Name of Work : Providing and Laying of Black Topping using Paver Machines @ Appapalli street in Kayalpatnam Municipality DETAILED

ESTIMATE Sl. No Description No. L B D Quantity

Earth work excavation and deposting on bank with initial lead and lift 10m,2m respectively in sand silt (or) other loose soil, wetsand (or) silt and water 1 light black cotton soil sandy loam and ordinary soil including excavated Double rate for removed foundation asper note 3 pages of PWD schedule of rate 2012-2013 from c.customs road to south 1 x 1 403.00 4.20 0.45 (or) 2 Removing the excess earth away from 1km lead including all cost and conveyance etc.complete. 761.67 680.00 m3 680.00 m3

Collection and supply of Red gravel from the approved quarry including cost and conveyance of 3 all materials to the site and stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete from c.customs road to south side berms 1 1 x x 1 2 403.00 403.00 4.20 0.60 0.20 0.15 (or) Filling the collected Gravel to the required thickness, including labor charges for filling the gravel in layers, tamping under optimum moisture 4 content to get to maximum dry density including watering with all leads for good water etc., complete as per std specification. 412.00 m3 Providing and laying WBM 75 mm compacted thickness with grade II metal using Cu.m. of 63 45mm IRC Size HBG metal with 0.24 Cu.m. of gravel / for blind age per 10 Sq.m. including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre 5 measurement / labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools and plants employed, barricading etc., complete class 404 of MOST specification from c.customs road to south bell mouth 1 1 x x 1 2 391.00 6.00 4.00 0.075 117.30 4.95 122.25 338.52 72.54 411.06 412.00 m3

7.00+4.00/2 0.075

(or) Providing and laying WBM 75 mm compacted thickness with grade III metal using 1 Cu.M of 53 22.4 mm IRC size HBG metal with 0.24 Cu.M of gravel / for blind age per 10 Sq. M including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre 6 measurement / labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools, and plants employed, barricading etc., complete class 404 of MOST specification from c.customs road to south bell mouth 1 1 x x 1 2 391.00 4.00 0.075 6.00 7.00+4.00/2 0.075 (or) Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 10sqm area including cost of 7 binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503 from c.customs road to south bell mouth 1 1 x x 1 2 391.00 6.00 4.00 7.00+4.00/2

125.00 m3

117.30 4.95 122.25 125.00 m3

1564.00 66.00 1630.00 (or) 1630.00 m2

Providing and laying Semi Dense Bituminous Concrete of 25mm thickness which work shall consist of construction in a single course binder / 8 wearing source on a previously prepared bituminous base to the requirements of the specification (As per job mix formula) from c.customs road to south bell mouth 1 1 x x 1 2 391.00 4.00 6.00 7.00+4.00/2 (or) 9 Labour Welfare Fund (0.3%) 10 Contingencies and other unforeseen charges and P.S Charges etc complete. 1564.00 66.00 1630.00 1630.00 m2 LS LS

Overseer, Kayalpatnam Municipality

Municipal Engineer , Kayalpatnam Municipality,

Name of Work :

Providing and Laying of Black Topping using Paver Machines @ Appapalli street in Kayalpatnam Municipality

Abstract Estimate
Estimate Amount : 9,00,000/Sl. No Qty Description Rate Per Amount

680.00 m3

Earth work excavation and deposting on bank with initial lead and lift 10m,2m respectively in sand silt (or) other loose soil, wetsand (or) silt and water light black cotton soil sandy loam and ordinary soil including excavated Double rate for removed foundation asper note 3 pages of PWD schedule of rate 2012-2013

24.35

1 m3

16558

680.00 m3

Removing the excess earth away from 1km lead including all cost and conveyance etc.complete.

33.25

1 m3

22610

412.00 m3

Collection and supply of Red gravel from the approved quarry including cost and conveyance of all materials to the site and stacking from on 271.80 road side the departmental gauge for pre measurement and all other incidental charges etc., complete

1 m3

111982

412.00 m3

Filling the collected Gravel to the required thickness, including labor charges for filling the gravel in layers, tamping under optimum moisture content to get to maximum dry density including watering with all leads for good water etc., complete as per std specification.

12.80

1 m3

5274

125.00 m3

Providing and laying WBM 75 mm compacted thickness with grade II metal using Cu.m. of 63 45mm IRC Size HBG metal with 0.24 Cu.m. of gravel / for blind age per 10 Sq.m. including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading 1340.20 metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools and plants employed, barricading etc., complete class 404 of MOST specification

1 m3

167525

125.00 m3

Providing and laying WBM 75 mm compacted thickness with grade III metal using 1 Cu.M of 53 22.4 mm IRC size HBG metal with 0.24 Cu.M of gravel / for blind age per 10 Sq. M including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for 1599.30 spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools, and plants employed, barricading etc., complete class 404 of MOST specification Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 10sqm area including cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503

1 m3

199913

1630.00 m2

29.89

1m

48721

1630.00 m2

Providing and laying Semi Dense Bituminous Concrete of 25mm thickness which work shall consist of construction in a single course binder / 196.95 wearing source on a previously prepared bituminous base to the requirements of the specification (As per job mix formula)

1m2

321029

9 10

LS LS

Labour Welfare Fund (0.3%) Contingencies and other unforeseen charges including P.S. Charges

LS LS

2700 3690 900000

(Rupees Nine Lakhs Only)

Overseer, Kayalpatnam Municipality

Municipal Engineer Kayalpatnam Municipality

TENDER SCHEDULE
Name of work :

Providing and Laying of Black Topping using Paver Machines @ Appapalli street in Kayalpatnam Municipality EMD Rs.9000/Description of work Earth work excavation and deposting on bank with initial lead and lift 10m,2m respectively in sand silt (or) other loose soil, wetsand (or) silt and water light black cotton soil sandy loam and ordinary soil including excavated Double rate for removed foundation asper note 3 pages of PWD schedule of rate 2012-2013 Removing the excess earth away from 1km lead including all cost and conveyance etc.complete. Collection and supply of Red gravel from the approved quarry including cost and conveyance of all materials to the site and stacking from on road side the departmental gauge for pre measurement and all other incidental charges etc., complete Filling the collected Gravel to the required thickness, including labor charges for filling the gravel in layers, tamping under optimum moisture content to get to maximum dry density including watering with all leads for good water etc., complete as per std specification. TNBPSS NO Unit Date of Tender: 07.11.12 Rates in Figures Words

Est Amount : 900000/Sl. No Qty.

680.00 m3

1m (One cubic metre)

680.00 m3

1 m3 (One cubic metre) 1m (One cubic metre)

3

Municipal Engineer,

412.00 m3

412.00

25

1 m3 (One cubic metre)

No. of over writings No. of Corrections

Municipal Engineer, Signature of the Contractor Municipal Engineer,

Municipal Engineer,
Providing and laying WBM 75 mm compacted thickness with grade II metal using Cu.m. of 63 45mm IRC Size HBG metal with 0.24 Cu.m. of gravel / for blind age per 10 Sq.m. including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools and plants employed, barricading etc., complete class 404 of MOST specification

125.00 m3

404

1m (One cubic metre)

Municipal Engineer,
Providing and laying WBM 75 mm compacted thickness with grade III metal using 1 Cu.M of 53 22.4 mm IRC size HBG metal with 0.24 Cu.M of gravel / for blind age per 10 Sq. M including cost and conveyance of all materials and stacking them at the site to departmental gauge for per pre measurement / labor charges for spreading metal and gravel / hand packing in camber watering with all leads for water and compaction by 80 100 KN power roller including hire charges and fuel charges for power roller, water sprinkler and all other tools, and plants employed, barricading etc., complete class 404 of MOST specification

125.00 m3

404

1 m3 (One cubic metre)

No. of over writings No. of Corrections

Municipal Engineer, Signature of the Contractor

Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 10sqm area including 1630.00 m2 cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503

1 m2 (One square metre)

Providing and laying Semi Dense Bituminous Concrete of 25mm thickness which work shall consist of construction in a single course 1630.00 m2 binder / wearing source on a previously prepared bituminous base to the requirements of the specification (As per job mix formula)

1 m2 (One square metre)

No. of over writings No. of Corrections

Municipal Engineer, Municipal Engineer, Signature of the Contractor

Municipal Engineer,

Name fo the work: Sl. Qty.

COMPARATIVE STATEMENT Providing and Laying of Black Topping using Paver Machines @ Appapalli street in Kayalpatnam Municipality Description of work As per Estimate Rate Amount Tmt.T.Thangapoo Rate Amount Thiru. Thalavanimuthu Rate Amount

1 680.00 m3

Earth work excavation and deposting on bank with initial lead and lift 10m,2m respectively in sand silt (or) other loose soil, wetsand (or) silt and water light black cotton soil sandy loam and ordinary soil including excavated Double rate for removed foundation asper note 3 pages of PWD schedule of rate 2012-2013 Removing the excess earth away from 1km lead including all cost Collection and supply of Red gravel from approved qry including

24.35

16558.00

25.00

17000.00

24.00

16320.00

2 680.00 m3 and conveyance etc.complete. 3 4 5

33.25 271.80 12.80 1340.20

22610.00 111981.60 5273.60 167525.00

34.00 274.00 13.00 1341.00

23120.00 112888.00 5356.00 167625.00

33.00 272.50 12.80 1340.00

22440.00 112270.00 5273.60 167500.00

412.00 m3 all cost and conveyance etc.complete.

412.00 m3 Filling the gravel as per standard specification

Providing and laying the WBM 75mm compacted thickness with

125.00 m3 grade II metal 1cum of 63mm-45mm IRC metal with 0.24 cum of
red gravel including all cost and conveyance etc.complete. Providing and laying the WBM 75mm compacted thickness with

125.00 m3 grade III metal 1cum of 53mm-22.4mm IRC metal with 0.24 cum of
red gravel including all cost and conveyance etc.complete. Applying tack coat of 4kgs/10sqm over the WBM surface treated with premix using 4kgs of bituminous binder for 10sqm area including cost of binder labour for applying the required quantity to bitumen as tack coat manually as per specification.503 Providing and laying Semi Dense Bituminous Concrete of 25mm thickness which work shall consist of construction in a single course binder / wearing source on a previously prepared bituminous base to the requirements of the specification (As per job mix formula)

1599.30

199912.50

1600.00

200000.00

1599.30

199912.50

7 1630.00

29.89

48720.70

30.00

48900.00

29.80

48574.00

8 1630.00 m2

196.95

321028.50

197.00

321110.00

196.90

320947.00

893609.90

895999.00
-2389.10 0.27% above the ER

893237.10
372.80 0.04% less than the ER

The Lowest Rate Quoted by Thiru. R.Thalavanimuthu at 0.04% Less than the Estimate Rate may be approved for Tender Concurrence. Overseer M.E

0.041718 -0.26735