Professional Documents
Culture Documents
a)
b)
c)
d)
a)
b)
c)
a.
b.
c.
d.
a)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
C phiu
a)
b)
c)
d)
a)
b)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a.
b.
c.
d.
e.
Tng hp
S dng d liu sau tnh ton cc cu
t 69 n 73
Mt cng ty c phn trn bng cn i k
ton ngy 31/12/2005 c cc ch tiu:
v
Tri phiu ang lu hnh: 1500 tri
phiu, mnh gi $1000, Pht hnh ngy
1/7/2003, k hn 5 nm, li sut tri phiu
8%/nm thanh ton 6 thng 1 ln
3
v
v
v
v
v
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
VN Index sau 1 nm
S ngi d on
500
20
550
20
600
30
650
20
700
10
10%
-2%
2004
-4%
8%
2005
7%
-9%
Cu 76: Ri ro u t vo A v B l:
3% v 4%
2% v 0.25%
5% v 2.5%
Khng c cu no ng
Cu 77: lch chun ca A v B ?
4
b) 2.657 ng
c) 2.394 ng
d) 2.578 ng
Cu 86: Gi tr s sch mi c phn l bao
nhiu?
a) 13.000
b) 20.000
c) 12.000
d) 15.000
Cu 87: tc tng trng 2 nm ti l 18%,
nm th 3 gim 3%. D on P/E cui nm 3
l 13.2 v cng ty duy tr chnh sch chia c
tc l 70% trn thu nhp dnh cho c ng.
Li sut mong i ca nh u t trn c
phiu l 12%, th gi tr ca c phiu nm
Cu 84: Li sut th trng l 8% v gi bn
th 3 l bao nhiu:
tri phiu vn bng mnh gi, nh u t c a) 45.520
nn mua hay khng v v sao?
b) 35.421
Mua v gi tr tri phiu l: 1.050.000
c) 50.594
Khng mua v gi tr tri phiu l: 953.074
d) 32.500
Khng th xc nh c gi tr tri phiu
Cu 88: nu li nhun sau thu ca cng ty l
Mua v gi tr tri phiu l ang bng mnh
481.78 triu ng, vi cc d liu nh trn,
gi.
hy tnh hin gi ca c phiu cng ty.
Cu 85: Kt qu thu nhp ngy 31/12/2009, a) 41.807
EBIT l 708.5 triu ng. Thu thu nhp b) 43.207
25%. Tnh EPS
c) 45.907
2.654 ng
d) 44.307
Dng d liu sau tr li cu hi t 90 n 98
Mt cng ty c doanh thu 5.000 triu t t sut li nhun doanh thu (li nhun sau thu) l 2%.
Chnh sch phn phi li nhun d kin: ch s thanh ton c tc 65% li nhun sau thu sau khi
tr c tc u i.
Bng cn i k ton (n v tnh: Triu ng)
Phn ti sn
S tin
Phn ngun vn
S tin
TSL v u t ngn hn
800
N phi tr
1.300
Tin
100
N ngn hn
500
Phi thu
50
Phi tr cung cp
350
Tn kho
500
Phi thanh ton CBCNV
50
TSL khc
150
Phi np khc
100
TSC v u t di hn
1.200 Tri phiu
800
Nguyn gi
1.500 Ngun vn ch s hu
700
Khu hao ly k
(300) CP u i ( 8%, mg 100.000)
100
400
Tng ti sn
2.000 CP thng ( mg 10.000)
Dng d liu sau tr li cu hi t 84
n 88
Cng ty c phn ANZ vo ngy hin nay l
31/12/2009 c ti liu trn bng cn i k
ton nh sau:
+ 1 t ng tri phiu li sut c nh
7%/nm (mnh gi mi tri phiu 1 triu
ng) k hn tri phiu 10 nm, pht hnh
vo ngy 1/1/2005, phng thc thanh ton
li 6 thng/ ln
+ 2 t ng c phiu thng ( mnh gi
10.000/1 cp)
+ Vn thng d 400 triu ng
+ Qu tch ly 600 triu ng
a)
b)
c)
d)
a)
Vn thng d
100
Qu u t pht trin
100
5
Tng ngun vn
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
2.000
c) 2.250
d) Khng cao no ng
Cu 103: C tc mi c phn
a) 1400
b) 1500
c) 1350
d) Khng cu no ng
Cu 104: Nu ton b c phiu u i c
chuyn thnh c phiu thng vi gi
chuyn i l 40.000/1cp, trong lc hin
nay gi c phiu th trng l 50.000/1 cp
th khon chnh lch gi trn 1 c phiu u
i l bao nhiu
a) 240.000
b) 250.000
c) 260.000
d) Khng cu no ng
Cu 105: T l chuyn i l:
a) 25
b) 26
c) 27
d) Khng cu no ng
Cu 106: Tc tng trng ca cng ty d
kin 3 nm l 10%, sau tng n nh
5%/nm k t nm th t tr i. Hin gi c
phiu
a) 54.126
b) 56.256
c) 52.125
d) Khng c cu no ng
Dng d liu sau tr li cu hi t 107
n 110:
Cng ty ABC c h s n chim 1/3 trong
tng vn kinh doanh, s vng quay tng vn
nm va qua l 5 vng, v trong 1 ng
doanh thu t c c 0.04 li nhun rng
sau thu. Cng ty ang s dng chnh sch
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
a)
b)
c)
d)
Bi 1:
C cu vn ca cng ty tri phiu 20 t, CPUD 5 t, CPT 15 t, LNGL: 10 t.
- Chi ph li vay l 10%/nm
- CPU c c tc l 5000 vi gi hin hnh l 23.000 ng
- CPT c gi hin hnh l 50.000 v c tc d kin cui nm l 3.500 ng/cp
- Cng ty k vng mc tng trng ca cng ty s n nh l 15%/nm.
- Bit rng thu TNDN l 25%
Tnh chi ph s dng vn bnh qun ?
7
Bi 2 :
JP Morgan Chase c th phn c ngn hng thng mi v ngn hng u t. Bit rng, nm
ngoi cng ty thanh ton c tc l $1.36/cp v EPS l $2.08, v cng ty ang duy tr t l thanh
ton c tc ca cng ty l khng i. Nu gi s rng cng ty tip tc duy tr t l tng trng li
nhun trn vn l 11.16% v h s beta ca cng ty l 0.80. Trong trng hp li sut phi ri ro l
4.5% v phn b ri ro l 4%. Hy xc nh gi tr ca mi c phn ca cng ty?
Bi 3 :
Goldman Sachs l mt trong nhng ngn hng u t ln trn th gii. Gi s trong 5 nm u t
l thanh ton c tc ca cng ty l 9.07% v t l li nhun trn vn l 18.49%.
Sau 5 nm, gi s di p lc cnh tranh, t l thanh ton c tc ca cng ty l 66.67% v tc
tng trng duy tr n nh mc 4%.
Gi s h s beta trong 5 nm u l 1.2 v duy tr mc 1.0 trong cc nm cn li, v li sut
phi ri ro l 4.5%, v phn b ri ro l 4%.
Nu EPS hin ti ca cng ty l $11.03. Hy xc nh hin gi c phn ca cng ty?
Bi 4 :
Cng ty Dupont phi tri qua 3 giai on tng trng khc nhau. FCFEquity trn mi c phiu
gn y nht l 0.95$.
1. Giai on tng trng cao :Thi gian : 3 nm, Tc tng trng ca FCFEquity : 25% ,Sut
sinh li yu cu ca c ng : 22%
2. Giai on chuyn tip : Thi gian : 2 nm , Tc tng trng ca FCFEquity l 12% mi
nm, v Sut sinh li yu cu ca c ng : 15%
3. Giai on tng trng n nh cho n v hn : Tc tng trng ca FCFEquity =5% v Li
tc yu cu ca c ng :12%
Bi 5 :
Xc nh Macaulay duration v modified duration v convexity ca mt tri phiu mnh gi
$100, li sut 6%/nm, k hn cn li l 7 nm, v li thanh ton mt nm mt ln. Bit rng tri
phiu c bn trn th trng mc gi l 91,03 USD?
Bi 6 :
Gi s li sut c d kin l khng i qua cc nm l 9%. Mt nh u t mun thit k mt
danh mc u t c k hn 2.5 nm gm hai loi tri phiu nh sau :
- Tri phiu A : mnh gi $1000, li sut coupon 8%/nm, li tr mt nm mt ln, thi gian o
hn l 2 nm.
- Tri phiu B : mnh gi $1000, li sut coupon l 12%/nm, li tr mt nm mt ln, thi gian
o hn l 3 nm.
Nu bn u t 5 triu USD vo danh mc u t th bn phi mua mi loi l bao nhiu trung
ha ri ro li sut?
Da = 1.93, Db = 2.7, 2.5 = Xa *Da + (1-Xa)*Db Xa = 0.26 A : 1.3 triu USD
Bi 7:
ng X d kin 8 nm na s tit kim c 300 triu ng mua nh. Nu li sut tit kim
trong 8 nm ti d kin khng i l 12%/nm, th hng nm ng X phi gi vo ngn hng mt
khon tin l bao nhiu?
8
Bi 8:
Bn mun n khi v hu (15 nm na), ngoi tin lng hu bnh qun mi thng bn c thm 1
triu ng tiu xi. T nay n khi v hu, mi nm bn phi gi vo tit kim bao nhiu
n lc v hu khon tin dnh dm ca bn c mc sinh li nh bn mong mun. Gi s
rng, trong 15 nm ti, t nc trong giai on pht trin nn li sut bnh qun mc cao l
9%/nm, cn t khi bn v hu kinh t n nh mc li sut 7%/nm.
Bi 9:
Nm ngoi, cng ty T.Y c doanh thu l $1000 triu , v thanh ton c tc l $30 triu trong
thu nhp $100 triu, vn u t vo ti sn c nh l $85 triu, khu hao $60 triu, v vn u t
vo ti sn lu ng l 0.5% doanh thu. Thm vo , khon n vay mi ca cng ty nm ngoi
tng so vi khon n tr l $10 triu. Nu trong 5 nm ti, doanh thu, li nhun rng, vn u
t vo ti sn c nh, khu hao v vay n rng ca cng ty s tng trng u mc 10%, v
vn u t vo ti sn c nh vn l 5% ca doanh thu. Sau , cng ty s tng trng n nh
mc 4% cho n v hn v t l li nhun trn vn cng khng i l 12%
Gi s rng h s beta ca cng ty l 1, li sut phi ri ro l 5% v phn b ri ro l 4%. Xc nh
gi tr vn c phn ca cng ty theo phng php chit khu dng tin cn li v theo phng
php chit khu dng c tc
Bi 10:
JP Morgan Chase c th phn c ngn hng thng mi v ngn hng u t. Bit rng, nm
ngoi cng ty thanh ton c tc l $1.36/cp v EPS l $2.08, v cng ty ang duy tr t l thanh
ton c tc ca cng ty l khng i.. Nu gi s rng cng ty tip tc duy tr t l tng trng li
nhun trn vn l 11.16% v h s beta ca cng ty l 0.80. Trong trng hp li sut phi ri ro l
4.5% v phn b ri ro l 4%. Hy xc nh gi tr ca mi c phn ca cng ty?
Bi 11:
Goldman Sachs l mt trong nhng ngn hng u t ln trn th gii. Gi s trong 5 nm u t
l thanh ton c tc ca cng ty l 9.07% v t l li nhun trn vn l 18.49%.
Sau 5 nm, gi s di p lc cnh tranh, t l thanh ton c tc ca cng ty l 66.67% v tc
tng trng duy tr n nh mc 4%.
Gi s h s beta trong 5 nm u l 1.2 v duy tr mc 1.0 trong cc nm cn li, v li sut
phi ri ro l 4.5%, v phn b ri ro l 4%.
Nu EPS hin ti ca cng ty l $11.03. Hy xc nh hin gi c phn ca cng ty?
Bi 12:
Ngn hng Barclays c c tc nm ngoi thanh ton l $0.24 trn li nhun mi c phn l
$0.512. Li nhun trn mi c phn ca cng ty tng trng mc 8% trong 5 nm qua nhng
tc tng trng ny k vng s gim u trong 5 nm ti n mc 3% trong khi t l thanh
ton c tc khng i. Beta ca c phiu l 0.9 v li sut phi ri ro l 4.2%, phn b ri ro l
4%. Xc nh hin gi c phiu
Bi 1
Mt nh u t b 1.000 u t vo hai c phiu:
- Mc sinh li c phiu A: E(rA) = 10%
- Mc sinh li c phiu B: E(rB) = 15%
Vn u t vo c phiu A l 400, vn u t vo c phiu B l 600. Hi, vic u t ny c
mc sinh li l bao nhiu?
Bi 2
B 1.000 u t vo c phiu A v c phiu B
CP A: 400 (bn khng) ; E(rA) = 10%
CP B: E(rB) = 15%
Tnh E(rP).
Bi 3
Nn kinh t
Tt
Trung bnh
Xu
E(r)
COV(r)
F(r)
Xc sut
20%
60%
20%
A
10%
5%
0%
B
7%
5%
3%
C
2%
5%
8%
A+B
A+C
A+B+C
Bi 4
C hai c phiu:
Li nhun c tnh c phiu A: 10%
lch chun c phiu A: 5%
Li nhun c tnh c phiu B: 4%
lch chun c phiu B: 10%
H s tng quan gia hai c phiu ny bng 0
Tnh li sut c tnh v lch chun ca danh mc bao gm hai c phiu trong nhng
trng hp: XA = 1,5 ; 0,75 ; 0,5 ; 0,25 ; -0,5. V v vit phng trnh ng kt hp.
Bi 5
Mt nh u t ang xem xt mt danh mc gm hai chng khon:
Chng khon A: E(rA) = 19%
bin thin chng khon A: 4%
Chng khon B: E(rB) = 35%
bin thin chng khon B: 9%
Nu nh u t yu cu mc sinh li ca danh mc l 40% th quyn s ca hai chng khon
v ri ro nh u t phi gnh chu l bao nhiu trong trng hp hai chng khon ny c h s
tng quan l +1 v -1.
Bi 6
Li nhun c tnh c phiu A: 10%
bin thin c phiu A: 25%
Li nhun c tnh c phiu B: 16%
bin thin c phiu B: 49%
H s tng quan gia hai c phiu ny l 0,7
Gi s bn mua 1.000.000 ng c phiu A; 500.000 ng c phiu B v i vay 500.000 ng
vi li sut 5%. Hy tnh li nhun ca danh mc v bin thin ca danh mc.
10
Bi 7
Li nhun c tnh c phiu
A: 5%
B: 10%
C: 20%
D: 15%
A: 20%
B: 10%
C: 15%
D: 30%
H s tng quan:
DAB = 0,2
DAC = 0,3
DAD = 0,5
DBC = 0,2
DBD = 0,5
DCD = 0
Mt danh mc bao gm bn khng 2.000.000 ng c phiu A, mua 3.000.000 ng c phiu
B, mua 2.000.000 ng c phiu C v 3.000.000 ng c phiu D.
Ch s hu danh mc b ra 2.000.000 ng, phn thiu s c ti tr bng cch i vay vi
li sut 5%.
Tnh li sut v lch chun ca danh mc.
Bi 8
Li nhun c tnh c phiu A: 12%
lch chun c phiu A: 5%
Li nhun c tnh c phiu B: 2%
lch chun c phiu B: 10%
a. Hy tnh ton v v ng kt hp ca danh mc gm hai loi c phiu trn, c bit hai
c phiu ny khng tng quan.
b. Mt danh mc 10.000.000 ng u t vo hai c phiu bng cch bn khng 5.000.000
ng c phiu B u t tt c vo c phiu A. hy xc nh v tr ca danh mc ny trn
ng kt hp.
Bi 9
Trn th trng c hai loi c phiu A v B nh sau:
Li nhun c tnh c phiu A: 10%
lch chun c phiu A: 5%
Li nhun c tnh c phiu B: 10%
lch chun c phiu B: 10%
DAB = 1 (tng quan m hon ho)
Gi s c th i vay vi mc li sut khng ri ro th mc li sut l bao nhiu?
Bi 10
Mt ti sn khng c ri ro vi li sut 10%/nm, ti sn c ri ro vi li sut 30% v lch
chun l 40%.
Nu xy dng mt danh mc gm hai ti sn trn c lch chun 30% th li nhun ca
danh mc l bao nhiu?
Bi 11
Hai c phiu A v B c tng quan m hon ho
lch chun c phiu A: 60%
lch chun c phiu B: 80%
Hy tm danh mc u t gm hai c phiu A v B c lch chun thp nht.
-----------------------------Bi 12
Hai chng khon A v B c c im sau:
C phiu A:
Li sut c tnh 12%
lch chun 15%
C phiu B:
Li sut c tnh 8%
lch chun 12%
11
DAB = 0,85
DAC = 0,6
DAD = 0,45
A
3,01%
1,60%
1,12%
B
1,60%
1,39%
1,01%
C
1,12%
1,01%
1,71%
Bi 24
S dng m hnh CAPM hy in s liu trong bng tnh sau:
Ti sn
E(r)
$
F(r)
8%
10%
?
A
12%
?
2
B
?
?
1
C
5%
?
0
D
F2(g)
0%
49%
0%
36%
Bi 25
C thng tin v hai loi c phiu sau:
A: F(rA) = 30%
DAM = 40%
B: F(rB) = 40%
DBM = 50%
Li sut c tnh ca danh mc th trng l 12%
Li sut khng ri ro l 6% (rf)
bin thin ca danh mc th trng l 20%
a. Hy tnh $ ca c phiu A, B v mt danh mc bao gm 70% c phiu A v 30% c phiu
B.
b. Theo CAPM th li nhun c tnh ca c phiu A, B v danh mc trn l bao nhiu?
c. Vit phng trnh v v ng th trng vn, th trng chng khon v ng c trng
ca mi chng khon v danh mc trn.
Bi 26
Gi s CAPM v vic cho vay khng c ri ro nhng i vay c ri ro, li sut ca danh mc
th trng l 9%, li nhun ca danh mc c $ = 0 l 5%. Mt danh mc u t nhng khon tin
bng nhau vo hai ti sn vi li sut k vng ca hai ti sn ny l 7% v 15%. $ ca danh mc
ny l bao nhiu?
Bi 27
C thng tin v hai loi chng khon nh sau:
CK A: Li sut c tnh 21%
lch chun 30%
CK B: Li sut c tnh 7%
lch chun 20%
H s tng quan ca hai chng khon l 0,5
15
16