DECEMBER QUARTER - 2012

Wednesday, January 30, 2013

Company
FY-Qtr

RESULTS UPDATE
Share Price
3 Month Price Range High/Low

Quarter Earnings - Rs.('Mn)

Dec-12 8.1 53.3 222.4 17.6 622.7 143.3 156.5 Dec-11 9.5 38.8 286.0 93.6 523.0 309.0 145.8 Change (%) (-14%) 38% (-22%) (-81%) 19% (-54%) 7%

Cumulative Earnings - Rs.('Mn)

Dec-12 24.5 131.2 379.2 115.1 1594.8 484.5 504.5 Dec-11 37.7 128.0 407.2 276.3 1181.3 978.2 383.9 Change (%) (-35%) 3% (-7%) (-58%) 35% (-50%) 31%

Qtr GP % / Net Int. Margin

Dec-12 20.7% 15.9% 69.2% 10.5% 62.0% 7.2% 14.6%

Dec-11 21.1% 16.3% 68.2% 11.4% 47.9% 12.1% 16.1%

Dec-12 Qtr EPS (Rs) 6.8 8.8 0.2 0.5 1.4 39.6 2.9

NAVPS (Rs)
484.1 115.4 9.4 48.1 33.4 688.9 36.0

P/B

PER on Ann. EPS*

33.2 7.8 39.7 16.4 15.0 10.4 4.0

THE AUTODROME PLC SATHOSA MOTORS PLC JOHN KEELLS HOTELS PLC C.W MACKIE PLC ASIAN HOTELS & PROPERTIES PLC LANKA ASHOK LEYLAND PLC SENKADAGALA FINANCE PLC

Mar-3Q Mar-3Q Mar-3Q Mar-3Q Mar-3Q Mar-3Q Mar-3Q

905.00 912.6/695.8 225.00 247.9/181.7 13.80 69.80 72.00 1,850.00 50.00 14.5/13.1 27.8/22.7 84/72 2000/1604 50/50

1.9 1.9 1.5 1.5 2.2 2.7 1.4

* Not adjusted for seasonal factors or extra-ordinary items Cumulative Earnings Dec Qtr 2012 Cumulative Earnings Sep Qtr 2012 1,223.9 40,247.6 -12.93% Market PER (CSE) as at 29 01 2013 Market PER (CSE) as 5.53% at 31 12 2012 16.42X 15.93X No. of Companies that released results No. of Companies that released results 7 238

EQUITY
Colombo Harinlal Aturupane (CEO) Milanka Induruwage Vimal Ramchandani Lakshan Algama Perera Chanaka Sanoj Buddhenia Narangoda Ifadh Marikar Isuru Jayawardena Dilshan Kumarage Nadeeka Jayasundara Mangala Perera Shehan Wijeyawickrema Shihara Mohamed Lahiru Ariyaratna Matara Mahi Liyanage Viraj Nanawatte Kandy Prasad Alexander +94 11 231 7760 +94 777 261 893 +94 777 237 607 +94 777 447 407 +94 773 850 227 +94 11 231 7754 +94 772 962 567 +94 773 576 092 +94 777 557 334 +94 772 962 528 +94 772 441 140 +94 112 317 602 +94 112 317 765 +94 112 317 772 Jaffna B. Mugundan Negombo T. Dananjaya Nihal Fernando Lahiru Sadaruwan Kurunegala Indunil Pradeep Galle Lakshman Kariyawasam Thilina Shashimal Nuwan Abeynayake Ambalanthota Inok Wijesuriya +94 21 459 1111

Head Office 5th Floor, Millennium House, No.46/58, Nawam Mawatha, Colombo 2, Sri Lanka General: +94 11 2317777 Fax: +94 11 2317788 Email: info@capitalalliance.lk Website: www.capitalalliance.lk Branches Matara
No.38, Station Road, Matara Tel:
Jaffna Laxan Plaza,

+94 773 593 016 +94 773 286 895 +94 772 962 545

+94 41 4390610

+94 773 741 552

No.356B, Kasthuriar Road, Jaffna Tel: +94 21 4591111 Kurunegala 1st Floor, Union Assurance Building,
No.6, Rajapihilla Road, Kurunegala Tel: +94 37 2222034

+94 91 222 7632 +94 773 575 396 +94 777 288 274

+94 772 962 557 +94 772 962 541 +94 773 789 612

+94 772962537

Kandy 1st Floor,1-1/3, Kotugodella Veediya, Kandy Tel: +94 81 2232677

Negombo Jude City Building, No.142, Greens Road, Negombo Negombo Tel: +94 31 2227843/4 Fax: +94 31 2227843
Galle No.30, Sri Devamitta Mawatha, Galle Tel: +94 91 2227631/2

GOVERNMENT SECURITIES
Veranga Vithanaarachchi Amasha Liyanage Sandeep Fernando +94 11 231 7750 +94 11 231 7754 +94 11 231 7502

RESEARCH TEAM
Purasisi Jinadasa Reshan Wediwardana +94 11 231 7813 Udeeshan Jonas Dushan De Silva +94 11 231 7746

Ambalanthota NO.153/3,Main street,Ambalantota Tel: +94 472223026/27

This document has been prepared and issued on the basis of publicly available information, internally developed data and other sources, believed to be reliable. Capital Alliance Securities (Private) Limited however does not warrant its completeness or accuracy. Opinions and estimates given constitute a judgment as of the date of the material and are subject to change without notice. This report is not intended as an offer or solicitation for the purchase or sale of any financial instrument. The recipient of this report must make their own independent decision regarding any securities, investments or financial instruments mentioned herein. Securities or financial instruments mentioned may not be suitable to all investors. Capital Alliance Securities (Private) Limited its directors, officers, consultants, employees, outsourced research providers associates or business partner, will not be responsible, for any claims damages, compensation, suits, damages, loss, costs, charges, expenses, outgoing or payments including attorneys fees which recipients of the reports suffers or incurs directly or indirectly arising out actions taken as a result of this report. This report is for the use of the intended recipient only. Access, disclosure, copying, distribution or reliance on any of it by anyone else is prohibited and may be a criminal offence.