Professional Documents
Culture Documents
Case No. 0910785 Reporting Period: December 2010 MONTHLY OPERATING REPORT
. .
. .........-
. .
Jj
oeqt.:
. .. Schedule of Cash Receipts and Disbursements Bank Reconciliation (or copies of debto?s bank reconciliations) Schedule of Professional Fees Paid Copies of bank statements Cash disbursements journals Statement of Operations Balance Sheet Status of Postpetition Taxes Copies of IRS Form 6123 or payment receipt Copies of tax returns filed during reporting period Summary of Unpaid Postpetition Debts Listing of aged accounts payable Accounts Receivable Reconciliation and Aging Debtor Questionnaire
REQUiRED DOCUMENTS:
N/A __________ N/A N/A N/A N/A N/A I N/A N/A I N/A N/A N/A N/A N/A I N/A I N/A N/A / N/A
I declare under penalty of perjury (28 U.S.C. Section 146) that this report and the attached documents are true and correct to the best of any knowledge and belief.
Signature of Debtor
Date
Signature of mt Debtor
Date
Authorized individual must bean officer, director or slsaaetio!der ifdebor is a corporation; a partner ildebtor is a partnership; a manager or member if debtor is a limited liability company.
MOIc
F1ISBURSEMENTS
TRANSFERS TOLOCKBOX
TRANSFERS TO OPERATING
INTEREST
DEBT PAYMENTS
TOTALDISBURSEMENTS
NETCASNPLOW
CASH-END OF MONTH
TOTAL DISBURSEMENTS
- . -- - - -- - -- -- . - -- - - - - - - - --_ .()PERATINGEXPEI4SE. S -- . -- -- - -- .- -- .-- -- -- - - - --- - -- -- -- -- -- - - - - -- PAYMENTS - -- - - -- -- --- -- -- --- -- --_ _ - _II _ _ __ . . .4I.r_IM-.-.(---_ _-I ,. ..
CASH SALES LOANS AND ADVANCES TRANSFERS 128 OTHER 9,163 424 TOTALRECEIPTS 9,153 128 424
128 9,567
112,640,507
39,567,407 12,521.375
9,714
.;;. __.,. _,.
_______..
.......".
256,027
::.
... . . :
.:_,r.
..... ....., , .
":......
-..
.. __,...
....
271
256,298
128
128
-. 256425
256,155
271
(246992)
(143)
424
3.688447
I_I_1971_. 1
VUA 1
-I_-
I -L1,405,778 _I_1,144
(246711)
, -_
...........":
"
285,782,649
135,692,574
7,808,878 1,733,540
5,150,467
70,700.699
261,665,119
4117530
5,093.56411_5,093,564
.........
..-,,z.,--i---.---..,.
oO.o
U____
T_r EKIYPES.M r
... ..
rcu)vCNACrTJAL(3)131y
.,".:. ,.
.,.," ______.;....
256425 (1281
1.555! TRANSFERS TO DEBTOR INPOSSRSSIOHACCOUNTS PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES(i from cscrow accoOnE)
261,665119 (49,333,773)
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES (A) TranoforsoBsto Optmxiog company.
256,298
212,331,346
FORM NOR.)
(04107)
BANK RECONCILIATIONS
CoiitrnuMon Slicci for MOR.I
IL
525tIOsoe
#292I6ccc
339316csc,
5O4tptoc
976059c.
760591occ
9760591occe
074$204oee
#=Xlco
sceoce,
0893687occ<
686,447 3,788,243
-
,-
. 197
-
., -,
-
- .
-
--
1,405,776
1,144 1,144
-
5,093,564
1,405,776
-
5,195,360
-
(101,796) 3,686,447
()
(10I.796 5,093,564
-
197 (0)
1,405,776
-
11144
-
Paye
:.
:PerioiCoVered.. Feb-10 May-09 Nov-09 Oct-09 Dec-09 Mar-09 Jun-AugO9 Mar-Apr-09 May09 Nov-09 Dec-09 June-10 Sept-Dec-09 Sep-Dec 2009 May-09 Dec-09 Dec-09 Nov-10 August-10 Sept-10 Sept-10 Oct-10 Aug-09 Sep-1 0 Aug-10 Nov-Dec-09 Sept-10
Amou: 1 Approd.
Qeck Rayr. Fiurrther Dat .. PER PER PER PER PER PER PER PER PER PER PER PER PER PER PER PER PER PER PER PER PER PER PER PER PER PER PER
Exp.enses 10,428
-
Andrews Kurth LLP Archon Group Ashby &Geddes Bingham McCutchen LLP Birch, Horton, Bittner and Cherot Budget Printing Deloitte Devlin Jensen ERM-West 1-lartig Rhodes Haynes& Boone Jensen Lunny Lazard Loeb & Loeb Margaret M. Otico - Notary Public Merrill Millstream Omni Management Group Pachulski Pachulski Pepper Hamilton Pepper Hamilton Reed W. Ferri[ Rutan Schully Skadden, Arps, Slate Steptoe&Johnson
7,391 12,185
10645 10654
12/01110
_ _____
7.391 12,172
12/15/10
20,987 203,269 171,639 15,304 14,517 2,745,923 278 199.698 316 . 77,315 765,829 803,274 2.184,961 12
Period__ Cveied_______________I Steptoe&Johnson Stokes &Spiehier Tetra Tech USTrustee WarrenHSmith Windes Zolfo Cooper Oct-10 Jul-09 April -May-09 July-Sept 2010 Sep-10 Sep-IC Feb-1 0,Mar-09adj
:Appioyed
11,996
;n6ubtid.. i-h.
Ee , 11,665 Exenses.
-:.
-.,-.YearTo-iDafe.
-
______ffees
331
1,686
-
200,564
Total paid
$229,587
$198,827
$30,760
$13,396,331
$874,273
-.
.....
:
.
Cuniute.
$ -
RFNENUFS
..
..
Oil and gas production revenue Royalties Net Revenue OPATI EXP{SES Repairs and maintenance laries/commissions/fees Transportation expense Utilities Insurance Employee benefit programs Taxes - production Gravity adjustment Rent and lease expense Travel and entertainment Supplies Management fees/bonuses Taxes - payroll General and administrative Depreciation, depletion and amortization Net Profit (Loss) Before Other Income & Expenses Interest expense - cash Interest expense - noncash Stock compensation expense Accretion of discounts and amortization of deferred financing costs Realized gain/(loss) on derivatives Interest income Other revenue General exploration expense Wind down funding Gain on Beta sale Debt forgiveness Loss from nonconsolidated subsidiary Gain/loss on settlement of claims Net Profit (Loss) Before Reorganization Items EROANE 2 AT1ON XTMS Professional Fees Income taxes Net Profit (Loss)
I$ I
17
:1 .
in
65.984.197 (20,320,358) 45,663,839 5,071,659 4,943,324 3,514,277 3,319,812 1,989,526 1,201,633 51,656 117,664 225,060 11,412 22,010 156,136 37,401 9,540,896 6,987,767 8.473,604 (4,983,624) (16,072,916) (4,947,575) (1,408,502) 2,928,633 721,461 (16,449) 22,177 2,708,881 138,505,435 98,049,077 457,176 9,584 224,446,961 14,140,202 5,803 210,300,956
159,920
-
(159,920)
-
587 2,009
-
9,000
-
(148,324)
$
(148,324) S
Note: The cumulative income statement above includes the Companys activity for the entire month of March 2009. The Company filed for Chapter 11 protection on March 9,2009.
FORM MOR-2
(04/07)
BALANCE SHEET
:
Ascrc
.CIIRRRNlASSEiS IUnrestricted Cash and Equivalents (Restricted Cash and Cash Equivalents Accounts Receivable (Net) Inventories Prepaid Expenses IProfessional Retainers Ether Current Assets (See Attached Schedule) OTALCURRENTASSBTS :-.- .. S
opXyALJATElD(w. i
c-iiitritixi
3,686,644 1,406,920
-
JProved Properties Including Lease and Well Equipment In Process Development lUnproved Properties Office Equipment and Software Vehicles Other Equipment and Leasehold Improvements Less Accumulated Depreciation TOTAL PROPERTY & EQUIPMENT
OtHRASSRTS
..
k.
68,243,089
TOTA
.--
...
484,6i0f9
Accounts Payable and Accrued Liabilities Taxes Payable Wages Payable Notes Payable - Debtor-in-possession financing Payable to Rise Energy/Silverpoint Secured Debt / Adequate Protection Payments Professional Fees Intercompany Payables Asset Retirement Obligations Accrued Interest Other Liabilities TOTAL POSTPETITION LIABILITIES wed Debt Pfioriry Debt Unsecured Debt Intercompany Payables TOTAL PRE -PETETIONLIABILITIES TOTAL LIABILITIES
.
586,295
-
14,191,868
-
14778,164
-
1.
-.
7,778,626 92,190,809
. J
.. fs
$
Share Capital Contributed Surplus Warrants Additional Paid In Capital Accumulated Other Comprehensive Loss artners Capital Account Owners Equity Account Retained Earnings - Pre-Petition Retained Earnings- Poslpetition Adjustment to ownerEquity (attach schedule) oslpcition Contributions (Distributions (Drawn) (attach schedule) NET SHAREHOLDERS EQUITY
(137,165,6081 210,301,707
S
$ -
FORM Molt-S
ASCT$
Other Current Mstts Intercompany Receivables Derivative Assets Advances Other Receivables Total Other Current Assets OtierAssets Performance Bonds Investments-Abandonment Investments-CAC Investments-San Pedro Investments-PEAH Total Other Assets
--
T1 0,961,052 -
$ -
410,961,052
-
6,125,000
$
62,118,089 68,243,089
Case No. 09-10785 Reporting Period: December 2010 STATUS OF POSTPETITLON TAXES
.
-
Heginnng
MnOtmt
rx
I iabili(y
W,J,) oAccrued 1
Amount
7-77
Withholding Sales Excise Unemployment Franchise Taxes Personal Property Total State and Local Total Taxes
. I
. -
- .;
.2;
.................
2..VU
2... z-vstvu:
22,2:2
kSJ.Y
U-
Accounts Payable Accrued Royalties Accrued Operating Expenses AccruedORRls Total Postpetition Debts
109,454
-.
5,394
19,590
-
203,776
-
338,214
-
90,706
-
200,160
I 28,773 -I 34,167
-
107,016 -.
126,605
21,597 225,363
248,082
586,295
...;. 0-30 days old 31-60 days old 61-90 days old 91+ days old Total Accounts Receivable Amount considered uncollectible (Bad Debt) Accounts Receivable (Net)
midiffit
-
DEBTOR QUESTIONNAIRE
Must be comIeted each month
1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below Sale completed December 2009per court docket 41239.
-
Yes/No No
2. Have any fluids been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below. 3. Have all postpelition tax returns been timely filed? If no, provide an explanation below. 4. Are workers compensation, general liability and other necessary insurance coverages in effect? If 110, provide an explanation below. Note: We carry only fiduciary liability insurance. Company has no employees. Workers comp not requred. 5. Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been Opened provide the required documentation pursuant to the Delaware Local Rule 4001-3-
No Yes Yes
No
0
January 21, 2011 Office of the United States Trustee
PACIFIC ENERGY
Subject: Attestation Regard Bank Account Reconciliations The debtor, Pacific Energy Resources Ltd., hereby submits this attestation regarding bank account reconciliations in lieu of providing copies of bank statements and copies of all account reconciliations. The debtor has, on a timely basis, performed all bank account reconciliation in the ordinary course of its business. Copies of bank account statements and reconciliations are available for inspection upon request by the United States Trustees Office.
State of California County of Los Angeles Subscribed and sworn to (or affirmed) before me on this 21st day of January, 2011 by _____ proved to me on the basis of satisfactory evidence to be the person(s) who appeared before me.
A& " -
,-,--/ /
My commission expires
GAIL ROPP COMMISSION # 1757533 Nolary Public - California LOS ANGELES COUNTY
My Comm. Expires July 16.2011
Pacific Energy Resources Ltd, 111 West Ocean Blvd., Suite 1240 Long Beach, CA 90802, Ph: 562-628-1526 Fax 562-628-1536
PACIFIC ENERGY
Subject: Attestation of Regard PostDetition Taxes The debtor, Pacific Energy Resources Ltd.. hereby submits this attestation regarding postpetition taxes.
All postpetition taxes for the debtor, which are not subject to dispute or reconciliation, are current. There are no material tax disputes or reconciliations.
State of California County of Los Angeles Subscribed and sworn to (or affirmed) before me on this 21st day of January, 2011 by
cLcRY TYIiR?Iu/Ok , proved to me on the basis of satisfactory evidence to be the person(s) who
appeared before me.
My commission expires
C) A.
Pacific Energy Resources Ltd, 111 West Ocean Blvd., Suite 1240 Long Beach, CA 90802, Ph: 562-628-1526 Fax: 562-628-1536