working capital is required. 6. Cost and time involved in the manufacturing process If the manufacturing process in an industry entails high cost because of its complex nature, more working capital will be required to finance that process and also for other expense which vary with the cost of production. Moreover, the longer the period of manufacture, higher the amount of cash needed. 7. Turnover of circulating capital The speed with which the circulating capital completes its round, i.e., conversion of cash into book debts or bills receivables, and book debts or bills receivables into cash again plays an important role.
8. Terms and conditions of purchase and sale The place given to credit by a concern in its dealings with creditors and debtors may also be considered to assess the adequacy of working capital. A business unit, making purchase on credit basis and selling its finished products on cash basis, will require lower amount of working capital than a concern having no credit facilities and which may further be forced to grant credit to its customers. 9. Conversions of current assets into cash A company having ample stock of liquid current assets will require lesser amount of working capital, because adequate funds can easily be procured by disposed of current assets is much more than the current liabilities. 10. Impact of cyclical and seasonal variation In periods of the boom and depression, more working capital is needed than during the other stages of cyclical fluctuations. For arriving at a satisfactory working capital position in time of prosperity the firm should conserve current capital by avoiding wasteful expenditure. When inflationary pressure has been created during a period of emergency like a war, unnecessary hoarding should be avoided because such periods of rising prizes are temporary. During a period of recession, production is disturbed due to scarcity of materials. The current assets should be converted into cash without creating new financial obligations by borrowing at a high rate of interest. During periods of long lasting depression, excessive stocks are accumulated and fund of the companies are locked up. As a result, any addition to working capital by way of borrowing is undesirable. Attempts should be directed to convert current assets into cash.
It results in unnecessary accumulation of inventories. Thus chance of inventory mishandling, waste, theft and losses increase. It is indication of defective credit policy and slack collection period. Consequently, bigger incidence of bad debt results, which adversely affect profits. Inadequate working capital is also bad and has following dangers:
It stagnates growth. It becomes difficult for the firm to undertake profitable projects for non-availability of working capital funds. It becomes difficult to implement operating plan and achieve the firms profit target. Operating inefficiency creep in when it becomes difficult even to meet day-to-day commitments. Fixed assets are not efficiently utilized for the lack of the working capital funds. Thus, the firms profitability would deteriorate. Lack of working capital renders the firm unable to avail attractive credit opportunities. The firm loses its reputation when it is not in position to honour its short term obligations. As a result, the firm faces the tight credit terms. An enlightened management should, therefore, maintain a right amount of working capital. Lenders consider a positive working capital as a measure of safety. All other things being equal, the more the net working capital a firm has, the less risky that it will default in meeting its current financial obligations. Lenders such as commercial banks insist that the firm should maintain net working capital. ADVANTAGES OF ADEQUATE WORKING CAPITAL 1. 2. 3. Solvency of the business: - Adequate working capital helps in maintain solvency of the business by providing uninterrupted flow of production. Goodwill: - Sufficient working capital enables a business concern to make prompt payments and helps in creating and maintaining goodwill. Easy loan: - A concern having adequate working capital can arrange loan from banks and other sources on easy and favourable terms.
4. 5. 6.
Cash discount: - Adequate working capital also enables a concern to avail cash discounts on the purchases and hence it reduces cost. Regular supply of Material: - Sufficient working capital ensures regular supply of material and continuous production. Regular payment of Salaries, Wages and other day-to-day commitments:- A company which has adequate working capital can make regular payments of salaries, wages and other day-to-day commitments .
Particulars
A. INCOME Gross sales Less: Excise Duty Net Sales Job Work Receipts Other Income Deferred Tax Liability written back
Shd. No.
Year Ending 31.03.2008 (Rs.) 2303646831 233485350 2070161481 896690 35722340 0 2106780511
Year Ending 31.03.2007 (Rs.) 2147911967 213702359 1934209608 1433953 17239550 5216029 1958599140
Year Ending 31.03.2006 (Rs.) 1848849128 181335357 1667513770 2402994 6318320 2402237 1678637321
10
B. EXPENDITURE Materials and Finished Goods Manufacturing Personnel Office and Adm. Selling and Dist. Interest and Financial Charges Managerial Rem. Mis.Exp. written off Depreciation Wealth Tax Income Tax -Current tax -Deferred Tax -Fringe Benefit Tax
11 12 13 14 15 16 17 18
782790261 453189913 305977039 128662294 94127990 117325714 15837200 0 85334527 185400 36150604 5105226 4900000 2029586168
703008396 508370762 252345754 114713258 84136507 83924902 11836800 0 80415367 95000 46320581 0 4250000 1889417327
590053976 469244169 217857258 101169951 68009241 71809019 8548800 45815 61794284 30000 33307265 0 4250000 1626319780
C.PROFIT FOT THE YEAR CARRIED DOWN D. PROFIT FOR APPROPRIATAION Balance as per last Balance sheet Profit for the year brought down
77194343
69181813
52317541
Description Transfer to General Reserve Proposed Dividend Corporate dividend Tax Balance carried over to Balance Sheet
Shd No.
Year Ending 31.03.2007 (Rs.) 5200000 19695001 3347165 287229887 315472053 6.76
Year Ending 31.03.2006 (Rs.) 2700000 15062500 2112516 246290241 266165257 6.60s
7.06
A. Sources Of Funds: a) Shareholders funds Share capital Reserve and Surplus b) Loan Funds Secured loans Unsecured Loans c) Deferred Tax liability TOTAL B. Application Of Funds a) Fixed assets Gross Block Less: Accumulated Depreciation Net Block Add: Capital work in Progress 1 2 109416670 702763197 812179867 1013165757 80788070 1093953827 24861745 1930995439 109416670 640930298 750346968 646382561 40807011 687189572 19756519 1457293059 100416670 510887709 611304379 578716778 40618377 619335155 25472548 1256112082
3 4
42236580 b) Investments c) Current Assets, loan Advances Inventories Sundry Debtors Cash and Bank Balances Other Current Assets Loan and advances Less Current Liabilities And Provisions Current Liabilities Provisions Total Current Liabilities Net Current Assets (d) Miscellaneous Expenditure TOTAL 8 606448827 56046844 662495671 1346031757 2944683 19300995439 6 7 1160949153 577401593 104460761 3707885 162008036 2008527428
41361580
41361580
Description
A. Cash Flow From Operating Activities Net profit after Tax Adjustments for: Tax Net profit before tax and extraordinary items Adjustments for: Depreciation Deferred payment interest and technical know Fee written off Rent and interest received Income tax Refund Dividend Income Interest and financial charges Provision for bad debts and doubtful debts Profit/loss on sale of assets Operating profit before working capital changes Adjustments for: Trade payable Trade and other receivables Inventories Cash generated from operations Interest and financial charges Direct Taxes Net cash from operating activities B Cash flow from Investing activities Purchase of Fixed Assets Proceeds from sale of fixed assets Purchase of investments Rent and interest received Dividend Income Income tax Refund Deferred payment interest and technical Know Fee provided during the year
77194343 46341230 1235335573 85334527 2062459 -4466790 0 0 117325714 104380 8003 323903866 53387097 -225486583 -168308409 -166504029 -116515929 -16000000 -149019958
69181813 44949552 114131365 80415367 3491904 -3278661 -98112 -4704038 83924902 275196 654915 274812838 37829798 -56638749 -159782030 96221857 -83928927 -15000000 -2707070
Net cash used in investing activities C. Cash Flow From Financing Activities Proceeds from issue of Share capital Preferential issue expenses Proceeds from short term borrowings Repayment of short term borrowings Proceeds from long term borrowings Repayment of long term borrowings Proceeds from Directors and others Dividend paid
-180399239 0 0 277163858 -20018941 229867728 -80248391 0 -22548114 384216140 54796943 49663818 104460761
-140687433 93078000 -175057 18815775 0 136046633 -87196626 188634 -16954191 143803168 408665 49255153 49663818
D. Net Increase In Cash And Cash Equivalents (A+B+C) Cash &Cash Equivalents(Opening Balance) Cash &Cash Equivalents(Closing Balance)
Ratio Analysis
It is defined as the systematic use of ratio to interpret the financial statement so that the strength and weakness of a firm as well as its historical performance and current Financial Condition can be determined. The term Ratio refers to the numerical or quantitative relationship between two items/variables. This relationship can be expressed as (1) percentages, say net profits are 25% of sales (assuming net profits of Rs.50000/- and sales of Rs.200000/-), (2) Fraction (Net Profit is one fourth of sales) and (3) proportion of numbers (the relationship between net profits and sales is 1:4). The term Accounting Ratio is used to describe the important relationship that exists between figures shown in profit and loss account and the figures in the balance sheet. They also help the budgetary control system and in other parts of the organization. Financial ratios are useful because they summaries briefly the results of detailed and
complicated computations. They help in making a relative study, presenting data in a concise form and in analyzing business activities.
Liquidity ratio measures the ability of the firm to meet its current obligations. Lacks of liquidity or excess liquidity, both conditions are harmful for the health of company. If the company is having excess liquidity then in that case some funds remain idle, on the other hand if the company is suffering from lack of liquidity then in that case it might be possible that it will not be able to meet its obligations at time. To find out the liquidity position of the company we generally use Current ratio or Quick ratio, these are the most common ratios that indicate the extent of liquidity or lack of it. There are some other ratios these are as follows:
Cash Ratio:
Cash ratio is the most liquid asset, it is very important for all firms. Cash ratio shows that how much cash is available with the firms to meet its current obligations. Trade investments or marketable securities are equivalent to cash; therefore it may also be included in the computations of cash ratio.
For Lakshmi Precision Screws Ltd: Particulars Cash ratio 2004 0.09:1 2005 0.27:1 2006 0.44:1 2007 0.19:1 2008 0.17:1
Cash ratio 0.5 0.45 0.4 0.35 0.3 0.25 0.2 0.15 0.1 0.05 0 2004-05 2005-06 2006-07 YEARS 2007-08 2008-09
Cash Ratio
Cash ratio
This ratio of the company is fluctuating which is not a good indicator for the creditors of the company. It is because of not availability of good cash balance and increase in current liabilities. But as the company has good borrowing power therefore company has to increase the cash balance.
Current Ratio: This ratio explains the relationship between current assets and current liabilities of a business. This ratio is used to assess the firms ability to meet its short term liabilities on time. According to accounting principles, current ratio of 2:1 is supposed to be an ideal ratio. The formula for calculating this ratio is: Current Ratio =Current Assets\Current Liabilities. For Lakshmi Precision Screws Ltd: Particulars Current ratio 2004 1.12:1 2005 1.53:1 2006 1.57:1 2007 1.24:1 2008 3.03:1
Current ratio 3.5 3 Current Ratio 2.5 2 1.5 1 0.5 0 2004-05 2005-06 2006-07 YEARS 2007-08 2008-09 Current ratio
Current Ratio: Generally a current ratio of 2:1 is considered satisfactory. In earlier years ratio was much higher i.e. 3.64:1 but now there is improvement in current ratio as it is decreasing over the years & shows good policy.
Quick Ratio:
This ratio explains the relation between liquid asset and current liabilities. Liquid asset means those assets which will yield cash very shortly. All current assets except stock and prepaid expenses are included in liquid assets. Inventory normally require some time for realizing into cash. So inventory consider being less liquid. An ideal quick ratio is said to be 1:1. Quick ratio is calculated by dividing liquid assets by current liabilities: Quick Ratio =Liquid Assets\Current Liabilities ForLakshmi Precision Screws Ltd:
2004 0.58
2005 1
2006 1.1
2007 0.73
2008 1.27
As the ratio of the company is again fluctuating and in two years it is more than its ideal ratio .It is because of companys good cash balance available and the other reason for decreased quick ratio is increase in current liabilities of the company.
Quick ratio 1.4 1.2 Quick Ratio 1 0.8 0.6 0.4 0.2 0 2004-05 2005-06 2006-07 YEARS 2007-08 2008-09 Quick ratio
DEBT EQUITY RATIO 2 1.8 1.6 1.4 1.2 1 0.8 0.6 0.4 0.2 0 2004-2005 2005-2006 2006-2007 2007-2008 YEARS
Debt Equity Ratio: Ideal ratio is 2:1 in earlier years it shows a risky financial position as ratio is more than 2: 1. it shows a decreasing trend now situation is satisfactory as it is less than 2 : 1 thus co. has enough funds to pay its long term loans
DEBT TO TOTAL FUND RATIO 0.7 Debt To Total Ratio 0.6 0.5 0.4 0.3 0.2 0.1 0 2004-2005 2005-2006 2006-2007 2007-2008 YEARS DEBT TO TOTAL FUND RATIO
Debt to Total funds Ratio: Long term loans are .67: 1 satisfactory. It means debt capital should not be more than 67% of total capital. It indicates that long term financial position of the co. is sound, as the long term loans of co. according to acceptable standard should not be more than 67% of total fund of the co.
Proprietary Ratio 0.4 0.35 Propritary Ratio 0.3 0.25 0.2 0.15 0.1 0.05 0 2005-06 2006-07 2007-08 2008-09 YEARS Proprietary Ratio
Proprietary Ratio: Ratio is not satisfactory for the co. it needs to be as it is not good from shareholders of view
improved
Net Profits before Interest & Income tax Interest Coverage Ratio = Fixed Interest Charges
ICR 3 2.5 2 ICR 1.5 1 0.5 0 2005-06 200607 YEARS 2007-08 2008-09 ICR
Interest coverage Ratio: Indicates how many times the interest charges are covered by the profits available to pay interest charges. It is satisfactory ratio is continuously improving.
Activity Ratio: Net Sales Inventory Turnover Ratios = Average Inventory Particulars Net Sales Average Inventory ITR (times) 2006 18488.49 7720.59 2.39 2007 21479.11 9127.49 2.35 2008 23036.46 10767.94 2.13
ITR
2.45 2.4 2.35 2.3 2.25 2.2 2.15 2.1 2.05 2 2006-07 2007-08 YEARS 2008-09
RATIO
ITR (times)
Inventory Turnover Ratio: Measures the velocity of conversion of stock in to sales. ITR is decreasing over the years (due to increase in inventory is more than increase in sale) But in 2006 ITR has increased as increase in sales is nearly thrice the inc. in inventory.
Turnover Fixed Asset Turnover Ratio = Fixed Assets Particulars Turnover Fixed Assets
Fixed Assets Turnover Ratio
Fixed Assets Turnover Ratio 6 5 4 RATIO 3 2 1 0 2006-07 2007-08 YEARS 2008-09 Fixed Assets Turnover Ratio
Fixed Assets Turnover: This ratio reveals how efficiently the fixed assets are being utilized. Increase in ratio over the years indicates the better utilization of fixed asset
Working Capital Turnover Ratio 2.5 2 RATIO 1.5 1 0.5 0 2006-07 2007-08 YEARS 2008-09 Working Capital Turnover Ratio
Working Capital Turnover Ratio: Reveals how efficiently working capital turnover ratio has been utilized in making sales. Increase in ratio over the years indicates the better utilization of working capital.
DTR 5.8 5.6 5.4 RATIO 5.2 5 4.8 4.6 4.4 4.2 2006-07 2007-08 YEARS 2008-09 DTR
Debtors Turnover Ratio: Ratio is continuously improving. It shows debtors are managed by company in efficient manner this is why debt collection period has been reduced from 99 days to 81 days.
Purchases Creditors Turnover Ratio = Creditors Particulars CTR (Times) 2006 2.01 2007 2.24 2008 2.58
CTR 3 2.5 2 RATIO 1.5 1 0.5 0 2006-07 2007-08 YEARS 2008-09 CTR
Creditors Turnover Ratio: It is satisfactory & average payment period has been decreased from 159 to141 days. It is improving over the years.
Net Profits Net Profit Ratio = Net Sales Particulars Net Profit Net Sales Net Profit Ratios 2006 523.17 18488.49 2.82 2007 691.81 21479.11 3.22 2008 771.94 23036.46 3.14 100
Net Profit Ratios 3.3 3.2 3.1 Ratio 3 2.9 2.8 2.7 2.6 2006-07 2007-08 YEARS 2008-09 Net Profit Ratios
Net Profit Ratio: Measures the rate of net profit earned on sales. An increase in the ratio over the previous years shows improvement. But margins need to be improved further.
Return on capital employ. 16 14 12 10 Ratio 8 6 4 2 0 2006-07 2007-08 YEARS 2008-09 Return on capital employ.
Return on Capital Employed: Company is utilizing its capital in better way because profit as percentage of capital employ is increasing over the years.
Conclusion
Conclusion
The results which I found in the study by using different methods are as under:LPS at present occupy the 2nd position in the fastener industry due to Modernization of production method. Timely delivery of goods Flexibility Net Sales are continuously increasing during the year 2006 to 2008. Hence profitability has increased over this time period. Fixed assets are utilised properly as the fixed turnover ratio is increasing. Working capital turnover ratio was increasing in the year 2006 to 2007.Hence proper utilisation in making the sales. Inventory turnover ratio was increasing in the years 2006 to 2007.It indicates that stock is selling quickly. Liquidity position of the company is good as its current ratio and quick ratio for the year 2008 is 3.03:01 and 1.27:1 respectively which meet the standard.
Suggestions
Suggestions
Keeping in view of detailed analysis and study of data of LPS Ltd., the following suggestions shall be helpful in increasing the efficiency in Working Capital Management. Estimation of working capital requirement should be done on the basis of length of operating cycle of different products. W.C requirement = Avg. daily requirement of WC * Length of operating cycle Since the competition is increasing the company must come up with the new techniques of selling so that profit will be increased. The old machinery which need constant repair should be replaced with the new one as it would decrease the cost further. The maximum and minimum level of each item should be indicated to avoid over stock or under stock situation. Internal performance report on inventory on at least monthly basis should be prepared to study the material price variance, material usage variance and inventory level variance from the estimated figures. Worker participation should be encouraged. Training should be given to Them so as to make aware of new technology. Full freedom must be given to employees and also means of motivation should be increased.
Bibliography
Bibliography
www.lpsindia.com www.lpsboi.com www.google.com Audit Report of LPS Management accounting & Financial Management by D.K.Goel,Rajesh Goel,Shelly Goel