You are on page 1of 2

Marketing Communications Budget

Q1

Q2

Q3

Q4

TOTALS

Analyst & Public Relations


Public Relations Strategy Consulting

Press Releases (Outsourced)

600.00

600.00

600.00

600.00

2,400.00

Press Release Wire Fees

600.00

600.00

600.00

600.00

2,400.00

Press Kit Development (Outsourced)

3,200.00

3,200.00

Analyst Firm Memberships

2,500.00

2,500.00

2,500.00

10,000.00

PR Management System (Hosted)

3,000.00

3,000.00

TOTAL

6,700.00

9,900.00

Online Advertising Design

1,800.00

Google AdWords Program

3,000.00

Content Management System (Hosted)

1,500.00

Demand Generation System (Hosted)

Search Engine Optimization (SEO) Organic

Website Development, Hosting, Updates


TOTAL

2,500.00

3,000.00

3,000.00

12,000.00

6,700.00

6,700.00

30,000.00

2,400.00

3,000.00

3,600.00

10,800.00

3,000.00

3,000.00

3,000.00

12,000.00

1,500.00

1,500.00

1,500.00

6,000.00

350.00

350.00

350.00

350.00

1,400.00

3,000.00

3,000.00

3,000.00

3,000.00

12,000.00

15,000.00

1,500.00

1,500.00

1,500.00

19,500.00

24,650.00

11,750.00

12,350.00

12,950.00

61,700.00

Online & Website Marketing

Advertising
Advertising Design

1,200.00

1,200.00

1,200.00

1,200.00

4,800.00

Print Advertising Placements

20,000.00

24,000.00

18,500.00

28,700.00

91,200.00

Radio, Television, Outdoor Advertising

500.00

500.00

TOTAL

21,200.00

25,200.00

20,200.00

29,900.00

96,500.00

Event Sponsorships

14,000.00

35,000.00

18,500.00

10,000.00

77,500.00

Travel & Accomodations

3,900.00

4,800.00

2,200.00

1,200.00

12,100.00

Signage & Collateral

2,000.00

1,200.00

500.00

3,700.00

Audio/Vidieo Equipment

1,400.00

2,800.00

1,400.00

1,400.00

7,000.00

Client/Prospect Entertainment

1,000.00

2,000.00

1,000.00

1,000.00

5,000.00

Digital Media (USB Pens, CD Business Cards etc)

600.00

1,200.00

600.00

600.00

3,000.00

TOTAL

22,900.00

47,000.00

23,700.00

14,700.00

108,300.00

Creative Design

2,800.00

2,800.00

4,500.00

4,500.00

14,600.00

Direct Mail Program

5,500.00

5,500.00

5,500.00

5,500.00

22,000.00

Email Marketing System (Hosted)

1,500.00

1,500.00

1,500.00

1,500.00

6,000.00

Email Marketing List Purchases

10,000.00

10,000.00

TOTAL

19,800.00

52,600.00

Events & Tradeshows

Direct Marketing

TOTALS SUMMARY

Q1

9,800.00

$
$

Q2

11,500.00

$
$

Q3

11,500.00

Q4

TOTALS

Public Relations

6,700.00

9,900.00

6,700.00

6,700.00

30,000.00

Online & Website Marketing

24,650.00

11,750.00

12,350.00

12,950.00

61,700.00

Advertising

21,200.00

25,200.00

20,200.00

29,900.00

96,500.00

Events & Tradeshows

22,900.00

47,000.00

23,700.00

14,700.00

108,300.00

Direct Marketing

19,800.00

9,800.00

11,500.00

11,500.00

52,600.00

TOTALS

95,250.00

103,650.00

74,450.00

75,750.00

349,100.00

% of TOTAL

27.3%

29.7%

21.3%

21.7%

% of TOTAL
8.6%
17.7%
27.6%
31.0%
15.1%

Marketing Communications Budget

15%

8%

Public Relations

18%
Online & Website Marketing

31%

Advertising

28%

Events & Tradeshows

Direct Marketing

You might also like