Professional Documents
Culture Documents
REQUERIMIENTOS DE MATERIALES
DESCRIPCIN
UNIDAD CANTIDAD
UNITARIO
PARCIAL
MATERIALES
Acero de Construccin
Aisladores y Accesorios, Retenidas y Puesta a Tierra
Alambre Negro N 8
7,285,713.95
kg
Global
kg
568,696.00
1.30
739,304.80
1.00
45,000.00
45,000.00
18,421.00
2.54
46,789.34
824.00
Und
2.00
412.00
pto.
3.00
247.00
741.00
Und
795.00
32.00
25,440.00
Asfalto RC 250
Gln
55.50
3.50
194.25
Unid
30.00
50.00
1,500.00
Barras y Accesorios de 10
Unid.
83.00
405.00
33,615.00
Unid.
363.50
305.00
110,867.50
Bentonita
kg
1,422,250.00
0.90
1,280,025.00
Tn
32.00
14,626.00
468,032.00
Bloque de Concreto
Unid
10.00
25.00
250.00
Brocas de 3"
Unid.
239.00
615.00
146,985.00
ml
230.00
15.50
3,565.00
ml
1.00
49.00
49.00
ml
1.00
10.00
10.00
Und
1.00
32,921.00
32,921.00
bls
116,094.00
14.83
1,721,674.02
Und
1.00
77,607.00
77,607.00
2,219.96
Caudalmetro ultrasnico
TOTAL
Clavos
kg
874.00
2.54
Gln
0.50
16.50
8.25
Und
2.00
169,500.00
339,000.00
Und
1.00
3,600.00
3,600.00
Und
1.00
6,180.00
6,180.00
Und
4.00
14,420.00
57,680.00
46,259.00
ml
27,700.00
1.67
Cordn detonante 3P
ml
36,352.50
0.18
6,543.45
Curador Quimico
kg
7,014.50
12.00
84,174.00
13,213.20
Desmoldante
Gln
1,092.00
12.10
Detonador No Elctrico
Und
10,700.00
3.50
37,450.00
Kg
22,385.00
6.30
141,025.50
Encofrado Metlico
m2
5,460.00
15.50
84,630.00
Und
1.00
8,240.00
8,240.00
Fulminante corriente No 8
Unid.
19,918.00
0.35
6,971.30
Gavin Caja
Und
845.00
253.50
214,207.50
Geotextil No tejido
m2
12,301.50
3.50
43,055.25
Und
1.00
17,030.00
17,030.00
Und
1.00
46,564.00
46,564.00
5,934.90
ml
19,783.00
0.30
Impermeabilizante
bls
18.00
3.50
63.00
Und
2.00
7,761.00
15,522.00
Juego de Repuestos
Glb
1.00
19,402.00
19,402.00
Ladrillo corriente
Ladrillo de Techo
Und
Und
9,306.00
506.00
0.13
1.00
1,209.78
506.00
Lija
Pza
35.00
1.70
59.50
Madera Tornillo
p2
15,571.50
2.50
38,928.75
Est
1,280.00
3.50
4,480.00
Manmetro
Und
27.50
380.00
10,450.00
Global
1.00
35,000.00
35,000.00
Und
29.50
1,800.00
53,100.00
kg
9.00
12.00
108.00
Und
1.00
31,043.00
31,043.00
Und
Obras Civiles
Obturadores (Packer)
Ocre importado
1.00
23,282.00
23,282.00
27,919.50
6.20
173,100.90
Gln
1.00
27.12
27.12
Gln
45.50
25.00
1,137.50
pza
490.00
3.80
1,862.00
kg
175.00
2.60
455.00
Plastocrete DM o similar
kg
8,688.50
6.00
52,131.00
Pza
13.50
14.50
195.75
Und
16.00
678.00
10,848.00
Und
28.00
787.00
22,036.00
Und
16.00
1,338.50
21,416.00
m2
9.50
280.00
2,660.00
Und
1.00
76,800.00
76,800.00
Und
1.00
1,545.00
1,545.00
kg
17.00
5.50
93.50
Und
1.00
721.00
721.00
Global
1.00
9,000.00
9,000.00
Und
1.00
46,564.00
46,564.00
5,987.00
kg
Pintura Anticorrosiva
Pintura Latex
Soldadura 70/80.
Und
1.00
5,987.00
Unid
10.00
52.00
520.00
Und
1,812.50
1.50
2,718.75
Und
1.00
2,328.00
2,328.00
1.00
15,000.00
15,000.00
plancha
Und
394.00
72.00
28,368.00
plancha
2.00
17.00
34.00
ml
8.00
7.50
60.00
ml
238.00
28.50
6,783.00
ml
630.00
130.00
81,900.00
ml
71.00
3.50
248.50
Und
1.00
19,000.00
19,000.00
ml
7.50
21.50
161.25
ml
3,078.50
6.70
20,625.95
ml
50.00
21.50
1,075.00
Glb
1.00
1,940.00
1,940.00
Vidrio semidoble
p2
45.50
1.50
Materiales Varios
68.25
545,769.23
REQUERIMIENTOS DE EQUIPOS
DESCRIPCIN
UNIDAD CANTIDAD
UNITARIO
PARCIAL
TOTAL
10,843,793.71
Desgaste de Herramientas
211,894.86
h-m
1,280.00
14.50
18,560.00
h-m
2,701.00
17.50
47,267.50
h-m
890.00
75.00
66,750.00
h-m
405.00
32.50
13,162.50
h-m
0.00
23.50
0.00
h-m
2,114.00
85.00
179,690.00
h-m
940.00
197.00
185,180.00
h-m
720.00
188.50
135,720.00
h-m
17,476.50
165.00
2,883,622.50
h-m
6,927.50
164.50
1,139,573.75
Carro Minero de 4 m3
h-m
20,686.50
9.50
196,521.75
h-m
1,011.00
10.00
10,110.00
h-m
1,979.00
13.50
26,716.50
h-m
7,101.00
103.00
731,403.00
h-m
717.00
61.00
43,737.00
h-m
627.00
62.00
38,874.00
h-m
5,051.00
25.00
126,275.00
h-m
3,435.50
13.70
47,066.35
h-m
1,041.50
154.00
160,391.00
h-m
5,400.00
67.00
361,800.00
h-m
2,039.00
16.00
32,624.00
h-m
1,014.00
284.00
287,976.00
h-m
4,466.50
118.00
527,047.00
h-m
31.50
423.00
13,324.50
h-m
2,278.50
9.50
21,645.75
h-m
163.50
23.50
3,842.25
Motoniveladora 125 HP
h-m
3,828.00
104.00
398,112.00
h-m
2,125.50
15.00
31,882.50
h-m
2,993.00
84.00
251,412.00
Plataforma Elevadora
h-m
4,211.00
28.60
120,434.60
h-m
265.50
192.00
50,976.00
h-m
3,022.00
68.00
205,496.00
34,734.50
547.00
63.50
Roladora
h-m
68.50
50.50
3,459.25
h-m
8,586.00
3.60
30,909.60
Taladro Elctrico
h-m
58.00
4.60
266.80
Tecle de 3Tn
h-m
2,838.00
5.00
14,190.00
h-m
9,312.50
213.00
1,983,562.50
h-m
2,862.00
4.00
11,448.00
h-m
1,787.50
5.10
9,116.25
h-m
3,567.50
25.00
89,187.50
Winche de 2 tn
h-m
551.00
5.00
2,755.00
h-m
3,420.00
27.80
95,076.00
UNIDAD CANTIDAD
UNITARIO
PARCIAL
MANO DE OBRA
Mano de Obra
TOTAL
2,786,512.60
124,200.00
h-h
16,657.00
11.63
193,720.91
Operario
h-h
40,623.00
9.3
377,793.90
Oficial
h-h
54,404.50
8.42
458,085.89
Pen
h-h
121,745.00
7.58
922,827.10
Capataz en Subterraneo
h-h
6,094.00
12.78
77,881.32
Operario en Subterraneo
h-h
33,648.00
10.22
343,882.56
Oficial en Subterraneo
h-h
11,945.50
9.24
110,376.42
Pen en Subterraneo
h-h
21,415.00
8.30
177,744.50
S/.20,916,020.26