Professional Documents
Culture Documents
1.1 Background
Nepal is the famous tourist destination for adventure sports and adventure tours in Asia. The topography of Himalayan Kingdom makes it the first choice for adventure tours. Being at the top of the world, Nepal offers a wide range of adventure tourism to those who takes their life as a challenge. The varied landscape has some of the best sites for these activities, raging rivers to run, mountains to scale, clear blue skies, challenging treks, fine lakes and rivers to boat, fish and raft down, and a wild terrain to ride. So there is a greater prospect of growth and profit in this field of business as a result opening an adventure travel agency is seen to be a lucrative business. Although lot more contribution from the government side is awaited in terms of development of infrastructure and ensuring a conducive business environment, private sector has been instrumental in the growth of tourism industry in the country.
company is registered the next steps is to take PAN number that is Permanent Account Number from In land revenue Department.
ZA is a full service travel agency that specializes in adventure travel and provides recreational and business travelers with professional service and consultation. ZA will position itself as a specialist in the field of adventure travel and will generate the majority of its income from this segment.
Table 1: Funds from Partners
Name of the owners Madhu Sudan Koirala Sudarshan Paudel Sanjit K.C. Shanku Ghimire
1.5 Vision
Our vision is to be the leading travel company of choice in Nepal through providing premier services and innovative options to all types of customers. During the first 10 years the Zipper Adventure concentrates on the Nepal. Later, in the future, the agency will spread its services to other countries in the world. Zipper Adventure is going to make Nepalese companies and their employees aware of the nature and the human impact of it. And to make them clear that the world they live in will never be the same if human beings dont take care of it. Zipper Adventure even go for NGO for saving natural resource. It also brings various awareness programs in schools and in local level, in community level about the importance of resources and ways to generate revenues.
1.6 Mission
Zipper Adventure mission is to provide customers with the highest quality outdoor adventure, to provide warm, professional, and knowledgeable service to all clients, as well as to potential clientele. To provide a life time adventure expertise and learning to its customers through its exclusive packages designed for the participants and at the same time promote internal tourism.
To deliver the positive profit line from the first year of operation thereby giving the required financial base to move ahead in the competition and establish a strong brand.
Develop a repeat-business base of loyal customers in order to create sufficient sales. To establish an eco friendly adventure service providing company by ensuring that activities carried out by ZA will have minimum impact in the natural environment.
1.8 Values
What is important for the agency is that they keep a friendly work-climate, and that the people stay behind their idea namely to make the world more environment friendly. The agency wants to share their business vision with their clients. The agency promises their clients that the guided tours wont destroy the nature. And the food the hotels will serve is free of any preserving substances and poison substances. The agency wants to bring people and nature closer to each other. The agencys philosophy and slogan is: Live Fullest Responsibly!
2. Timely response to customers' requests: We cannot afford to delay our clients for whatever reason, as this will have a negative bearing on our image and reputation, including future business. Hence we need to be continually communicating with the client, including hotels and lodges so as to ensure that we are constantly available to the client meeting their expectations.
3. Solid and fruitful strategic alliances: Considering the nature of our services and our relative infancy on the market, we realize the importance of establishing and maintaining fruitful strategic alliances with various stakeholders, including hotels, lodges, and travel agencies, amongst others, so as be assured of a constant flow of customers, fulfilling their needs at every opportunity.
4. Marketing know-how: As a relatively new company on the market there will be a need to aggressively market our business and the services we provide so as to be continuously at the top of our prospective clients minds. This will also act as a temporary deterrent for companies contemplating entering our market. Advertising shall be undertaken on a regular basis.
We have done SWOT analysis of Zipper Adventure along with its Environmental analysis. This will help to see what the competitive edges are; the firm has in respect to 0the environment.
Strengths: A differentiated offering with the management experience, capital, and commitment to make it work. Targeting market at niche level both nationally and internationally. Effective promotional and advertising strategy through internet, use of computerized reservation system. Only company to come up with product offer exclusively for the domestic market. Operations and activities conducted by experienced instructors and expert guides with enough local knowledge. Team work and Employees motivation: to be able to guarantee an environmental protection, in form to guarantee an environment management orientated. Affordable prices.
Weaknesses: Lack of visibility due to the newness of the operations. Inability to forecast perfectly the demand of services. Lack of experience in operating this kind of business. New name in the market so building trust will take time.
Opportunities: The growing trend of youngsters to seek out adventure sports. Increasing monthly disposable income of middle and higher class Nepalese. Lack of good and thrilling entertainment facilities in the country thereby people opts for adventure holidays. Growing trend of corporate houses and colleges in Nepal to organize offsite team building activities for their employees. New business which incorporate work, wellness and nature all in one. Higher interest about sustainable development by people.
Threats: Competition from already established agencies that improve their service offerings to be more competitive. Political instability and strikes affecting the operation. Change in climatic condition. A lot of indirect competitors, the agency have to convince companies to organize congresses with them and not with their competitors. Lack of safety, rules and regulation, skilled guide, facilities and transportation.
Economic Environment: Economic conditions play a major role in the success of any business. Improvement in the economic condition of a country will lead to rise in industrial activities, create jobs, increase tourist inflow and creation of major infrastructure in the country. The country where economy mostly depends on remittance does have influential effect in tourism sector too. Due to increase in income level of middle class, now people wants to entertain and do adventurous activity. If the inflation rate goes on increasing trend, cost of operation and marketing expenses also gets rise. Due to change in exchange rate i.e. US $, purchasing power of international tourist has increases but at the same time the inflation on services has also driven up.
Societal Environment: Social factors include the demographic and cultural aspects of the external macro environment. These factors affect customer needs and the size of potential markets. The life styles of people are changing. The younger generation especially students and young professionals prefer to take break from their busy schedule and look out for different holiday breaks of which one of them is adventurous sport. Further this generations spending has changed over time and they tend to spend more given the increase in their disposable income. Seeking adventure is widely prevalent amongst the foreign tourist which is being copied in the Nepalese younger generation as well.
Technological Environment: Technological environment consists of the invention, techniques and the vast store of organized knowledge of ways of doing things. Although ZA will deal with adventure and nature where technology appears to play little role; however advancement in technological factors does impact the business. The advancement in Computer Reservation System, E-commerce and massive use of internet through smart phones both possess opportunities and threats. ZA focuses on these innovation e.g. use of durable and high quality equipments like lighter mountain bikes made of aluminum, strong and high quality rafts, and tents.
Legal Environment: Nepal had committed to open up foreign investment in travel agency and tour operator service after the WTO membership, but limited to 51 per cent. But up to 80 per cent foreign investment has already been accepted in hotel, lodging services and graded restaurants with governments permission. Tourism industry will have the largest monetary turnover in the world by the year 2020, according to the global survey. Thus, trade liberalization constraints in tourism must be acknowledged and differences between the SAARC nations must be rectified in order to reap the highest benefit of this growing industry. E.g. Government can lower VAT rate for the hotel sector or redeem 3% of the VAT paid by hoteliers taking into consideration the sectors contribution in foreign exchange earnings and employment generation. The Government has already
initiated the effort of legal and procedural arrangements necessary for the implementation of the polices for permitting of up to 25 percent foreign investment on tourism (aviation companies and big hotels), water resources (Power and drinking water), mines and mineral related industries and goods production and processing sources through stock market. This is in line with the government policy of opening foreign investment through the secondary market. The limitation of 25 percent foreign investment and its scope could be further extended in future based on the experiences.
Ecological Environment: The quality of the environment, both natural and man-made, is essential to tourism. However, tourism's relationship with the environment is complex. It involves many activities that can have adverse environmental effects. Many of these impacts are linked with the construction of general infrastructure such as roads and airports, and of tourism facilities, including resorts, hotels, restaurants, shops, and golf courses. Being the member of WWF there are clause that Nepal should follow. Include aspects of ecotourism in national tourism policy. Modify legislation pertaining to tourism laws to include environmental protection clauses for natural areas. Monitor the quality of nature-based tourism services and facilities. Work with private sector and international funding agencies to develop adequate tourism infrastructure at each site.
Competition and Buying Patterns Strengths and weaknesses of the competitors: The competitors in this market are of two primary types.
First, there is the adventure provider who specializes in a single type of hard-adventure activity such as white-water rafting, trekking, cannoning, rock climbing, etc. Their strength is their expertise in a given sport. Their weakness is that they provide an undifferentiated product in a competitive market. In addition, they do not have the resources, ability or desire to target and/or accommodate a customer demanding more accommodation and a more luxury/adventure-oriented service. Companies that offer higher-priced, more luxurious packages generally provide a "soft" adventure. The activities are more along the lines of sightseeing and low-risk alternatives. The advantages these companies have include established reputations, extensive knowledge of the industry, and key personnel and management. Some have been in operation for more than ten years. They are familiar with local service providers and have established strategic relationships. The intense competitors can be Yala Adventure, Last Resort, Borderlands Eco Adventure Resort, Adventure Nepal Ltd. as they provide a similar nature of adventure services in this region. But like Zipper Adventure they do not concentrates solely on adventure packages which brings an added advantage over these competitors. Other adventure and trekking agencies also provide adventure events in general but we provide specific adventure related services. Apart from these intense competitors other well known and established companies in the country will provide indirect competition to ZA. There are about 1,765 travel, trekking and adventure service providers in the country operating. But the target market of most of these are foreign tourist visiting Nepal and though they provide services to domestic customers but they do not have core focus upon the domestic market which are of great potential and growing day to day. Competitive Edge Zipper Adventure competitive edge is its focus, passion, and experience. ZA seeks to promote and provide access to adventure sports and travel. It provides a differentiated offering with the management experience, capital, and commitment to make it work.
Hard adventure activities, as the name suggests, generally consist of activities that involve risk and athletic competence. This category of service will be targeted to young and energetic individuals who are ready to take the challenge of extreme adventure. The total package under this category will include Mountain Biking, Bungee Jumping, White Water Rafting, Rock Climbing and Paragliding.
II.
Soft Adventure
Soft adventure activities are less physically demanding and more passive than their hard adventure counterparts. This will be a medium adventure package and will be targeted to individual and group of both young and old age category. The package under this activity will consist of Trekking and normal Boating.
The brief description of our product highlights are as follows: Mountain Biking This event will take place on the Arniko Highway from Barabise to The Last Resort and is designed for the bikers that appreciate a few of life's comforts along the trail. Once they have left the Kathmandu Valley (they can put their bike on the roof of the bus and have themselves dropped at the edge of the valley) the road is quiet and it is a pleasure to cycle through the magical land so close to Tibet. The ride takes about 6 hours with stops on the way. Our partner organization has good quality imported branded mountain bikes. They also provide an experienced guide and cycle helmets. Beside this we can take them to the ride to other option like cycling from Kathmandu to Pokhara or Chitwan. Bungee Jumping: This event will be done in The Last Resort, the only bungee jumping spot in Nepal. This remarkable 500ft (160m) drop into the Bhote Koshi River gorge on the Nepal/Tibet border is the longest Free-fall in the world. The site of bungee jump in Nepal is considered among the best in the world. White Water Rafting: At the foot of the Himalayan Mountains, Nepal is blessed with an amazing diversity of rivers. From convenient day excursions to full on 12 day river expeditions, the possibilities are endless! In fact, with so many river options like Bhote Koshi, Trisuli, Marsyangdi, Tamur, Karnali, etc one can achieve life time experience.
Paragliding: Paragliding in Nepal can be a truly wonderful and fulfilling experience for the adventure seeker. A trip will take you over some of the best scenery on earth, as you share airspace with Himalayan griffin vultures, eagles, kites and float over villages, monasteries, temples, lakes and jungle, with a fantastic view of the majestic Himalaya. The world famous place after Switzerland and fifth best location (Pokhara) for paragliding situated here in Nepal. Hence, paragliding can be a perfect alternative Adventure sport.
Trekking: This short trekking trial and long trekking trail both will be provided. Annapurna Base Camp, Rara Lake, Rolwaling, Dolpo trekking, The Great Himalaya Trial, etc are the bestseller trek among all other trekking tours. The breathtaking mountain scenery and the beautiful ethnic villages justify the popularity of these trekking. The trek service includes both hard and soft. While talking about soft it is easy; it has enough walking along streams and forests for those who are looking for few days close to nature. But hard trekking involves l o n g r o u t e and involves high climbing. Rock Climbing: There are some terrific, dizzying places for those who get their kicks from crawling up vertical cliffs. ZA provides rock climbing experience those who wants to learn climbing and planning for climbing high cliffs. Of late, rock climbing has found increasing popularity among the tourists coming into Nepal as well as for local enthusiasts. Nagarjun Forest, Shivapuri water shed, Kakani are some places near Kathmandu where ZA takes its customer for climbing. Beyond that ZA will also provide counseling and learning lessons for new comers. There might be variation in services. The packages might be: One day rafting package (especially for Local tourist) consist of transportation, lunch, breakfast, rafting fee and raft guide fee. Two day rafting package (especially for International tourist) consist of transportation, lunch, rafting fee, guide fee, tent fee, dinner and BBQ charge. 6 night and 7 days package (both for International and Local tourist) consist of paragliding at Pokhara, jungle safari at Chitwan, Lumbini visit and many more. 15 days trekking (both for International and Local tourist) ABC trekking, Rolwaling, Mustang, etc. 3 days gold package (both for International and National tourist) consist of Bungee/Swing, Khasa visit, Rafting at Sukute Beach, Helambu trekking and Chisapani mountain biking.
As the arrival of international tourist in the country is increasing year by year so most of the competitors will be busy focusing their marketing and products offering to the foreign customers as a result the vast domestic market potential will remain fully unutilized and uncovered. So this will be an opportunity for ZA to focus, segment the market, target and cater to the needs of this market exclusively.
While segmenting the market for adventure seekers the demographic variables used are age, gender, and income. Age: People between ages 20 to 45 years will be targeted as the potential customers for the adventure packages. Given the types of services offered, the target customers group will be young to middle aged. Gender: Both male and female falls under the market segment as both have shown interest in such adventure sports and extreme activities. Income: The packages fee structure is set by keeping mind the income level of the people. The affordable fee structure is provided so that from the middle income and high income people can get our service with quality i.e. people having monthly income of above Rs.40, 000.
Month January February March April May June July August September October November December Total
Yalas Customer Inflow (Average) 35 45 70 75 80 105 160 220 350 320 245 208 1,913
17
According to the NTB, arrivals from the South Asian countries were up 13.9 percent in May, 2012. India, which constitutes the major market for Nepal, recorded a robust growth of 16.1 percent to 20,138 visitors. Similarly, arrivals from China, one of the fastest growing tourist markets for Nepal, rose 10.2 percent. However, there has been a decline in arrivals from other Asian countries, mainly Thailand, South Korea and Singapore. An overall growth of 8.3 percent has been observed from the European market with arrivals from the UK, Germany, Spain, the Netherlands, Sweden, Poland, Russia and Czech Republic remaining positive.
18
Talking in a very broad way, for building a well developed marketing plan, we as a marketer are going to rest upon following core concept: demands, product, value, costs and satisfaction, exchange and transactions, relationships and networks. A marketing plan solidifies the marketing strategy by defining customers, sales forecasts, and marketing objectives. It synthesizes market research and the entrepreneurs strategy into a blueprint for action.
19
In N epal , Travel and Adventure industry is already an overcrowded industry. There are numbers of other agencies involved directly or indirectly in this line of business. Thus, Zipper Adventure will take up an aggressive market penetrating strategy initially by lowering its pricing to capture the market share. Along with low cost, it will adapt differentiation strategy as there are no other agencies providing the adventure packages as provided by ZA. This differentiation will help us to attract more adventure seeking people. Our main market is concentrated for both domestic and foreign market. Once our brand will be known and positioned in the mind of people and overall market, pricing will be gradually raised to command a premium. Here most of the travel agencies provide only individual services like trekking, cycling, paragliding, rock climbing activities, etc separately so our adventure packages will be indistinct. ZA will repackage its product offer through combination of different adventure sports into a package form. This will enable us to offer a production differentiation in the market.
5.2.2 Distribution Strategy
ZA's distribution strategy will focus on the target market all over Nepal. ZA seeks to establish distribution capability on the World Wide Web. Doing so will improve ZA's ability to establish a national reputation. The CRS (Computerized Reservation System) will enable the customers to make their direct booking for the packages of their choice. ZA will also build relationship with other third party agencies for business referrals on commission basis.
5.2.3 Communication Strategy
Customers will be reached through traditional marketing communication methods along with latest web based technology. Information has been located detailing profiles of both hard and soft adventure travelers, where they live, work, what they do, etc. Research suggests that many of our target customers, and travelers in general, are Internet savvy and many adventure travelers purchase over the Internet. As such, the Internet will serve as an appropriate and effective medium of communication.
20
ZA will likely use trade or special interest magazines, mailing lists and direct mail, and personal selling. Sales will be extended into the national and global markets. We hope to promote out of season services through frequent customer contact. Apart from providing information through brochures and fliers, ZA will carry out on the site presentation and briefings where required. Using personal relationship, the company will also tie-up with selective colleges, universities and corporate houses to sell the adventure packages. Information about the company will be providing through its own website where company details like profile, vision, mission, objectives, products and services, address, contact numbers and reservation form will be posted.
The service marketing mix consists of 7 Ps as compared to the 4 Ps of a product marketing mix. The need for the extension is due to the high degree of direct contact between the adventure service providers and the customers, the highly visible nature of the service process and the simultaneity of the production and consumption.
5.3.1 Product/Services
The Zipper Adventure (ZA) will be providing two different adventure packages to its customers namely, Hard Adventure Package and Soft Adventure Package. Clients will be pleasantly surprised at how attentive and careful ZA is in regards to their needs. The business operates on the assumption that it will do whatever is reasonably necessary to keep the customer happy. This reflects the notion that if the customer is kept happy, long term relationship and long term profits is ensured.
Table 4: List of Product/Service
Hard Adventure Package 1 2 3 4 5 6 Mountain Biking Bungee Jumping/Swing Rafting Trekking Rock Climbing Paragliding
21
Soft Adventure Package Sight-seeing Boating Soft Trekking Bird Watching & Jungle Safari Elephant ride Pilgrim Visit
5.3.2 Pricing
Our company will focus on low cost strategy at its initial stage to establish and strengthen its customer base.
As for our service, we will be in the introduction phase of the product life cycle of the product where we will mainly focus on brand awareness and invest in different promotional tools from the introduction. ZA will focus on low cost strategy at its initial stage to establish its customer base. The pricing will be structured slightly lower that what market offers as a market penetration strategy, for which ZA will go with the cost base pricing. Only few of the activities will be outsourced, other than that most of the activities will be carried out by itself. This will provide the advantage over cost due to which ZA will pass on the benefits to its customers initially to arrive at lower pricing. This will also address the price sensitive psyche of Nepalese market. However, the business will steadily increase its pricing once it establishes at a later stage considering the effect of inflation in the economy. The total package offered will be new to the domestic market giving additional value to the customer. Further with the emphasis on service quality and safety, customers will not mind paying a premium plus price.
Table 5: Comparative Price Analysis
5.3.3 Place
The office of Zipper Adventure will be located in Nagpokhari, Kathmandu from where the overall business will be managed. Tribhuwan International Airport (TIA) is also located nearly which is the major route of tourist inflow.
22
5.3.4 Promotion
Zipper Adventure will be establishing tie-ups with corporate houses, school, colleges and universities to promote and sell its adventure services. During ZAs first year of operation it will hold a grand opening. We will provide various travel packages and other items as prizes as well in that small event. During the grand opening and other events, ZA will provide literature with information about the trips and activities.
Other media like print media (Magazines and National dailies), brochures and fliers, etc will also be used to advertise about the service offerings. Companys own website will be created to provide full information and facilitate application. Besides this, creating a page in the Facebook will also help in letting people know and build interest about ZA.
5.3.5 People
There will be two types of qualified people working for the company. One type of staff will manage their daily office tasks/administration roles like sales and marketing, finance, accounts, etc and will be full time employees. Another type of staff who will be the expert professionals and guides will manage the ground operations of the two adventure services. These staff will comprise of both part time and full time employees.
We will provide the message that ZA is there to provide and meet the thrilling fun and adventure to its customers. The atmosphere of the office, the website, brochures and advertisements will be designed to reflect that ZA is a quality adventure provider. The office premises will contain clipping, pictures and photos of adventure activities to excite the customer/visitors. The ground operators, expert guides and professional instructors will be trained and educated to provide maximum fun and adventure to the participants.
23
5.3.7 Process
ZA will be focusing on making the overall process hassle free, fun and a life time of experience for the customers. Prospective customers can directly book the package of their choice through office visit, phone calls. Booking can be made on-line through the companys website. ZA will rely on Computerized Reservation System (CRS) for client reservations. The CRS enable travel agencies to identify what the customers is looking for and make that information quickly available. It also increases the speed and efficiency with which ZA can communicate with suppliers.
will allocate first annual budget of Rs. 5,00,000 and thereafter Rs. 2,00,000 annually for its marketing activities. As on the later years ZAs image and brand will be positioned itself the budget on marketing will be reduced as a result advertisement in the national daily will be discontinued. A detailed breakdown plan of the marketing budget incorporating type, frequency, amount etc is given in Annexure 3 (Table No 12).
The number of customer received is projected based on the study of competitors yearly turnover and the projected impact of the advertisement and promotional campaign which ZA will run to increase the awareness and attract the potential customers. Though there is no any record about the flow of domestic tourism in the country, here, the number of clients is assumed to grow by 10% in the year 2013 because annually people are showing more and more interest in such adventurous sports. Similarly, annually more organizations, colleges and universities are being established the flow of potential customers will rise. The growth rate of clients will remain constant after the year 3rd i.e. from 2015 due to the increased competition the growth rate is expected to stabilize.
Table 6: Annual Sales Forecast
Year Hard Adventure Package Soft Adventure Package Total Service Revenue Revenue Growth % No. Of Customers Growth % Customers
2013 2014 2015 52,50,000 60,63,750 67,60,530 34,87,500 40,36,200 44,77,580 87,37,500 1,00,99,950 1,12,38,110 16% 11% 475 523 554 10% 6%
25
Account
Entrance
Sofa
Figure 1: Office Layout
26
Hard Adventure
Choose
Soft Adventure
Choose from: Mountain Biking Bungee Jumping Rafting Paragliding Trekking Rock Climbing
Choose from: Boating Site Seeing Jungle Safari Bird Watching Mountain View Pilgrim place visit
Departure to destination
Departure to destination
Actual Activity
Actual Activity
Return to KTM
Return to KTM
27
Hard Adventure Package: The total package under this category will include Mountain Biking, Bungee Jumping, White Water Rafting, Rock Climbing and Paragliding. These events will occur continuously and will occur for 5 days. The event will be initiated with cycling then Bungee Jumping followed by white water rafting. Rafting will be followed by Paragliding and finally rock climbing. But there might be adjustment with packages if any of customers required in their way. This event will take place in different places of the country as per the demand of our customers like (Pokhara, Kathmandu, Nagarkot, Lumbini, Chitwan, Illam, etc.) to see the scenic beauty a n d g a i n a d v e n t u r o u s e x p e r i e n c e .
Soft Adventure Package: Soft adventure activities are less physically demanding and more passive than their hard adventure counterparts. This will be a medium adventure package and will be targeted to individual and group of both young and old age category. The package under this activity will consist of Trekking. The peak season for ZA will be from October till May i.e. for 8 months as the rest of the months will be rainy season. So the rest of the months will be spent on marketing, promotion and soliciting of business. This period will be utilized for other internal works. Operation Time: The office will operate 6 days a week from Sunday to Friday from 10:00 am to 6 pm with lunch breaks from 1:30 pm to 2:30 pm. The office will be off on Saturdays. Inventory and Equipment Requirement ZA will maintain its own inventory of most of the necessary equipments. The inventory of equipments will be handled by Operation Manager. The equipment will consists of tents, boats, life jackets, trekking equipments, rock climbing equipments, crockery, cooking materials etc. Other additional needed equipments will be outsourced from a reliable and reputed store available in the market under special contract.
28
29
Zipper Adventure will ensure quality management on the following areas: i. Prompt Service: The company will ensure that right service will be provided to the customers promptly without making them to wait for n o t more than 1 5 m i n u t e s i n any of its touch points within its control. At that spare time they can enjoy hot and cold beverage, watching TV in our customer waiting lounge. ii. Proper Agreement: ZA will be in place with any outsourced or external stakeholder so that the service and products received from them is well within the standard and the expectation of the company. iii. Training and Facilitation: Staffs of ZA will be provided with the necessary and regular training on enhancement of customers service. iv. Maintenance: The materials and equipments used will be kept in order, well maintained and not out dated so that there is no unwanted risk from the use. v. Environment: The office periphery will be kept neat, tidy and attractive so that the clients feel comfortable to visit in and get to know about our service profile. The office will have a full time cleaner for daily regular cleaning and maintenance of the office. vi. Database Management: Zipper Adventure will keep a computerize database of all its customers for future reference and network relationship building. vii. Response: We will also provide services as per the customers request. We will also look at the customers feedback and improve it.
30
viii. Courtesy: The staff members will be polite to the customers and will also be trained to handle complaints and handle clients with love and care. ix. Security and Reliability: We will assure our service to be off utmost quality taking into consideration the security essentials of our clients. Our trekking guides, rafting guides will be well experienced in guarantying for the secure trip and adventures. In addition we will be employing first aid health care taker in case of any mishaps while in the adventure trip. Every group members will be insured for every package to ensure their risk of loss in case of any.
Out of four, two promoters will be the major decision makers in the overall management of the company. One will be responsible for the overview of the overall technical and ground operation side of the company, while the other will be responsible for all the policy planning related matters, marketing, administration, finance and daily operation. Rest two will be more silent. Two managers will be hired who will assist both the directors in managing the overall business of the company. The managers will be delegated with appropriate authority to take vital decisions on finance and operational aspects. Both the directors consent will be required to take major decisions of the company. In total 11 permanent staffs in the organization. The detailed organizational structure of the company is given as follows:
31
Executive Director
Managing Director
Operation Manager
Finance Manager
Marketing Officer
Accountant
Receptionist
Driver
32
There will be two types of staffs working for the company, permanent and the part time. Permanents staffs will be hired for post like operation managers, finance managers, accountants, marketing officers, receptionist, etc. Field guides (Trekking guide & Rafting guide) may be of both types depending upon the business flow and seasonal situations. All other types of resources (additional guides, trainers, porters, cook and helpers) will be hired on part time basis. Advertisement in the daily post and websites will be given for job vacancy and recruitment of resources. Selection will be done on the basis of review of qualification (Minimum Criteria is Master Degree for manager position), reference letters, experience, communication skills and completion of face-to-face interview.
6.7.3 Remuneration and Compensation System
Permanent staffs will be paid on the monthly salary basis and the part time staffs will be paid on daily wages basis depending upon the services rendered. Permanent field guides will be paid extra field allowances in addition to monthly salary. The payment of annual salary has been shown in detail in Table No 13 (Annexure 3).
Adequate training will be given at least once a year to all the staffs involved in ground operation to equip them with capabilities to provide better customer service. Education and coaching on customer service will also be provided to front end sales and operational staffs on periodic basis to handle and serve customers. Remuneration package will be reviewed on annual basis and compensation will be provided to those who perform well in annual performance review to ensure talents and enthusiast are motivated and retained.
33
Fixed Assets Units Vehicle (Maruti Van) Tents (Dome Tent) 10 Toilet Tents Rafts (Boat & Paddling ore) Music System & Other Equip. Life Jackets 35 Computers Printer Television DVD Player Furniture (Sofa Set) Table (Director) Table (Manager) Reception Desk Tea Table Revolving Chair Simple Chair Filling Cabinets Telephone Set Fax Machine Photo Copy Machine Gas Stove Gas Cylinder Utensils Tea/Coffee Vending Machine Vacuum Cleaner Working Capital Total
Per Unit Cost (Rs.) 1 12,29,440 14,000 2 4,700 4 2,10,000 2,500 30,000 25,000 30,000 5,500 50,000 20,000 16,500 20,000 12,000 8,000 5,000 12,500 2,500 25,000 85,000 2,500 1,330
4 1 1 1 1 2 2 1 1 2 5 5 4 1 1 2 2
1 20,000 1 7,000
Total Cost (Rs.) 12,29,440 1,40,000 9,400 8,40,000 90,000 87,500 1,20,000 25,000 30,000 5,500 50,000 40,000 33,000 20,000 12,000 16,000 25,000 62,500 10,000 25,000 85,000 5,000 2,660 10,000 20,000 7,000 2,00,000 32,00,000
34
The business will be established with a paid up capital of Rs. 32,00,000 form equal proportion of four partners.
Table 8: Capital Structure
Capital Structure Madhu Sudan Koirala Sudarshan Paudel Sanjit K.C. Shanku Ghimire Total
7.2 Assumptions
Cost per person and price per person has been raised by 5% keeping in consideration the inflation factor. The sales will increase by 10% p.a. The depreciation will be charged 20% on trekking equipment and 15% on office equipment under Diminishing Balance method. The investment will be made on 10%. Tax rate is 25%.
35
Particulars 2013 Service Revenue Less: Cost of Sales Gross Contribution Margin Less: Operating Expenses Personnel Cost Rent Expenses Utility Expenses Equipment Maintenance Cost Other Operating Expenses Depreciation Total Operating Expenses Earnings Before Interest & Tax(EBIT) (6,37,942) Add: Interest on Investment (10%) Earnings Before Tax (EAT) Less: Tax @ 25% Net Income After Tax (6,37,942) 0 (6,37,942) 2,46,916 2,46,916 61,729 1,85,187 6,24,517 60,000 6,84,517 1,71,129 5,13,388 10,25,994 80,000 11,05,994 2,76,498 8,29,495 14,56,603 1,10,000 15,66,603 3,91,651 11,74,953 19,18,100 4,20,000 2,23,800 36,000 7,63,500 5,84,417 39,45,817 20,14,005 4,41,000 2,34,990 37,800 3,79,025 469,871 35,76,691 21,14,705 4,63,050 2,46,740 39,690 3,87,976 377,884 36,30,045 22,20,441 4,86,203 2,59,076 41,675 3,97,375 303,996 37,08,766 23,31,463 5,10,513 2,72,030 43,758 4,07,244 244,632 38,09,640 87,37,500 54,29,625 33,07,875 2014 1,00,99,950 62,76,343 38,23,607 2015 1,12,38,110 69,83,548 42,54,562 2016 1,25,06,904 77,72,145 47,34,759 2017 1,39,11,367 86,45,124 52,66,243
36
YEAR 1 Beginning Balance Add: Net profit Ending balance 0 (6,37,942) (6,37,942)
Particulars Receipt Beginning Balance Equity Sales Revenue Interest on Investment Total Receipt (A) Disbursement Fixed Assets Cost of Sales Personnel Cost Rent Expenses Utility Expenses Equipment Maintenance Cost Other Operating Expenses Tax Payment Total Disbursement Cash Surplus(Deficit) Investment in short term Securities Ending Balance 0 0
2013
2014 1,46,475 1,00,99,950 1,02,46,425 62,76,343 20,14,005 4,41,000 2,34,990 37,800 3,79,025 61,729 94,44,892 8,01,533 6,00,000 2,01,533
2015 2,01,533 1,12,38,110 60,000 1,14,99,643 69,83,548 21,14,705 4,63,050 2,46,740 39,690 3,87,976 1,71,129 1,04,06,838 10,92,805 8,00,000 2,92,805
2016 2,92,805 1,25,06,904 80,000 1,28,79,709 77,72,145 22,20,441 4,86,203 2,59,076 41,675 3,97,375 2,76,498 1,14,53,413 14,26,296 11,00,000 3,26,296
2017 3,26,296 1,39,11,367 1,10,000 1,43,47,663 86,45,124 23,31,463 5,10,513 2,72,030 43,758 4,07,244 3,91,651 1,26,01,782 17,45,880 13,00,000 4,45,880
32,00,000 87,37,500 1,19,37,500 30,00,000 54,29,625 19,18,100 4,20,000 2,23,800 36,000 7,63,500 11,791,025 1,46,475 1,46,475
37
Balance Sheet of Zipper Adventure 2013 2014 Assets Current Assets Cash Investment in Short Term Securities Total Current Assets Fixed Asset Less: Accumulated Depreciation Net Fixed Assets Total Assets Liabilities & Owner's Equity Capital Stock Retained Earnings Total Liabilities & Owner's Equity
2015
2016
2017
1,46,475 2,01,533 2,92,805 3,26,296 4,45,880 6,00,000 14,00,000 25,00,000 38,00,000 1,46,475 8,01,533 16,92,805 28,26,296 42,45,880 30,00,000 30,00,000 30,00,000 30,00,000 30,00,000
5,84,417 10,54,288 14,32,172 17,36,169 19,80,801
24,15,583 25,62,058
19,45,712 27,47,245
15,67,828 32,60,633
12,63,831 40,90,127
10,19,199 52,65,079
From the above stated five years projected balance sheet, it helps to show the real financial position of the company over the periods. Here, it can be seen that that the cash balance has been boost up throughout the periods.
38
Years 0 1 2 3 4 5
39
B. Unwanted incidents during ground operation As our company is concerned with adventure services, there could be incidents of lapses and accidents during the process of delivery of services which could lead to injury or fatality. To mitigate this, all ground operation will be carried out with highest safety measures. Equipments and materials will be used of high quality and reliability. There will be system of periodic tests of all equipments being used. Both crew and clients shall be covered by accidental insurance. C. Staff dissatisfaction and misunderstanding between partners The company could face challenges from its employees in areas like salary & retirement benefits, training issue, work life balance, etc. Similarly just being normal humans no matter how much we try to understand others in times due to unwanted circumstance there might arise some misunderstanding between partners which might hamper the operation of the organization.
40
41
Similarly we will also be adding team building activities in our packages and will explore new trekking trials. We are even looking forward to develop a new package which includes both hard core adventure sports along with team building activity.
42
43
Annexure 1
Table 15: Sales Forecast for Hard Adventure Package
Yearly sales forecasting for Hard Adventure Package No. of Groups No. of Clients Pricing Per Person** Gross Revenue Cost Per Person* Total Cost Gross Profit(Rs.)
Yearly Sales Forecasting for Soft Adventure Package No. of Groups No. of Clients Pricing Per Person** Gross Revenue Cost Per Person* Total Cost Gross Profit(Rs)
(* Cost per person and price per person has been raised by 5% keeping in consideration the inflation factor)
44
Annexure 2
Table 17: Pricing per person for Hard Adventure Package
1 2 3 4 5 6 7 8 9 10 11 12 13
Hard Adventure Package Mountain Biking Guide (Rs. 1000/day) Mountain Bike Hire Cost(Rs 700/bike for 8hrs) Packet Breakfast on the way (Rs. 150/head) Transportation cost (Rs. 22,000 round trip by minibus) Bungee Jumping/Rock Climbing/Swing Rafting Guide Cost for 2 Days (Rs. 1,500/day *2*2) One cook cost (Rs. 2000/day*2) Three helpers for cooking and tent fixing (Rs. 500/day*5) One first aid health worker (Rs. 500/day*5) Food cost during rafting for 2 days (lunch-dinner-breakfast-lunch) 3 Star Lodge cost (bed-breakfast) per person Pack lunch (Rs. 180 per head) Paragliding cost (Rs 4500 per head) Total Cost Markup price per head
(12-15 Person) 75 700 150 1,630 2,000 445 295 295 185 1,200 1,500 180 4,500 13,155 8,000 Rs.21,155/21,000
(12-15 person)
1 Transportation cost (Rs. 30,000 round trip by Micro Bus) 2,222 2 Packet breakfast on the way (Rs. 150/head) 150 3 Lunch Trek (Rs. 200/head) 200 4 Site Seeing, Bird Watching, etc guide cost (Rs. 1500/day * 4) 444 5 Extra activity i.e. Elephant ride, Boating, etc (Rs. 800/day *2*4) 475 6 Four Porter cost(Rs. 700/day*4*4) 474 7 Food Tea /lunch/dinner and lodging night total cost(Rs. 1200/day*3) 3,600 8 Lunch (Rs. 200/head) 200 9 Hotel Cost (Rs.1500/head) 1,500 10 Lunch on the way back to Kathmandu 250 Total Cost 9,515 Mark Up 6,000 Pricing Per head Rs.15,515/15,500
45
Annexure 3
Table 19: Details of Marketing Budget
S.No. 1 2 3 4 5 6 7 8 9
Promotion Method Leaflets Signage Ad in college magazines Paper Ad in Himalayan times Paper Ad in Kantipur Paper Ad in Republica Ad in Magazines Presentation and briefing at customer Location Badges with logo of ZA Total
Quantity 1000 pcs. (A4-70gm) (one time) Quarterly 8 x 20cc 8 x 20 cc 8 x 20 cc one insertion All year round 500 units
Cost(Rs.) 10,000 10,000 40,000 104,000 160,000 96,000 40,000 10,000 30,000 5,00,000
60
S.N. 1 2 3 4 5 6 7 8 9 10 11
Designation Executive Director Managing Director Operation Manager Financial Manager Marketing Officer Accountant Trekking Guide River Guide Reception Cleaner/Helper Driver Total
No. of Staff 1 1 1 1 1 1 1 1 1 1 1 11
Monthly Salary (Rs.) 22,000 22,000 18,000 18,000 16,000 12,000 8,000 8,000 7,500 6,200 8,000 1,45,700
Annual Salary(Rs.) 2,86,000 2,86,000 2,34,000 2,34,000 2,08,000 1,56,000 1,04,000 1,04,000 97,500 80,600 1,04,000 18,94,100
46
Annexure 4
Table 21: Details of Fixed Assets
Fixed Assets Units Vehicle (Maruti Van) 1 Tents (Dome Tent) 10 Toilet Tents 2 Rafts (Boat & Paddling ore) 4 Music System & Other Equip. Life Jackets 35 Computers 4 Printer 1 Television 1 DVD Player 1 Furniture (Sofa Set) 1 Table (Director) 2 Table (Manager) 2 Reception Desk 1 Tea Table 1 Revolving Chair 2 Simple Chair 5 Filling Cabinets 5 Telephone Set 4 Fax Machine 1 Photo Copy Machine 1 Gas Stove 2 Gas Cylinder 2 Utensils Tea/Coffee Vending Machine 1 Vacuum Cleaner 1 Total
Per Unit Cost (Rs.) 12,29,440 14,000 4,700 2,10,000 2,500 30,000 25,000 30,000 5,500 50,000 20,000 16,500 20,000 12,000 8,000 5,000 12,500 2,500 25,000 85,000 2,500 1,330 20,000 7,000
Total Cost (Rs.) 12,29,440 1,40,000 9,400 8,40,000 90,000 87,500 1,20,000 25,000 30,000 5,500 50,000 40,000 33,000 20,000 12,000 16,000 25,000 62,500 10,000 25,000 85,000 5,000 2,660 10,000 20,000 7,000 30,00,000
47
Annexure 5
Table 22: Calculation of Annual Depreciation on Fixed Assets
S.N. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Particulars Vehicle (Maruti Van) Tents (Dome Tent) Toilet Tents Rafts (Boat & Paddling ore) Music System & Other Equ Life Jackets Computers Printer Television DVD Player Furniture (Sofa Set) Table (Director) Table (Manager) Reception Desk Tea Table Revolving Chair Simple Chair Filling Cabinets Telephone Set Fax Machine Photo Copy Machine Gas Stove Gas Cylinder Utensils Tea/Coffee Vending Machine Vacuum Cleaner Total Accumulated Depreciation
Total Cost 12,29,440 1,40,000 9,400 8,40,000 90,000 87,500 120,000 25,000 30,000 5,500 50,000 40,000 33,000 20,000 12,000 16,000 25,000 62,500 10,000 25,000 85,000 5,000 2,660 10,000 20,000 7,000
Rate (%) 2013 20 2,45,888 20 28,000 20 1,880 20 1,68,000 20 18,000 20 17,500 20 24,000 20 5,000 15 4,500 15 825 15 7,500 15 6,000 15 4,950 15 3,000 15 1,800 15 2,400 15 3,750 15 9,375 20 2,000 20 5,000 20 17,000 15 750 15 399 15 1,500 20 4,000 20 1,400 5,84,417 5,84,417
2014 1,96,710 22,400 1,504 1,34,400 14,400 14,000 19,200 4,000 3,825 701 6,375 5,100 4,208 2,550 1,530 2,040 3,188 7,969 1,600 4,000 13,600 638 339 1,275 3,200 1,120 4,69,871 10,54,288
2015 1,57,368 17,920 1,203 1,07,520 11,520 11,200 15,360 3,200 3,251 596 5,419 4,335 3,576 2,168 1,301 1,734 2,709 6,773 1,280 3,200 10,880 542 288 1,084 2,560 896 3,77,884 14,32,172
2016 1,25,895 14,336 963 86,016 9,216 8,960 12,288 2,560 2,764 507 4,606 3,685 3,040 1,842 1,105 1,474 2,303 5,757 1,024 2,560 8,704 461 245 921 2,048 717 3,03,996 17,36,168
2017 1,00,716 11,469 770 68,813 7,373 7,168 9,830 2,048 2,349 431 3,915 3,132 2,584 1,566 940 1,253 1,958 4,894 819 2,048 6,963 392 208 783 1,638 573 2,44,632 19,80,800
48
Annexure 6
Table 23: Operation & Administration Expenses
Particulars Salary & Wages Training Personnel Cost (A) Rent Total Rent (B) Electricity Water Waste Management Telephone Internet Line Gas Utility Expenses ( C) Repair & Maintenance equipments Computer & Printer Maintenance Equipment Maintenance Cost (D)
Monthly 1,45,700 2,000 1,47,700 35,000 35,000 5,000 1,500 150 7,000 1,500 3,500 18,650 2,000 1,000 3,000 One Time One Time One Time 4,000 6,000 4,000
2013 18,94,100 24,000 19,18,100 4,20,000 4,20,000 60,000 18,000 1,800 84,000 18,000 42,000 2,23,800 24000 12000 36,000
Annually 2014 19,88,805 25,200 20,14,005 4,41,000 4,41,000 63,000 18,900 1,890 88,200 18,900 44,100 2,34,990 25,200 12,600 37,800
2015 20,88,245 26,460 21,14,705 4,63,050 4,63,050 66,150 19,845 1,985 92,610 19,845 46,305 2,46,740 26,460 13,230 39,690
2016 21,92,658 27,783 22,20,441 4,86,203 4,86,203 69,458 20,837 2,084 97,241 20,837 48,620 2,59,076 27,783 13,892 41,675
2017 23,02,290 29,172 23,31,463 5,10,513 5,10,513 72,930 21,879 2,188 1,02,103 21,879 51,051 2,72,030 29,172 14,586 43,758
Firm registration Office Decoration & Layout Website Creation Printing & Stationery Advertisement & promotion Subscriptions Traveling Insurance Other Operating Cost (E) Total Operating & Administrative expenses
33,61,400
31,06,820
32,52,161
34,04,769
35,65,008
49
Table of Contents
Chapter 1 Introduction .................................................................................................................... 1 1.1 Background ............................................................................................................................ 1 1.2 Potentiality of Business .......................................................................................................... 1 1.3 Company: Zipper Adventure............................................................................................... 2 1.4 Description of the Firm .......................................................................................................... 2 1.5 Vision...................................................................................................................................... 3 1.6 Mission ................................................................................................................................... 3 1.7 Goals and Objectives.............................................................................................................. 3 1.8 Values ..................................................................................................................................... 4 1.9 Critical Success Factor ............................................................................................................ 4 Chapter 2 Assessment of Business Environment ............................................................................. 6 2.1 SWOT Analysis ....................................................................................................................... 6 2.2 PESTLE Analysis ...................................................................................................................... 8 2.3 Competitive Analysis ............................................................................................................ 10 Chapter 3 Defining Products/ Services........................................................................................... 12 Chapter 4 Marketing Research and Analysis.................................................................................. 15 4.1 Market Description .............................................................................................................. 15 4.2 Market Segmentation .......................................................................................................... 16 4.2.1 Geographic Segmentation ............................................................................................ 16 4.2.2 Demographic Segmentation ......................................................................................... 16 4.3 Market Needs....................................................................................................................... 16 4.4 Target Market ...................................................................................................................... 17 4.5 Market Growth .................................................................................................................... 18 Chapter 5 Marketing Plan and Strategies ...................................................................................... 19 5.1 Market Positioning ............................................................................................................... 19 5.2 Market/ Growth Strategy..................................................................................................... 19 5.2.1 Market Penetration....................................................................................................... 20 5.2.2 Distribution Strategy ..................................................................................................... 20 5.2.3 Communication Strategy .............................................................................................. 20 5.3 Marketing Mix ...................................................................................................................... 21 5.3.1 Product/Services ........................................................................................................... 21 50
5.3.2 Pricing............................................................................................................................ 22 5.3.3 Place .............................................................................................................................. 22 5.3.4 Promotion ..................................................................................................................... 23 5.3.5 People ........................................................................................................................... 23 5.3.6 Physical Evidence .......................................................................................................... 23 5.3.7 Process .......................................................................................................................... 24 5.5 Marketing Budget ................................................................................................................ 24 5.6 Sales Forecasting .................................................................................................................. 25 Chapter 6 Operational Plan............................................................................................................ 26 6.1 Office Location ..................................................................................................................... 26 6.2 Layout Design ....................................................................................................................... 26 6.3 Process of Service Delivery .................................................................................................. 27 6.4 Resource Management ........................................................................................................ 29 6.5 Capacity Planning ................................................................................................................. 29 6.6 Quality Management ........................................................................................................... 29 6.7 Organizational and Management Plan ................................................................................ 31 6.7.1 Organization Structure .................................................................................................. 31 6.7.2 Recruitment and Selection............................................................................................ 33 6.7.3 Remuneration and Compensation System ................................................................... 33 6.7.4 Training and Retention Plan.......................................................................................... 33 Chapter 7 Financial Plan................................................................................................................. 34 7.1 Capital Requirement ............................................................................................................ 34 7.2 Assumptions......................................................................................................................... 35 7.3 Fixed Assets .......................................................................................................................... 35 7.4 Income Statement................................................................................................................ 36 7.5 Statement of Retained earnings: ......................................................................................... 37 7.6 Cash Budget ......................................................................................................................... 37 7.7 Projected Balance Sheet ...................................................................................................... 38 7.8 Projected Key Financial Ratios ............................................................................................. 38 7.9 Project Analysis .................................................................................................................... 39 Chapter 8: Critical Risk and Contingencies ..................................................................................... 40 8.1 Internal Risk ......................................................................................................................... 40 51
8.2 External Risk ......................................................................................................................... 41 Chapter 9: Future Plan and Exit Strategy ....................................................................................... 42 9.1 Future Plan ........................................................................................................................... 42 9.2 Exit Plan................................................................................................................................ 43
List of Figures
Figure 1: Office Layout ................................................................................................................... 26 Figure 2: Flow Chart of Service ...................................................................................................... 27 Figure 3: Organization Structure.................................................................................................... 32
List of Tables
Table 1: Funds from Partners........................................................................................................... 2 Table 2: Total customer inflow of Yala Adventure and ZAs target ............................................... 17 Table 3: Arrival Growth .................................................................................................................. 18 Table 4: List of Product/Service ..................................................................................................... 21 Table 5: Comparative Price Analysis .............................................................................................. 22 Table 6: Annual Sales Forecast ...................................................................................................... 25 Table 7: Capital Requirement ........................................................................................................ 34 Table 8: Capital Structure .............................................................................................................. 35 Table 9: Projected Income Statement ........................................................................................... 36 Table 10: Statement of Retained Earnings .................................................................................... 37 Table 11: Projected Cash Flow Statement ..................................................................................... 37 Table 12: Projected Balance Sheet ................................................................................................ 38 Table 13: Key Financial Ratios ........................................................................................................ 38 Table 14: Payback Period ............................................................................................................... 39 Table 15: Sales Forecast for Hard Adventure Package .................................................................. 44 Table 16: Sales Forecast for Soft Adventure Package.................................................................... 44 Table 17: Pricing per person for Hard Adventure Package ............................................................ 45 Table 18: Pricing per person for Soft Adventure Package ............................................................. 45 Table 19: Details of Marketing Budget .......................................................................................... 46 Table 20: Salary Expenses of Permanent Staffs ............................................................................. 46 Table 21: Details of Fixed Assets .................................................................................................... 47 Table 22: Calculation of Annual Depreciation on Fixed Assets...................................................... 48 Table 23: Operation & Administration Expenses ........................................................................... 49
52