Professional Documents
Culture Documents
Yearly Investment
60000
Year
Amount Interest Balance
1
60000
60000
2
60000
4800
124800
3
60000
9984
194784
4
60000
15583
270367
5
60000
21629
351996
6
60000
28160
440156
7
60000
35212
535368
8
60000
42829
638198
9
60000
51056
749253
10
60000
59940
869194
11
60000
69535
998729
12
60000
79898 1138628
13
60000
91090 1289718
14
60000
103177 1452895
15
60000
116232 1629127
and if you continue another 5 years
16
60000
130330 1819457
17
60000
145557 2025014
18
60000
162001 2247015
19
60000
179761 2486776
20
60000
198942 2745718
and if you continue another 5 years
21
60000
219657 3025375
22
60000
242030 3327405
23
60000
266192 3653598
24
60000
292288 4005886
25
60000
320471 4386356
8.00%
Yearly Investment
30000
Yearly Investment
90000
Bagya
2009 28
2010 29
2011 30
2012 31
2013 32
2014 33
2015 34
2016 35
2017 36
2018 37
2019 38
2020 39
2021 40
2022 41
2023 42
Sara
2012 33
2013 34
2014 35
2015 36
2016 37
2017 38
2018 39
2019 40
2020 41
2021 42
2022 43
2023 44
2024 45
2025 46
2026 47
2024
2025
2026
2027
2028
43
44
45
46
47
2027
2028
2029
2030
2031
48
49
50
51
52
2029
2030
2031
2032
2033
48
49
50
51
52
2032
2033
2034
2035
2036
53
54
55
56
57
Note: The assumption is that you invest the entire amount in March-end each year.
Hence the first year interest is not counted. The interest rate is considered 8.60%, which you can change
as per the current rate of interest. You can change the yearly investment amount
8%
4386356 From Saravanan
2193178 From Bagya
6579534.6 Total
6%
8%
Year
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Rs. 30,000.00
Rs. 30,000.00
Rs. 30,000.00
Rs. 30,000.00
Rs. 30,000.00
Rs. 30,000.00
Rs. 30,000.00
Rs. 30,000.00
Rs. 30,000.00
Rs. 30,000.00
Rs. 30,000.00
Rs. 30,000.00
Rs. 30,000.00
Rs. 30,000.00
Rs. 30,000.00
Interest Earned
Closing Balance
Rs. 2,580.00
Rs. 5,381.88
Rs. 8,424.72
Rs. 11,729.25
Rs. 15,317.96
Rs. 19,215.31
Rs. 23,447.82
Rs. 28,044.34
Rs. 33,036.15
Rs. 38,457.26
Rs. 44,344.58
Rs. 50,738.22
Rs. 57,681.70
Rs. 65,222.33
Rs. 73,411.45
Rs. 32,580.00
Rs. 67,961.88
Rs. 106,386.60
Rs. 148,115.85
Rs. 193,433.81
Rs. 242,649.12
Rs. 296,096.94
Rs. 354,141.28
Rs. 417,177.43
Rs. 485,634.69
Rs. 559,979.27
Rs. 640,717.49
Rs. 728,399.20
Rs. 823,621.53
Rs. 927,032.98
For 35,000,00 L
Results Age : 33 Policy term
(in yrs.) : 35 Payment term
(in yrs.) : 35 Yearly
: 16,555.00 Half yearly
: 8,443.00 Single
: 2,39,820.00
1420 Monthly