AREA STATEMENT FOR THE GANGAVRAM PORT ADMIN BUILDING S NO 1 DESCRIPTION AREA OF EACH FLOOR DEDUCT OPENINGS LIFT

LIFT UNIT SFT SFT SFT SFT NO 1 -1 -1 -2 L B QUANTITY 9669.1406 -176.9832 -35.9375 -92.1875 9364.03 FOR 6 SLABS SFT 56184.00 REMARKS

139.375 17.625 6.25 6.25

69.375 10.0416 5.75 7.375

56184

MATERIAL RATES AS PER RMC M-25 M-35 CUM CUM 4125 4750 lafarge quotation lafarge quotation

ITEM-1- BEAMS TO SUPPORT FLOATING COLUMNS Co-Eff 1.02 1.00 1.00 1.00 Description Cost of the concrete- M25 grade Labour charges for laying Curing Vibration charges Sub - Total Add 2% for Tools and Tackles Sub - Total water & Electricity 5393.25 3.00% 5287.50 2% Unit Cum Cum Cum Cum Rate 4125.00 1000.00 30.00 50.00 Amount 4207.50 1000.00 30.00 50.00 5287.50 105.75 5393.25 161.80 5555.05 ITEM-1.2 A,B, D & F pt beams, drops Beams, RCC beams & columns Co-Eff 1.02 1.00 1.00 1.00 Description Cost of the concrete- M35 grade Labour charges for laying Vibration charges Curing Sub - Total Add 2% for Tools and Tackles Sub - Total water & Electricity 6043.50 3.00% 5925.00 2% Unit Cum Cum Cum Cum Rate 4750.00 1000.00 50.00 30.00 Amount 4845.00 1000.00 50.00 30.00 5925.00 118.50 6043.50 181.31 6224.81 12 to 24 ft level 24 to 36 ft level 36 to 48 ft level 48 to 60 ft level 60 to 72 ft level ITEM-1.2 C & E Slabs 6274.81 6324.81 6374.81 6424.81 6474.81 5% Extra on labour charges for each floor Remarks 2% wastage Remarks 2% wastage

Co-Eff 1.02 1.00 1.00 1.00

Description Cost of the concrete- M35 grade Labour charges for laying Vibration charges Curing Sub - Total Add 2% for Tools and Tackles Sub - Total water & Electricity

Unit Cum Cum Cum Cum 5725.00 5839.50

Rate 4750.00 800.00 50.00 30.00 2% 3.00%

Amount 4845.00 800.00 50.00 30.00 5725.00 114.50 5839.50 175.19 6014.69

Remarks 2% wastage

ITEM-1.2 G Staircase Co-Eff 1.02 1.00 1.00 1.00 Description Cost of the concrete- M25 grade Labour charges for laying Vibration charges Curing Sub - Total Add 2% for Tools and Tackles Sub - Total water & Electricity 5597.25 3.00% 5487.50 2% Unit Cum Cum Cum Cum Rate 4125.00 1200.00 50.00 30.00 Amount 4207.50 1200.00 50.00 30.00 5487.50 109.75 5597.25 167.92 5765.17 12 to 24 ft level 24 to 36 ft level 36 to 48 ft level 48 to 60 ft level 60 to 72 ft level ITEM-2 REINFORCEMENT Co-Eff 1.05 1.00 10.00 Description Cost of steel Transportation - considering 5km Binding Wire Unit MT MT Kg Rate 55000.00 500.00 70.00 Amount 57750.00 500.00 700.00 Remarks Including 5% wastage 5825.17 5885.17 5945.17 6005.17 6065.17 5% Extra on labour charges for each floor Remarks 2% wastage

1.00

Labour Charges bending, binding & fixing Sub - Total Add 2% for Tools and Tackles Sub - Total water & Electricity

MT 62950.00 64209.00

4000.00 2% 3.00%

4000.00 62950.00 1259.00 64209.00 1926.27 66135.27

12 to 24 ft level 24 to 36 ft level 36 to 48 ft level 48 to 60 ft level 60 to 72 ft level ITEM-3 SHUTTERING - BEAMS SUPPORTING FLOATING COLUMNS Co-Eff 1.00 1.00 1.00 1.00 Description L/C beam shuttering Material Charges Consumables Plant & machinery Sub - Total Add 2% for Tools and Tackles Sub - Total water & Electricity 336.60 3.00% 330.00 2% Unit Sqm Sqm Sqm Sqm Rate 150.00 150.00 20.00 10.00

66185.27 66235.27 66285.27 66335.27 66385.27 Extra Rs.50/MT for each floor for lifting charges

Amount 150.00 150.00 20.00 10.00 330.00 6.60 336.60 10.10 346.70

Remarks

ITEM-3 SHUTTERING FOR OTHERS Co-Eff 1.00 1.00 1.00 1.00 1.00 Description L/C for shuttering Material Charges Material for Staging Consumables Plant & machinery Sub - Total Add 2% for Tools and Tackles Sub - Total water & Electricity 362.10 3.00% 355.00 2% Unit Sqm Sqm Sqm Sqm Sqm Rate 150.00 130.00 50.00 20.00 5.00 Amount 150.00 130.00 50.00 20.00 5.00 355.00 7.10 362.10 10.86 Remarks

372.96 12 to 24 ft level 24 to 36 ft level 36 to 48 ft level 48 to 60 ft level 60 to 72 ft level POST TENSIONING Co-Eff 1.00 1.00 1.00 Description Post tensioning works Cement for grouting Material for Staging Sub - Total Add 2% for Tools and Tackles Sub - Total water & Electricity 663.00 3.00% 650.00 2% Unit Sqm Sqm Sqm Rate 500.00 100.00 50.00 Amount 500.00 100.00 50.00 650.00 13.00 663.00 19.89 682.89 Remarks ( Utracon Quote 425+taxes) 422.96 472.96 522.96 572.96 622.96 Extra Rs.50 for each floor for lifting charges

SL.NO

1.1

1.2

1.3

QUANTITIES FOR DEVELOPEMNT OF PORT FACILITIES AT PORT UNIT QTY RATE AMOUNT DESCRIPTION Laying reinforced cement concrete of grade M25 / M35 / M40 (Design mix) with 20mm graded machine crushed blue coarse ordinary Portland cement, for all types of works below basement floor slab. All depths as per specification and as directed by the Engg.in.charge but excluding the cost of reinforcement steel. All other works up to plinth lvl a) Beams to support floating columns(M25) Cum 55.00 5,555.05 305528 Laying reinforced cement concrete of grade M25 / M35 / M40(Design mix) with 20mm graded machine crushed blue coarse ordinary Portland cement, for all types of works above basement floor . All depths as per specification and as directed by the Engg.in.charge but excluding the cost of reinforcement steel. All other works above + 0' to 12'0' lvl. 0 a)Pt beam(M35) Cum 1.50 6,224.81 9337 b)Drops (M35) Cum 22.00 6,224.81 136946 c)Pt Slab (M35) Cum 169.00 6,014.69 1016483 d)RCCbeams (M35) Cum 32.00 6,224.81 199194 e)RCC Slab (M35) Cum 3.80 6,014.69 22856 f) Columns (M35) Cum 38.50 6,224.81 239655 g)Staircase (M25) Cum 4.6 5,765.17 26520 Laying reinforced cement concrete of grade M25 / M35 / M40(Design mix) with 20mm graded machine crushed blue coarse ordinary Portland cement, for all types of works above plinth. All depths as per specification and as directed by the Engg.in.charge but excluding the cost of reinforcement steel. All other works above 12'0"' to +24'0" lvl 0 a)Pt beam(M35) Cum 1.50 6,274.81 9412 b)Drops (M35) Cum 22.00 6,274.81 138046 c)Pt Slab (M35) Cum 169.00 6,014.69 1016483 d)RCCbeams (M35) Cum 32.00 6,274.81 200794 e)RCC Slab (M35) Cum 3.80 6,014.69 22856 f) Columns (M35) Cum 38.50 6,274.81 241580 g)Staircase (M25) Cum 4.6 5,825.17 26796 Laying reinforced cement concrete of grade M25 / M35 / M40 for P.T. Slabs & R.C.C beams (Design mix) with 20mm graded machine crushed blue coarse ordinary Portland cement, for all types of works above plinth (double ht). All depths as per specification and as directed by the Engg.in.charge but excluding the cost of reinforcement steel. All other works from 24' 0" to +36'0" lvl 0 a)Pt beam(M35) Cum 1.50 6,324.81 9487 b)Drops (M35) Cum 22.00 6,324.81 139146 c)Pt Slab (M35) Cum 169.00 6,014.69 1016483 d)RCCbeams (M35) Cum 32.00 6,324.81 202394 e)RCC Slab (M35) Cum 3.80 6,014.69 22856 f) Columns (M35) Cum 38.50 6,324.81 243505

SL.NO

1.4

1.5

1.6

DESCRIPTION g)Staircase (M25) Laying reinforced cement concrete of grade M25 / M35 / M40 for P.T. Slabs & R.C.C beams (Design mix) with 20mm graded machine crushed blue coarse ordinary Portland cement, for all types of works above plinth . All depths as per specification and as directed by the Engg.in.charge but excluding the cost of reinforcement steel. All other works from 36' 0" to +48'0" lvl a)Pt beam(M35) b)Drops (M35) c)Pt Slab (M35) d)RCCbeams (M35) e)RCC Slab (M35) f) Columns (M35) g)Staircase (M25) Laying reinforced cement concrete of grade M25 / M35 / M40 (Design mix) with 20mm graded machine crushed blue coarse ordinary Portland cement, for all types of works all depths as per specification and as directed by the Engg.in.charge but excluding the cost of reinforcement steel. All other works from +48'0" to 60'0" lvl a)Pt beam(M35) b)Drops (M35) c)Pt Slab (M35) d)RCCbeams (M35) e)RCC Slab (M35) f) Columns (M35) g)Staircase (M25) Laying reinforced cement concrete of grade M25 / M35 / M40 (Design mix) with 20mm graded machine crushed blue coarse ordinary Portland cement, for all types of works all depths as per specification and as directed by the Engg.in.charge but excluding the cost of reinforcement steel. All other works from +60'0" to 72'0" lvl a)Pt beam(M35) b)Drops (M35) c)Pt Slab (M35) d)RCCbeams (M35) e)RCC Slab (M35) f) Columns (M35) g)Staircase (M25) h)Lmr&Hrm i)O.H.T

UNIT Cum

QTY 4.6

RATE 5,885.17

AMOUNT 27072

Cum Cum Cum Cum Cum Cum Cum

1.50 22.00 169.00 32.00 3.80 38.50 4.6

6,374.81 6,374.81 6,014.69 6,374.81 6,014.69 6,374.81 5,945.17

0 9562 140246 1016483 203994 22856 245430 27348

Cum Cum Cum Cum Cum Cum Cum

1.50 22.00 169.00 32.00 3.80 38.50 4.6

6,424.81 6,424.81 6,014.69 6,424.81 6,014.69 6,424.81 6,005.17

0 9637 141346 1016483 205594 22856 247355 27624

Cum Cum Cum Cum Cum Cum Cum Cum Cum

1.50 22.00 169.00 32.00 3.80 38.50 4.6 18.00 45.00

6,474.81 6,474.81 6,014.69 6,474.81 6,014.69 6,474.81 6,065.17 6,474.81 6,474.81

0 9712 142446 1016483 207194 22856 249280 27900 116547 291366

SL.NO

2.1

UNIT DESCRIPTION Fixing in position following reinforcement steel of all diameters, for RCC including the same from Owner's stores to site of work, straightening, cleaning, cutting, bending to shapes and length as per details, binding with black soft anneled binding wire, providing cover blocks to steel supports and spacers bars etc., complete for all depths and heights as per specifications up to plinth lvl a) Beams to support floating columns M.T Fixing in position following reinforcement steel of all diameters, for RCC including the same from Owner's stores to site of work, straightening, cleaning, cutting, bending to shapes and length as per details, binding with black soft anneled binding wire, providing cover blocks to steel supports and spacers bars etc., complete for all depths and heights as per specifications.+0'0" to 12'0" a)Ptslabs & Drops,tiebeam b)RCCbeams c)RCC Slab d) Columns e)Staircase Fixing in position following reinforcement steel of all diameters, for RCC including the same from Owner's stores to site of work, straightening, cleaning, cutting, bending to shapes and length as per details, binding with black soft anneled binding wire, providing cover blocks to steel supports and spacers bars etc., complete for all depths and heights as per specifications.+12'0" to 24'0" lvl a)Ptslabs & Drops,tiebeam b)RCCbeams c)RCC Slab d) Columns e)Staircase Fixing in position following reinforcement steel of all diameters, for RCC including the same from Owner's stores to site of work, straightening, cleaning, cutting, bending to shapes and length as per details, binding with black soft anneled binding wire, providing cover blocks to steel supports and spacers bars etc., complete for all depths and heights as per specifications.+24'0" to 36'0" lvl a)Ptslabs & Drops,tiebeam b)RCCbeams c)RCC Slab d)Columns e)Staircase M.T M.T M.T M.T M.T

QTY

RATE

AMOUNT

9.7

66,135.27

0 641512

17 10.00 0.30 9.80 0.5

66,135.27 66,135.27 66,135.27 66,135.27 66,135.27

0 1124300 661353 19841 648126 33068

2.2

M.T M.T M.T M.T M.T

17 10.00 0.30 9.80 0.5

66,185.27 66,185.27 66,185.27 66,185.27 66,185.27

0 1125150 661853 19856 648616 33093

2.3

M.T M.T M.T M.T M.T

17 10.00 0.30 9.80 0.5

66,235.27 66,235.27 66,235.27 66,235.27 66,235.27

0 1126000 662353 19871 649106 33118

SL.NO

2.4

UNIT DESCRIPTION Fixing in position following reinforcement steel of all diameters, for RCC including the same from Owner's stores to site of work, straightening, cleaning, cutting, bending to shapes and length as per details, binding with black soft anneled binding wire, providing cover blocks to steel supports and spacers bars etc., complete for all depths and heights as per specifications.+36'0" to 48'0" lvl

QTY

RATE

AMOUNT

SL.NO

2.5

2.6

3.0

3.1

UNIT DESCRIPTION a)Ptslabs & Drops,tiebeam M.T b)RCCbeams M.T c)RCC Slab M.T d)Columns M.T e)Staircase M.T Fixing in position following reinforcement steel of all diameters, for RCC including the same from Owner's stores to site of work, straightening, cleaning, cutting, bending to shapes and length as per details, binding with black soft anneled binding wire, providing cover blocks to steel supports and spacers bars etc., complete for all depths and heights as per specifications.+48'0" to 60'0"lvl a)Ptslabs & Drops,tiebeam M.T b)RCCbeams M.T c)RCC Slab M.T d)Columns M.T e)Staircase M.T Fixing in position following reinforcement steel of all diameters, for RCC including the same from Owner's stores to site of work, straightening, cleaning, cutting, bending to shapes and length as per details, binding with black soft anneled binding wire, providing cover blocks to steel supports and spacers bars etc., complete for all depths and heights as per specifications.+60'0" to 72'0"lvl a)Ptslabs & Drops,tiebeam M.T b)RCCbeams M.T c)RCC Slab M.T d)Columns M.T e)Staircase M.T h)Lmr&Hrm M.T i)O.H.T M.T Installing, dismantling and removing after specific period the following form work (of approved quality to give a fair and smooth exposed concrete finish including scaffolding, centering, bracing, providing openings, cutouts, pockets etc., complete in all types of cast-insitu concrete works) as per specifications, drawings and as directed by the Engineer-incharge. up to plinth lvl. a) Beams to support floating columns Sqm Installing, dismantling and removing after specific period the following form work (of approved quality to give a fair and smooth exposed concrete finish including scaffolding, centering, bracing, providing openings, cutouts, pockets etc., complete in all types of cast-insitu concrete works) as per specifications, drawings and as directed by the Engineer-incharge. +0' to 12"0"

QTY 17 10.00 0.30 9.80 0.5

RATE 66,285.27 66,285.27 66,285.27 66,285.27 66,285.27

AMOUNT 1126850 662853 19886 649596 33143

17 10.00 0.30 9.80 0.5

66,335.27 66,335.27 66,335.27 66,335.27 66,335.27

0 1127700 663353 19901 650086 33168

17 10.00 0.30 9.80 0.5 2 4

66,385.27 66,385.27 66,385.27 66,385.27 66,385.27 66,385.27 66,385.27

0 1128550 663853 19916 650576 33193 132771 232348

135.00

346.70

0 46805

SL.NO

DESCRIPTION a)Pt beam b)Drops c)Pt Slab d)RCCbeams e)RCC Slab f) Columns g)Staircase Installing, dismantling and removing after specific period the following form work (of approved quality to give a fair and smooth exposed concrete finish including scaffolding, centering, bracing, providing openings, cutouts, pockets etc., complete in all types of cast-insitu concrete works) as per specifications, drawings and as directed by the Engineer-incharge. +12'0" to +24'0" lvl a)Pt beam b)Drops c)Pt Slab d)RCCbeams e)RCC Slab f) Columns g)Staircase Installing, dismantling and removing after specific period the following form work (of approved quality to give a fair and smooth exposed concrete finish including scaffolding, centering, bracing, providing openings, cutouts, pockets etc., complete in all types of cast-insitu concrete works) as per specifications, drawings and as directed by the Engineer-incharge. +24'0" to 36'0" lvl a)Pt beam b)Drops c)Pt Slab d)RCCbeams e)RCC Slab f) Columns g)Staircase Installing, dismantling and removing after specific period the following form work (of approved quality to give a fair and smooth exposed concrete finish including scaffolding, centering, bracing, providing openings, cutouts, pockets etc., complete in all types of cast-insitu concrete works) as per specifications, drawings and as directed by the Engineer-incharge. +36'0" to 48'0" lvl

UNIT Sqm Sqm Sqm Sqm Sqm Sqm Sqm

QTY 2.50 37.00 825.00 203 21.50 332.00 29

RATE 372.96 372.96 372.96 372.96 372.96 372.96 372.96

AMOUNT 932 13800 307692 75711 8019 123823 10816

3.2

Sqm Sqm Sqm Sqm Sqm Sqm Sqm

2.50 37.00 825.00 203 21.5 332.00 29

422.96 422.96 422.96 422.96 422.96 422.96 422.96

0 1057 15650 348942 85861 9094 140423 12266

3.3

Sqm Sqm Sqm Sqm Sqm Sqm Sqm

2.50 37.00 825.00 203 21.5 332.00 29

472.96 472.96 472.96 472.96 472.96 472.96 472.96

0 1182 17500 390192 96011 10169 157023 13716

3.4

SL.NO

DESCRIPTION a)Pt beam b)Drops c)Pt Slab d)RCCbeams e)RCC Slab f) Columns g)Staircase Installing, dismantling and removing after specific period the following form work (of approved quality to give a fair and smooth exposed concrete finish including scaffolding, centering, bracing, providing openings, cutouts, pockets etc., complete in all types of cast-insitu concrete works) as per specifications, drawings and as directed by the Engineer-incharge. +48'0" to 60'0" lvl a)Pt beam b)Drops c)Pt Slab d)RCCbeams e)RCC Slab f) Columns g)Staircase Installing, dismantling and removing after specific period the following form work (of approved quality to give a fair and smooth exposed concrete finish including scaffolding, centering, bracing, providing openings, cutouts, pockets etc., complete in all types of cast-insitu concrete works) as per specifications, drawings and as directed by the Engineer-incharge. +60'0" to 72'0" lvl a)Pt beam b)Drops c)Pt Slab d)RCCbeams e)RCC Slab f) Columns g)Staircase h)Lmr&Hrm i)O.H.T Post tensioning works: Supply and installation of post-tensioning materials, including strand, anchorages and sheathing.Stressing of tendons, including the supply of stressing equipment.Grouting of tendons, including the supply of grouting equipment. Preparation of post-tensioning shop drawings First floor(+12'0"lvl) Second floor(+24'0"lvl) Third floor(+36'0"lvl) Fourth floor(+48'0"lvl) Fifth floor(+60'0"lvl) Sixth floor(+72'0"lvl)

UNIT Sqm Sqm Sqm Sqm Sqm Sqm Sqm

QTY 2.50 37.00 825.00 203 21.5 332.00 29

RATE 522.96 522.96 522.96 522.96 522.96 522.96 522.96

AMOUNT 1307 19350 431442 106161 11244 173623 15166

3.5

Sqm Sqm Sqm Sqm Sqm Sqm Sqm

2.50 37.00 825.00 203 21.5 332.00 29

572.96 572.96 572.96 572.96 572.96 572.96 572.96

0 1432 21200 472692 116311 12319 190223 16616

3.6

Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm

2.50 37.00 825.00 203 21.5 332.00 29 140.00 325.00

622.96 622.96 622.96 622.96 622.96 622.96 622.96 622.96 622.96

0 1557 23050 513942 126461 13394 206823 18066 87214 202462

sqm sqm sqm sqm sqm sqm

825.00 825.00 825.00 825.00 825.00 825.00

682.89 682.89 682.89 682.89 682.89 682.89

0 563384 563384 563384 563384 563384 563384 -

SL.NO UNIT DESCRIPTION 5 Existing concrete breaking for suspendedslab,columns and lifpits. Remove the debries from construction site deposted in location directed by the Engineer Incharge. L.S 6 Construction of newpiles and pile caps are as per drawings.

QTY

RATE

AMOUNT

L.S

L.S -

L.S

L.S

L.S -

Note: 1)PT quote is taken from PT vendor quote attcahed

2)Sump is not consider 3)Quantities of structural works are calculated with 10% wastage.

TOTAL AMOUNT

Rs

34,698,009

Offer for Construction of Buidling for Gangavaram Port Ltd Bill of Quantities Item No. Description Construction of RCC superstructure(frame work only) for a ground plus five floor building inclusive of all materials,excluding the design and cost of foundation ,brickwork,flooring, engineering -services and 1 interior works etc. Unit Qty. Rate(Rs.) Amount(Rs.)

Sft

56184

618

34698009

NOTE: 1 2 3 4 5 6 7 8

VAT & Service Tax extra, if applicable. Rate is only for skeleton RCC Structure. No Brick walls, no plastering and no flooring. Total building floor area will be of 56184 Sft Floor to floor Height considered as 12fts only The above price based on the Quantities given by you , any revision in the quantities/drawings extra price will be charged for additional scope of work Rate excluding glazing works Space for labour,material storage shall be provided by client

TOTAL BUILT UP AREA COST PER SFT OF ALL THE ITEMS

56184

SFT TOTAL AMOUNT

S NO

DESCRIPTION

UNIT

TOTAL SANTHOS QUANTITY H

SYAM

1 CONCRETE 2 STEEL 3 SHUTTERING TOTAL 4 POST TENSINOING GRAND TOTAL

CUM MT SQM SQM

1746.40 240.80 9300 4950

10694021 12204306 15954947 18719792 4668733 3380304 34698005 5208000