Professional Documents
Culture Documents
Q1
Q2
Q3
Q4
TOTALS
600.00
600.00
600.00
600.00
2,400.00
600.00
600.00
600.00
600.00
2,400.00
3,200.00
3,200.00
2,500.00
2,500.00
2,500.00
10,000.00
3,000.00
3,000.00
TOTAL
6,700.00
9,900.00
1,800.00
3,000.00
1,500.00
2,500.00
3,000.00
3,000.00
12,000.00
6,700.00
6,700.00
30,000.00
2,400.00
3,000.00
3,600.00
10,800.00
3,000.00
3,000.00
3,000.00
12,000.00
1,500.00
1,500.00
1,500.00
6,000.00
350.00
350.00
350.00
350.00
1,400.00
3,000.00
3,000.00
3,000.00
3,000.00
12,000.00
15,000.00
1,500.00
1,500.00
1,500.00
19,500.00
24,650.00
11,750.00
12,350.00
12,950.00
61,700.00
Advertising
Advertising Design
1,200.00
1,200.00
1,200.00
1,200.00
4,800.00
20,000.00
24,000.00
18,500.00
28,700.00
91,200.00
500.00
500.00
TOTAL
21,200.00
25,200.00
20,200.00
29,900.00
96,500.00
Event Sponsorships
14,000.00
35,000.00
18,500.00
10,000.00
77,500.00
3,900.00
4,800.00
2,200.00
1,200.00
12,100.00
2,000.00
1,200.00
500.00
3,700.00
Audio/Vidieo Equipment
1,400.00
2,800.00
1,400.00
1,400.00
7,000.00
Client/Prospect Entertainment
1,000.00
2,000.00
1,000.00
1,000.00
5,000.00
600.00
1,200.00
600.00
600.00
3,000.00
TOTAL
22,900.00
47,000.00
23,700.00
14,700.00
108,300.00
Creative Design
2,800.00
2,800.00
4,500.00
4,500.00
14,600.00
5,500.00
5,500.00
5,500.00
5,500.00
22,000.00
1,500.00
1,500.00
1,500.00
1,500.00
6,000.00
10,000.00
10,000.00
TOTAL
19,800.00
52,600.00
Direct Marketing
TOTALS SUMMARY
Q1
9,800.00
$
$
Q2
11,500.00
$
$
Q3
11,500.00
Q4
TOTALS
Public Relations
6,700.00
9,900.00
6,700.00
6,700.00
30,000.00
24,650.00
11,750.00
12,350.00
12,950.00
61,700.00
Advertising
21,200.00
25,200.00
20,200.00
29,900.00
96,500.00
22,900.00
47,000.00
23,700.00
14,700.00
108,300.00
Direct Marketing
19,800.00
9,800.00
11,500.00
11,500.00
52,600.00
TOTALS
95,250.00
103,650.00
74,450.00
75,750.00
349,100.00
% of TOTAL
27.3%
29.7%
21.3%
21.7%
% of TOTAL
8.6%
17.7%
27.6%
31.0%
15.1%
15%
8%
Public Relations
18%
Online & Website Marketing
31%
Advertising
28%
Direct Marketing