PWD Schedule Rate Analysis

Government of West Bengal
Public Works Department
Analysis of
Schedule of Rates
For
Electrical Works
Volume I
August 2008
Fixing only Iron main switch (Rewireable type)/ Isolator on Iron legs / Flat Iron Frame/Angle Iron
Frame on wall
[ For 250V. 16A.SPN , 500V 16A D.P, 250V /500V . 16A D.P. Isolator, 500V 16A T.P./T.P.N., 500V 16A
T.P./T.P.N. Isolator, 250V. 32A S.P.N., 500V. 32A. D.P , 250V /500V/600V . 32A D.P.Isolator AND
15A/21A Splitter type switch ]
Item no. 1 & 2, Page C- 1 of Schedule
On Iron Legs
Amount
Sl No Description of item
1
2
3
4
Flat Iron 25 mmx 3mm

Black Smith Charge for making shape incl making holes
Paints & Sundry materials like cement, sands etc.
Nuts & Bolts with double washers
Wastage @ 2%
1
2
Labour
Mistry / Mason
Helper / Santaraj
Supervision Charge @ 10% on labour
121.04 x 1/8 =
104.40 x 1/8 =
O.H/ Carriage/ Hire charge of TP @ 2.5%

Profit @ 10%
Say
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
12.60
9.38
5.16
4.16
31.30
0.63
31.93
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
15.13
13.05
28.18
2.82
31.00
62.92
1.57
64.50
6.45
70.95
Rs.
71.00
On Flat Iron Frame:

[ For 250V. 16A./30A SPN , 500V 16A/30A D.P, 250V /500V 16A/30A D.P. Isolator, 500V 16A/30A
T.P./T.P.N., 500V 16A/30A T.P./T.P.N. Isolator, 250V . 15A/21A Splitter type switch ]
Amount
1
2
3
4

Wastage @ 2%
1
2
Labour
Mistry / Mason
Helper / Santaraj
121.04 x 1/8 =
104.40 x 1/8 =
Cost of fixing only flat iron ,flat iron frame etc.

Cost of labour & supervision
Profit @ 10%
Say
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
25.48
21.86
8.00
4.16
59.50
1.19
60.69
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
15.13
13.05
28.18
2.82
31.00
60.69
31.00
91.69
2.29
93.98
9.40
103.38
Rs.
103.00
On Angle Iron Frame:

[ For 500V. 60/63/100A D.P, 500V. 60/63/100/125A T.P./T.P.N., 500V.
60/63/100/125A T.P./T.P.N. Isolator ]
Item no. 1, 3(a), Page C- 1 of Schedule
Amount
1
2
3
4
Angle Iron 25 mmx 25mm x 6 mm

Wastage @ 2%
1
2
Labour
Mistry / Mason
Helper / Santaraj
121.04 x 1/5 =
104.40 x 1/5 =
Cost of fixing only angle iron ,angle iron frame etc.

Cost of labour & supervision
Profit @ 10%
Say
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
76.68
19.22
12.05
9.87
117.82
2.36
120.18
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
24.21
20.88
45.09
4.51
49.60
120.18
49.60
169.77
4.24
174.02
17.40
191.42
Rs.
191.00
Fixing only I.C.T.P/T.P.N. Switch Fuse unit with H.R.C. fuses on Angle Iron Frame on Wall :
Item no. 3(b) &(c), Page C-1 of Schedule
Amount
(For 500/650V.60A/63A. T.P./T.P.N.)
*
(Size of Angle iron 25mmx25mmx6mm)
Analysis : same as for 500V.100A T.P/T.P.N. etc.
(Rewireable type ) in item 1
(For 500/650V.100/125A & 200A and 300A T.P./T.P.N.)
*
(Analysis of Cost of Angle Iron, paints etc.)
1
2
3
4
Angle Iron (30 mmx 30mm x 6 mm in section)

Wastage @ 2%
1
2
Labour
Mistry / Mason
Helper / Santaraj
121.04 x 1/3 =
104.40 x 1/3 =
Hence, cost of fixing only on angle Iron

Cost of angle Iron etc.as in (i)
Cost of labour & supervision (ii)
Profit @ 10%
Say
Rs.
191.00
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
84.36
26.54
17.19
13.88
141.97
2.84
144.81
Rs.
Rs.
Rs.
Rs.
Rs.
40.35
34.80
75.15
7.51
82.66
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
144.81
82.66
227.47
5.69
233.16
23.32
256.47
Rs.
256.00
Fixing only 250V. 15A/way S.P.N.I.C.B.D.B. on Flat Iron Frame Wall :

Item no. 4(a) & (b), Page C-1 of Schedule
Amount
A.
B.
For 2 to 6 way on Flat Iron Frame (25mmx3 mm)

Analysis : same as for 500V.15A T.P/T.P.N. etc. (Rewireable type) in
item 1 of schedule
Rs.
103.00
8 to 12 way on angle Iron Frame (25mmx25mmx3mm)

Analysis : same as for 500V.100A T.P/T.P.N. etc item no 1 of
schedule
Rs.
191.00
Fixing only 500V T.P/T.P.N. I.C.B.D.B. on Angle Iron Frame Wall :

Item no. 5, Page C-1 of Schedule
Amount
1
2
3
4
For 2 to 4 way 16A/32A per way

Analysis of cost of Angle Iron frame and paints etc :
Angle Iron (25 mmx 25mm x 3 mm in section)
Wastage @ 2%
(i)
Total av. Cost of angle Iron Frame, Paints and sundry

materials incl. S.T.
(ii)
1
2
Analysis of cost of Labour (incl. Painting & Fixing)

Mistry / Mason
Helper / Santaraj
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
92.77
121.04 x 1/5 =
104.40 x 1/5 =
Rs.
Rs.
Rs.
Rs.
Rs.
24.21
20.88
45.09
4.51
49.60
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
92.77
49.60
142.37
3.56
145.92
14.59
160.52
Say
Rs.
161.00
For 2 to 4 way 63A/way on Angle Iron Frame (25mmx25mmx6 mm)

Analysis : same as for 500V.63A T.P/T.P.N. etc. in item 1 of schedule
Rs.
191.00
For 6 to 8 way 16A/way on Angle Iron Frame (25mmx25mmx6mm)

Analysis : same as for 500V.63A D.P. etc. in item 1 of schedule
Rs.
191.00
For 6 to 8 way 32A/way and 63A/way on Angle Iron Frame

(25mmx25mmx6mm)
Analysis : same as for 500V.63A/100/125A TP/TPN in item 1 of schedule
Rs.
191.00

Profit @ 10%
49.81
22.50
10.31
8.33
90.95
1.82
92.77
Fixing only 250V MS sheet-steel SPN MCBDB (4 to 12 way)

Item no. 6, Page C- 1 of Schedule
On Iron Legs
Amount
1
2
3
4

Wastage @ 2%
1
2
Labour
Mistry / Mason
Helper / Santaraj
121.04 x 1/6 =
104.40 x 1/6 =

Profit @ 10%
Say
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
12.60
9.38
5.16
4.16
31.30
0.63
31.93
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
20.17
17.40
37.57
3.76
41.33
73.26
1.83
75.09
7.51
82.60
Rs.
83.00
Fixing only 500V MS sheet-steel TPN MCBDB (4 to 12 way)

On Iron Legs
1
2
3
4

Wastage @ 2%
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
12.60
9.38
5.16
4.16
31.30
0.63
31.93
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
20.17
17.40
37.57
3.76
41.33
73.26
1.83
75.09
7.51
82.60
Rs.
83.00
Labour
1
2
Mistry / Mason
Helper / Santaraj
121.04 x 1/6 =
104.40 x 1/6 =

Profit @ 10%
Say
Analysis (per meter length) fixing only I.C. Bus Bars Chamber
(63 A capacity 2 bars) on Angle Iron Frame on wall

Amount
(i) Cost of materials
1
Angle Iron 25 mmx 25mm x 6 mm in section
Total length of angle Iron 95cmx2 + 15cmx4 = 2.50 mt.
2
3
4
5
Wastage @ 2%
(i)

materials incl. VAT @ 4%
Mistry / Mason
Helper / Santaraj
(ii)
1
2
3
121.04 x 1/5 =
104.40 x 1/5 =

Profit @ 10%
Say
Wastage @ 2%
(i)

materials incl. VAT @ 4%
Mistry / Mason
Helper / Santaraj
188.97
18.74
12.38
16.80
236.89
4.74
241.63
Rs.
241.63
Rs.
Rs.
Rs.
Rs.
Rs.
24.21
20.88
45.09
4.51
49.60
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
241.63
49.60
291.22
7.28
298.51
29.85
328.36
Rs.
328.00
(63/100/125/200/315 A capacity 4 bars) on Angle Iron Frame on wall

Amount
(i) Cost of materials
1
Angle Iron 32mmx32mmx6mm in section
Total length of angle Iron 95cmx2 + 30cmx4 = 3.10 mt.
2
3
4
(ii)
1
2
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
121.04 x 1/5 =
104.40 x 1/5 =

Profit @ 10%
Say
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
260.40
22.49
14.86
25.20
322.95
6.46
329.41
Rs.
329.41
Rs.
Rs.
Rs.
Rs.
Rs.
24.21
20.88
45.09
4.51
49.60
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
329.41
49.60
379.01
9.48
388.48
38.85
427.33
Rs.
427.00
Fixing only starters (for motor control) on Flat Iron/ Angle Iron Frame on wall.
Item no. 9(a), Page C- 2 of Schedule

A (i) Direct on line starter on Flat Iron (size 25mmx3mm) for motors upto 5 HP
Analysis : same as for 500V. 32A T.P./T.P.N. etc in item No. 1 of schedule
(ii) Direct on line starter on Angle Iron (size 25mmx25mmx6mm) for motors upto 15 HP
Analysis : same as for 500V. 100/125A T.P./T.P.N. etc in item No. 1 of schedule
Amount
Rs.
103.00
Rs.
191.00
Item no. 9(b), Page C- 2 of Schedule

B (i) Star-Delta Starter on Flat Iron (size 25mmx3mm) for motors upto 5 HP
Analysis : same as item No.5, page C-1 of schedule
(ii) Star-Delta Starter on Angle Iron (size 25mm x 25 mm x 6mm) for motors upto 15 HP
Amount
Rs.
161.00
Rs.
191.00
Item no. 9(c), Page C- 2 of Schedule

C (i) Auto Transformer Starter on Flat Iron (size 25mmx3mm)for motors upto 5 HP
Analysis : same as item No.5, page C-1 of schedule
(ii) Auto Transformer Starter on Angle Iron (size 25x25x6mm) for motors upto 15 HP
Amount
Rs.
161.00
Rs.
191.00
Rs.
103.00
Single phasing preventor on Flat Iron (size 25mm x 3mm)

ITEM
Fixing only Starter (for motor control) on Angle Iron Frame (size 40mmx40mmx6mm) on floor
at an average height of 1 mt

Qty.
Analysis of cost of Angle iron, Pain etc.
1
Angle Iron
2
Smithy charges incl. making holes
3
Paints & Sundry materials
4
Nuts & Bolts & washers
Rate
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
76.68
19.22
12.05
9.87
117.82
2.36
120.18
40.35
34.80
75.15
7.51
82.66 Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
82.66
202.84
5.07
207.91
20.79
228.70
229.00
Wastage @ 2%
5
6
Analysis of cost of Labour

Mistry / Mason
Helper / Santaraj
121.04
104.40
x 1/3 day =
x 1/3 day =

Total Cost of labour & supervision
7
O.H/ Carriage/ T&P charge of @ 2.5%
Profit @ 10%
ITEM
Rs.
Rs.
Rs.
Rs.
Rs.
Fixing call Bell/Buzzer on single HW Board on wall incl. S& F single HW Board

(a) For call Bell/Buzzer upto 75mm size
Qty.
(i)
Cost of materials
1
HW Board (150mm x 100mm)
2
Sundry
3
Rate
Rs.
121.04
104.40
x 1/10 day =
x 1/10 day =
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Say
For 150mm Alarm Bell
Description of item
Cost of materials
HW Board (250mm x 200mm)
Sundry
Rs.
Rs.
VAT @ 4%
Rs.

Wireman
Helper
121.04
104.40
x 1/8 day =
x 1/8 day =
20.00
1.88
21.88
0.88
22.76
12.10
10.44
22.54
2.25
24.80
Profit @ 10%
Amount
Rs.
Rs.
VAT @ 4%
Wireman
Helper
(b)
Sl No
(i)
1
2
Amount
24.80
47.55
1.19
48.74
4.87
53.62
54.00
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
28.00
3.75
31.75
1.27
33.02
15.13
13.05
28.18
2.82
31.00
Rs.

Profit @ 10%
Say
Rs.
Rs.
Rs.
Rs.
Rs.
31.00
64.02
1.60
65.62
6.56
72.18
72.00
(c)
Item no. 12(c), Page C- 2 of Schedule

For Indicator
Analysis of rate is same as item No. 12(b) of schedule
Say
Rs.
72.00
ITEM Fixing only Voltmeter / Ammeter / Energy-meter on T.W. Board /Sheet Metal Box etc.
A
Sundry Materials incl. VAT
B
Wireman
Helper

Qty.
Rate
Rs.
121.04
104.40
x 1/8 day =
x 1/8 day =
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
3.51
15.13
13.05
28.18
2.82
31.00
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Profit @ 10%
Say
31.00
34.51
0.86
35.37
3.54
38.91
39.00
FITTINGS
ITEM Fixing only lamp.
B
Wireman
Helper
Qty.
121.04
104.40
x 1/60day =
x 1/60day =
Rate
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
2.02
1.74
3.76
0.38
4.13

Profit @ 10%
Say
ITEM
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
4.13
0.10
4.24
0.42
4.66
5.00
Fixing only Shade

Qty.
Wireman
121.04 x 1/35 day =
Helper
104.40 x 1/35 day =
Rate
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
3.46
2.98
6.44
0.64
7.09

Profit @ 10%
Say
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
7.09
0.18
7.26
0.73
7.99
8.00
ITEM Fixing only Lamp and Shade

Wireman
Helper

Qty.
121.04
104.40
x 1/27day =
x 1/27day =
Rate
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
4.48
3.87
8.35
0.83
9.18

Profit @ 10%
Say
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
9.18
0.23
9.41
0.94
10.36
10.00
ITEM Fixing only Pendent light fitting complete with lamp shade and flexible wire incl. S/F
Pendent holder & flex wire upto 1 m
A Cost of materials
BK Holder
24/0.2 sqmm flexible wire

Qty.
1 No.
1M
Rate
Rs.
Rs.
Amount
16.00 Rs.
11.00 Rs.
VAT @ 4%
B
Rs.
Rs.

Wireman
Helper
121.04 x 1/30 day =

104.40 x 1/30 day =
Rs.
Rs.
Rs.
Rs.
Rs.
16.00
11.00
27.00
1.08
28.08
4.03
3.48
7.51
0.75
8.27
Rs.
OH/ Carriage/ T&P charge of @ 2.5%
Rs.
Rs.
Rs.
Rs.
Rs.
Profit @ 10%
Say
8.27
36.35
0.91
37.25
3.73
40.98
41.00
ITEM Fixing only Bulk head/ Ceilling fitting on wall/Ceilling

Qty.
A Sundry Materials incl. VAT
B Analysis of cost of Labour
Wireman
Helper
Rate
Rs.
121.04 x 1/12 day =

104.40 x 1/12 day =
Rs.
Rs.
Rs.
Rs.
Rs.
10.09
8.70
18.79
1.88
20.67
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Profit @ 10%
Say
ITEM
20.67
23.93
0.52
24.44
2.44
26.89
27.00
Fixing only Single/twin fluorescent light fitting complete with all accessories directly on
wall/ceilling by screws
Item no. 18(a), Page C-3 of Schedule

Qty.
A Cost of materials
HW Round Block (double)
2 no.
Sundry materials (screws & detofix)
LS
VAT @ 4%
B
Amount
3.26
Rate
Rs.
Rs.
Rs.
Rs.
20.50
2.06
0.82
23.38
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
24.80
48.18
1.20
49.38
4.94
54.32
54.00

Wireman
Helper
121.04 x 1/10 day =

104.40 x 1/10 day =
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
10.25
Amount
12.10
10.44
22.54
2.25
24.80
Profit @ 10%
Say
A Cost of materials
Fastener
VAT @ 4%
B
Item no. 18(b), Page C-3 of Schedule

Qty.
2 no.
2 no.
Rate
Rs.
Rs.
Rs.
Rs.
20.50
25.00
0.82
46.32
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
24.80
71.12
1.78
72.90
7.29
80.19
80.00

Wireman
Helper
121.04 x 1/10 day =

104.40 x 1/10 day =
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
10.25
12.50
12.10
10.44
22.54
2.25
24.80
Profit @ 10%
Say
Sl No
A
1
2
3
4
Description of item
Cost of materials
Socket type ceilling plate
Nipple
Sundry materials LS
Item no. 18(c), Page C-3 of Schedule

Qty.
2 No
2 No
2 No
Rate
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Wireman
Helper
121.04 x 1/7 day =

104.40 x 1/7 day =
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Say
Description of item
Cost of materials
Fastener
Socket type ceilling plate
Nipple
Item no. 18(d), Page C-3 of Schedule

Qty.
2 No
2 no.
2 No
2 No
Rate
Rs.
Rs.
Rs.
Rs.
10.25
12.50
11.00
6.00
35.43
94.69
2.37
97.05
9.71
106.76
107.00
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
20.50
25.00
22.00
12.00
79.50
3.18
82.68
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
35.43
118.11
2.95
121.06
12.11
133.16
133.00
VAT @ 4%
B
(i)
(ii)
20.50
22.00
12.00
2.48
56.98
2.28
59.26
17.29
14.91
32.21
3.22
35.43
Profit @ 10%
Sl No
A
1
2
3
4
Amount
10.25
11.00
6.00
VAT @ 4%
B
(i)
(ii)
Amount

Wireman
Helper
121.04 x 1/7 day =

104.40 x 1/7 day =
Rs.
Rs.
Rs.
Rs.
Rs.
17.29
14.91
32.21
3.22
35.43
Profit @ 10%
Say
ITEM Fixing only fluorescent light fitting suspended 25cm below the ceilling with 2 nos 19mm EI
conduit, ball/socket type ceilling plate and connecting necy. length of twin flat 1/1.40mm or
2x1/1.40mm PVC insulated & sheathed wire with Al. conductor and painting the suspension
rods.
Qty.
A Cost of materials
1 2 nos 19mm EI conduit (16 SWG) each of
25cm length
2 Twin flat 1/1.40mm or 2x1/1.40mm wire of
1.10 mt. length - 1.10/2.20 mts.
3 HW Round Block (double)
2 no.
4 Socket type ceilling plate / ball socket
2 Nos
5 Sundry materials & paints
Rate
Rs.
31.25
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
8.40
20.50
22.00
9.25
91.40
3.66
95.06
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
49.60
144.65
3.62
148.27
14.83
163.10
163.00
Rs.
Rs.
10.25
11.00
VAT @ 4%
B
(i)
(ii)
Amount

Wireman
Helper
121.04 x 1/5 day =

104.40 x 1/5 day =
Rs.
Rs.
Rs.
Rs.
Rs.
24.21
20.88
45.09
4.51
49.60
Profit @ 10%
Say
ITEM Extra for suspension exceeding 25cm with additional 2x20 mm, 14 SWG EI conduit and
2x1/1.40mm PVC Al. wiring and painting
Sl No
A
1
2
3

Description of item
Cost of materials
2 nos 19mm EI conduit each of 1 mt. length
Twin flat 1/1.40mm or 2x1/1.40mm wire of
1.10 mt. length - 1.10/2.20 mts.
Paints
Amount
VAT @ 4%
Profit @ 10%
Say
Rs.
125.00
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
8.40
4.95
138.35
5.53
143.88
3.60
147.48
14.75
162.23
162.00
ITEM
Fixing only fluorescent light fitting suspended 25cm below the ceilling with 2 nos 19mm EI
conduit, with L type MS clamp and connecting necy. length of twin flat 1/1.40mm or
2x1/1.40mm PVC insulated & sheathed wire with Alum./copper conductor and painting the
Qty.
A
1
2
3
4
5
Cost of materials
2 nos 19mm EI conduit (16 SWG) each of
25cm length
L type 25x3mm MS clamp (5"x3")
Twin flat 1/1.40mm or 2x1/1.40mm wire of
1.10 mt. length - 1.10/2.20 mts.
Sundry materials & paints
Rate
Amount
Rs.
31.25
Rs.
15.00
Rs.
8.91
Rs.
Rs.
Rs.
Rs.
Rs.
4.90
9.25
69.31
2.77
72.08
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
49.60
121.68
3.04
124.72
12.47
137.19
137.00
2 no.
Rs.
7.50
VAT @ 4%
B
(i)
(ii)

Wireman
Helper
121.04
104.40
x 1/5 day =
x 1/5 day =
Rs.
Rs.
Rs.
Rs.
Rs.
24.21
20.88
45.09
4.51
49.60
Profit @ 10%
Say
ITEM
Fixing only outdoor street light type fluorescent light fitting or M.V. light fittings complete with
all accessories to be fixed/Projected from the wall of the building incl. making holes/ providing
clamping arrangement and necy. GI reducer as required . S & F40 mm dia GI pipe (ISI medium)
quality of 1.5 mt. average length having suitable bend and S& F necy. length of Al. conductor
and making necy. connections as required and mending goods to wall incl. painting.

Qty.
A
1
2
3
4
5
6
7
Cost of materials
40mm dia GI pipe (ISI-Medium)
40mmx40mm thick MS clamp (half Clamp)
GI reducer (37mmx 18mm) ISI
Sundry materials
Rag, bolts , nuts & washer
18mm dia GI Conduit
Twin flat 1/1.40mm or 2x1/1.40mm (Al.)
Rate
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
345.39
50.25
52.80
15.80
41.70
25.38
8.91
540.23
21.61
561.83
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
95.90
657.74
16.44
674.18
67.42
741.60
742.00
1.5 mt
3 Nos
1 No
LS
6 Nos
0.25 mts
Rs. 230.26
Rs. 16.75
Rs. 52.80
Rs.
6.95
Rs. 101.50
VAT @ 4%
B
(i)
(ii)
(iii)
(iv)
Amount

Wireman
Helper
Santraj
Cutting thread on GI pipe bending the upper
121.04
104.40
121.04
x 1/4 day =
x 1/4 day =
x 1/10 day =
Rs. 30.26
Rs. 26.10
Rs. 12.10
Rs. 18.72
Rs. 87.18
Rs. 8.72
Rs. 95.90
Profit @ 10%
Say
ITEM
all accessories to be fixed / Projected from the wall of the building incl. making holes/providing
clamping arrangement and necy. GI reducer as required . S & F40 mm dia GI pipe (ISI medium)
quality of 1.5 mt. average length having suitable bend and S& F necy. length of Copper
conductor and making necy. connections as required and mending goods to wall incl.
painting.
Qty.
A
1
2
3
4
5
6
7
Cost of materials
40mmx40mm thick MS clamp (half Clamp)
GI reducer (37mmx 18mm) ISI
Sundry materials
Rag, bolts , nuts & washer
18mm dia GI Conduit
2x1.50 sqmm FR Copper Conductor
Rate
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
345.39
50.25
52.80
15.80
41.70
25.38
58.68
589.99
23.60
613.59
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
95.90
709.49
17.74
727.23
72.72
799.96
800.00
1.5 mt
3 Nos
1 No
LS
6 Nos
0.25 mts
1.75 mts
Rs. 230.26
Rs. 16.75
Rs. 52.80
Rs.
6.95
101.50
Rs.
Rs. 33.53
VAT @ 4%
B
(i)
(ii)
(iii)
(iv)

Wireman
Helper
Santraj
Cutting thread on GI pipe bending the upper
end to a suitable angle
121.04
104.40
121.04
x 1/4 day =
x 1/4 day =
x 1/10 day =
Rs. 30.26
Rs. 26.10
Rs. 12.10
Rs. 18.72
Rs. 87.18
Rs. 8.72
Rs. 95.90
Profit @ 10%
Say
ITEM
Amount
all accessories to be fixed / Projected from the wall of the building incl. making holes to the
building .S & F 40 mm dia GI pipe 1.5 m average length (ISI-Medium) with GI socket at one end
& thread at other end with suitable bend to house fitting and making necy. connections with
S& F necy. length of Al. conductor and mending goods to wall incl. painting.
Qty.
A
1
2
3
4
5
Cost of materials
37mm G.I. socket
Sundry materials
Twin flat 1/1.40mm or 2x1/1.40mm (Al.)
Polythene
1.5 mt
1 Nos
LS
0.5 mt
Rate
Rs. 230.26
Rs. 48.00
7.20
VAT @ 4%
B
(i)
(ii)
(iii)
(iv)

Santraj/Mason
Wireman
Helper
Filter
121.04
121.04
104.40
121.04
x1/10day =
x1/4day =
x1/4day =
x1/10day =
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
345.39
48.00
39.60
8.32
3.60
444.91
17.80
462.71
Rs. 12.10
Rs. 30.26
Rs. 26.10
Rs. 12.10
Rs. 80.57
Rs. 8.06
Rs. 88.62
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Profit @ 10%
Say
88.62
551.33
13.78
565.11
56.51
621.63
622.00
ITEM
all accessories to be fixed / Projected from the wall of the building incl. making holes to the
building .S & F 40 mm dia GI pipe 1.5 m average length (ISI-Medium) with GI socket at one end
& thread at other end with suitable bend to house fitting and making necy. connections with
S& F necy. length of Copper coductor and mending goods to wall incl. painting.
Qty.
A
1
2
3
4
5
Cost of materials
37mm G.I. socket
Sundry materials
2x1.50 sqmm FR Copper Conductor
Polythene pipe
1.5 mt
1 Nos
LS
1.75 mts
0.5 mt
Rate
Rs. 230.26
Rs. 48.00
LS
Rs. 33.53
Rs. 4.63
VAT @ 4%
B
(i)
(ii)
(iii)
(iv)

Santraj/Mason
Wireman
Helper
Filter
121.04 x1/10 day =

121.04 x1/4 day =
104.40 x1/4 day =
121.04 x1/10 day =
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
345.39
48.00
39.60
58.68
2.32
493.98
19.76
513.74
Rs. 12.10
Rs. 30.26
Rs. 26.10
Rs. 12.10
Rs. 80.57
Rs. 8.06
Rs. 88.62
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Profit @ 10%
Say
ITEM
Amount
88.62
602.37
15.06
617.43
61.74
679.17
679.00
Fixing only Flood light fitting with suitable clamps for mounting
on pole / Tower of similar structure
Item no. 24 (a), Page C-4 of Schedule
Qty.
A
1
2
3
Cost of materials
M.S Flat Iron (38mmx10mm in two section)
Tie-Clamp
250mmx250mmx12mm MS plate to support
Flood light
Rate
LS
5.89 kg
LS
Rs.
50.00
Rs.
Rs.
Rs.
Rs.
Rs.
20.17
17.40
37.57
3.76
41.33
VAT @ 4%
Amount
Rs.
143.00
Rs.
Rs.
Rs.
Rs.
Rs.
294.50
8.33
445.83
17.83
463.66
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
41.33
504.99
1.03
506.03
50.60
556.63
557.00
Labour
1
2
Wireman
Helper
121.04 x 1/6day =
104.40 x 1/6day =

Profit @ 10%
Say
ITEM
Fixing only Flood light fitting on the top of masonary structure by 3 nos 9mm dia x 87mm long
ragbolt , nuts & double washers complete with either 37mm x 9mm MS flat support or other
means etc.
Item no. 24 (b), Page C-4 of Schedule
Qty.
A
1
2
3
4
Cost of materials
Ragbolt & nuts 9mm dia x 87mm long
38mmx10mm MS flat =1/2 mt
Fastening / binding by 2 nos GI Clamps
Sundry materials
3 nos
1.55 kg
2 nos
LS
Rate
Rs. 7.35
Rs. 50.00
Rs. 2.80
VAT @ 4%
121.04 x 1/4day =
104.40 x 1/4day =
1
2
Wireman
Helper
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
22.05
77.50
5.60
1.60
106.75
4.27
111.02
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
41.33
152.35
3.81
156.16
15.62
171.78
172.00
20.17
17.40
37.57
37.57
3.76
41.33

Profit @ 10%
Say
ITEM
Amount
Fixing only Ceiling fan complete with blades, regulators, canopy, fork, rubber, bush etc. incl S
& F in 2x1/1.40mm PVC wire for down rod upto 30cm (12") incl. painting rod with approved
paint and making necy. connections as required
Item no. 25 (a), Page C-4 of Schedule
Qty.
A
1
2
Cost of materials
2x1/1.40mm Al. conductor
Sundry materials
0.30 mt
LS
Rate
Rs.
8.32
VAT @ 4%
121.04 x 1/8 day =
104.40 x 1/8 day =
1
2
Wireman
Helper
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
2.50
2.65
5.15
0.21
5.35
Rs.
Rs.
Rs.
Rs.
Rs.
31.00
36.35
0.77
37.12
3.71
40.84
41.00
15.13
13.05
28.18
2.82
31.00

Profit @ 10%
Say
ITEM
Extra for providing additional rod wire in 2x1/1.40mm PVC wiring painting the rod exceeding
30cm
Item no. 25 (b), Page C-4 of Schedule
1
2
Cost of materials
2x1/1.40mm PVC wire
Sundry materials (paint)
Qty.
Rate
LS
VAT @ 4%
O.H/ Carriage/ T&P @ 2.5%
Profit @ 10%
Say
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
8.32
3.70
12.02
0.48
12.50
0.31
12.81
1.28
14.09
14.00
ITEM Drilled Holes on Fan motor and fork incl. S & F split pin
A
1
Cost of materials
split pin
VAT @ 4%
1
2
Wireman
Helper
Qty.
Rate
Amount
2 Nos
Rs. 0.85
Rs.
Rs.
Rs.
1.70
0.07
1.77
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
8.27
10.03
0.21
10.24
1.02
11.26
11.00
121.04 x 1/30 day =

104.40 x 1/30 day =
Rs.
Rs.
Rs.
Rs.
Rs.
4.03
3.48
7.51
0.75
8.27
Profit @ 10%
Say
ITEM Engraving the dept. number with 12mm lettering on the body of fan upto 8 letters incl. hifen,
stroke or stop
1
2

Mistri
Helper
Qty.
Rate
Amount
121.04 x 1/12 day =

104.40 x 1/12 day =

Profit @ 10%
Say
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
10.09
8.70
18.79
1.88
20.67
0.52
21.18
2.12
23.30
23.00
Rs.
Rs.
23.30
2.91
Rs.
3.00
ITEM : Extra for additional one letter incl. hifen, stroke or stop
1
2
For 8 letters
For 1 letters
Say
ITEM Painting upto 8 letter of the engraved number with hifen, stroke or stop etc. with approved
black paint / red paint as required
A
1
Cost of materials
Paint for 8 letter
VAT @ 4%
1
2
Wireman
Helper
Qty.
121.04 x 1/40 day =

104.40 x 1/40 day =
Rate
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
Rs.
Rs.
Rs.
0.50
0.02
0.52
Rs.
Rs.
Rs.
Rs.
Say Rs.
6.20
6.72
0.17
6.89
0.69
7.58
8.00
3.03
2.61
5.64
0.56
6.20

Profit @ 10%
ITEM Extra for additional one letter of the engaved number with hifen, stroke or stop etc. with
approved black paint / red paint
1
2
For 8 letters
For 1 letters
Rs.
Rs.
Say Rs.
8.00
1.00
1.00
ITEM Fixing only Fan clamp for R.C. Ceilling as per specification
Qty.
A
1
Cost of materials
Sundry materials (sand , cement & lime etc.)
VAT @ 4%
1
2
Wireman
Helper
Rate
121.04 x 1/4day =
104.40 x 1/20 day =
Rs.
Rs.
Rs.
Rs.
Rs.
Amount
Rs.
Rs.
Rs.
5.16
0.21
5.37
Rs.
Rs.
Rs.
Rs.
Say Rs.
39.03
44.39
0.98
45.37
4.54
49.91
50.00
30.26
5.22
35.48
3.55
39.03

Profit @ 10%
ITEM Fixing Exhaust fan after making hole in wall and making good damages and smooth cement
finish etc. as practicable as posible and providing 2 x 1/1.40 PVC wire and making connection
for exhaust fan of dia.
Qty.
(a)
A
1
2
3
for 23cm (9") dia analysis of rate

Cost of materials
2 x 1/1.40 Al.conductor
Sundry materials (sand , cement & lime etc.)
12mm diax87mm MS Rag Bolt, Nuts &
Rate
0.5 mt
Rs. 8.32
LS
Rs. 7.20
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
4.16
20.21
28.80
53.17
2.13
55.30
1.11
56.40
Rs.
Say
Rs.
Rs.
Rs.
Rs.
Rs.
86.47
142.88
3.57
146.45
14.64
161.09
161.00
Say
Say
Say
Say
Rs.
Rs.
Rs.
Rs.
215.00
268.00
322.00
430.00
4 nos
VAT @ 4%
Wastages @2%
B
(i)
(ii)
(iii)
(iv)

Santraj
Mason
Helper
Wireman
121.04
121.04
104.40
121.04
x 1/4 day =
x 1/6 day =
x 1/8 day =
x 1/8 day =
Rs. 30.26
Rs. 20.17
Rs. 13.05
Rs. 15.13
Rs. 78.61
Rs. 7.86
Rs. 86.47
Profit @ 10%
b)
c)
d)
e)
Amount
With respect to item (a)

30cm (12") dia analysis of rate
Rs.
Rs.
Rs.
Rs.
161.09
161.09
161.09
161.09
x 12/9
x 15/9
x 18/9
x 24/9
ITEM Fixing cabin fan complete with fan guard on wall/ceilling by S & F Rag bolts, nuts and washers
(6mm dia x 62mm long) or as required incl. S & F 250V grade 24/0.20 mm PVC insulated flexible
cords with Al. conductor 0.5 mts length
Qty
A Cost of materials
1 6 mm dia x62mm long MS Rag Bolt, Nuts &
4 nos
double washers
2 24/0.20 mm PVC insulated flexible wire
LS
3 Sundry materials (sand, cement & lime etc.)
LS
Rate
Amount
Rs.
6.50
Rs.
Rs.
Rs.
Rs.
Rs.
26.00
3.75
9.25
39.00
1.56
40.56
Rs.
Rs.
Rs.
Rs.
Rs.
15.13
13.05
28.18
2.82
31.00
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
31.00
71.56
1.79
73.35
7.33
80.68
81.00
VAT @ 4%
B
(i)
(ii)

Wireman - 1 No
Helper - 1 No
121.04
104.40
x 1/8 day =
x 1/8 day =
Profit @ 10%
Say
ITEM Fixing only louvers shutter cowl on wall with necy. Nuts and bolts ( 6mm x 62mm long)
Qty
A Cost of materials
1 6 mm dia x62mm long MS Rag Bolt, Nuts &
double washers
4 nos
2 Sundry materials (sand, cement & lime etc.)
Rate
Amount
Rs.
5.50
Rs.
Rs.
Rs.
Rs.
Rs.
22.00
7.50
29.50
1.18
30.68
Rs.
Rs.
Rs.
Rs.
Rs.
15.13
13.05
28.18
2.82
31.00
Rs.
Say
Rs.
Rs.
Rs.
Rs.
Rs.
31.00
61.68
1.54
63.22
6.32
69.54
70.00
Say
Say
Say
Say
Rs.
Rs.
Rs.
Rs.
93.00
116.00
139.00
185.00
VAT @ 4%
B
(i)
(ii)

Mistri
Helper
121.04
104.40
x1/8 day =
x1/8 day =
Profit @ 10%
b)
c)
d)
e)
With respect to item (a)

30cm (12") analysis of rate
38cm (15")
do
45cm (18")
do
60cm (24")
do
Rs.
Rs.
Rs.
Rs.
69.54
69.54
69.54
69.54
x12/9
x15/9
x18/9
x24/9
ITEM : S&F iron Cald Main switches (conduit Entry & Rewireble type)
Item no. 1 & 2, Page D-1 of PWD Schedule
250 V. 15A/ 16A D.P.(S.P.N) switch with fuse on live sides & Neutral Linked on Iron legs / Flat Iron frame on wall
Jai Champion
On Iron legs
Switch
VAT @ 4%
Overhead and Transport charge @ 2.5%
Profit @ 10%
Fixing charge on Iron Legs/ flat Iron frame
Say Rs.
352.00
14.08
366.08
9.15
375.23
37.52
412.76
71.00
483.76
484.00
Flat Iron
frame
352.00
14.08
366.08
9.15
375.23
37.52
412.76
103.00
515.76
516.00
SURYA
On Iron legs
SEM
Flat Iron
frame
370.00
14.80
384.80
9.62
394.42
39.44
433.86
71.00
504.86
505.00
On Iron legs
370.00
14.80
384.80
9.62
394.42
39.44
433.86
103.00
536.86
537.00
368.00
14.72
382.72
9.57
392.29
39.23
431.52
71.00
502.52
503.00
BPC
Flat Iron
frame
368.00
14.72
382.72
9.57
392.29
39.23
431.52
103.00
534.52
535.00
On Iron legs
244.00
9.76
253.76
6.34
260.10
26.01
286.11
71.00
357.11
357.00
Flat Iron
frame
244.00
9.76
253.76
6.34
260.10
26.01
286.11
103.00
389.11
389.00
250 V. 30A/ 32A D.P.(S.P.N) switch with fuse on live sides & Neutral Linked on Iron legs / Flat Iron frame on wall
Jai Champion
On Iron legs
Switch
VAT @ 4%
Profit @ 10%
Say Rs.
580.00
23.20
603.20
15.08
618.28
61.83
680.11
71.00
751.11
751.00
Flat Iron
frame
580.00
23.20
603.20
15.08
618.28
61.83
680.11
103.00
783.11
783.00
SURYA
On Iron legs
556.80
22.27
579.07
14.48
593.55
59.35
652.90
71.00
723.90
724.00
SEM
Flat Iron
frame
556.80
22.27
579.07
14.48
593.55
59.35
652.90
103.00
755.90
756.00
On Iron legs
608.00
24.32
632.32
15.81
648.13
64.81
712.94
71.00
783.94
784.00
BPC
Flat Iron
frame
608.00
24.32
632.32
15.81
648.13
64.81
712.94
103.00
815.94
816.00
On Iron legs
612.00
24.48
636.48
15.91
652.39
65.24
717.63
71.00
788.63
789.00
Flat Iron
frame
612.00
24.48
636.48
15.91
652.39
65.24
717.63
103.00
820.63
821.00
Item no. 1, 2 & 3, Page D-1 of PWD Schedule
500 V/600 V. 15A/ 16A /30A /32A /60A /63A /100A /125A D.P.(S.P.N) switch with fuse on live sides & Neutral Linked on Iron legs / Angle Iron Frame
15 / 16 Amps
On Iron
legs
Switch
VAT @ 4%
Profit @ 10%
Fixing charge on iron legs / flat Iron frame / angle
iron frame
Say Rs.
Flat Iron
frame
30 / 32 Amps
On Iron
legs
Flat Iron
frame
60 / 63 Amps
100 / 125 Amps
On Angle Iron Frame
On Angle Iron Frame
Surya
553.60
22.14
575.74
14.39
590.14
59.01
649.15
Surya
553.60
22.14
575.74
14.39
590.14
59.01
649.15
Surya
627.20
25.09
652.29
16.31
668.60
66.86
735.45
Surya
627.20
25.09
652.29
16.31
668.60
66.86
735.45
Surya
1336.00
53.44
1389.44
34.74
1424.18
142.42
1566.59
B.P.C.
1564.00
62.56
1626.56
40.66
1667.22
166.72
1833.95
SEM
1480.00
59.20
1539.20
38.48
1577.68
157.77
1735.45
Surya
2680.00
107.20
2787.20
69.68
2856.88
285.69
3142.57
SEM
1800.00
72.00
1872.00
46.80
1918.80
191.88
2110.68
71.00
103.00
71.00
103.00
0.00
0.00
0.00
0.00
0.00
720.15
720.00
752.15
752.00
806.45
806.00
838.45
838.00
1566.59
1567.00
1833.95
1834.00
1735.45
1735.00
3142.57
3143.00
2110.68
2111.00
Item no. 1& 2, Page D-1 of PWD Schedule
500 V/600 V. 15A/ 16A T.P.N. switch with fuse on live sides & Neutral Linked on Iron legs / Flat Iron frame on wall
BPC
On Iron legs
Switch
VAT @ 4%
Profit @ 10%
Say Rs.
900.00
36.00
936.00
23.40
959.40
95.94
1055.34
71.00
1126.34
1126.00
SURYA
Flat Iron
frame
900.00
36.00
936.00
23.40
959.40
95.94
1055.34
103.00
1158.34
1158.00
On Iron
legs
778.40
31.14
809.54
20.24
829.77
82.98
912.75
71.00
983.75
984.00
Flat Iron
frame
778.40
31.14
809.54
20.24
829.77
82.98
912.75
103.00
1015.75
1016.00
Jai Champion
On Iron
legs
884.00
35.36
919.36
22.98
942.34
94.23
1036.58
71.00
1107.58
1108.00
Flat Iron
frame
884.00
35.36
919.36
22.98
942.34
94.23
1036.58
103.00
1139.58
1140.00
SEM
On Iron
legs
Flat Iron
frame
840.00
33.60
873.60
21.84
895.44
89.54
984.98
71.00
1055.98
1056.00
840.00
33.60
873.60
21.84
895.44
89.54
984.98
103.00
1087.98
1088.00
500 V/600 V. 30A/ 32A T.P.N. switch with fuse on live sides & Neutral Linked on Iron legs / Flat Iron frame on wall
BPC
On Iron legs
Switch
VAT @ 4%
Profit @ 10%
Say Rs.
1224.00
48.96
1272.96
31.82
1304.78
130.48
1435.26
71.00
1506.26
1506.00
SURYA
Flat Iron
frame
1224.00
48.96
1272.96
31.82
1304.78
130.48
1435.26
103.00
1538.26
1538.00
On Iron
legs
1019.20
40.77
1059.97
26.50
1086.47
108.65
1195.11
71.00
1266.11
1266.00
Flat Iron
frame
1019.20
40.77
1059.97
26.50
1086.47
108.65
1195.11
103.00
1298.11
1298.00
Jai Champion
On Iron
legs
1176.00
47.04
1223.04
30.58
1253.62
125.36
1378.98
71.00
1449.98
1450.00
Flat Iron
frame
1176.00
47.04
1223.04
30.58
1253.62
125.36
1378.98
103.00
1481.98
1482.00
SEM
On Iron
legs
1136.00
45.44
1181.44
29.54
1210.98
121.10
1332.07
71.00
1403.07
1403.00
Flat Iron
frame
1136.00
45.44
1181.44
29.54
1210.98
121.10
1332.07
103.00
1435.07
1435.00
ITEM : S&F iron Cald switches (conduit Entry & Rewireble type)
Item no. 3 , Page D-1 of PWD Schedule
500 V/600 V. 60A/ 63 & 100/125 A TPN switch with fuse on live sides on Flat Iron frame on wall
60A / 63A
Jai Champion
Switch
VAT @ 4%
Profit @ 10%
Fixing charge on flat Iron frame
Say Rs.
2056.00
82.24
2138.24
53.46
2191.70
219.17
2410.87
0.00
2410.87
2411.00
SURYA
2102.40
84.10
2186.50
54.66
2241.16
224.12
2465.27
0.00
2465.27
2465.00
100A / 125 A
BPC
2092.00
83.68
2175.68
54.39
2230.07
223.01
2453.08
0.00
2453.08
2453.00
SEM
1760.00
70.40
1830.40
45.76
1876.16
187.62
2063.78
0.00
2063.78
2064.00
Jai Champion
4296.00
171.84
4467.84
111.70
4579.54
457.95
5037.49
0.00
5037.49
5037.00
SURYA
3728.00
149.12
3877.12
96.93
3974.05
397.40
4371.45
0.00
4371.45
4371.00
BPC
4012.00
160.48
4172.48
104.31
4276.79
427.68
4704.47
0.00
4704.47
4704.00
SEM
3840.00
153.60
3993.60
99.84
4093.44
409.34
4502.78
0.00
4502.78
4503.00
ITEM : S&F iron Cald Isolatos (conduit Entry type)

Item no. 4, Page D-2 of PWD Schedule
250 V. 15A/ 16A 30A/32A Amps D.P. isolators on iron legs/flat iron frame on wall
15A/ 16A
SEM
30A/32A
SURYA
SEM
SURYA
On Iron Flat Iron On Iron Flat Iron On Iron Flat Iron On Iron Flat Iron
legs
frame
legs
frame
legs
frame
legs
frame
Isolator
VAT @ 4%
OH and Transport charge @ 2.5%
Profit @ 10%
Fixing charge on Iron Legs/
flat Iron frame
320.00
12.80
332.80
8.32
341.12
34.11
375.23
320.00
12.80
332.80
8.32
341.12
34.11
375.23
71.00 103.00
232.00
9.28
241.28
6.03
247.31
24.73
272.04
232.00
9.28
241.28
6.03
247.31
24.73
272.04
540.00
21.60
561.60
14.04
575.64
57.56
633.20
71.00 103.00
540.00
21.60
561.60
14.04
575.64
57.56
633.20
71.00 103.00
464.00
18.56
482.56
12.06
494.62
49.46
544.09
464.00
18.56
482.56
12.06
494.62
49.46
544.09
71.00 103.00
446.23 478.23 343.04 375.04 704.20 736.20 615.09 647.09

Say Rs. 446.00 478.00 343.00 375.00 704.00 736.00 615.00 647.00

500 V/600 V. 15A/ 16A 30A/32A D.P. isolators on iron legs/flat iron frame on wall
15A/16A
SURYA
30A/32A
SEM
SURYA
On Iron Flat Iron On Iron Flat Iron On Iron Flat Iron

legs
frame
legs
frame
legs
frame
Isolator
VAT @ 4%
Profit @ 10%
Fixing charge on Iron Legs/
flat Iron frame
474.40
18.98
493.38
12.33
505.71
50.57
556.28
474.40
18.98
493.38
12.33
505.71
50.57
556.28
71.00 103.00
Say Rs.
540.00
21.60
561.60
14.04
575.64
57.56
633.20
540.00
21.60
561.60
14.04
575.64
57.56
633.20
71.00 103.00
624.80
24.99
649.79
16.24
666.04
66.60
732.64
624.80
24.99
649.79
16.24
666.04
66.60
732.64
71.00 103.00
627.28 659.28 704.20 736.20 803.64 835.64

627.00 659.00 704.00 736.00 804.00 836.00

500V/600V 15A/16A, 30A/32A, 60A/63A TPN Isolators on Iron Legs/Flat Iron Frame/Angle iron frame
15A/ 16A
SURYA
On Iron leg
Isolator
VAT @ 4%
Profit @ 10%
Say Rs.
540.00
21.60
561.60
14.04
575.64
57.56
633.20
71.00
704.20
704.00
30A/32A
SEM
Flat Iron
Frame
540.00
21.60
561.60
14.04
575.64
57.56
633.20
103.00
736.20
736.00
On Iron
leg
680.00
27.20
707.20
17.68
724.88
72.49
797.37
71.00
868.37
868.00
SURYA
Flat Iron
Frame
680.00
27.20
707.20
17.68
724.88
72.49
797.37
103.00
900.37
900.00
On Iron leg
673.00
26.92
699.92
17.50
717.42
71.74
789.16
71.00
860.16
860.00
60A/63A
SEM
Flat Iron
Frame
673.00
26.92
699.92
17.50
717.42
71.74
789.16
103.00
892.16
892.00
On Iron leg
920.00
36.80
956.80
23.92
980.72
98.07
1078.79
71.00
1149.79
1150.00
SURYA
Flat Iron
Frame
920.00
36.80
956.80
23.92
980.72
98.07
1078.79
103.00
1181.79
1182.00
Flat Iron
Frame
673.00
26.92
699.92
17.50
717.42
71.74
789.16
103.00
892.16
892.00
SEM
Angle Iron
Frame
673.00
26.92
699.92
17.50
717.42
71.74
789.16
0.00
789.16
789.00
Flat Iron
Frame
920.00
36.80
956.80
23.92
980.72
98.07
1078.79
103.00
1181.79
1182.00
Angle Iron
Frame
920.00
36.80
956.80
23.92
980.72
98.07
1078.79
0.00
1078.79
1079.00
ITEM : S&F iron Cald Splitter types switch (conduit Entry & Rewireble type)
250 V. 15A/ 21A (15 Amps. per way ) Splitter types switch on iron legs/flat iron frame
SEM
On Iron
Leg
Splitter
VAT @ 4%
Profit @ 10%
Say Rs.
SURYA
Flat Iron
Frame
On Iron
Leg
Flat Iron
Frame
680.00
680.00
452.80
452.80
27.20
27.20
18.11
18.11
707.20
707.20
470.91
470.91
17.68
17.68
11.77
11.77
724.88
724.88
482.68
482.68
72.49
72.49
48.27
48.27
797.37
797.37
530.95
530.95
71.00
103.00
71.00
103.00
868.37
900.37
601.95
633.95
868.00
900.00
602.00
634.00
ITEM : S&F Sheet Metal fabricated S.P.N. B.D.B.(conduit Entry & Rewireble type)
Item no. 6, Page D-2 & D-3 of PWD Schedule
250V. 2way/3way/4way/6way 15/16 A S.P.N. B.D.B. with fuses on livesides on flat frame on wall
SPN BDB
VAT @ 4%
Profit @ 10%
Say Rs.
2 way
235.20
9.41
244.61
6.12
250.72
25.07
275.80
0.00
275.80
276.00
SURYA
3 way
4 way
310.40
355.20
12.42
14.21
322.82
369.41
8.07
9.24
330.89
378.64
33.09
37.86
363.98
416.51
0.00
0.00
363.98
416.51
364.00
417.00
6 way
543.20
21.73
564.93
14.12
579.05
57.91
636.96
0.00
636.96
637.00
2 way
253.60
10.14
263.74
6.59
270.34
27.03
297.37
0.00
297.37
297.00
B.P.C.
3 way
4 way
296.00
360.00
11.84
14.40
307.84
374.40
7.70
9.36
315.54
383.76
31.55
38.38
347.09
422.14
0.00
0.00
347.09
422.14
347.00
422.00
SEM
6 way
548.80
21.95
570.75
14.27
585.02
58.50
643.52
0.00
643.52
644.00
2 way
252.00
10.08
262.08
6.55
268.63
26.86
295.50
0.00
295.50
295.00
ITEM : S&F Sheet Metal fabricated S.P.N. B.D.B.(conduit Entry & Rewireble type)
250V 15/16 A 8way/10way/12way Sheet Metal SPN BDB with fuses on livesides on angle Iron frame on wall
SURYA
SPN BDB
VAT @ 4%
Profit @ 10%
Say Rs.
8 way
670.40
26.82
697.22
17.43
714.65
71.46
786.11
103.00
889.11
889.00
10 way
765.60
30.62
796.22
19.91
816.13
81.61
897.74
103.00
1000.74
1001.00
B.P.C.
12 way
949.60
37.98
987.58
24.69
1012.27
101.23
1113.50
103.00
1216.50
1217.00
8 way
676.00
27.04
703.04
17.58
720.62
72.06
792.68
103.00
895.68
896.00
10 way
824.00
32.96
856.96
21.42
878.38
87.84
966.22
103.00
1069.22
1069.00
SEM
12 way
992.00
39.68
1031.68
25.79
1057.47
105.75
1163.22
103.00
1266.22
1266.00
8 way
556.00
22.24
578.24
14.46
592.70
59.27
651.97
103.00
754.97
755.00
10 way
800.00
32.00
832.00
20.80
852.80
85.28
938.08
103.00
1041.08
1041.00
12 way
960.00
38.40
998.40
24.96
1023.36
102.34
1125.70
103.00
1228.70
1229.00
3 way
288.00
11.52
299.52
7.49
307.01
30.70
337.71
0.00
337.71
338.00
4 way
352.00
14.08
366.08
9.15
375.23
37.52
412.76
0.00
412.76
413.00
6 way
536.00
21.44
557.44
13.94
571.38
57.14
628.51
0.00
628.51
629.00
ITEM : S&F sheet metal fabricated 500 V.T.P.N. Iron Clad B.D.B. with fuses on live sides & N.L. on angles iron frame
500V 15A/way 2/3/4/6 & 8 way T.P.N. B.D.B.with fuses on livesides on flat angle Iron frame on wall
SURYA
TPN BDB
VAT @ 4%
2 way
3 way
1365.60
1756.80 1904.00 2162.40 2643.20 2176.00 2704.00
54.62
1420.22
35.51
1455.73
Profit @ 10%
145.57
1601.30
Fixing charge on Angle Iron frame
0.00
70.27
4 way
76.16
6 way
86.50
8 way
105.73
4 way
87.04
6 way
108.16
1827.07 1980.16 2248.90 2748.93 2263.04 2812.16

45.68
49.50
56.22
68.72
56.58
70.30
1872.75 2029.66 2305.12 2817.65 2319.62 2882.46

187.27
202.97
230.51
281.77
231.96
288.25
2060.02 2232.63 2535.63 3099.42 2551.58 3170.71

0.00
0.00
SEM
B.P.C.
0.00
0.00
0.00
0.00
8 way
2 way
3 way
3252.00 1320.00 1480.00

130.08
52.80
59.20
3382.08 1372.80 1539.20

84.55
34.32
38.48
3466.63 1407.12 1577.68

346.66
140.71
157.77
3813.30 1547.83 1735.45

0.00
0.00
0.00
4 way
6 way
8 way
1720.00 2040.00 2360.00

68.80
81.60
94.40
1788.80 2121.60 2454.40

44.72
53.04
61.36
1833.52 2174.64 2515.76

183.35
217.46
251.58
2016.87 2392.10 2767.34

0.00
0.00
0.00
1601.30
2060.02 2232.63 2535.63 3099.42 2551.58 3170.71
3813.30 1547.83 1735.45
2016.87 2392.10 2767.34
Say Rs. 1601.00
2060.00 2233.00 2536.00 3099.00 2552.00 3171.00
3813.00 1548.00 1735.00
2017.00 2392.00 2767.00
500V 30A/way 2/34/6 & 8 way T.P.N. B.D.B. angle Iron frame on wall
SURYA
TPN BDB
VAT @ 4%
2 way
3 way
1456.00
1884.00 2222.40 2948.00 3721.60 2977.60 3780.00
58.24
1514.24
37.86
1552.10
Profit @ 10%
155.21
1707.31
0.00
75.36
4 way
B.P.C.
88.90
6 way
117.92
8 way
148.86
4 way
119.10
6 way
151.20
1959.36 2311.30 3065.92 3870.46 3096.70 3931.20

48.98
57.78
76.65
96.76
77.42
98.28
2008.34 2369.08 3142.57 3967.23 3174.12 4029.48

200.83
236.91
314.26
396.72
317.41
402.95
2209.18 2605.99 3456.82 4363.95 3491.53 4432.43

0.00
0.00
0.00
0.00
0.00
0.00
SEM
8 way
2 way
3 way
4607.00 1480.00 1800.00

184.28
59.20
72.00
4791.28 1539.20 1872.00

119.78
38.48
46.80
4911.06 1577.68 1918.80

491.11
157.77
191.88
5402.17 1735.45 2110.68

0.00
0.00
0.00
4 way
6 way
8 way
2280.00 2760.00 3312.00

91.20
110.40
132.48
2371.20 2870.40 3444.48

59.28
71.76
86.11
2430.48 2942.16 3530.59

243.05
294.22
353.06
2673.53 3236.38 3883.65

0.00
0.00
0.00
1707.31
2209.18 2605.99 3456.82 4363.95 3491.53 4432.43
5402.17 1735.45 2110.68
2673.53 3236.38 3883.65
Say Rs. 1707.00
2209.00 2606.00 3457.00 4364.00 3492.00 4432.00
5402.00 1735.00 2111.00
2674.00 3236.00 3884.00
ITEM : S&F sheet metal fabricated 500 V.T.P.N. Iron Clad B.D.B. with fuses on live sides & N.L. on angles iron frame
500V. 63A/way 2/3/4 way TPN BDB on angle Iron frame on wall
SURYA
TPN BDB
VAT @ 4%
2 way
3 way
3224.00
3781.60 4407.20 6151.20 7313.60 5828.80 7708.80
128.96
3352.96
83.82
3436.78
Profit @ 10%
343.68
3780.46
0.00
151.26
4 way
B.P.C.
176.29
6 way
246.05
8 way
292.54
4 way
233.15
6 way
308.35
SEM
8 way
2 way
3 way
9884.00 3080.00 3560.00

395.36
123.20
142.40
3932.86 4583.49 6397.25 7606.14 6061.95 8017.15 10279.36 3203.20 3702.40

98.32
114.59
159.93
190.15
151.55
200.43
256.98
80.08
92.56
4031.19 4698.08 6557.18 7796.30 6213.50 8217.58 10536.34 3283.28 3794.96

403.12
469.81
655.72
779.63
621.35
821.76
1053.63
328.33
379.50
4434.30 5167.88 7212.90 8575.93 6834.85 9039.34 11589.98 3611.61 4174.46

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4 way
6 way
8 way
4680.00 6280.00 7536.00

187.20
251.20
301.44
4867.20 6531.20 7837.44

121.68
163.28
195.94
4988.88 6694.48 8033.38

498.89
669.45
803.34
5487.77 7363.93 8836.71

0.00
0.00
0.00
3780.46
4434.30 5167.88 7212.90 8575.93 6834.85 9039.34 11589.98 3611.61 4174.46
5487.77 7363.93 8836.71
Say Rs. 3780.00
4434.00 5168.00 7213.00 8576.00 6835.00 9039.00 11590.00 3612.00 4174.00
5488.00 7364.00 8837.00
ITEM : S&F sheet metal ( 16 S.W.G. ) Iron Clad B.B.C. on angle iron frame on wall
(Based on 1 mt. length)
a) 250 V 2 bars 63A capacity
Size of IC Box (16 SWG) CRCA sheet steel
100cmx30cmx15cm = 0.99 sqMt.
2 No. Aluminium Bar 20mmx5mm of 85 cm length each = 1.7 Mt.
Sl
Qty
Description of item
Rate
No
A Cost of materials
1 CRCA sheet steel (16SWG) @ 12.55kg/sqMt.
@
50.00 kg
12.425 kg
2 Al. Bar 85cmx(20mmx5mm) @ 0.268 kg/Mt.
@
225.00 kg
0.4556 kg
3 Porcelain Chair with GI screw 6 sets
@
8.75 each
6 nos
4 Machine screw for fixing top cover
@
0.75 each
6 nos
5 Sundry materials (paints, sand paper etc.)
6
Wastages @ 2%
VAT @ 4%
Fabrication & welding charge incl. supplying

materials etc. @ 20% of item No. 1
9 Analysis of cost of Labour
(i) Wireman / Elect. Fitter
(ii) Helper
8
Amount
621.25
102.51
52.50
4.50
39.00
819.76
16.40
836.16
33.45
869.60
124.25
121.04 x1/4day=
104.40 x1/4day=
30.26
26.10
180.61
10 Supervision Charge @ 10% on labour

11 O.H/ Carriage/ T&P charge of @ 2.5%
12
Profit @ 10%
Cost of IC BBC per mt. length
fixing charge 25mm x 25mm x 6mm angle iron
Say
180.61
18.06
1068.27
26.71
1094.98
109.50
1204.48
0.00
1204.48
1204.00
b) 500 V 4 bars 63A capacity

Size of I.C. Box (16 S.W.G. ) CRCA sheet steel
100cmx50cmx15cm (40"x20"x6") = 1.45 sqMt.
4 No. Aluminium Bar 20mmx5mm (3/4"x1/4") of 85 cm length each = 3.4 Mt.
Sl
Description of item
No
A Cost of materials
1 CRCA sheet steel (16 SWG) @ 12.55kg/sqMt.
2 Al. Bar 85cmx(20mmx5mm) @ 0.268 kg/Mt.
Qty
Rate
@
@
50.00 kg
225.00 kg
18.198 kg
0.911 kg
Amount
909.90
204.98
Porcelain Chair with GI screw 6 sets
8.75 each
12 nos
105.00
Machine screw for fixing top cover
0.75 each
6 nos
4.50
Sundry materials (paints, sand paper etc.)
Wastages @ 2%
VAT @ 4%

materials etc. @ 20% of item No. 1
9 Analysis of cost of Labour
(i) Wireman / Elect. Fitter
(ii) Helper
61.00
1285.38
25.71
1311.08
52.44
1363.53

12 Profit @ 10%
Say
181.98
121.04 x1/3day=
104.40 x1/3day=
40.35
34.80
257.13
257.13
25.71
1646.37
41.16
1687.52
168.75
1856.28
0.00
1856.28
1856.00
c) 500 V 4 bars 100/125A capacity

1 No. Aluminium Bar 20mmx5mm of 85 cm length each = 0.85m
Sl Description of item
A Cost of materials
1 CRCA sheet steel (16 SWG) @ 12.55kg/sqMt.
2 3 No.Al.Bar 85cmx(25mmx5mm) @ 0.335 kg/m
1 No.Al.Bar 85cmx(20mmx5mm) @ 0.268 kg/m
3 Porcelain Chair with GI screw :
for bar size 25mmx5mm
6
Wastages @ 2%
VAT @ 4%
8
9
(i)
(ii)

Wireman / Elect. Fitter
Helper
Rate
@
@
@
@
@
@
50.00 kg
225.00 kg
225.00 kg
11.00 each
8.75 each
0.75 each
Qty
18.198 kg
0.854 kg
0.228 kg
9 nos
3 nos
6 nos
121.04 x1/3day=
104.40 x1/3day=
40.35
34.80
257.13

12 Profit @ 10%
Say
d) 500 V 4 bars 200A capacity

Rate
A Cost of materials
1 CRCA sheet steel (16 S.W.G. )
=
@
50.00 kg
@
225.00 kg
@
225.00 kg
@
13.00 each
@
11.00 each
@
0.75 each
Wastages @ 2%
VAT @ 4%
8
9
(i)
(ii)

Helper

12 Profit @ 10%
Say
909.90
192.15
51.30
99.00
26.25
4.50
64.00
1347.10
26.94
1374.04
54.96
1429.00
181.98
Amount
Qty
18.198 kg
1.716 kg
0.285 kg
9 nos
3 nos
6 nos
257.13
25.71
1711.84
42.80
1754.64
175.46
1930.10
0.00
1930.10
1930.00
Amount
909.90
386.10
64.13
117.00
33.00
4.50
75.00
1589.63
31.79
1621.42
64.86
1686.27
181.98
121.04 x1/3day=
104.40 x1/3day=
40.35
34.80
257.13
257.13
25.71
1969.11
49.23
2018.34
201.83
2220.18
0.00
2220.18
2220.00
e) 500 V 4 bars 315A capacity

Rate
A Cost of materials
1 CRCA sheet steel (16 S.W.G. )
=
@
50.00 kg
@
225.00 kg
@
225.00 kg
@
15.00 each
@
13.00 each
@
0.75 each
6
Wastages @ 2%
VAT @ 4%
8
9
(i)
(ii)

Helper

12 Profit @ 10%
Say
Qty
18.198 kg
3.443 kg
0.572 kg
9 nos
3 nos
6 nos
Amount
909.90
774.68
128.70
135.00
39.00
4.50
99.00
2090.78
41.82
2132.59
85.30
2217.89
181.98
121.04 x1/3day=
104.40 x1/3day=
40.35
34.80
257.13
257.13
25.71
2500.73
62.52
2563.25
256.33
2819.58
0.00
2819.58
2820.00
ITEM : S&F 250 V. 3 Pin 15 Amps. Plug socket and 15 Amps. Porcelain base tumbler switch on
double HW board incl. S & F double HW board (7"x4").175 mm. x 100 mm.
Sl No
A
1
2
3
4
5

Rate
Description of item
Cost of materials
15 amp tumbler plug socket
15 amp Porcelain base tumbler switch
175 mm. x 100 mm.HW board
Sundry materials
@
@
@
22.50 No.
31.20 No.
20.00 No.
Qty
1 No
1 No
1 No
LS
Wastage
VAT @ 4%
B
(i)
(ii)

Wireman
Helper
121.04 x 1/8 day =

104.40 x 1/8 day =
Rs.
Rs.
Rs.
Amount
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
22.50
31.20
20.00
3.00
76.70
0.00
76.70
3.07
79.77
Rs.
Rs.
Rs.
Rs.
Rs.
28.18
2.82
110.77
2.77
113.54
11.35
124.89
125.00
15.13
13.05
28.18

Profit @ 10%
Say
ITEM :S&F 250 V. 3 Pin 15 Amps. plug socket with 15 Amps. porcelain base tumbler switch on
sheet metal box and earthing attachment incl. S & F sheet metal box [(7"x4") 175 mm. x 100
mm.of 16 S.W.G. with bakelite top cover (1/8" thick) 3
Sl No
A
1
2
3

Description of item
Rate
Cost of materials
15 amp tumbler plug socket
@
22.50 No.
15 amp Porcelain base tumbler switch
@
31.20 No.
sheet metal box (175mmx100mm) with
3 mm thick bakelite top cover incl.
machine screw
@
95.20 No.
Sundry materials
Qty
1 No
1 No
Rs.
Rs.
22.50
31.20
1 No
LS
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
95.20
3.00
151.90
0.00
151.90
6.08
157.98
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
41.33
199.31
4.98
204.29
20.43
224.72
225.00
Wastage
VAT @ 4%
B
(i)
(ii)
Amount

Wireman
Helper
121.04 x 1/6 day =

104.40 x 1/6 day =
Rs.
Rs.
Rs.
Rs.
Rs.
20.17
17.40
37.57
3.76
41.33
Profit @ 10%
Say
ITEM :S&F flush type 250 V. 3 Pin 15 Amps. plug socket with separate 15 Amps. Piano key type (
anchor make) switch on double HW board incl. S & F double T.W. board ( 6" x 4") 150 mm. x 100
mm.
Sl No
A
1
2
3
4

Description of item
Rate
Cost of materials
@
250 V ,15 amp flush type socket
46.40
@
15 amp flush type switch switch
46.40
@
HW double board 175 mm. x 100 mm.
20.00
Sundry materials
Qty
1 No
1 No
1 No
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
46.40
46.40
20.00
3.00
115.80
0.00
115.80
4.63
120.43
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
31.00
151.43
3.79
155.22
15.52
170.74
171.00
Wastage
VAT @ 4%
B
(i)
(ii)
Amount

Wireman
Helper
121.04 x 1/8 day =

104.40 x 1/8 day =
Rs.
Rs.
Rs.
Rs.
Rs.
15.13
13.05
28.18
2.82
31.00
Profit @ 10%
Say
ITEM : S&F flush type 250 V 3 Pin 15 A plug socket with separate 15 A Piano key type (Anchor make)
switch on sheet metal box with bakelite top cover 3 mm thick

Description of item
Rate
Cost of materials
@
250 V ,15A flush type socket
46.40
@
250 V ,15A piano key type switch
46.40
sheet metal box (175mmx100mm) with
3 mm thick bakelite top cover incl.
machine screw
@
95.20
Sundry materials LS
Wastage
Sl No
A
1
2
3
Qty
Amount
1 No
1 No
Rs.
Rs.
46.40
46.40
1 No
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
95.20
5.00
193.00
0.00
193.00
7.72
200.72
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
31.00
231.72
5.79
237.51
23.75
261.26
261.00
VAT @ 4%
B
(i)
(ii)

Wireman
Helper
121.04
104.40
x 1/8 day =
x 1/8 day =
Rs.
Rs.
Rs.
Rs.
Rs.
15.13
13.05
28.18
2.82
31.00
Profit @ 10%
Say
ITEM : S&F AC/DC superior type Call Bell on HW board incl. S&F HW board
Sl No
A
1
2
5
Item no.5 (a) & (b), Page D-5 of PWD Schedule

Description of item
Rate
Cost of materials
Bell /Buzzer ( Anchor-8181 / 8192)
HW double board 150 mm. x 100 mm.
Sundry materials
Qty
Wastage
VAT @ 4%
B
(i)
(ii)

Wireman
Helper
121.04 x 1/10 day =

104.40 x 1/10 day =
Rs.
Rs.
Rs.
Rs.
Rs.
BELL BUZZE
70.40
12.00
2.00
84.40
0.00
84.40
3.38
87.78
36.00
12.00
2.00
50.00
0.00
50.00
2.00
52.00
24.80
112.57
2.81
115.39
11.54
126.93
127.00
24.80
76.80
1.92
78.72
7.87
86.59
87.00
12.10
10.44
22.54
2.25
24.80

Profit @ 10%
Say
ITEM : S&F EI Danger Board on wall

Sl No
(a)
A
1
2
3
Description of item
15 cm. x 10 cm. ( 6" x 4")
Cost of materials
Danger board (15 cm. x 10 cm. )
Sundry materials L.S
Amount
Wastage @ 2%
VAT @ 4%
B
(i)
(ii)

Wireman
Helper
121.04 x 1/32 day =

104.40 x 1/32 day =
Rs.
Rs.
Rs.
3.78
3.26
7.05

Profit @ 10%
Say
(b)
A
1
2
30.00
3.50
33.50
0.00
33.50
1.34
34.84
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
7.05
0.70
42.59
1.06
43.65
4.37
48.02
48.00
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
60.00
3.50
63.50
0.00
63.50
2.54
66.04
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
7.05
0.70
73.79
1.84
75.63
7.56
83.20
83.00
20 cm. x 30 cm. ( 8" x 12")

Cost of materials
Danger board (20 cm. x 30 cm. )
Wastage @ 2%
VAT @ 4%
B
(i)
(ii)
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.

Wireman
Helper
121.04 x 1/32 day =

104.40 x 1/32 day =
Rs.
Rs.
Rs.
3.78
3.26
7.05

Profit @ 10%
Say
ITEM : S&F 228 mm long x 15.8 mm dia heavy gauge swan-neck brass bracket with bakelite holder
Amount
A Cost of materials
1 Brass bracket
Rs.
45.00
2 Bracket Hoder Brass Ring Projected
Rs.
16.00
3 Sundry materials L.S
Rs.
3.50
Rs.
64.50
Wastage
Rs.
0.00
Rs.
64.50
VAT @ 4%
Rs.
2.58
Rs.
67.08
121.04 x 1/16 day =
Rs.
7.57
(i) Wireman
104.40 x 1/16 day =
Rs.
6.53
(ii) Helper
Rs.
14.09
Rs.
14.09
Rs.
1.41
Rs.
82.58
Rs.
2.06
Rs.
84.64
Profit @ 10%
Rs.
8.46
Rs.
93.11
Say
Rs.
93.00
ITEM : S&F 30.48 cm. outdoor type dispersive fitting with reflector, holder
incl. S&F 15 cm. dia. G.I. pipe bracket, nipple and painting.
A Cost of materials
1 30.48 cm Water-tight light fitting with
reflector & holder
2 15mm dia G.I. Pipe (medium ) 0.75 mt
@ Rs. 80.10 /Mt
5
Wastage
VAT @ 4%
B
(i)
(ii)

Wireman
Helper
121.04 x 1/10 day =

104.40 x 1/10 day =
Rs.
Rs.
12.10
10.44
Rs. 22.54

Profit @ 10%
Less : cost of ceilling Rose
Say
Amount
Rs.
90.00
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
60.08
5.00
155.08
0.00
155.08
6.20
161.28
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
22.54
2.25
186.08
4.65
190.73
19.07
209.81
10.00
199.81
200.00
ITEM : S&F 254mm long x 16mm dia anodised railway type bracket with bakelite holder
Amount
A Cost of materials
1 Bracket
Rs.
45.00
2 Holder
Rs.
16.00
Rs.
2.50
Rs.
63.50
Wastage
Rs.
0.00
Rs.
63.50
VAT @ 4%
Rs.
2.54
Rs.
66.04
121.04 x 1/15 day =
Rs. 8.07
(i) Wireman
104.40 x 1/15 day =
Rs. 6.96
(ii) Helper
Rs. 15.03
Rs.
15.03
Rs.
1.50
Rs.
82.57
Rs.
2.06
Rs.
84.64
Profit @ 10%
Rs.
8.46
Rs.
93.10
Rs.
10.00
83.10
Rs.
Rs.
83.00
Say
ITEM : S&F 228.6 mm. long x 16 mm. dia aluminum anodised (14 SWG) swan-neck bracket (weight 80
gm approx.) with bakelite holder only
Sl No
A
1
2
4
5
Description of item
Cost of materials
Bracket
BK Holder
Amount
Wastage
VAT @ 4%
B
(i)
(ii)

Wireman
Helper
121.04 x 1/15 day =

104.40 x 1/15 day =
Rs.
Rs.
8.07
6.96
Rs. 15.03

Profit @ 10%
Say
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
50.00
16.00
2.50
68.50
0.00
68.50
2.74
71.24
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
15.03
1.50
87.77
2.19
89.97
9.00
98.96
10.00
88.96
89.00
ITEM : S&F stiff pendent light fitting complete with S & F 19 mm dia EI conduit (14 SWG), ball &
socket type ceiling plate (heavy gauge) with 1/1.40 PVC wire 228.6 mm x 76.2 mm EI conical shade
Sl No
A
1
2
3
4
5
6

Rate
Description of item
Cost of materials
2x1/1.40 PVC wire
19mm dia EI conduit
Ball socket type ceiling plate
Holder
228.6x76.2mm (9"x3") EI conical shade
@
@
4.16 per mt.

62.50 per mt.
37.00 each
Qty
0.61 mt.
0.3 mt.
1 No
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
2.54
18.75
9.00
16.00
37.00
5.00
88.29
1.77
90.05
3.60
93.66
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
31.00
124.65
3.12
127.77
12.78
140.55
10.00
130.55
131.00
1 No
Wastage @ 2%
VAT @ 4%
B
(i)
(ii)
Amount

Wireman
Helper
121.04
104.40
x1/8day=
x1/8day=
Rs.
Rs.
Rs.
Rs.
Rs.
15.13
13.05
28.18
2.82
31.00
Profit @ 10%
Say
ITEM : S&F 'U' glass light fitting complete with glass, gasket, holder suitable for 100 watts lamps incl.
S & F 20 mm dia EI conduit (14 SWG), ball and socket type ceiling plate and 1/1.40 PVC wire
suspended below ceiling
Sl No
A
1
2
3
4
5
6

Description of item
Rate
Cost of materials
U' glass fitting complete
2x1/1.40 PVC wire
@
4.16 per mt.
19mm dia EI conduit
@
62.50 per mt.
Ball & socket type ceiling plate
Holder
Qty
1 No
0.61 mt.
0.3 mt.
1 No
1 No
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
45.00
2.54
18.75
9.00
16.00
5.00
96.29
1.93
98.21
3.93
102.14
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
31.00
133.14
3.33
136.47
13.65
150.12
10.00
140.12
140.00
Wastage @ 2%
VAT @ 4%
B
(i)
(ii)
Amount

Wireman
Helper
121.04
104.40
x1/8day=
x1/8day=
Rs.
Rs.
Rs.
Rs.
Rs.
15.13
13.05
28.18
2.82
31.00
Profit @ 10%
Say
ITEM : Extra for 'U' glass/stiff pendent light fitting for above suspension below ceiling exceeding 30
cm incl. S&F additional 20 mm dia EI conduit (14 SWG) & 1/1.40 wire and painting
Qty
Rate
Amount
A Cost of materials
1 2x1/1.40 PVC wire
@
4.16 per mt.
2 mt.
Rs.
8.32
2 19mm dia EI conduit
@
62.50 per mt.
1 mt.
Rs.
62.50
Rs.
70.82
Wastage @ 2%
Rs.
1.42
Rs.
72.24
VAT @ 4%
Rs.
2.89
Rs.
75.13
Rs.
1.88
Rs.
77.00
Profit @ 10%
Rs.
7.70
Rs.
84.70
Rs.
85.00
Say
ITEM : S&F bulk head light fitting (Bajaj make) on wall/ceiling incl. S&F 100 watts lamp complete with
glass wire-guard and holder
Qty
Amount
Rate
A Cost of materials
1 Bulk head light fitting (Bajaj Make)
1 No
Rs. 256.00
Rs.
3.50
Rs. 259.50
Wastage @ 2%
Rs.
5.19
Rs. 264.69
VAT @ 4%
Rs.
10.59
Rs. 275.28
121.04 x1/8day=
Rs.
10.09
(i) Wireman
104.40 x1/8day=
Rs.
8.70
(ii) Helper
Rs.
18.79
Rs.
1.88
Rs.
20.67
Rs.
20.67
295.94
Rs.
7.40
Rs. 303.34
Profit @ 10%
Rs.
30.33
Rs. 333.68
Rs. 334.00
Say
ITEM : S&F pendent light fitting complete with holder incl. S&F 24/0.20 twin twisted tinned copper
conductor flexible cord and suspended below ceiling/beam upto 45cm
Item no. 15(a) , Page D-6 of PWD Schedule
Qty
Amount
Rate
A Cost of materials
1 24/0.20mm twin twisted tinned copper
@ 11.00
per mt.
0.45 mt.
Rs.
4.95
flexible wire
2 Holder
Rs.
16.00
Rs.
20.95
Wastage @ 2%
Rs.
0.42
Rs.
21.37
VAT @ 4%
Rs.
0.85
Rs.
22.22
121.04 x1/20day=
Rs.
6.05
(i) Wireman
104.40 x1/20day=
Rs.
5.22
(ii) Helper
Rs.
11.27
Rs.
1.13
Rs.
12.40
Rs.
12.40
34.62
Rs.
0.87
Rs.
35.49
Profit @ 10%
Rs.
3.55
Rs.
39.04
Rs.
39.00
Say
ITEM : Extra for Supplying 24/0.20 twin twisted tinned copper conductor flexible cord exceeding a
length of 45 cm where necessary
Item no. 15(b) , Page D-6 of PWD Schedule
Qty
Rate
Amount
A Cost of materials
1 24/0.20mm twin twisted tinned copper
@ 11.00
per mt.
1 mt.
Rs.
11.00
flexible wire
Wastage @ 2%
Rs.
0.22
Rs.
11.22
VAT @ 4%
Rs.
0.45
Rs.
11.67
Rs.
0.29
Rs.
11.96
Profit @ 10%
Rs.
1.20
Rs.
13.16
Say
Rs.
13.00
ITEM : S&F 254 mm x 88.9 mm EI conical shade of approved make

A Cost of materials
1 254x88.9mm (10"x3") EI conical
VAT @ 4%
B
(i)
(ii)
Amount
Rs.
Rs.
Rs.
45.00
1.80
46.80
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
7.09
53.89
1.35
55.23
5.52
60.76
61.00

Wireman
Helper
121.04 x1/35day=
104.40 x1/35day=
Rs.
Rs.
Rs.
Rs.
Rs.
3.46
2.98
6.44
0.64
7.09
Profit @ 10%
Say
ITEM : S&F 228.6 mm x 76.2 mm EI conical shade of approved make

Rate
A Cost of materials
1 228.6x76.2mm (9"x3") EI conical shade
VAT @ 4%
B
(i)
(ii)
Qty
Rs.
Rs.
Rs.
37.00
1.48
38.48
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
7.09
45.57
1.14
46.70
4.67
51.37
51.00

Wireman
Helper
121.04 x1/35day=
104.40 x1/35day=
Rs.
Rs.
Rs.
Rs.
Rs.
1 No
Amount
3.46
2.98
6.44
0.64
7.09
Profit @ 10%
Say
ITEM : S&F 254 mm x 120.7 mm EI conical shade of approved make

Rate
A Cost of materials
1 254x120.7mm (10"x5") EI conical shade
VAT @ 4%
B
(i)
(ii)
Qty
Rs.
Rs.
Rs.
50.00
2.00
52.00
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
7.09
59.09
1.48
60.56
6.06
66.62
67.00

Wireman
Helper
121.04 x1/35day=
104.40 x1/35day=
Rs.
Rs.
Rs.
Rs.
Rs.
1 No
Amount
3.46
2.98
6.44
0.64
7.09
Profit @ 10%
Say
ITEM : S&F 228.6 mm EI coolican shade of approved make
Rate
Qty
A Cost of materials
1
228.6mm (9") EI coolican shade
VAT @ 4%
B
(i)
(ii)
Rs.
Rs.
Rs.
39.00
1.56
40.56
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
7.09
47.65
1.19
48.84
4.88
53.72
54.00

Wireman
Helper
1 No
Amount
121.04 x1/35day=
104.40 x1/35day=
Rs.
Rs.
Rs.
Rs.
Rs.
3.46
2.98
6.44
0.64
7.09
Profit @ 10%
Say
ITEM : S&F 254 mm EI coolican shade approved make

Rate
A Cost of materials
1
254mm (10") EI coolican shade
VAT @ 4%
B
(i)
(ii)
Qty
Rs.
Rs.
Rs.
62.00
2.48
64.48
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
7.09
71.57
1.79
73.35
7.34
80.69
81.00

Wireman
Helper
121.04 x1/35day=
104.40 x1/35day=
Rs.
Rs.
Rs.
Rs.
Rs.
1 No
Amount
3.46
2.98
6.44
0.64
7.09
Profit @ 10%
Say
ITEM : S&F fan clamp fabricated from 40 mm x 10 mm MS flat of two piece as per approved
specification, including making good damages to building roof with satisfactory finishing including
painting clamp with approved paint
Sl No
A
(i)
(ii)
(iii)
Item no.21, Page D-6

Description of item
Cost of materials
(40x10mm) MS flat
@
1"x1/4" dia MS nut, bolt & washer
@
of PWD Schedule
Rate
50.00
5.00
Qty
per kg
each
1.76 kg.
2 No.
Amount
Rs.
Rs.
88.00
10.00
Rs.
Rs.
Rs.
Rs.
Rs.
98.00
1.96
99.96
4.00
103.96
Rs.
Rs.
Rs.
Rs.
Rs.
37.17
141.12
3.53
144.65
14.47
159.12
Wastage @ 2%
VAT @ 4%
B
Labour ( Fabricating & Drilling)

(i) Black Smith
(ii) Helper
(iii) Cost of Coal @ 5.00 per kg x 3 Kg
121.04 x 1/12 day

104.40 x 1/12 day
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
10.09
8.70
15.00
33.79
3.38
37.17
Profit @ 10%
C
Labour
(i) Santraj/Mason
(ii) Helper
121.04 x 1/12 day

104.40 x 1/12 day
Rs.
Rs.
Rs.
Rs.
Rs.
10.09
8.70
18.79
1.88
20.67
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Profit @ 10%
Say
20.67
179.78
4.49
184.28
18.43
202.70
203.00
ITEM : For Iron beam upto 150mm wide range
Sl No
A
1
2
3
Item no.22, Page D-6

Description of item
Cost of materials
(40x10mm) MS flat
@
1"x1/4" dia MS nut, bolt & washer
@
1" dia M.S. nut, bolt & washer
@
of PWD Schedule
Rate
50.00
5.00
5.00
per kg
each
each
Qty
2.16 kg.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
108.00
5.00
10.00
123.00
2.46
125.46
5.02
130.48
37.17
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
20.67
188.31
4.71
193.02
19.30
212.32
212.00
2 No
Wastage @ 2%
VAT @ 4%
B
C
(i)
(ii)
Amount
Labour ( Fabricating & Drilling)

Labour
Wireman
Helper
121.04 x 1/12 day

104.40 x 1/12 day
Rs.
Rs.
Rs.
Rs.
Rs.
10.09
8.70
18.79
1.88
20.67
Profit @ 10%
Say
SL
No.
1.
2.
3.
4.
5.
Description of Item
Wiring in PVC insulated and sheathed wires on HW Batten

For Item No. 1 to 6 ,Page E-1 of Schedule
Qty.
Rate
Unit
Amount
1/2" x 1/2" HW Batten

Al. Link Clip 175
Brass Coated Pin
1.5" screw (2"-0 apart)
Detofix
Common Materials.
6. Flat Twin PVC Wire

7. 16 SWG GI wire
8. 14 SWG GI wire
100
10
125
160
900
m
Boxes
gms
no.
gms
100 M
100 M
100 M
397.00 100 m
11.00
1 Boxes
150.00 1000 gms
36.00 100 no.
50.00 1000 gms
91.85
137.50
100 M
100 M
100 M
9. Sundry @ 3 %
10. Wastages @ 2 %
11. VAT @ 4 %
12. Labour charges
Wireman charge per day
No. of Wireman
Helper charge per day
No. of helper
No. of Days
Total Labour Charges
13. Supervision charge @ 10% On Labour
14. Painting @ 1.65 per meter
397.00
110.00
18.75
57.60
45.00
628.35
Flat twin without GI wire

1/2.24
1/1.40
1/1.80
Flat twin with GI wire as ECC

1/2.24
1/1.40
1/1.80
628.35
628.35
628.35
628.35
628.35
628.35
764.00
1056.00
1688.00
764.00
91.85
1056.00
1688.00
137.50
2453.85
73.62
2527.47
50.55
2578.01
103.12
2681.14
1392.35
41.77
1434.12
28.68
1462.80
58.51
1521.32
1684.35
50.53
1734.88
34.70
1769.58
70.78
1840.36
2316.35
69.49
2385.84
47.72
2433.56
97.34
2530.90
1484.20
44.53
1528.73
30.57
1559.30
62.37
1621.67
137.50
1821.85
54.66
1876.51
37.53
1914.04
76.56
1990.60
1319.36
131.94
165.00
3137.61
78.44
3216.05
321.61
3537.66
35.38
1319.36
131.94
165.00
3456.66
86.42
3543.07
354.31
3897.38
38.97
1319.36
131.94
165.00
4147.20
103.68
4250.88
425.09
4675.96
46.76
1319.36
131.94
165.00
3237.97
80.95
3318.92
331.89
3650.81
36.51
1319.36
131.94
165.00
3606.89
90.17
3697.07
369.71
4066.77
40.67
1319.36
131.94
165.00
4297.43
107.44
4404.87
440.49
4845.35
48.45
35.00
39.00
47.00
37.00
41.00
48.00
121.04
2
104.40
4
2
12. O.H Carriage and T & P charges @ 2.5%

13. Profit @ 10%
Rate per 100 meter
Rate per meter
Say
Distribution Wiring in 1/1.40 (1.5 sqmm) Al. conductor twin PVC insulated and sheathed wire on HW batten to light/fan /xcall bell points.
For Item No. 7 & 8, Page E-1 of Schedule

SL
No.
Description of Item
Material Cost
Al. Link Clip 4 " apart
1.5" iron screws (2' - 0" ) apart of 8 SWG
Asbestos plug
Qty
5M
6M
8M
9M
10 M
11 M
12 M
50 pcs
60 pcs
80 pcs
90 pcs
100 pcs
110 pcs
120 pcs
8 No.
10 No.
13 No.
15 No.
17 No.
18 No.
20 No.
40 gm
50 gm
60 gm
70 gm
75 gm
80 gm
100 gm
Rate
(in Rs.)
397.00
Unit
5M
100 M
Average run for

2 way light control
Average Run
6M
8M
9M
10M
11M
12M
9M
10M
11M
12M
19.85
23.82
31.76
35.73
35.73
39.70
39.70
43.67
43.67
47.64
11.00
100 pcs
47.64
5.50
6.60
8.80
9.90
9.90
11.00
11.00
12.10
12.10
13.20
36.00
100 Nos.
13.20
2.88
3.60
4.68
5.40
5.40
6.12
6.12
6.48
6.48
7.20
26.24
450 gm
7.20
2.33
2.92
3.50
4.08
4.08
4.37
4.37
4.66
4.66
5.83
5.83
5(a) 7" x 4" HW connector box, one for 4 points

7" X4" 1 No for 2 way LP, one for 2 points
6
7(a)
7(b)
8
9
10
11
12
3.5" double HW R.B.

5 Amp. single way piano switch
5 Amp. 2 way piano key switch
Ceiling rose / batten holder
8" X 6" double HW board
16 SWG G.I wire (1/3 of average run)
Flat 2 Core 1/1.40 PVC wire 1/3 for two way control
3 x 1/1.40 PVC wire 2/3rd of the average run
13
Sundry @ 3%
14
Wastages @ 2 %
15
VAT @ 4 %
Labour charges
1/4
1/2
1 No.
1 No.
2 Nos.
1 pcs
1/4 No.
1.6 m
2m
2.66 m
3m
3.33 m
3.66 m
4m
5m
6m
8m
9m
10 m
11 m
12 m
6m
6.67 m
7.33 m
8m
20.00
20.00
123.00
12.40
15.60
15.20
300.00
91.85
1 Nos.
1 Nos.
12 Nos.
1 Nos.
1 Nos.
1 No.
12 No.
100 mtr.
5.00
35.56
10.25
12.40
15.20
6.25
79.66
1.47
5.00
41.94
10.25
12.40
15.20
6.25
86.04
5.00
53.74
10.25
12.40
5.00
60.11
10.25
12.40
5.00
66.19
10.25
12.40
5.00
71.91
10.25
12.40
5.00
78.87
10.25
12.40
10.00
55.11
10.25
10.00
71.19
10.25
10.00
76.91
10.25
10.00
83.87
10.25
31.20
15.20
31.20
15.20
31.20
15.20
31.20
15.20
15.20 15.20 15.20 15.20 15.20

6.25
6.25
6.25
6.25
6.25
97.84 104.21 110.29 116.01 122.97 111.76 127.84 133.56 140.52
1.84
2.44
2.76
2.76
3.06
3.06
3.36
3.36
3.67
764.00
100 mtr.
3.67
38.20
45.84
61.12
68.76
22.92
76.40
25.47
84.04
28.01
91.68
12.48
1 mtr.
30.56
74.88
83.24
91.48
119.33 133.71 161.40 175.73 189.75 203.42 218.33 212.32 239.61 256.42
3.58
4.01
4.84
5.27
5.69
6.10
6.55
6.37
7.19
7.69
122.91 137.72 166.24 181.00 195.44 209.52 224.87 218.69 246.80 264.11
2.46
2.75
3.32
3.62
3.91
4.19
4.50
4.37
4.94
5.28
125.37 140.48 169.57 184.62 199.35 213.71 229.37 223.06 251.73 269.39
5.01
5.62
6.78
7.38
7.97
8.55
9.17
8.92
10.07 10.78
99.84
274.60
8.24
282.83
5.66
288.49
11.54
16

Labour charge for each meter run
No. of day for fixing S.W.board
Charge per Metre
Total Labour charges
Supervision charge @ 10%
17
Painting @ 1.65/m
18
O.H Carriage and T & P charges @ 2.5%
19
Profit @ 10%
1m
121.04
104.40
13.19
1/10
22.54
88.49
8.85
227.73
8.25
235.98
5.90
241.88
24.19
101.68
10.17
257.95
9.90
267.85
6.70
274.55
27.45
128.06
12.81
317.22
13.20
330.42
8.26
338.68
33.87
141.25
14.13
347.38
14.85
362.23
9.06
371.29
37.13
154.44
15.44
377.22
16.50
393.72
9.84
403.56
40.36
167.63
16.76
406.66
18.15
424.81
10.62
435.43
43.54
180.82
18.08
437.45
19.80
457.25
11.43
468.68
46.87
141.25
14.13
387.36
14.85
402.21
10.06
412.27
41.23
154.44
15.44
431.69
16.50
448.19
11.20
459.40
45.94
167.63
16.76
464.57
18.15
482.72
12.07
494.78
49.48
180.82
18.08
498.94
19.80
518.74
12.97
531.70
53.17
266.07 302.00 372.55 408.42 443.91 478.97 515.55 453.49 505.34 544.26 584.87
Say
266.00 302.00 373.00 408.00 444.00 479.00 516.00 453.00 505.00 544.00 585.00
Distribution wiring in 1/1.40 Al. conductor twin PVC insulated and sheathed wire on HW batten for 3 pin 5A socket
For Item No. 9, Page E- 1 of Schedule

SL
No.
1
2
4
5
Description of Item
Material Cost
7" x 4" HW connector box.
10" x8" HW double board
5 Amp 3 pin Socket
5 Amp piano key type switch
For common material
For common material

1/1.40 PVC Wire on HW Batten with 1x16 SWG GI ECC @ Rs.
14.84
Sundry @ 3 %
Wastages @ 2 %
VAT @ 4 %
Labour charges(13.19/m+22.54 )
Supervision charges @ 10% on labour
Painting @Rs. 1.65/ m
O.H. / Carriage / T& P @ 2.5%
Profit @ 10%
Say
Qty
1/4
1/2
1
1
Rate (Rs.)
No
No
No
No
20.00
35.00
19.20
12.40
Unit
Amount
1 No
1 No
1 No
1 No
1.5 m
3.0 m
4.5 m
5.00
17.50
19.20
12.40
54.10
6.0 m
54.10
54.10
54.10
54.10
54.10
22.26
76.36
2.29
78.65
1.57
80.23
3.21
83.44
42.33
4.23
129.99
2.48
132.47
3.31
135.78
13.58
149.36
44.53
98.63
2.96
101.58
2.03
103.62
4.14
107.76
62.11
6.21
176.08
4.95
181.03
4.53
185.56
18.56
204.11
66.79
120.89
3.63
124.52
2.49
127.01
5.08
132.09
81.90
8.19
222.17
7.43
229.60
5.74
235.34
23.53
258.87
89.05
143.15
4.29
147.45
2.95
150.40
6.02
156.41
101.68
10.17
268.26
9.90
278.16
6.95
285.11
28.51
313.62
111.32
165.42
4.96
170.38
3.41
173.78
6.95
180.74
121.47
12.15
314.35
12.38
326.72
8.17
334.89
33.49
368.38
149.00
204.00
259.00
314.00
368.00
7.5 m
Item no. 10 Page E-2 of Schedule

wiring in PVC insulated & sheathed wires on H.W.
batten with 1/1.80 mm. ( 2.5 sq. mm. )
Flat with PVC with 14 S.W.G. G.I. E.C.C.
(from item no. 5 of E-1)
Rs.
41.00
Item no.11 page E-2 of Schedule

wiring in PVC insulated & sheathed wires on H.W.
batten with 1/2.24 mm. ( 4 sq. mm. )
Flat with PVC with 14 S.W.G. G.I. E.C.C.
Rs.
48.00
Item No. 12 ,Page E-2 of Schedule
SL
Description of Item
No.
1 1/2" x 1/2" H.W. Batten
2 Al link clip 4" apart
3 1.5" iron screw (2ft apart)
4 Asbestors plug
5 7" x 4" HW connector Box

6 4"x4" double HW board
7 3.5" double HW RB
8 Ceiling Rose
9 Piano type call bell Push Switch
10 No.16 SWG GI wire
11 1/1.40 Flat twin PVC
Qty
9M
12 M
15 M
18 M
90 Pcs.
120 Pcs.
150 Pcs.
180 Pcs.
15 Pcs.
20 Pcs.
25 Pcs.
30 Pcs.
30 gms
40 gms
50 gms
60 gms
1/4 Pcs.
1 Nos.
1 Nos.
1 Nos.
1 Nos.
3M
9M
12 M
15 M
18 M
Rate
(Rs.)
397.00
Unit
9M
100 M
Average Run
12M
15M
18M
35.73
47.64
59.55
71.46
11.00
100
Nos.
9.90
13.20
16.50
19.80
36.00
100
Nos.
5.40
7.20
9.00
10.80
26.24
450 gms
1.75
2.33
2.92
3.50
20.00
9.00
10.25
15.20
15.60
91.85
764.00
1 Pcs.
1 Pcs.
1 Pcs.
1 Pcs.
1 Pcs.
100 M
100 M
5.00
9.00
10.25
15.20
15.60
2.76
68.76
5.00
9.00
10.25
15.20
15.60
2.76
5.00
9.00
10.25
15.20
15.60
2.76
5.00
9.00
10.25
15.20
15.60
2.76
91.68
114.60
137.52
12 Sundry @ 3%
179.34 219.86 260.37 300.88

5.38
6.60
7.81
9.03
13 Wastage @2%
184.73 226.45 268.18 309.91

3.69
4.53
5.36
6.20
14 VAT @ 4%
188.42 230.98 273.55 316.11

7.54
9.24 10.94 12.64
195.96 240.22 284.49 328.75
15 Labour charges
A No. of day for Each Metre
No. of Wireman
No. of Helper
Labour charges for Each Metre
B No. of day for fixing SB
Labour charges for Fixing switch
board
121.04
104.40
2.00
2.00
4.00
13.19
1/10
22.54

16 Supervision charge @ 10%
141.29 180.87 220.45 260.03

14.13 18.09 22.04 26.00
18 O.H /Carriage/ T & P @ 2.5%
351.37 439.18 526.98 614.78

14.85 19.80 24.75 29.70
366.22 458.98 551.73 644.48
8.78 10.98 13.17 15.37
19 Profit @ 10%
375.01 469.96 564.90 659.85

37.50 47.00 56.49 65.99
17 Painting Charges
1.65
412.51 516.95 621.40 725.84

Say
413.00 517.00 621.00 726.00

SL
Description of Item
No
1 Material other than Wires vide analysis of sl.no.1 to 9 item no. 7 page E1
2 1/1.40 Flat twin P.V.C insulated and sheathed wire
10 No.16 S.W.G. G.I wire
Qty
6M
6M
8M
9M
11 M
6M
8M
9M
11 M
Rate
(in Rs.)
7.64
Average Run
Unit
1
Mtr
19 Profit @ 10%
Say
11M
116.01
84.04
91.85
5.51
100 M
7.35
8.27
14 VAT @ 4%
9M
104.21
68.76
13 Wastage @2%
17 Painting Charges
8M
97.84
61.12
12 Sundry @ 3%
15 Labour charges
No. of Wireman
No. of Helper
B No. of day for fixing
Labour charges for Fixing switch board
6M
86.04
45.84
137.39
4.12
141.51
2.83
144.34
5.77
150.11
166.31
4.99
171.30
3.43
174.72
6.99
181.71
181.24
5.44
186.68
3.73
190.41
7.62
198.03
10.10
210.16
6.30
216.46
4.33
220.79
8.83
229.62
101.71
10.17
261.99
9.90
271.89
6.55
278.44
27.84
306.28
128.09
12.81
322.61
13.20
335.81
8.07
343.88
34.39
378.27
141.29
14.13
353.44
14.85
368.29
8.84
377.13
37.71
414.84
167.67
16.77
414.07
18.15
432.22
10.35
442.57
44.26
486.82
306.00
378.00
415.00
487.00
121.04
104.40
2.00
2.00
4.00
13.19
1/10
22.54
1.65
Distribution Wiring in 1/1.40 Al. conductor twin PVC insulated and sheathed wire on HW batten to light/fan/call bell points.
For Item No. 14 & 15, Page E-2 of Schedule

SL
No.
1
Description of Item
Material Cost
1.5" iron screws (2' - 0" ) apart of 8 SWG
Asbestos plug

7" X4" 1 No for 2 way LP, one for 2 points
Qty
5M
6M
8M
9M
10 M
11 M
12 M
50 pcs
60 pcs
80 pcs
90 pcs
100 pcs
110 pcs
120 pcs
8 No.
10 No.
13 No.
15 No.
17 No.
18 No.
20 No.
40 gm
50 gm
60 gm
70 gm
75 gm
80 gm
100 gm
1/4
1/2
Rate
(in Rs.)
397.00
Average Run
Unit
5M
100 M
6M
8M
9M
10M
11M
12M
Average run for

2 way light control
9M
10M
11M
12M
19.85
23.82
31.76
35.73
35.73
39.70
39.70
43.67
43.67
47.64
11.00
100 pcs
47.64
5.50
6.60
8.80
9.90
9.90
11.00
11.00
12.10
12.10
13.20
36.00
100 Nos.
13.20
2.88
3.60
4.68
5.40
5.40
6.12
6.12
6.48
6.48
7.20
26.24
450 gm
7.20
2.33
2.92
3.50
4.08
4.08
4.37
4.37
4.66
20.00
20.00
1 Nos.
1 Nos.
4.66
5.00
5.00
5.00
5.00
5.00
5.00
5.83
5.00
35.56
41.94
53.74
60.11
66.19
71.91
78.87
5.83
10.00
55.11
10.00
71.19
10.00
76.91
10.00
83.87
6(a) 3" single HW R.B.

6(b)
7(a)
7(b)
8
9
10
11
12
3.5" double HW R.B.

5 Amp. single way tumbler switch
5 Amp. 2 way tumbler switch
8" X 6" single HW board
13
Sundry @ 3%
14
Wastages @ 2 %
15
VAT @ 4 %
1 No.
2 No.
1 No.
1 No.
2 Nos.
1 pcs
1/4 No.
1.6 m
2m
2.66 m
3m
3.33 m
3.66 m
4m
5m
6m
8m
9m
10 m
11 m
12 m
6m
6.67 m
7.33 m
8m
62.40
123.00
13.00
16.25
15.20
216.00
91.85
C.O.
12 Nos.
12 Nos.
1 Nos.
1 Nos.
1 No.
12 No.
100 mtr.
35.56
5.20
10.25
13.00
15.20
4.50
83.71
1.47
41.94
5.20
10.25
13.00
53.74
5.20
10.25
13.00
60.11
5.20
10.25
13.00
66.19
5.20
10.25
13.00
71.91
5.20
10.25
13.00
78.87
5.20
10.25
13.00
55.11
71.19
76.91
83.87
10.40
10.25
10.40
10.25
10.40
10.25
10.40
10.25
32.50
15.20
32.50
15.20
32.50
15.20
32.50
15.20
15.20 15.20 15.20 15.20 15.20 15.20

4.50
4.50
4.50
4.50
4.50
4.50
90.09 101.89 108.26 114.34 120.06 127.02 123.46 139.54 145.26 152.22
1.84
2.44
2.76
2.76
3.06
3.06
3.36
3.36
3.67
764.00
100 mtr.
3.67
38.20
45.84
61.12
68.76
22.92
76.40
25.47
84.04
28.01
91.68
12.48
1 mtr.
30.56
74.88
83.24
91.48
123.38 137.76 165.45 179.78 193.80 207.47 222.38 224.02 251.31 268.12
3.70
4.13
4.96
5.39
5.81
6.22
6.67
6.72
7.54
8.04
127.08 141.90 170.42 185.17 199.62 213.69 229.05 230.74 258.85 276.16
2.54
2.84
3.41
3.70
3.99
4.27
4.58
4.61
5.18
5.52
129.63 144.73 173.82 188.87 203.61 217.96 233.63 235.35 264.03 281.69
5.19
5.79
6.95
7.55
8.14
8.72
9.35
9.41
10.56 11.27
99.84
286.30
8.59
294.88
5.90
300.78
12.03
16
Labour charges
No. of day for fixing SB
Charge per Metre
17
Painting @ 1.65/m
18
19
Profit @ 10%
1m
121.04
104.40
13.19
1/10
22.54
88.49
8.85
232.15
8.25
240.40
6.01
246.41
24.64
101.68
10.17
262.38
9.90
272.28
6.81
279.08
27.91
128.06
12.81
321.65
13.20
334.85
8.37
343.22
34.32
141.25
14.13
351.81
14.85
366.66
9.17
375.82
37.58
154.44
15.44
381.64
16.50
398.14
9.95
408.09
40.81
167.63
16.76
411.08
18.15
429.23
10.73
439.96
44.00
180.82
18.08
441.88
19.80
461.68
11.54
473.22
47.32
141.25
14.13
400.15
14.85
415.00
10.37
425.37
42.54
154.44
15.44
444.48
16.50
460.98
11.52
472.50
47.25
167.63
16.76
477.35
18.15
495.50
12.39
507.89
50.79
180.82
18.08
511.72
19.80
531.52
13.29
544.81
54.48
271.06 306.99 377.54 413.41 448.90 483.96 520.54 467.91 519.75 558.68 599.29
Say
271.00 307.00 378.00 413.00 449.00 484.00 521.00 468.00 520.00 559.00 599.00
Distribution wiring in 1/1.40 Al. conductor twin P.V.C. insulated and sheathed wire on HW batten for 5A 3 pin socket
For Item No. 16, Page E-2 of Schedule

SL No.
1
2
4
5
Description of Item
Material Cost
10" x8" HW single board
5 Amp 3 pin tumbler socket
5 Amp tumbler switch
For common material
For common material

1/1.40 PVC Wire on HW Batten with 16 SWG GI ECC @ Rs.
14.84
Sundry @ 3 %
Wastages @ 2 %
VAT @ 4 %
Labour charges(13.19/m+22.54 ) [from item No. 14& 15]

Profit @ 10%
Say
Qty
1/4
1/2
1
1
Rate (Rs.)
No
No
No
No
20.00
28.00
13.50
13.00
Unit
Amount
1 No
1 No
1 No
1 No
1.5 m
3.0 m
4.5 m
5.00
14.00
13.50
13.00
45.50
6.0 m
45.50
45.50
45.50
45.50
45.50
22.26
67.76
2.03
69.80
1.40
71.19
2.85
74.04
42.33
4.23
120.60
2.48
123.07
3.08
126.15
12.61
138.76
44.53
90.03
2.70
92.73
1.85
94.58
3.78
98.36
62.11
6.21
166.69
4.95
171.64
4.29
175.93
17.59
193.52
66.79
112.29
3.37
115.66
2.31
117.97
4.72
122.69
81.90
8.19
212.77
7.43
220.20
5.50
225.70
22.57
248.27
89.05
134.55
4.04
138.59
2.77
141.36
5.65
147.01
101.68
10.17
258.86
9.90
268.76
6.72
275.48
27.55
303.03
111.32
156.82
4.70
161.52
3.23
164.75
6.59
171.34
121.47
12.15
304.95
12.38
317.33
7.93
325.26
32.53
357.79
139.00
194.00
248.00
303.00
358.00
7.5 m
Sl.
No
1
2
3
4
5
6
7
8
Distribution wiring in 1.5 sq, mm Solid single core PVC Al. wire (horizontal run on batten and vertical run concealed in wall)
Item No. 17 , page E - 3
single core Al. wire
Rate
5 mt
6mt
8mt
9mt
10mt
Unit
Description
Qty
(in Rs.)
(3.5+1.5)
(4.5+1.5)
(6.5+1.5)
(7.5+1.5)
(8.5+1.5)
19 mm Alkhathene pipe
175 mm x 100 mm MS inspection box
Bakelite top cover
5 A single way piano key type switch
75 mm single HW round block
Al. link clip 100 mm apart
37 mm iron screws 2' apart of 8 SWG
10 Asbestos plug
11
12
13
15
16
Iron hooks
18 SWG GI Wire as fish wire
200 mmx250 mm sheet metal switch board
Bakelite top cover
1.5 sqmm single core Al. conductor
3.5 m
4.5 m
6.5 m
7.5 m
8.5 m
9.5 m
1.5 m
1/4 No
40.0 sq.inch
1 No
1 No
1 No
35 Nos.
45 Nos.
65 Nos.
75 Nos.
85 Nos.
95 Nos.
6 Nos.
8 Nos.
11 Nos.
13 Nos.
14 Nos.
16 Nos.
30 gm.
40 gm.
55 gm.
60 gm.
70 gm.
80 gm.
2 Nos.
2 mt.
1/4 No.
99.0 sq.inch
397.00
100 m
11mt
(9.5+1.5)
13.90
17.87
25.81
29.78
33.75
12.30
72.00
0.75
12.40
62.40
15.20
11.00
1
1
1
1
12
1
100
m
No
sq.inch
No
Nos.
Nos.
Nos.
18.45
18.00
30.00
12.40
5.20
15.20
3.85
18.45
18.00
30.00
12.40
5.20
15.20
18.45
18.00
30.00
12.40
5.20
15.20
18.45
18.00
30.00
12.40
5.20
15.20
18.45
18.00
30.00
12.40
5.20
15.20
37.72
18.45
18.00
30.00
12.40
5.20
15.20
4.95
7.15
8.25
9.35
10.45
36.00
100 Nos.
2.16
2.88
3.96
4.68
5.04
5.76
26.24
450 gm.
1.75
2.33
3.21
3.50
4.08
100.00
0.80
123.00
0.75
416.00
100
1
1
1
100
Nos.
mt
No
sq.inch
mts.
2.00
1.60
30.75
74.25
41.60
2.00
1.60
30.75
74.25
49.92
2.00
1.60
30.75
74.25
66.56
2.00
1.60
30.75
74.25
74.88
2.00
1.60
30.75
74.25
83.20
4.66
2.00
1.60
30.75
74.25
91.52
17 Sundry @ 3%
18 Wastages @ 2 %
19 Vat @ 4%
20 Labour charges (13.19/m+37.88+22.54)
21 Supervision charges @ 10% on labour
22 Painting @ 1.65/m
23 OH, T&P @2.5%
24 Profit @10%
Say
271.10
8.13
279.24
5.58
284.82
11.39
296.22
106.58
10.66
413.45
5.78
419.23
10.48
429.71
42.97
472.68
285.80
8.57
294.37
5.89
300.26
12.01
312.27
119.77
11.98
444.02
7.43
451.44
11.29
462.73
46.27
509.00
314.53
9.44
323.97
6.48
330.45
13.22
343.67
146.15
14.62
504.43
10.73
515.16
12.88
528.03
52.80
580.84
328.93
9.87
338.80
6.78
345.58
13.82
359.40
159.34
15.93
534.67
12.38
547.05
13.68
560.73
56.07
616.80
343.27
10.30
353.56
7.07
360.64
14.43
375.06
172.53
17.25
564.84
14.03
578.87
14.47
593.34
59.33
652.68
357.96
10.74
368.70
7.37
376.07
15.04
391.12
185.72
18.57
595.41
15.68
611.08
15.28
626.36
62.64
689.00
473.00
509.00
581.00
617.00
653.00
689.00
Labour analysis for HW batten
Labour Analysis for drop concealed portion
a) Labour charge for each meter run

Rs. 13.19
b) Av. Labour charge for fixing switch board, round block, fixing 5 A piano key type switch,
ceiling rose / batten holder , inspection box ,incl. making necessary connections.
Wireman @121.04 X 1/10 th day =
Helper @104.40 x 1/10 th day
=
i) For 5 meter run

ii) For 6 meter run
iii) For 7.5 meter run
iv) For 9 meter run
i) For 10 meter run
i) For 11 meter run
12.10
10.44
22.54
Total Labour charge
3.5 x 13.19 + 37.88 + 22.54 =
4.5 x 13.19 + 37.88 + 22.54 =
6 x 13.19 + 37.88 + 22.5 4 =
7.5x 13.19 + 37.88 + 22.54 =
8.5 x 13.19 + 37.88 + 22.54 =
9.5 x 13.19 + 37.88 + 22.54 =
a) Labour charges for cutting channel for each meter run =

b) Labour charges for laying polythene pipe for each meter run =
b) Labour charges for drawing PVC wire for each meter run =
Total =
For 1.5 meter run =
106.58
119.77
146.15
159.34
172.53
185.72
37.88
19.60
3.40
2.25
25.25 /m
Wiring in PVC insulated and sheathed stranded Al. wires on HW Batten

For Item No. 1 to 6,Page E-3 of Schedule
SL
No.
1
2
3
4
5
6
7
8
Description of Item
1/2" x 1/2" H.W. Batten
Al. Link Clip 175
Brass Coated Pin
1.5" screw (2"-0 apart)
Detofix
Common Materials.
Twin PVC Wire (stranded)
16 S.W.G.G.I wire
14 S.W.G.G.I wire
Sundry @ 3 %
10
Wastages @ 2 %
11
VAT @ 4 %
12
13
Labour charges
No. of Wireman
No. of helper
No. of Days
14
Painting @ 1.65 per meter
12
O.H Carriage and T & P charges
13
Profit @ 10%
Rate per 100 meter
Rate per meter
Qty.
100 m
10 Boxes
125 gms
160 no
900 gms
100 M
100 M
100 M
Rate
Unit
Amount
397.00 100 m
11.00
1 Box
150.00 1000 gms
36.00 100 no
50.00 1000 gms
91.85
137.50
397.00
110.00
18.75
57.60
45.00
628.35
100 M
100 M
100 M
121.04
2
104.40
4
2
1319.36
Say
Flat twin without GI wire

3/0.80
3/1.06
7/0.85
Flat twin with GI wire as ECC

3/0.80
3/1.06
7/0.85
628.35
872.00
628.35
1152.00
628.35
1816.00
628.35
872.00
91.85
628.35
1152.00
628.35
1816.00
1500.35
45.01
1545.36
30.91
1576.27
63.05
1639.32
1780.35
53.41
1833.76
36.68
1870.44
74.82
1945.25
2444.35
73.33
2517.68
50.35
2568.03
102.72
2670.76
1592.20
47.77
1639.97
32.80
1672.77
66.91
1739.68
137.50
1917.85
57.54
1975.39
39.51
2014.89
80.60
2095.49
137.50
2581.85
77.46
2659.31
53.19
2712.49
108.50
2820.99
1319.36
131.94
1319.36
131.94
1319.36
131.94
1319.36
131.94
1319.36
131.94
1319.36
131.94
165.00
3255.61
81.39
3337.00
333.70
3670.71
36.71
165.00
3561.55
89.04
3650.59
365.06
4015.65
40.16
165.00
4287.05
107.18
4394.23
439.42
4833.65
48.34
165.00
3355.97
83.90
3439.87
343.99
3783.86
37.84
165.00
3711.78
92.79
3804.58
380.46
4185.04
41.85
165.00
4437.29
110.93
4548.22
454.82
5003.04
50.03
37.00
40.00
48.00
38.00
42.00
50.00
Distribution Wiring in 3/0.80 (1.5 sqmm) Al. stranded conductor twin PVC insulated and sheathed wire on HW batten to light/fan/call bell points.
For Item No. 7 & 8, Page E-3 & E-4 of Schedule

SL
No.
Description of Item
Material Cost
1.5" iron screws (2'apart) of 8 SWG
Asbestos plug
Qty
5M
6M
8M
9M
10 M
11 M
12 M
50 pcs
60 pcs
80 pcs
90 pcs
100 pcs
110 pcs
120 pcs
8 No.
10 No.
13 No.
15 No.
17 No.
18 No.
20 No.
40 gm
50 gm
60 gm
70 gm
75 gm
80 gm
100 gm
Rate
(in Rs.)
Unit
397.00
100 M
Average run for

2 way light control
Average Run
5M
6M
8M
9M
10M
11M
12M
9M
10M
11M
12M
19.85
23.82
31.76
35.73
35.73
39.70
39.70
43.67
43.67
47.64
11.00
100 pcs
47.64
5.50
6.60
8.80
9.90
9.90
11.00
11.00
12.10
12.10
13.20
36.00
100 Nos.
13.20
2.88
3.60
4.68
5.40
5.40
6.12
6.12
6.48
6.48
7.20
26.24
450 gm
7.20
2.33
2.92
3.50
4.08
4.08
4.37
4.37
4.66
4.66
5.83
5.83

7" X4" HW connector box 1 No for 2 way LP, one for 2
6
7(a)
7(b)
8
9
10
11
12
3.5" double HW R.B.

5 Amp. 2 way piano key switch
8" X 6" double HW board
Flat twin 3/0.80 PVC Al. wire 1/3 for two way control
3 x 3/0.80 PVC Al. wire 2/3rd of the average run
13
Sundry @ 3%
14
Wastages @ 2 %
15
VAT @ 4 %
1/4
1/2
1 No.
1 No.
2 Nos.
1 pcs
1/4 No.
1.6 m
2m
2.66 m
3m
3.33 m
3.66 m
4m
5m
6m
8m
9m
10 m
11 m
12 m
6m
6.67 m
7.33 m
8m
20.00
20.00
123.00
12.40
15.60
15.20
300.00
91.85
1 Nos.
1 Nos.
C.O.
12 Nos.
1 Nos.
1 Nos.
1 No.
12 No.
100 mtr.
5.00
5.00
5.00
5.00
60.11
60.11
10.25
12.40
5.00
66.19
66.19
10.25
12.40
5.00
71.91
71.91
10.25
12.40
5.00
78.87
78.87
10.25
12.40
10.00
55.11
55.11
10.25
10.00
71.19
71.19
10.25
10.00
76.91
76.91
10.25
10.00
83.87
83.87
10.25
35.56
35.56
10.25
12.40
41.94
41.94
10.25
12.40
53.74
53.74
10.25
12.40
15.20
6.25
79.66
1.47
15.20
6.25
86.04
31.20 31.20 31.20 31.20

15.20 15.20 15.20 15.20 15.20 15.20 15.20 15.20 15.20
6.25
6.25
6.25
6.25
6.25
97.84 104.21 110.29 116.01 122.97 111.76 127.84 133.56 140.52
1.84
2.44
2.76
2.76
3.06
3.06
3.36
3.36
3.67
872.00
100 mtr.
3.67
43.60
52.32
69.76
78.48
26.16
87.20
29.07
95.92
31.97
104.64
13.92
1 mtr.
34.88
83.52
92.85
102.03
111.36
124.73 140.19 170.04 185.45 200.55 215.30 231.29 224.20 252.82 270.93 290.44
3.74
4.21
5.10
5.56
6.02
6.46
6.94
6.73
7.58
8.13
8.71
128.47 144.40 175.14 191.01 206.57 221.76 238.22 230.92 260.40 279.06 299.15
2.57
2.89
3.50
3.82
4.13
4.44
4.76
4.62
5.21
5.58
5.98
131.04 147.29 178.65 194.83 210.70 226.19 242.99 235.54 265.61 284.64 305.13
5.24
5.89
7.15
7.79
8.43
9.05
9.72
9.42
10.62 11.39 12.21
16
Labour charges
No. of day for fixing SB
Charge per Metre
17
Painting @ 1.65/m
18
19
Profit @ 10%
1m
121.04
104.40
13.19
1/10
22.54
88.49
8.85
233.63
8.25
241.88
6.05
247.93
24.79
101.68
10.17
265.03
9.90
274.93
6.87
281.80
28.18
128.06
12.81
326.66
13.20
339.86
8.50
348.36
34.84
141.25
14.13
358.00
14.85
372.85
9.32
382.17
38.22
154.44
15.44
389.02
16.50
405.52
10.14
415.65
41.57
167.63
16.76
419.64
18.15
437.79
10.94
448.73
44.87
180.82
18.08
451.61
19.80
471.41
11.79
483.20
48.32
141.25
14.13
400.34
14.85
415.19
10.38
425.57
42.56
154.44
15.44
446.12
16.50
462.62
11.57
474.19
47.42
167.63
16.76
480.43
18.15
498.58
12.46
511.04
51.10
180.82
18.08
516.24
19.80
536.04
13.40
549.44
54.94
272.72 309.98 383.19 420.39 457.22 493.60 531.52 468.13 521.60 562.14 604.39
Say
273.00 310.00 383.00 420.00 457.00 494.00 532.00 468.00 522.00 562.00 604.00
Distribution wiring in 3/0.80 (1.5 sqmm) Al. stranded conductor twin PVC insulated and sheathed wire on HW batten
For Item No. 9, Page E- 4 of Schedule

SL
No.
1
2
4
5
Description of Item
Material Cost
10" x8" HW double board
5 Amp 3 pin Socket
5 Amp piano key type switch
For common material
For common material

15.92
Sundry @ 3 %
Wastages @ 2 %
VAT @ 4 %
Profit @ 10%
Say
Qty
1/4
1/2
1
1
Rate (Rs.)
No
No
No
No
20.00
35.00
19.20
12.40
Unit
Amount
1 No
1 No
1 No
1 No
1.5 m
3.0 m
4.5 m
5.00
17.50
19.20
12.40
54.10
6.0 m
54.10
54.10
54.10
54.10
54.10
23.88
77.98
2.34
80.32
1.61
81.93
3.28
85.21
42.33
4.23
131.76
2.48
134.24
3.36
137.59
13.76
151.35
47.77
101.87
3.06
104.92
2.10
107.02
4.28
111.30
62.11
6.21
179.62
4.95
184.57
4.61
189.19
18.92
208.11
71.65
125.75
3.77
129.52
2.59
132.11
5.28
137.40
81.90
8.19
227.48
7.43
234.91
5.87
240.78
24.08
264.86
95.53
149.63
4.49
154.12
3.08
157.20
6.29
163.49
101.68
10.17
275.34
9.90
285.24
7.13
292.37
29.24
321.61
119.42
173.52
5.21
178.72
3.57
182.29
7.29
189.59
121.47
12.15
323.20
12.38
335.57
8.39
343.96
34.40
378.36
151.00
208.00
265.00
322.00
378.00
7.5 m

Wiring in PVC insulated & sheathed wires on HW
batten with 3/1.06 mm (2.5 sqmm)
Flat with PVC with 14 SWG GI ECC
Rs.
42.00
Rs.
50.00

Wiring in PVC insulated & sheathed wires on HW
batten with 7/0.85 mm (4 sqmm)
Flat with PVC with 14 SWG GI ECC
SL
Description of Item
No.
1 1/2" x 1/2" H.W. Batten
2 Al link clip 4" apart
3 1.5" iron screw (2ft apart)
4 Asbestos plug
5 7" x 4" HW connector Box

6 4"x4" double HW board
7 3.5" double HW RB
8 Ceiling Rose
9 Piano type call bell Push Switch
10 No.16 SWG GI wire
11 3/0.80 Flat twin PVC stranded Al. wire
Qty
9M
12 M
15 M
18 M
90 No.
120 No.
150 No.
180 No.
15 No.
20 No.
25 No.
30 No.
30 gms
40 gms
50 gms
60 gms
1/4 Pcs.
1 No.
1 No.
1 No.
1 No.
3M
9M
12 M
15 M
18 M
Rate
(Rs.)
397.00
Unit
9M
100 M
Average Run
12M
15M
18M
35.73
47.64
59.55
71.46
11.00
100
No.
9.90
13.20
16.50
19.80
36.00
100
No.
5.40
7.20
9.00
10.80
26.24
450 gms
1.75
2.33
2.92
3.50
20.00
9.00
10.25
15.20
15.60
91.85
872.00
1 Pcs.
1 Pcs.
1 Pcs.
1 Pcs.
1 Pcs.
100 M
100 M
5.00
9.00
10.25
15.20
15.60
2.76
78.48
5.00
9.00
10.25
15.20
15.60
2.76
5.00
9.00
10.25
15.20
15.60
2.76
5.00
9.00
10.25
15.20
15.60
2.76
104.64
130.80
156.96
12 Sundry @ 3%
189.06 232.82 276.57 320.32

5.67
6.98
8.30
9.61
13 Wastage @2%
194.74 239.80 284.87 329.93

3.89
4.80
5.70
6.60
14 VAT @ 4%
198.63 244.60 290.57 336.53

7.95
9.78 11.62 13.46
206.58 254.38 302.19 349.99
15 Labour charges
No. of Wireman
No. of Helper
121.04
104.40
2.00
2.00
4.00
13.19
1/10
22.54

141.29 180.87 220.45 260.03

14.13 18.09 22.04 26.00
361.99 453.34 544.68 636.03

14.85 19.80 24.75 29.70
376.84 473.14 569.43 665.73
9.05 11.33 13.62 15.90
19 Profit @ 10%
385.89 484.47 583.05 681.63

38.59 48.45 58.30 68.16
17 Painting Charges
1.65
424.48 532.92 641.35 749.79

Say
424.00 533.00 641.00 750.00

SL
Description of Item
No
1 Material other than Wires vide analysis of sl.no.1 to 9 item no. 7 page E-4
2 3/0.80 Flat twin PVC insulated and sheathed Al. stranded wire
10 No.16 S.W.G. G.I wire
Qty
6M
6M
8M
9M
11 M
6M
8M
9M
11 M
Rate
(in Rs.)
Unit
8.72
Mtr
78.48
95.92
91.85
5.51
100 M
7.35
8.27
13 Wastage @2%
14 VAT @ 4%
17 Painting Charges
11M
116.01
69.76
12 Sundry @ 3%
15 Labour charges
No. of Wireman
No. of Helper
6M
86.04
52.32
Average Run
8M
9M
97.84
104.21
143.87
4.32
148.18
2.96
151.15
6.05
157.19
174.95
5.25
180.20
3.60
183.80
7.35
191.15
190.96
5.73
196.69
3.93
200.62
8.02
208.65
10.10
222.04
6.66
228.70
4.57
233.27
9.33
242.60
101.71
10.17
269.07
9.90
278.97
6.73
285.69
28.57
314.26
128.09
12.81
332.05
13.20
345.25
8.30
353.55
35.36
388.91
141.29
14.13
364.06
14.85
378.91
9.10
388.01
38.80
426.81
167.67
16.77
427.05
18.15
445.20
10.68
455.87
45.59
501.46
314.00
389.00
427.00
501.00
121.04
104.40
2.00
2.00
4.00
13.19
1/10
22.54
1.65

19 Profit @ 10%
Say
Distribution Wiring in 3/0.80 (1.5 sqmm) flat twin Al. stranded conductor twin PVC insulated and sheathed wire on HW batten to light/fan/call bell points.
For Item No. 14 & 15, Page E-4, E-5 of Schedule

SL
No.
Description of Item
Material Cost
1.5" iron screws (2' apart) of 8 SWG
Asbestos plug

7" X4" HW box, 1 No for 2 way LP, one for 2 points
Qty
5M
6M
8M
9M
10 M
11 M
12 M
50 pcs
60 pcs
80 pcs
90 pcs
100 pcs
110 pcs
120 pcs
8 No.
10 No.
13 No.
15 No.
17 No.
18 No.
20 No.
40 gm
50 gm
60 gm
70 gm
75 gm
80 gm
100 gm
1/4
1/2
Rate
(in Rs.)
397.00
Average Run
Unit
5M
100 M
6M
8M
9M
10M
11M
12M
Average run for

2 way light control
9M
10M
11M
12M
19.85
23.82
31.76
35.73
35.73
39.70
39.70
43.67
43.67
47.64
11.00
100 pcs
47.64
5.50
6.60
8.80
9.90
9.90
11.00
11.00
12.10
12.10
13.20
36.00
100 Nos.
13.20
2.88
3.60
4.68
5.40
5.40
6.12
6.12
6.48
6.48
7.20
26.24
450 gm
7.20
2.33
2.92
3.50
4.08
4.08
4.37
4.37
4.66
20.00
20.00
1 Nos.
1 Nos.
5.00
35.56
5.00
41.94
5.00
53.74
5.00
60.11
5.00
66.19
5.00
71.91
4.66
5.83
5.00
78.87
5.83
10.00
55.11
10.00
71.19
10.00
76.91
10.00
83.87
6(a) 3" single HW R.B.

6(b)
7(a)
7(b)
8
9
10
11
12
3.5" double HW R.B.

5 Amp. single way tumbler switch
5 Amp. 2 way tumbler switch
8" X 6" single HW board
13
Sundry @ 3%
14
Wastages @ 2 %
15
VAT @ 4 %
1 No.
2 No.
1 No.
1 No.
2 Nos.
1 pcs
1/4 No.
1.6 m
2m
2.66 m
3m
3.33 m
3.66 m
4m
5m
6m
8m
9m
10 m
11 m
12 m
6m
6.67 m
7.33 m
8m
62.40
C.O.
12 Nos.
35.56
5.20
41.94
5.20
53.74
5.20
60.11
5.20
66.19
5.20
71.91
5.20
78.87
5.20
123.00
13.00
16.25
15.20
216.00
12 Nos.
1 Nos.
1 Nos.
1 No.
12 No.
10.25
13.00
10.25
13.00
10.25
13.00
10.25
13.00
10.25
13.00
10.25
13.00
10.25
13.00
91.85
100 mtr.
15.20
4.50
83.71
1.47
55.11
71.19
76.91
83.87
10.40
10.25
10.40
10.25
10.40
10.25
10.40
10.25
32.50 32.50 32.50 32.50

15.20 15.20 15.20 15.20 15.20 15.20 15.20 15.20 15.20 15.20
4.50
4.50
4.50
4.50
4.50
4.50
90.09 101.89 108.26 114.34 120.06 127.02 123.46 139.54 145.26 152.22
1.84
2.44
2.76
2.76
3.06
3.06
3.36
3.36
3.67
872.00
100 mtr.
3.67
43.60
52.32
69.76
78.48
26.16
87.20
29.07
95.92
31.97
104.64
12.48
1 mtr.
34.88
74.88
83.24
91.48
99.84
128.78 144.24 174.09 189.50 204.60 219.35 235.34 227.26 254.91 272.08 290.62
3.86
4.33
5.22
5.68
6.14
6.58
7.06
6.82
7.65
8.16
8.72
132.65 148.57 179.31 195.18 210.74 225.93 242.40 234.07 262.56 280.24 299.33
2.65
2.97
3.59
3.90
4.21
4.52
4.85
4.68
5.25
5.60
5.99
135.30 151.54 182.90 199.09 214.95 230.45 247.24 238.76 267.81 285.85 305.32
5.41
6.06
7.32
7.96
8.60
9.22
9.89
9.55
10.71 11.43 12.21
16
Labour charges
No. of day for fixing S.W.board
Charge per Metre
17
Painting @ 1.65/m
18
19
Profit @ 10%
1m
121.04
104.40
13.19
0.1000
22.54
88.49
8.85
238.05
8.25
246.30
6.16
252.46
25.25
101.68
10.17
269.46
9.90
279.36
6.98
286.34
28.63
128.06
12.81
331.09
13.20
344.29
8.61
352.89
35.29
141.25
14.13
362.43
14.85
377.28
9.43
386.71
38.67
154.44
15.44
393.44
16.50
409.94
10.25
420.19
42.02
167.63
16.76
424.06
18.15
442.21
11.06
453.27
45.33
180.82
18.08
456.04
19.80
475.84
11.90
487.74
48.77
141.25
14.13
403.69
14.85
418.54
10.46
429.00
42.90
154.44
15.44
448.41
16.50
464.91
11.62
476.53
47.65
167.63
16.76
481.68
18.15
499.83
12.50
512.32
51.23
180.82
18.08
516.44
19.80
536.24
13.41
549.65
54.96
277.71 314.97 388.18 425.38 462.21 498.59 536.51 471.90 524.19 563.55 604.61
Say
278.00 315.00 388.00 425.00 462.00 499.00 537.00 472.00 524.00 564.00 605.00
Distribution wiring in 3/0.80 (1.5 sqmm) Al. stranded conductor twin PVC insulated and sheathed wire on HW batten

SL No.
1
2
4
5
Description of Item
Material Cost
10" x8" HW single board
5 Amp 3 pin tumbler socket
5 Amp tumbler switch
For common material
For common material

15.92
Sundry @ 3 %
Wastages @ 2 %
VAT @ 4 %
Profit @ 10%
Say
Qty
1/4
1/2
1
1
Unit
Rate (Rs.)
No
No
No
No
20.00
28.00
13.50
13.00
1
1
1
1
Amount
No
No
No
No
1.5 m
3.0 m
4.5 m
5.00
14.00
13.50
13.00
45.50
6.0 m
45.50
45.50
45.50
45.50
45.50
23.88
69.38
2.08
71.46
1.43
72.89
2.92
75.81
42.33
4.23
122.37
2.48
124.84
3.12
127.96
12.80
140.76
47.77
93.27
2.80
96.06
1.92
97.99
3.92
101.90
62.11
6.21
170.23
4.95
175.18
4.38
179.56
17.96
197.51
71.65
117.15
3.51
120.66
2.41
123.08
4.92
128.00
81.90
8.19
218.08
7.43
225.51
5.64
231.15
23.11
254.26
95.53
141.03
4.23
145.26
2.91
148.17
5.93
154.09
101.68
10.17
265.94
9.90
275.84
6.90
282.74
28.27
311.01
119.42
164.92
4.95
169.86
3.40
173.26
6.93
180.19
121.47
12.15
313.80
12.38
326.18
8.15
334.33
33.43
367.76
141.00
198.00
254.00
311.00
368.00
7.5 m
Sl.
No
1
2
3
4
5
6
7
8
Distribution wiring in 3/0.80 (1.5 sqmm) Al. stranded twin PVC wire (horizontal run in batten and vertical run concealed in wall)
single core stranded Al. wire
Rate
5 mt
6mt
8mt
9mt
10mt
Unit
Description
Qty
(in Rs.)
(3.5+1.5)
(4.5+1.5)
(6.5+1.5)
(7.5+1.5)
(8.5+1.5)
175 mm x 100 mm MS inspection box
Bakelite top cover
Al. link clip 100 mm apart
10 Asbestos plug
11
12
13
15
Iron hooks
200 mmx250 mm sheet metal switch board
Bakelite top cover
3.5 m
4.5 m
6.5 m
7.5 m
8.5 m
9.5 m
1.5 m
1/4 No
40.0 sq.inch
1 No
1 No
1 No
35 Nos.
45 Nos.
65 Nos.
75 Nos.
85 Nos.
95 Nos.
6 Nos.
8 Nos.
11 Nos.
13 Nos.
14 Nos.
16 Nos.
30 gm.
40 gm.
55 gm.
60 gm.
70 gm.
80 gm.
2 Nos.
2 mt.
1/4 No.
99.0 sq.inch
397.00
100 m
11mt
(9.5+1.5)
13.90
17.87
25.81
29.78
33.75
12.30
72.00
0.75
12.40
62.40
15.20
11.00
1
1
1
1
12
1
100
m
No
sq.inch
No
Nos.
Nos.
Nos.
18.45
18.00
30.00
12.40
5.20
15.20
3.85
18.45
18.00
30.00
12.40
5.20
15.20
18.45
18.00
30.00
12.40
5.20
15.20
18.45
18.00
30.00
12.40
5.20
15.20
18.45
18.00
30.00
12.40
5.20
15.20
37.72
18.45
18.00
30.00
12.40
5.20
15.20
4.95
7.15
8.25
9.35
10.45
36.00
100 Nos.
2.16
2.88
3.96
4.68
5.04
5.76
26.24
450 gm.
1.75
2.33
3.21
3.50
4.08
100.00
0.80
123.00
0.75
100 Nos.
1 mt
1 No
1 sq.inch
2.00
1.60
30.75
74.25
2.00
1.60
30.75
74.25
2.00
1.60
30.75
74.25
2.00
1.60
30.75
74.25
2.00
1.60
30.75
74.25
4.66
2.00
1.60
30.75
74.25
14 3/0.80 single core stranded Al. conductor
464.00
100 mts.
46.40
275.90
8.28
284.18
5.68
289.87
11.59
301.46
106.58
10.66
418.70
5.78
424.47
10.61
435.08
43.51
478.59
55.68
291.56
8.75
300.30
6.01
306.31
12.25
318.56
119.77
11.98
450.31
7.43
457.73
11.44
469.18
46.92
516.10
74.24
322.21
9.67
331.88
6.64
338.52
13.54
352.06
146.15
14.62
512.82
10.73
523.55
13.09
536.64
53.66
590.30
83.52
337.57
10.13
347.70
6.95
354.65
14.19
368.84
159.34
15.93
544.12
12.38
556.49
13.91
570.40
57.04
627.44
92.80
352.87
10.59
363.45
7.27
370.72
14.83
385.55
172.53
17.25
575.33
14.03
589.36
14.73
604.09
60.41
664.50
102.08
368.52
11.06
379.58
7.59
387.17
15.49
402.65
185.72
18.57
606.95
15.68
622.62
15.57
638.19
63.82
702.00
Say
479.00
516.00
590.00
627.00
665.00
702.00
16 Sundry @ 3%
17 Wastages @ 2 %
18 Vat @ 4%
19 Labour charges (13.19/m+37.88+22.54)
20 Supervision charges @ 10% on labour
22 OH, carriage & T&P @ 2.5%
23 Profit @10%
Labour analysis for HWbatten

Rs. 13.19
=
i) For 5 meter run

ii) For 6 meter run
iv) For 9 meter run
i) For 10 meter run
i) For 11 meter run
12.1
10.44
22.54
Total Labour charge
3.5 x 13.19 + 37.88 + 22.54 =
4.5 x 13.19 + 37.88 + 22.54 =
6 x 13.19 + 37.88 + 22.5 4 =
7.5x 13.19 + 37.88 + 22.54 =
8.5 x 13.19 + 37.88 + 22.54 =
9.5 x 13.19 + 37.88 + 22.54 =

b) Labour charges for drawing PVC wire for each meter run =
Total =
For 1.5 meter run =
106.58
119.77
146.15
159.34
172.53
185.72
37.88
19.60
3.40
2.25
25.25 /m
Wiring in 19mm (3/4") 16 SWG EI Conduit/ GI conduit (Based on 100M run)

Item No. 1(a),(b),(c), Page E-6 of Schedule
SL
No.
A
1.
Description of Item
7.
Materials
HW Batten pieces for spacing
(25mmx12mmx62mm) at 2ft
37mm Screw No. 8 SWG
19mm conduit saddle
12mm iron Screw (No.4)
Cost of Common Materials
19mm dia EI Conduit
1/1.40 PVC wire
1/1.80 PVC wire
1/2.24 PVC wire
14 SWG GI wire
8.
Sundry @ 1 %
9.
Wastage @ 1%
2.
3.
4.
5.
6.
Qty
165 Pcs.
165 Pcs.
165 Pcs.
330 Nos.
100 M
200 M
200 M
200 M
100 M
Rate
(Rs.)
Unit
0.40
1 Pcs.
36.00 100 Pcs.
1 Pcs.
0.65
21.60 144 Nos.
6250.00
416.00
568.00
784.00
137.50
100 M
100 M
100 M
100 M
100 M
10. VAT @ 4 %
11. Labour
Wireman/Mason rate per day
Helper/Santraj rate per day
No. of Wireman
No. of Helper
11. Supervision charge @ 10% on Labour
12. Painting Charges

13. OH, carriage and T & P @ 2.5%
14. Profit @ 10%
100 M
121.04
104.40
4.00
8.00
1319.36
165.00 100 M
Amount
(Rs.)
66.00
59.40
107.25
49.50
282.15
2 x 1/1.40 single core PVC

insulated & sheathed Al. wire &
1xNo 14 SWG G.I wire
2 x 1/1.80 single core Al.PVC

insulated & sheathed wire &
1xNo 14 SWG G.I wire
2 x 1/2.24 single core Al.PVC

insulated & sheathed wire & 1xNo
14 SWG G.I wire
282.15
6250.00
832.00
282.15
6250.00
282.15
6250.00
1136.00
137.50
7501.65
75.02
7576.67
75.77
7652.43
306.10
7958.53
137.50
7805.65
78.06
7883.71
78.84
7962.54
318.50
8281.05
1568.00
137.50
8237.65
82.38
8320.03
83.20
8403.23
336.13
8739.36
1319.36
131.94
9409.83
9409.83
165.00
9574.83
239.37
9814.20
981.42
1319.36
131.94
9732.34
9732.34
165.00
9897.34
247.43
10144.77
1014.48
1319.36
131.94
10190.65
10190.65
165.00
10355.65
258.89
10614.54
1061.45
Rate per 100 Metre

Rate per Metre
Say
A Rate per Metre of wiring in EI conduit with 2 x PVC wire
10795.62
11159.25
11676.00
107.96
111.59
116.76
108.00
112.00
117.00
46.65
46.65
46.65
154.61
158.24
163.41
155.00
158.00
163.00
Wiring in 19mm (3/4") G.I. conduit (16 S.W.G.) with 2 x PVC Wire
B 19mm dia G.I. Conduit
100 M
C Adding difference between the cost/M of
19mm GI conduit & 19mm EI conduit
D Sundry + Wastage + VAT + O.H. + Profit
10150.0 100 M
3900.00
4665.06
Total Rate per Metre

Say Rs. Per metre
Wiring in 19mm (3/4" ) EI conduit (16 S.W.G.) with 3 x PVC Wire (Based on 100M run)
Item No. 1(d),(e),(f), Page E-6 of Schedule
SL
No.
A
Description of Item
Materials
H.W.Batten pieces for spacing
37mm Screw No. 8
19mm conduit saddle
5 19mm dia EI Conduit
6 3 x stranded PVC wire
1/1.40 PVC wire
1/1.80 PVC wire
1/2.24 PVC wire
7 2 x No 10 SWG GI wire
1
2
3
4
Qty
165
165
165
330
Pcs.
Pcs.
Pcs.
Nos.
Rate
(Rs.)
Unit
0.40
1 Pcs.
36.00 100 Pcs.
1 Pcs.
0.65
21.60 144 Nos.
100 M
6250.00 100 M
300
300
300
200
416.00
568.00
784.00
346.50
M
M
M
M
100 M
100 M
100 M
100 M

3 x 1/1.80single core PVC
Amount insulated & sheathed stranded Al insulated & sheathed stranded Al
wire & 2xNo 10 SWG G.I wire
66.00
59.40
107.25
49.50
282.15
282.15
6250.00
282.15
6250.00

insulated & sheathed strandedAl
282.15
6250.00
1248.00
1704.00
693.00
693.00
2352.00
693.00
8 Sundry @ 1 %
9 Wastage @ 1%
10 VAT @ 4 %
11 Labour
No. of Wireman
No. of Helper
11 Supervision charge @ 10% on Labour
12 Painting Charges
100 M
121.04
104.40
4.00
8.00
1319.36
165.00 100 M
13 OH, carriage and T & P @ 2.5%

14 Profit @ 10%
Rate per 100 Metre
Rate per Metre
Say
8473.15
84.73
8557.88
85.58
8643.46
345.74
8989.20
8929.15
89.29
9018.44
90.18
9108.63
364.35
9472.97
9577.15
95.77
9672.92
96.73
9769.65
390.79
10160.44
1319.36
131.94
10440.49
10440.49
165.00
10605.49
265.14
10870.63
1087.06
1319.36
131.94
10924.27
10924.27
165.00
11089.27
277.23
11366.50
1136.65
1319.36
131.94
11611.73
11611.73
165.00
11776.73
294.42
12071.15
1207.12
11957.70
12503.15
13278.27
119.58
125.03
132.78
120.00
125.00
133.00
46.65
46.65
46.65
166.23
171.68
179.43
166.00
172.00
179.00
Wiring in 19mm (3/4") G.I. conduit (16 S.W.G.) with 3 x PVC Wire
B 19mm dia G.I. Conduit
100 M
C Adding difference between the cost/M of
19mm GI conduit & 19mm EI conduit
10150.0 100 M
3900.00
4665.06

Say Rs. Per metre
Wiring in 25mm (1") 16 SWG EI conduit with 4 x PVC Wire with 2x10 SWG GI wire (Based on 100M run)
Item No. 1(g),(h),(i),(j) Page E-6 of Schedule
SL
Description of Item
No.
A
Materials
1. H.W.Batten pieces for spacing
(25mm x 12mm x 75mm)
2. 37mm Screw No. 8 SWG
3. 25mm conduit saddle
4. 12mm iron Screw (No.4)
5. 25mm dia EI Conduit
6. Single core stranded PVC wire
A. Higher Size
B. Lower Size
(a)1/1.40
(b)1/1.80
(c)1/2.24
(d)1/2.80
(e) 1/3.55
7. 2 x No 10 SWG GI wire
8.
Sundry @ 1 %
9.
Wastage @ 1%
Qty
165 Pcs.
165 Pcs.
165 Pcs.
330 Nos.
Rate
(Rs.)
Unit
0.40
1 Pcs.
36.00 100 Pcs.
1 Pcs.
0.75
21.60 144 Nos.
100 M
7870.00 100 M
300 M
100 M
100 M
100 M
100 M
100 M
100 M
100 M
100 M
100 M
200 M
416.00
568.00
784.00
1040.00
1536.00
346.50
10. VAT @ 4 %
11. Labour
No. of Wireman
No. of Helper
11. Supervision charge @ 10% on Labour
12. Painting Charges
121.04
104.40
4.00
9.00
1423.76
100 M
165.00 100 M
Amount
(Rs.)
66.00
59.40
123.75
49.50
298.65
3 x 1/1.80
& 1x 1/1.40
3 x 1/1.24
& 1 x 1/1.80
3 x 1/2.80
& 1 x 1/2.24
3 x 1/3.55
& 3 x 1/2.80
298.65
7870.00
298.65
7870.00
298.65
7870.00
298.65
7870.00
1704.00
416.00
2352.00
568.00
3120.00
784.00
4608.00
1040.00
693.00
10981.65
109.82
11091.47
110.91
11202.38
448.10
11650.48
693.00
11781.65
117.82
11899.47
118.99
12018.46
480.74
12499.20
693.00
12765.65
127.66
12893.31
128.93
13022.24
520.89
13543.13
693.00
14509.65
145.10
14654.75
146.55
14801.29
592.05
15393.35
1423.76
142.38
13216.61
13216.61
165.00
13381.61
1423.76
142.38
14065.34
14065.34
165.00
14230.34
1423.76
142.38
15109.27
15109.27
165.00
15274.27
1423.76
142.38
16959.48
16959.48
165.00
17124.48
13. O.H and T & P @ 2.5%

14. Profit @ 10%
Rate per 100 Metre
Rate per Metre
Say
334.54
13716.15
1371.62
355.76
14586.09
1458.61
381.86
15656.12
1565.61
428.11
17552.59
1755.26
15087.77
16044.70
17221.73
19307.85
150.88
160.45
172.22
193.08
151.00
160.00
172.00
193.00
51.20
51.20
51.20
51.20
202.07
211.64
223.41
244.27
202.00
212.00
223.00
244.00
Wiring in 25mm (1") GI conduit (16 S.W.G.) with 4 x P.V.C. Wire

B 25mm dia GI Conduit
100 M
C Adding difference between the cost/M of 19mm GI
conduit & 19mm EI conduit
12150.00 100 M
4280.00
5119.60

Say Rs. Per metre
Distribution Wiring in 1/1.40 (1.5 sqmm) Al. conductor twin PVC insulated and sheathed wire in EI/GI
Conduit to light/fan/call bell points.

SL
No.
Description of Item
Material Cost
1 19mm dia EI Conduit (1/2 of the
average run, i.e., taking maximum of 4
wires in a single conduit)
2 HW Batten pieces for spacing
(25mmx12mmx62mm) at
2ft apart
3 19mm saddle at 2ft apart
4 1.5" iron screws (2' apart) of 8 SWG
5 12mm iron Screw (No.4 SWG)
6
7
8
9
10
4 way circular box (1 no. for 2 points)

1 way circular box (1 no. for 2 points)
Single core 1/1.40 PVC wire
11 200mmx250mm sheet metal SB

12 Bakelite top cover
13 16 SWG G.I wire
Qty
3
4
4.5
5.5
10
13
15
18
10
13
15
18
10
13
15
18
20
26
30
36
0.5
0.5
1
1
12
16
18
22
1/4
99.0
3
4
4.5
5.5
M
M
M
M
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
no
no
no
no
No.
No.
No.
No.
M
M
M
M
No.
sq.inch
M
M
M
M
Rate
(in Rs.)
6250.00
100 M
6M
Average Run
8M
9M
11M
187.50
250.00
281.25
343.75
0.40
1 no
4.00
5.20
6.00
7.20
0.65
1 no
6.50
8.45
9.75
11.70
36.00
100 no
3.60
4.68
5.40
6.48
21.60
144 no
3.00
3.90
4.50
15.00
12.00
12.40
15.20
416.00
1
1
1
1
100
no
no
No
No.
M
7.50
6.00
12.40
15.20
49.92
7.50
6.00
12.40
15.20
7.50
6.00
12.40
15.20
5.40
7.50
6.00
12.40
15.20
66.56
74.88
123.00
0.50
91.85
1 No
1 sq.inc
100 mtr.
30.75
49.50
2.76
30.75
49.50
30.75
49.50
91.52
30.75
49.50
3.67
4.13
5.05
378.63 463.81 507.26 592.45
11.36 13.91 15.22 17.77
389.98 477.73 522.48 610.23
7.80
9.55 10.45 12.20
397.78 487.28 532.93 622.43
15.91 19.49 21.32 24.90
14 Sundry @ 3%
15 Wastages @ 2 %
16 VAT @ 4 %
Labour charges
2 no.Wireman charge per day
2 no. Helper charge per day
For 8 hrs.
Labour charge for 1 hr.
Labour Charge
For 6 mt. run
For 8 mt. run
For 9 mt. run
For 11 mt. run
17 Supervision charge @ 10% on labour
Unit
121.04
104.40
225.44
28.18
2.50
3.00
3.38
4.00
hr.
hr.
hr.
hr.
70.45
84.54
95.11
7.05
491.19
9.90
501.09
12.53
513.62
51.36
564.98
19 OH, Carriage and T & P @ 2.5%
20 Profit @ 10%
Say
8.45
599.77
13.20
612.97
15.32
628.29
62.83
691.12
9.51
658.87
14.85
673.72
16.84
690.56
69.06
759.62
112.72
11.27
771.32
18.15
789.47
19.74
809.21
80.92
890.13
565.00 691.00 760.00 890.00

Distribution Wiring in 2 X 1/1.40 P.V.C. insulated & sheathed Al. wire in
19mm G.I. Conduit to light/fan/call bell points.

A Cost of Wiring of plug point in 19mm E.I. Conduit 16 S.W.G.
564.98 691.12 759.62 890.13
B Adding difference between the cost per Metre of
19mm G.I. conduit & 19mm E.I. Conduit per metre
incl.Sundry + Wastage + VAT + O.H. + Profit
46.65
139.95 186.60 209.93 256.58
704.93 877.72 969.54 1146.70
Say Rs.
705.00 878.00 970.00 1147.00
Distn. Wiring in 2 X 1/1.40 P.V.C. insulated & sheathed Al. wire in 19mm (3/4")
E.I. Conduit (16 S.W.G.) to 3 pin 5 A plug points with earthing
attachments with 1 X No 16 S.W.G. G.I. Wire
Item No. 3(a),(b),(c),(d) & (e) Page E - 7 of Schedule
SL
No.
1
Description of Item
5 Amp. single way piano

key type switch
5 Amp 3 pin Socket
Sundry @ 1%
5
6
8
9
Qty
Rate
(Rs.)
Unit
Average Run
1.5M
3M
4.5M
6M
7.5M
1 No.
12.40
1 No
12.40
12.40
12.40
12.40
12.40
1 No
19.20
1 No
19.20
19.20
19.20
19.20
19.20
31.60
31.60
31.60
31.60
31.60
VAT @ 4%
0.32
0.32
0.32
0.32
0.32
31.92
31.92
31.92
31.92
31.92
1.28
1.28
1.28
1.28
1.28
33.19
33.19
33.19
33.19
33.19
28.18
28.18
28.18
28.18
28.18
2.82
2.82
2.82
2.82
2.82
64.19
64.19
64.19
64.19
64.19
1.60
1.60
1.60
1.60
1.60
65.80
65.80
65.80
65.80
65.80
6.58
6.58
6.58
6.58
6.58
72.37
72.37
72.37
72.37
72.37
162.00
324.00
486.00
648.00
810.00
234.37
396.37
558.37
720.37
882.37
234.00
396.00
558.00
720.00
882.00
558.37
720.37
882.37
209.93
279.90 349.875
Labour charges
Wireman/Mason charge
1 Nos. @
121.04 x 1/8 15.13
Helper/Santraj charge
1 Nos. @
104.40 x 1/8 13.05

Supervision charge @
10% on Labour
28.18
O.H /Carriage/ T & P @ 2.5%

Profit @ 10%
Cost of wiring per metre for EI
conduit as per Item 1a of E 6
108.00
Say Rs.
Distribution Wiring in 2 X 1/1.40 P.V.C. insulated & sheathed Al. wire in

19mm G.I. Conduit to 3 pin 5 As plug points with earthing
A
B
Item No. 3(a),(b),(c),(d) & (e) Page E - 6 of Schedule

Cost of Wiring of plug point in 19mm
E.I. Conduit 16 S.W.G.
234.37 396.37
Adding difference between the cost
per Metre of 19mm G.I. conduit &
19mm E.I. Conduit per metre
incl.Sundry + Wastage + VAT + O.H.
+ Profit
46.65
69.98 139.95
Say Rs.
304.35
536.32
768.30 1000.27 1232.25
304.00
536.00
768.00 1000.00 1232.00
Item No. 4(a) Page E-7 of Schedule

Distn. Wiring in 2 X 1/1.80 (2.5sq mm) single core P.V.C. insulated & sheathed wire in
19mm (3/4") Enamelled Conduit/G.I. Conduit from separate way of BDB to 3 pin
15 amps Plug point with 1 X No 14 S.W.G. G.I. Earthing wire (wiring only)
R.M.
[Vide item No 1(b) Page No E-6]
Say Rs.
E.I.
G.I.
111.59
158.24
112.00
158.00
E.I.
G.I.
116.76
163.41
117.00
163.00
Item No. 4(b) Page E - 7 of Schedule
R.M.
[Vide item No 1(c) Page No E-6]
Say Rs.
Wiring in 19mm (3/4") 16 S.W.G. E.I. Conduit/ G.I. conduit by PVC insulated stranded Al. conductor (Based on 100M run)
Item No. 1(a),(b),(c), Page E-7 of Schedule
SL
No.
A
1.
Description of Item
Materials
(25mmx12mmx62mm) at 2ft
19mm conduit saddle
19mm dia EI Conduit
1 x 3/0.80 PVC wire
1 x 3/1.06 PVC wire
1 x7/0.85 PVC wire
14 SWG GI wire
Sundry @ 1 %
Wastage @ 1%
2.
3.
4.
5.
6
Qty
165 Pcs.
165 Pcs.
165 Pcs.
330 Nos.
100 M
200 M
200 M
200 M
100 M
Rate
(Rs.)
Unit
0.40
1 Pcs.
36.00 100 Pcs.
1 Pcs.
0.65
21.60 144 Nos.
6250.00
464.00
624.00
912.00
137.50
100 M
100 M
100 M
100 M
100 M
10 VAT @ 4 %
11 Labour
No. of Wireman
No. of Helper
12 Painting Charges
13 OH, carriage and T&P @ 2.5%
100 M
121.04
104.40
4.00
8.00
1319.36
165.00 100 M
Amount
66.00
59.40
107.25
49.50
282.15
2 x 3/0.80 single core stranded 2 x 3/1.06 single core stranded 2 x 7/0.85 single core stranded
Al.PVC insulated & sheathed Al.PVC insulated & sheathed Al.PVC insulated & sheathed
wire & 1xNo 14 SWG G.I wire wire & 1xNo 14 SWG G.I wire wire & 1xNo 14 SWG G.I wire
282.15
6250.00
928.00
282.15
6250.00
282.15
6250.00
1248.00
137.50
7597.65
75.98
7673.63
76.74
7750.36
310.01
8060.38
137.50
7917.65
79.18
7996.83
79.97
8076.79
323.07
8399.87
1824.00
137.50
8493.65
84.94
8578.59
85.79
8664.37
346.57
9010.95
1319.36
131.94
9511.67
165.00
9676.67
241.92
9918.59
1319.36
131.94
9851.16
165.00
10016.16
250.40
10266.57
1319.36
131.94
10462.24
165.00
10627.24
265.68
10892.92
14 Profit @ 10%
Rate per 100 Metre
Rate per Metre
Say
991.86
10910.45
109.10
1026.66
11293.22
112.93
1089.29
11982.22
119.82
109.00
113.00
120.00
109.10
112.93
119.82
46.65
155.76
46.65
159.58
46.65
166.47
156.00
160.00
166.00
Wiring in 19mm (3/4") G.I. conduit (16 S.W.G.) with 2 x P.V.C. Wire
A
B
Rate per Metre of wiring in E.I.

conduit with 2 x P.V.C. wire
19mm dia. G.I. Conduit
100 M
10150.00 100 M
Adding difference between the

cost per Metre of 19mm G.I.
conduit & 19mm E.I. conduit
3900.00
Sundry + Wastage + VAT + O.H. + Profit

Rate per Metre
4665.06
Say
Wiring in 19mm (3/4") E.I. conduit (16 S.W.G.) with 3 x P.V.C. insulated stranded Al. conductor (Based on 100M run)
Item No. 1(d),(e),(f), Page E-7 of Schedule
SL
No.
A
1.
2.
3.
4.
5.
6
Description of Item
Materials
19mm conduit saddle
19mm dia EI Conduit
3 x stranded PVC wire
1 x 3/0.80
1 x 3/1.06
1 x 7/0.85
2 x No 10 SWG GI wire
Qty
165 Pcs.
165 Pcs.
165 Pcs.
330 Nos.
100 M
300 M
300 M
300 M
200 M
Rate
(Rs.)
Unit
0.40
1 Pcs.
36.00 100 Pcs.
1 Pcs.
0.65
21.60 144 Nos.
6250.00 100 M
464.00
624.00
912.00
346.50
100 M
100 M
100 M
100 M

3 x 3/1.06single core PVC
insulated & sheathed stranded insulated & sheathed stranded
Amount
Al wire & 2xNo 10 SWG G.I
Al wire & 2xNo 10 SWG G.I
wire
wire
66.00
59.40
107.25
49.50
282.15
282.15
6250.00
282.15
6250.00

insulated & sheathed
strandedAl wire & 1xNo 10
SWG G.I wire
282.15
6250.00
1392.00
1872.00
693.00
693.00
2736.00
693.00
Sundry @ 1 %
Wastage @ 1%
10 VAT @ 4 %
11 Labour
No. of Wireman
No. of Helper
12 Painting Charges
100 M
121.04
104.40
4.00
8.00
1319.36
165.00 100 M

14 Profit @ 10%
Rate per 100 Metre
Rate per Metre
Say
8617.15
86.17
8703.32
87.03
8790.35
351.61
9141.97
9097.15
90.97
9188.12
91.88
9280.00
371.20
9651.20
9961.15
99.61
10060.76
100.61
10161.37
406.45
10567.82
1319.36
131.94
10593.26
165.00
10758.26
268.96
11027.22
1102.72
12129.94
121.30
1319.36
131.94
11102.50
165.00
11267.50
281.69
11549.19
1154.92
12704.10
127.04
1319.36
131.94
12019.12
165.00
12184.12
304.60
12488.72
1248.87
13737.60
137.38
121.00
127.00
137.00
121.30
127.04
137.38
46.65
167.95
46.65
173.69
46.65
184.03
168.00
174.00
184.00
Wiring in 19mm (3/4") G.I. conduit (16 S.W.G.) with 2 x P.V.C. Wire
A
B
Rate per Metre of wiring in E.I.

conduit with 2 x P.V.C. wire
19mm dia. G.I. Conduit
100 M
Adding difference between the

cost per Metre of 19mm G.I.
conduit & 19mm E.I. conduit
Additional incl. (Sundry + Wastage +

VAT + O.H. + Profit)
Rate per Metre
10150.00 100 M
3900.00
4665.06
Say
Wiring in 25mm (1") 16 SWG EI conduit with 4 nos. Al. stranded PVC Wire (Based on 100M run)
Item No. 1(g),(h),(i),(j) Page E- 7 of Schedule
SL
No.
Description of Item
A
Materials
1 H.W.Batten pieces for spacing
2 37mm Screw 8 SWG
3 25mm conduit saddle
4 12mm iron Screw 4 SWG
5 25mm dia EI Conduit
6 Single core stranded PVC wire
A. Higher Size
B. Lower Size
(a) 3/0.80
(b) 3/1.06
(c) 7/0.85
(d) 7/1.04
(e) 7/1.35
7 2 x No 10 SWG GI wire
Qty
165 No.
165 No.
165 No.
330 Nos.
100 M
Rate
(Rs.)
0.40
1 No.
36.00 100 No.
0.75
1 No.
21.60 144 Nos.
66.00
59.40
123.75
49.50
298.65
3 x 3/1.06
& 1x 3/0.80
3 x 7/0.85
& 1 x 3/1.06
3 x 7/1.04
& 1 x 7/0.85
3 x 7/1.35
& 3 x 7/1.04
298.65
298.65
298.65
298.65
100 M
7870.00
7870.00
7870.00
7870.00
1872.00
464.00
2736.00
624.00
3420.00
912.00
4920.00
1140.00
464.00
624.00
912.00
1140.00
1640.00
346.50
100 M
100 M
100 M
100 M
100 M
100 M
100 M
100 M
693.00
11197.65
111.98
11309.63
113.10
11422.72
456.91
11879.63
693.00
12221.65
122.22
12343.87
123.44
12467.31
498.69
12966.00
693.00
13193.65
131.94
13325.59
133.26
13458.84
538.35
13997.20
693.00
14921.65
149.22
15070.87
150.71
15221.58
608.86
15830.44
1423.76
142.38
13445.77
1423.76
142.38
14532.13
1423.76
142.38
15563.33
1423.76
142.38
17396.57
8 Sundry @ 1 %
9 Wastage @ 1%
10 VAT @ 4 %
11 Labour
No. of Wireman
No. of Helper
Amount
7870.00
300 M
100 M
200 M
Unit
121.04
104.40
4.00
9.00
1423.76
12 Painting Charges
100 M
165.00 100 M

14 Profit @ 10%
Rate per Metre

Say
13445.77
165.00
13610.77
340.27
13951.04
1395.10
15346.14
14532.13
165.00
14697.13
367.43
15064.56
1506.46
16571.02
15563.33
165.00
15728.33
393.21
16121.54
1612.15
17733.69
17396.57
165.00
17561.57
439.04
18000.61
1800.06
19800.67
153.46
165.71
177.34
198.01
153.00
166.00
177.00
198.00
153.46
165.71
177.34
198.01
51.20
51.20
51.20
51.20
204.66
216.91
228.53
249.20
205.00
217.00
229.00
249.00
Wiring in 25mm (1") GI conduit (16 SWG) with 4 nos. Al. stranded PVC Wire
A Rate per Metre of wiring in EI
conduit with 4 x PVC wire
B 25mm dia GI Conduit
100 M
12150.00 100 M
C Adding difference between the

cost per Metre of 25mm GI
conduit & 25mm EI conduit
4280.00
D Additional incl. (Sundry + Wastage +

VAT + O.H. + Profit)
Rate per Metre
5119.60
Say
Distn. Wiring in 2 X 3/0.80 P.V.C. insulated & sheathed stranded Al. wire in
19 mm E.I. Conduit (16 S.W.G.) to Light / Fan /Call Bell Points
Item No. 2(a),(b),(c) & (d) Page E-8 of Schedule
SL
No.
1
6
7
8
9
10
Description
Materials
19mm E.I. Conduit @ 1/2 of average
run, ie takin max. of 4 wires in a
Single Conduit
HW Batten piece
19mm conduit saddle
4 way circular box (1 for 2 points)

1 way circular box (1. for 2 points)
5 A single way piano switch
Single core 3/0.80 PVC wire
11 200mmx250mm sheet metal SB

12 Bakelite top cover
13 16 SWG G.I wire
Qty
3
4
4.5
5.5
M
M
M
M
10 no
13 no
15 no
18 no
10 no
13 no
15 no
18 no
10 no
13 no
15 no
18 no
20 no
26 no
30 no
36 no
0.5 No.
0.5 No.
1 No.
1 No.
12 M
16 M
18 M
22 M
1/4 No.
99.0 sq.inc
3M
4M
4.5 M
5.5 M
Rate
(Rs.)
6250.00
Average Run
8M
9M
11M
187.50
281.25
343.75
0.40
1 no
4.00
5.20
6.00
7.20
0.65
1 no
6.50
8.45
9.75
11.70
36.00
100 no
3.60
4.68
5.40
6.48
21.60
144 no
3.00
3.90
4.50
15.00
12.00
12.40
15.20
464.00
1 no
1 no
1 No
1 No.
100 M
7.50
6.00
12.40
15.20
55.68
7.50
6.00
12.40
15.20
7.50
6.00
12.40
15.20
5.40
7.50
6.00
12.40
15.20
74.24
83.52
123.00
0.50
91.85
12 Wastage @1%
13 VAT @ 4%
16 Painting Charges
100 M
6M
250.00
11 Sundry @ 1%
14 Labour charges
2 Nos. @
2 Nos. @
For 8 hours
Rate/hour
For 6 mts. Run 2.5 hrs
For 8 mts. Run 3 hrs
For 9 mts. Run 3.38 hrs
For 11 mts. Run 4 hrs
Unit
102.08
301.38 387.57 431.52 517.71
30.75 30.75 30.75 30.75
1 No
1 sq.inc 49.50 49.50 49.50 49.50
100 mtr.
2.76
3.67
4.13
5.05
3.01
3.88
4.32
5.18
387.40 475.37 520.22 608.19
3.87
4.75
5.20
6.08
391.27 480.12 525.42 614.27
15.65 19.20 21.02 24.57
406.92 499.33 546.44 638.84
121.04
104.40
450.88
56.36
140.90
169.08
190.50
1.65

18 Profit @ 10%
Say Rs.
1M
14.09
561.91
9.90
571.81
14.30
586.11
58.61
644.72
16.91
685.32
13.20
698.52
17.46
715.98
71.60
787.58
19.05
755.98
14.85
770.83
19.27
790.10
79.01
869.12
225.44
22.54
886.83
18.15
904.98
22.62
927.60
92.76
1020.36
645.00 788.00 869.00 1020.00
Distribution Wiring in 2 X 3/0.80 P.V.C. insulated & sheathed Al. stranded wire in
19mm G.I. Conduit to Light / Fan /Call Bell Points
SL
No.
A
B
Description
Qty
Rate
(Rs.)
Unit
Cost of Wiring of Light/Fan/Call bell

Points in 19mm E.I. Conduit
Adding difference between the cost
6M
Average Run
8M
9M
11M
644.72 787.58 869.12 1020.36
3
4
4.5
5.5
M
M
M
M
46.65
1m
139.95
186.60
209.93
256.58
784.67 974.18 1079.04 1276.94
Say Rs.
785.00 974.00 1079.00 1277.00
Distn. Wiring in 2 X 3/0.80P.V.C. insulated & sheathed stranded Al. wire in

19mm (3/4") E.I. Conduit (16 S.W.G.) to 3 pin 5 amps plug points with
earthing attachments with 1 X No 16 S.W.G. G.I. Wire
Item No. 3(a),(b),(c) & (d) Page E8 of Schedule
SL
No.
Description of Item
Qty
Rate
(Rs.)
Unit
Average Run
1.5M
3M
4.5M
6M
7.5M
Materials
1 5Amp piano key type Switch
2 5Amp 3 pin plug Socket
12.40
19.20
12.40
19.20
12.40
19.20
12.40
19.20
12.40
19.20
3 Sundry @ 1%
31.60
0.32
31.60
0.32
31.60
0.32
31.60
0.32
31.60
0.32
4 VAT @ 4%
31.92
1.28
31.92
1.28
31.92
1.28
31.92
1.28
31.92
1.28
33.19
33.19
33.19
33.19
33.19
28.18
28.18
28.18
28.18
28.18
2.82
64.19
2.82
64.19
2.82
64.19
2.82
64.19
2.82
64.19
1.60
1.60
1.60
1.60
1.60
65.80
6.58
65.80
6.58
65.80
6.58
65.80
6.58
65.80
6.58
72.37
72.37
72.37
72.37
72.37
163.66 327.31 490.97
654.63
818.28
236.03 399.69 563.35
727.00
890.66
5 Labour charges
1 no
1 no
12.40
19.20
1 no
1 no
1 Nos. @ 121.04 x 1/8

1 Nos. @ 104.40 x 1/8

8 Profit @ 10%
Cost of wiring per metre
from item no. 1(a)
109.10
Say Rs.
15.13
13.05
28.18
236.00 400.00 563.00
727.00
891.00
Distribution Wiring in 2 X 3/0.80 P.V.C. insulated & sheathed stranded Al. wire in
19mm G.I. Conduit to 3 pin 5 Amp. plug point with earthing attachment with 1 x 16 SWG GI wire
A Cost of Wiring of plug point in 19mm
E.I. Conduit 16 S.W.G.
B Adding difference between the cost
236.03 399.69 563.35 727.00 890.66
46.65
Say Rs.
69.98 139.95 209.93 279.90 349.88

306.01 539.64 773.27 1006.91 1240.54
306.00 540.00 773.00 1007.00 1241.00
Item No. 4(a) Page E-8 of Schedule

Distn. Wiring in 2 X 3/1.06 (2.5sq mm) single core P.V.C. insulated & sheathed wire in
19mm (3/4") Enamelled Conduit/G.I. Conduit from separate way of BDB to 3 pin
15 amps Plug point with 1 X No 14 S.W.G. G.I. Earthing wire (wiring only)
(Vide item No 1(b) Page No E-7)
E.I.
G.I.
R.M.
112.93
159.58
Say Rs.
113.00
160.00
Item No. 4(b) Page E - 9 of Schedule
(Vide item No 1(c) Page No E-7)
E.I.
G.I.
R.M.
119.82
166.47
Say Rs.
120.00
166.00
S/F 13mm (1/2") bore. 3mm (1/8") thick Polythene pipe having colour paint
at One - face (fastened) at the load point end (Based on 100 metre run)
Item No. 1 Page E-9 of Schedule
SL
No.
1
2
3
4
Materials
13mm heavy gauge Polythene Pipe
22 SWG GI
16 SWG GI
50mm dia MS Sheet (20 S.W.G.)
Wastage @ 2%
VAT @ 4%
Labour charges
Wireman charge
Helper charge
Qty
100 M
60 M
110 M
15 No
1 Nos. @
1 Nos. @
Unit
Rate (Rs.)
9.25
0.64
0.92
5.00
1M
1M
1M
1 No
121.04 x 3days =
104.40 x 3days =

8
OH, carriage and T&P @ 2.5%
Profit @ 10%
Amount
Rate per metre
925.00
38.40
101.20
75.00
1139.60
22.79
1162.39
46.50
1208.89
363.12
313.20
676.32
676.32
67.63
1952.84
48.82
2001.66
200.17
2201.83
22.02
Say
22.00
Cutting Channel (31mm X 31mm) on masonry Wall incl. S/F Polythene Pipe having dia as stated
below by means of Iron hooks and S/F drawing 22SWG GI wire as fish wire incl. Mending good
damages
Materials
A
1
2
Iron hooks (2 hooks in one metre)

22 SWG GI wire (used as fish wire)
VAT @ 4%
Rate
(Rs.)
100.00
0.64
Qty
200 Nos
110 M
Rate per 1 metre :
100 Nos
1M
200.00
70.40
270.40
10.82
281.22
90.78
78.30
169.08
3.38
19.77 per mtr.
1977.00 per 100 mr.
Analysis for Cement Mortar:

Cutting Measurement 31mm X 31mm X 100m =
0.0961 cu.metre
Volume of Polythene Pipe for 100 metre Run :
Net Volume to be filled up with Cement Mortar :
For 13 mm pipe
2
For 13mm = 0.082818 cu.metre
Volume = (pi * r * h) cu.metre
= (3.14*0.0000423*100)
= 0.0133 cu.metre
For 1:6 Mortar
13mm
Cement 0.012 Cu.metre @
7763.00 per Cu.metre
=
93.16
Sand 0.071 Cu.metre @
573.00 per Cu.metre
=
40.68
133.84
13 mm Polythene pipe
without ECC
with 1 X 16 SWG GI ECC
Description of Item
Common Materials
Polythene pipe 3mm wall thickness
per 110m
16 SWG GI wire 110 metre
Wastage @ 2%
VAT @ 4%
6
7
8
Cement Mortar
Labour charges
Supervision charge 10% on Labour
1
2
169.08 / 50 =
Rs.
Rs.
SL
No.
Amount
Cost of Common Materials for 100 metre

Labour:
(a) For Cutting Channel (31mm X 31mm) on wall &
mending damages (based on 15 metre)
145.25
(i) Santraj charge 1 No @ 121.04 per day x 1.2 day =
48.42
(ii) Mason charge 1 No @ 121.04 per day x 0.4 day =
52.20
(iii)Helper charge 1 No @ 104.40 per day x 1/2 day =
245.86
245.86 / 15 =
16.39
Rate per 1 metre :
(b) Labour for laying polythene (based on 50 metre)
(i) Wireman charge 1 No @ 121.04 per day x 3/4 day =
(ii)Helper charge 1 No @ 104.40 per day x 3/4 day =
Unit
281.22
281.22
@
9.25
91.85
1298.72
25.97
1324.69
52.99
1377.68
133.84
1977.00
197.70
3686.22
92.16
3778.37
377.84
4156.21
1017.50
101.04
1399.75
28.00
1427.75
57.11
1484.86
133.84
1977.00
197.70
3793.39
94.83
3888.23
388.82
4277.05
Per Metre Rs.
41.56
42.77
Say Rs.
42.00
43.00
10 Profit @ 10%
1017.50
Cutting Channel (40mm X 40mm) on masonary Wall incl. S/F Polythene Pipe having dia as
stated below by means of Iron hooks and S/F drawing 22SWG GI wire as fish wire incl. Mending
good damages
A
Materials
1
2

VAT @ 4%
Rate
(Rs.)
100.00
0.64
Qty
200 Nos
110 M
Rate per 1 metre :
100 Nos
1M
200.00
70.40
270.40
10.82
281.22
90.78
78.30
169.08
3.38
23.00 per mtr.
2300.00 per 100 mr.

0.16
cu.metre
For 19 mm pipe
2
= (3.14*0.0000902*100)
= 0.0283 cu.metre
For 1:6 Mortar
19 mm
=
147.50
573.00 per Cu.metre
=
64.69
212.19
without ECC
Description of Item
Common Materials
per 110m
Wastage @ 2%
VAT @ 4%
6
7
8
Cement Mortar
Labour charges
1
2
169.08 / 50 =
Rs.
Rs.
SL
No.
Amount

Labour:
181.56
60.52
52.20
(iii)Helper charge 1 No @ 104.40 per day x 0.5 day =
294.28
294.28 / 15 =
19.62
Rate per 1 metre :
Unit
281.22
281.22
@
12.30
137.50
1634.22
32.68
1666.90
66.68
1733.58
212.19
2300.00
230.00
4475.77
111.89
4587.66
458.77
5046.43
1353.00
151.25
1785.47
35.71
1821.18
72.85
1894.02
212.19
2300.00
230.00
4636.21
115.91
4752.12
475.21
5227.33
Per Metre Rs.
50.46
52.27
Say Rs.
50.00
52.00
10 Profit @ 10%
1353.00
Cutting Channel (43mm X 43mm) on masonary Wall incl. S/F Polythene Pipe having dia as
stated below by means of Iron hooks and S/F drawing 22SWG GI wire as fish wire incl. Mending
good damages
A
Materials
1
2

VAT @ 4%
Rate
(Rs.)
100.00
0.64
Qty
200 Nos
110 M
Rate per 1 metre :
100 Nos
1M
200.00
70.40
270.40
10.82
281.22
90.78
78.30
169.08
3.38
26.23 per mtr.
2623.00 per 100 mr.

0.1849 cu.metre
For 25 mm pipe
2
For 25 mm = 0.135853 cu.metre
= (3.14*0.0001562*100)
= 0.049 cu.metre
For 1:6 Mortar
25 mm
=
147.50
573.00 per Cu.metre
=
66.75
214.25
without ECC
Description of Item
Common Materials
per 110m
Wastage @ 2%
VAT @ 4%
6
7
8
Cement Mortar
Labour charges
1
2
169.08 / 50 =
Rs.
Rs.
SL
No.
Amount

Labour:
205.77
84.73
52.20
(iii)Helper charge 1 No @ 104.40 per day x 0.5 day =
342.70
342.70 / 15 =
22.85
Rate per 1 metre :
Unit
281.22
281.22
@
16.40
137.50
2085.22
41.70
2126.92
85.08
2212.00
214.25
2623.00
262.30
5311.55
132.79
5444.34
544.43
5988.77
1804.00
151.25
2236.47
44.73
2281.20
91.25
2372.44
214.25
2623.00
262.30
5471.99
136.80
5608.79
560.88
6169.67
Per Metre Rs.
59.89
61.70
Say Rs.
60.00
62.00
10 Profit @ 10%
1804.00
Cutting Channel (31mm X 31mm) by Electric Cutting Machine on masonary Wall incl. S/F
Polythene Pipe having dia as stated below by means of Iron hooks and S/F drawing 22SWG GI
wire as fish wire incl. Mending good damages
Item No. 5 Page E-9of Schedule
Materials
A
1
2
3
4
Qty

Cutting blade incl. depriciation
Bamboos, coir rope, nail etc. for
Rate (Rs.)
200 Nos
110 M
LS
LS
100.00
0.64
Unit
Amount
100 Nos
1M
5 VAT @ 4%
B Labour:
4.03
(i) Skilled mechanic 1 No @ 121.04 per day x 1/30day =
3.48
(ii)Helper charge 1 No @ 104.40 per day x 1/30day =
7.51
7.51
Rate per 1 metre :
90.78
78.30
169.08
169.08 / 50 =
3.38
Rate per 1 metre :
Rs.
10.90 per metre
Rs.
1089.63 per 100 metre
C Analysis for Cement Mortar:
0.0961 cu.metre
For 13 mm pipe
Volume = (pi * r 2 * h) cu.metre
= (3.14*0.0000423*100)
= 0.0133 cu.metre
For 1:6 Mortar
13mm
=
93.16
573.00 per Cu.metre
=
40.68
133.84
SL
Description of Item
No.
1 Common Materials
2 Polythene pipe 3mm wall thickness
per 110m
3 16 SWG GI wire 110 metre
4
Wastage @ 2%
VAT @ 4%
6
7
8
Cement Mortar
Labour charges
10 Profit @ 10%
200.00
70.40
1260.00
600.00
2130.40
85.22
2215.62
without ECC
2215.62
2215.62
@
9.25
1017.50
1017.50
@
91.85
101.04
3233.12
3334.15
64.66
66.68
3297.78
3400.83
131.91
136.03
3429.69
3536.87
133.84
133.84
1089.63
1089.63
108.96
108.96
4762.12
4869.30
119.05
121.73
4881.17
4991.03
488.12
499.10
5369.29
5490.13
Per Metre Rs.
53.69
54.90
Say Rs.
54.00
55.00
A
Materials
1
2
3
4

VAT @ 4%
SL
No.
1
2
3
Rate
(Rs.)
100.00
0.64
Qty
200 Nos
110 M
LS
LS
Unit
Amount
100 Nos
1M
200.00
70.40
1260.00
600.00
2130.40
85.22
2215.62

Labour:
4.03
3.48
7.51
7.51
Rate per 1 metre :
90.78
78.30
169.08
169.08 / 50 =
3.38
Rate per 1 metre :
Rs.
10.90 per metre
Rs.
1089.63 per 100 metre
0.16
cu.metre
For 19 mm pipe
2
= (3.14*0.0000902*100)
= 0.0283 cu.metre
For 1:6 Mortar
19 mm
=
147.50
573.00 per Cu.metre
=
64.69
212.19
without ECC
Description of Item
Common Materials
per 110m
2215.62
2215.62
@
12.30
137.50
3568.62
71.37
3639.99
145.60
3785.59
212.19
1089.63
108.96
5196.37
129.91
5326.28
532.63
5858.90
1353.00
151.25
3719.87
74.40
3794.26
151.77
3946.03
212.19
1089.63
108.96
5356.81
133.92
5490.73
549.07
6039.81
Per Metre Rs.
58.59
60.40
Say Rs.
59.00
60.00
Wastage @ 2%
VAT @ 4%
6
7
8
Cement Mortar
Labour charges
10 Profit @ 10%
1353.00
7 Page E-10 of Schedule
A
Materials
1
2
3
4

VAT @ 4%
SL
No.
200 Nos
110 M
LS
LS
Unit
Amount
100 Nos
1M
200.00
70.40
1260.00
600.00
2130.40
85.22
2215.62

Labour:
4.03
3.48
7.51
Rate per 1 metre :
7.51
90.78
78.30
169.08
Rate per 1 metre :
169.08 / 50 =
3.38
Rs.
10.90 per metre
Rs.
1090.00 per 100 metre

0.1849 cu.metre
For 25 mm pipe
2
= (3.14*0.0001562*100)
= 0.049 cu.metre
For 1:6 Mortar
25 mm
=
147.50
573.00 per Cu.metre
=
66.75
214.25
without ECC
Description of Item
Common Materials
per 110m
Wastage @ 2%
VAT @ 4%
6
7
8
Cement Mortar
Labour charges
1
2
Rate
(Rs.)
100.00
0.64
Qty
2215.62
2215.62
@
16.40
137.50
4019.62
80.39
4100.01
164.00
4264.01
214.25
1090.00
109.00
5677.26
141.93
5819.19
581.92
6401.11
1804.00
151.25
4170.87
83.42
4254.28
170.17
4424.45
214.25
1090.00
109.00
5837.71
145.94
5983.65
598.36
6582.01
Per Metre Rs.
64.01
65.82
Say Rs.
64.00
66.00
10 Profit @ 10%
1804.00
Cutting Channel (31mm X 31mm) by Electric Cutting Machine on plastered RCC ceiling incl. S/F
Materials
A
1
2
3
4
Rate
(Rs.)
100.00
0.64
Qty

200 Nos
110 M
LS
LS
Unit
Amount
100 Nos
1M
200.00
70.40
1500.00
600.00
2370.40
94.82
2465.22
3 VAT @ 4%
B Labour:
4.03
3.48
7.51
7.51
Rate per 1 metre :
90.78
78.30
169.08
Rate per 1 metre :
169.08 / 50 =
3.38
Rs.
10.90 per metre
Rs.
1090.00
C

0.0961 cu.metre
For 13 mm pipe
2
= (3.14*0.0000423*100)
= 0.0133 cu.metre
For 1:6 Mortar
13 mm
=
93.16
573.00 per Cu.metre
=
40.68
133.84
SL
Description of Item
No.
1 Common Materials
without ECC
2465.22
2
3

Wastage @ 2%
VAT @ 4%
6
7
8
Cement Mortar
Labour charges
10 Profit @ 10%
1100.00
3565.22
71.30
3636.52
145.46
3781.98
133.84
1090.00
109.00
5114.82
127.87
5242.69
524.27
5766.96
13 mm Polythene
2465.22
@ 10.00
1100.00
@
91.85
101.04
3666.25
73.33
3739.58
149.58
3889.16
133.84
1090.00
109.00
5222.00
130.55
5352.55
535.25
5887.80
Per Metre Rs.
57.67
58.88
Say Rs.
58.00
59.00
Making holes by chisel on RCC ceiling having 125 mm depth

Item No. 9, Page No. E-10
Sl.
No.
1
Materials
Sundry materials (cement, sand
etc.)
Qty
LS
Rate
(Rs.)
Unit
10.00
Amount
LS
10.00
10.00

For Cutting hole of different sizes on RCC
ceiling & mending damages
121.04
(i) Santraj charge 1 No @
104.40
(iii)Helper charge 1 No @
225.44
Cost of
common
matrials
Rate
(in Rs.)
Say Rs.
Labour for 25 mm dia @
12 holes per day =
18.79
10.00
28.79
29.00
10 holes per day =
22.54
10.00
32.54
33.00
8 holes per day =
28.18
10.00
38.18
38.00
6 holes per day =
37.57
10.00
47.57
48.00
Item: Supply & Fixing M.S. Sheet (16 SWG) JB cum switch board / connector box complete with bakelite top cover flushed with wall by housing the same
after cutting brick wall (by chisel) including making earthing attached & painting and mending good damages to brick work
Item No. 10(a),(b),(c),(d),(e),(f) & (g) Page E-11of Schedule
SL
No.
1
2
3
4
Rate
(Rs.)
Description of Item
Cost of sheet metal box

Bakelite cover 3 mm thick
Ph- Bar, N- Bar, E-Bar
12mm Machine Screw 4 Nos
(brass coated) with cup washer
Rubber insulator and fixing screws
Cost of Sundry Materials like sand cement etc.
VAT @ 4 %
Labour
(i) Santraj charge 1 No @
(ii) Wireman charge1 No @
for 150x100x65
for 175x100x65
for 200x150x65
for 250x200x65
for 300x200x65
for 400x200x65
for 450x250x65
Supervision charge @ 10% on Labour
10
O.H /Carriage & hire charge of T & P @ 2.5%
11
Profit @ 10%
Unit
0.50 sqinch
1 set
4 Nos
1 set
Say
0.65 each
18.00 set
121.04 /day x 1/16 day =

121.04 /day x 1/16 day =
104.40 /day x 1/16 day =
150x100x65
6"x4"x2.5"
175x100x65
7"x4"x2.5"
200x150x65
8"x6"x2.5"
250x200x65
10"x8"x2.5"
300x200x65
12"x8"x2.5"
400x200x65
16"x10"x2.5"
450x250x65
18"x10"x2.5"
66.00
17.50
40.00
72.00
20.00
40.00
105.00
31.50
40.00
123.00
49.50
40.00
139.00
58.50
40.00
205.00
93.50
40.00
232.00
104.50
40.00
2.60
18.00
144.10
7.21
151.31
6.05
157.36
2.60
18.00
152.60
7.63
160.23
6.41
166.64
2.60
18.00
197.10
9.86
206.96
8.28
215.23
2.60
18.00
233.10
11.66
244.76
9.79
254.55
2.60
18.00
258.10
12.91
271.01
10.84
281.85
2.60
18.00
359.10
17.96
377.06
15.08
392.14
2.60
18.00
397.10
19.86
416.96
16.68
433.63
7.57
7.57
6.53
21.66
21.66
23.82
25.99
28.15
30.32
32.48
2.17
181.18
4.53
185.71
18.57
204.28
2.38
192.84
4.82
197.66
19.77
217.43
2.60
243.82
6.10
249.91
24.99
274.90
2.82
285.51
7.14
292.65
29.26
321.91
3.03
315.19
7.88
323.07
32.31
355.38
3.25
427.87
10.70
438.56
43.86
482.42
34.65
3.46
471.75
11.79
483.54
48.35
531.89
204.00
217.00
275.00
322.00
355.00
482.00
532.00
Item: Supply & Fixing M.S. Sheet (16 SWG)JB cum switch board / connector box complete with bakelite top cover flushed with wall by housing the same
after cutting brick wall (by Electric cutting machine) including making earthing attached & painting and mending good damages to brick work
Item No. 11(a),(b),(c),(d),(e),(f) & (g) Page E-11 of Schedule
SL
No.
Description of Item
150x100x65
6"x4"x2.5"
Rate (Rs.)
1
2
3
4
Cost of sheet metal box

Ph- Bar, N- Bar, E-Bar
12mm Machine Screw 4 Nos (brass
coated) with cup washer
5 Rubber insulator and fixing, screws
6 Cost of Cutting blade @(1500/80)
0.50 Per sq
1 set
4 Nos
1 set
1 No
0.65 each
18.00 set
1500.00 Each
7 Cost of Sundry Materials like sand

cement etc @ 5%
8 VAT @ 4 %
9 Labour
(i) Skilled mechanic 1 No @
10
for 150x100x65
for 175x100x65
for 200x150x65
for 250x200x65
for 300x200x65
for 400x200x65
for 450x250x65
121.04 /day x 1/20 day =
6.05
104.40 /day x 1/20 day =
5.22
11.27
11 O.H /Carriage & hire charge of T & P @ 2.5%

12 Profit @ 10%
Say
175x100x65
7"x4"x2.5"
200X150X65
8"X6"X2.5"
250X200X65
10"X8"X2.5"
300X200X65
12"X8"X2.5"
400X200X65
450X250X65
16"X10"X2.5" 18"X10"X2.5"
66.00
17.50
40.00
72.00
20.00
40.00
105.00
31.50
40.00
123.00
49.50
40.00
139.00
58.50
40.00
205.00
93.50
40.00
232.00
104.50
40.00
2.60
18.00
18.75
162.85
2.60
18.00
18.75
171.35
2.60
18.00
18.75
215.85
2.60
18.00
18.75
251.85
2.60
18.00
18.75
276.85
2.60
18.00
18.75
377.85
2.60
18.00
18.75
415.85
8.14
170.99
6.84
177.83
8.57
179.92
7.20
187.11
10.79
226.64
9.07
235.71
12.59
264.44
10.58
275.02
13.84
290.69
11.63
302.32
18.89
396.74
15.87
412.61
20.79
436.64
17.47
454.11
11.27
12.40
13.53
14.65
15.78
16.91
1.13
190.23
4.76
194.99
19.50
214.49
1.24
200.75
5.02
205.77
20.58
226.35
1.35
250.59
6.26
256.85
25.69
282.54
1.47
291.14
7.28
298.42
29.84
328.26
1.58
319.68
7.99
327.67
32.77
360.44
1.69
431.21
10.78
441.99
44.20
486.19
18.04
1.80
473.95
11.85
485.80
48.58
534.38
214.00
226.00
283.00
328.00
360.00
486.00
534.00
Item: Supply & Fixing Sheet Metal connector box complete with sheet metal top cover flushed on wall by
housing the same after cutting brick work by chisel including making earthing attachment &
painting and mending good damages to brick work
SL
Description of Item
No.
1 Sheet steel Box (16 SWG)
2 Bakelite cover 3 mm thick
3 37 mm Machine (brass) Screw 4 Nos
Rate (Rs.)
0.50 sq.inch
0.80 each
Sundry Materials Sand, Cement, tine Paint etc @ 5%
VAT @ 4 %
Labour
(i) Santraj 1 No @
(ii) Wireman 1 No @
(iii)Helper 1 No @
for 150x100x65
for 175x100x65
for 200x150x65
for 250x200x65
O.H and T & P @ 2.5%
Profit @ 10%
121.04 /day x 1/16 day=

121.04 /day x 1/16 day=
104.40 /day x 1/16 day=
150X100X65
6"x4"x2.5"
66.00
17.50
3.20
86.70
4.34
91.04
3.64
94.68
175X100X65
7"x4"x2.5"
72.00
20.00
3.20
95.20
4.76
99.96
4.00
103.96
200X150X65
8"X6"X2.5"
105.00
31.50
3.20
139.70
6.99
146.69
5.87
152.55
250X200X65
10"X8"X2.5"
123.00
49.50
3.20
175.70
8.79
184.49
7.38
191.86
7.57
7.57
6.53
21.66
21.66
23.82
25.99
Say Rs
2.17
118.50
2.96
121.46
12.15
133.61
2.38
130.16
3.25
133.41
13.34
146.76
2.60
181.14
4.53
185.67
18.57
204.23
28.15
2.82
222.83
5.57
228.40
22.84
251.24
134.00
147.00
204.00
251.00
Item: Supply & Fixing Sheet Metal connector box complete with sheet metal top cover flushed on wall by housing
the same after cutting brick work by Electric cutting machine including making earthing attached &
painting and mending good damages to brick work
SL
No.
1
2
3
4
Description of Item
Sheet steel Box (16 SWG)
37 mm Machine (brass) Screw 4 Nos
Cost Cutting blade @(1500/80)
Rate (Rs.)
1 No
Sundry Materials Sand, Cement, tine Paint etc @ 5%
VAT @ 4 %
Labour
(i) Skilled mechanic 1 No @
for 150x100x65
for 175x100x65
for 200x150x65
for 250x200x65
O.H and T & P @ 2.5%
Profit @ 10%
0.50 sq.inch
0.80 each
1500.00 Each
121.04 /day x 1/20 day =
6.05
104.40 /day x 1/20 day =
5.22
11.27
150X100X65
6"x4"x2.5"
66.00
17.50
3.20
18.75
105.45
5.27
110.72
4.43
115.15
175X100X65
7"x4"x2.5"
72.00
20.00
3.20
18.75
113.95
5.70
119.65
4.79
124.43
200X150X65
8"X6"X2.5"
105.00
31.50
3.20
18.75
158.45
7.92
166.37
6.65
173.03
250X200X65
10"X8"X2.5"
123.00
49.50
3.20
18.75
194.45
9.72
204.17
8.17
212.34
11.27
12.40
13.53
Say Rs
1.13
127.55
3.19
130.74
13.07
143.81
1.24
138.07
3.45
141.52
14.15
155.68
1.35
187.91
4.70
192.60
19.26
211.86
14.65
1.47
228.46
5.71
234.17
23.42
257.59
144.00
156.00
212.00
258.00
S/F 250V 5A/15A Piano key type Switch (Anchor make) on MS Sheet metal switch board
with bakelite top cover by screws after making housing for switch by cutting bakelite cover
& making necy. connection as required.
Item No.14(a), (b) Page E- 12 of Schedule
SL
No.
Materials
Qty
Cost of Materials:
(i) 250V 5A Piano key type Switch (Anchor)
(ii) 250V 15A Piano key type Switch
Machine Screw
VAT @ 4%
Labour charges
Wireman charge
O.H /Carriage /T & P @ 2.5%
Profit @ 10%
1 Nos. @
1 No
1 No
2 No
2 No
Rate
(Rs.)
Unit
12.40
46.40
0.40
0.40
1 No
1 No
1 No
1 No
121.04 x1/16days
Amount
5A
15A
12.40
0.80
13.20
0.53
13.73
46.40
0.80
47.20
1.89
49.09
7.57
21.29
0.53
21.83
2.18
24.01
7.57
56.65
1.42
58.07
5.81
63.88
24.00
64.00
7.57
Say Rs .
S/F 250V 5 amps 3 pin flush type Plug Socket (Anchor make) without switch & Plug top on
MS Sheet switch board with bakelite top cover by screws after making housing for Plug
switch after cutting bakelite cover & making necy. Connection with PVC wire and earth
connecting wire etc.
Item No. 15(a), (c) Page E- 12 of Schedule
SL
No.
Materials
Cost of Materials:
250V 5A flushed type 3 pin Plug Socket
(Anchor)
250V 15A flushed type 3 pin Plug Socket
(Anchor)
Machine Screw
VAT @ 4%
Labour charges
Wireman charge
1 Nos. @
Profit @ 10%
Rate
(Rs.)
Unit
1 No
19.20
1 No
1 No
2 No
46.40
0.40
1 No
1 No
Qty
121.04 x1/12days
Say Rs .
Amount
5A
15A
19.20
0.80
20.00
0.80
20.80
46.40
0.80
47.20
1.89
49.09
10.09
1.01
31.90
0.80
32.69
3.27
35.96
10.09
1.01
60.18
1.50
61.69
6.17
67.86
36.00
68.00
10.09
Item No. 15(b) Page E- 12 of Schedule

SL
No.
Materials
Cost of Materials:
(i) 250V 5 amps, Plug Socket
(ii) 250V 5 amps, Piano Switch
Machine Screw
VAT @ 4%
Labour charges
Wireman charge @ 1/12 day
Profit @ 10%
Qty
Rate (Rs.)
Unit
Amount
19.20
12.40
0.40
1 No
1 No
1 No
19.20
12.40
1.60
33.20
1.33
34.53
1 No
1 No
4 No
1 Nos. @
121.04 x
10.09
10.09
1.01
45.62
1.14
46.76
4.68
51.44
Say Rs .
51.00
Fixing only Fan regulator on Sheet metal switch board with bakelite top cover by
screws after making housing for regulator knob by cutting bakelite cover incl.
making Connection etc.
Item No. 16 Page E- 12 of Schedule
SL
Materials
No.
1 Cost of Machine Screw
2
VAT @ 4%
Labour charges
(a) Wireman charge
(b) Helper charge
Profit @ 10%
Qty
4 No
1 Nos. @
1 Nos. @
Rate (Rs.)
Unit
Amount
0.40
1 No
1.60
1.60
0.06
1.66
121.04 x
104.40 x
8.07
6.96
15.03
15.03
1.50
18.20
0.45
18.65
1.87
20.52
21.00
Say Rs .
S/F one way CI Round Box suitable for EI conduit on ceiling/wall

Item No. 17 Page E- 12 of Schedule
SL
No.
1
2
Materials
Cost of Materials:
One way Circular Box & cover
Cost of Sundry Materials like sand
cement,lime etc @ 10%
VAT @ 4%
Labour charges
(a)Wireman charge
(b) Helper charge
Profit @ 10%
Qty
1 No
Rate (Rs.)
Unit
Amount
12.00
1 No
12.00
1.20
13.20
0.53
13.73
1 Nos. @
1 Nos. @
121.04 x
104.40 x
Say Rs .
3.03
2.61
5.64
5.64
0.56
19.93
0.50
20.43
2.04
22.47
22.00
S/Drawing stranded AL. single core PVC insulated & sheathed Al. wire of the following sizes in the existing prelaid polythene pipe and fish wire
and making necessary connections as required incl. dismantling & depositing the existing Fish wire
Item no. 1(a) to 1(i), Page E- 13 of Schedule
Sl.
No.
Description of item
Materials
Cost of PVC wire
1/1.40
1/1.80
1/2.24
Extn. / Wastages @ 2%
Rate
(Rs)
416.00
568.00
784.00
Unit
2x1/1.40
100 mtr.
100 mtr.
100 mtr.
2x1/2.24
832.00
3x1/1.40
3x1/1.80
3x1/2.24
1248.00
1136.00
VAT @ 4%
B
2x1/1.80
4x1/1.40
4x1/1.80
4x1/2.24
1664.00
1704.00
2272.00
16.64
848.64
33.95
882.59
22.72
1158.72
46.35
1205.07
1568.00
31.36
1599.36
63.97
1663.33
24.96
1272.96
50.92
1323.88
34.08
1738.08
69.52
1807.60
2352.00
47.04
2399.04
95.96
2495.00
33.28
1697.28
67.89
1765.17
45.44
2317.44
92.70
2410.14
3136.00
62.72
3198.72
127.95
3326.67
225.44
22.54
1130.57
28.26
1158.83
115.88
1274.72
225.44
22.54
1453.05
36.33
1489.38
148.94
1638.32
225.44
22.54
1911.32
47.78
1959.10
195.91
2155.01
281.80
28.18
1633.86
40.85
1674.70
167.47
1842.18
281.80
28.18
2117.58
52.94
2170.52
217.05
2387.58
281.80
28.18
2804.98
70.12
2875.11
287.51
3162.62
281.80
28.18
2075.15
51.88
2127.03
212.70
2339.73
281.80
28.18
2720.12
68.00
2788.12
278.81
3066.93
281.80
28.18
3636.65
90.92
3727.57
372.76
4100.32
12.75
16.38
21.55
18.42
23.88
31.63
23.40
30.67
41.00
13.00
16.00
22.00
18.00
24.00
32.00
23.00
31.00
41.00
Labour for drawing 2 no. wire
(i) Wireman 1 no
(ii) Helper 1 no
121.04
104.40
x 1 Day =
x 1 Day =
121.04
104.40
225.44
Labour for drawing 3/4 no. wire

(i) Wireman 1 no
(ii) Helper 1 no
Profit @ 10%
Cost per 100 meter
121.04 x 1.25 Day =

104.40 x 1.25 Day =
Cost per meter

Say Rs.
151.30
130.50
281.80
Concealed Wiring (cutting by chisel) with single core PVC insulated & sheathed Al. Wire in
polythene pipe to Light/Fan/Call Bell Points
Item no. 2(a) ,2(b) ,2(c) & 2(d), Page E- 13 of Schedule
Average Run
Rate
Sl
Description of item
(Rs)
No
6m
8m
9m
10m
1 S/F 19mm Polythene pipe with all accessories
embedded in wall incl. mending good damages
(for 2 points)
52.00 156.00 208.00 234.00 260.00
8.65
51.90 69.20 77.85 86.50
2 2x1/1.40 PVC wire
3 S/F 8"X 6" Switch board (16 SWG) flushed in wall
with Ph, N & Earth bars and 3 mm thick bakelite
top cover and 37mm machine screws (for 4
points)
275.00 68.75 68.75 68.75 68.75
5 S/F 5 amps Piano type Switch on Switch Board
of item no 14 of E 13
24.00 24.00 24.00 24.00 24.00
6 S/F 6"x4" Sheet Metal Connector Box with Sheet
metal cover (16 SWG) flushed in wall incl.
mending good damages (1/4 points)
134.00 33.50 33.50 33.50 33.50
15.81 15.81 15.81 15.81 15.81
7 Batten holder/Ceilling rose
10.66 10.66 10.66 10.66 10.66
8 S/F 87mm double HW RB
(All the above rates are incl. VAT @ 4%)
360.62 429.92 464.57 499.22
Say Rs. 361.00 430.00 465.00 499.00
Concealed Wiring (cutting by chisel) with single core PVC insulated & sheathed Al. Wire in polythene
pipe to 5 amps 3 pin plug point incl. S/F 250V 5 A 3 pin plug socket and switch without top (Anchor)
incl. S/F 1x 16 SWG GI earth continuity wire
Item no. 3a) ,3(b) ,3(c) & 3(d), Page E-13 of Schedule
Sl
Description of item
No
1 S/F 19mm Polythene pipe complete with 1 no 16
SWG GI earth continuity wire embedded in wall
incl. mending good damages (for 2 points)
2 S/F 6"X 4" Switch board (16 SWG) flushed in wall
with 3 mm thick bakelite top cover and 37mm
machine screws (for 4 points)
3 S/F 5 amps piano key type Switch on Switch
Board
4 S/F 5 amps 3 pin plug socket on Switch Board
5 2x 1/1.40 PVC wire
Rate
(Rs)
1.5m
3m
Average Run
4.5m
6m
7.5m
52.00
39.00
78.00 117.00 156.00 195.00
134.00
67.00
67.00
67.00
67.00
67.00
24.00
36.00
8.65
24.00
36.00
12.98
24.00
36.00
25.95
24.00
36.00
38.93
24.00
36.00
51.90
24.00
36.00
64.88
178.98 230.95 282.93 334.90 386.88

Say Rs. 179.00 231.00 283.00 335.00 387.00
Concealed Wiring with PVC Al. wire in polythene pipe to 3 pin 15 A plug point
Item no. 4, Page E- 14 of Schedule
Sl
Description of item
No
1 S/F 19mm Polythene pipe complete with 1 no 14
SWG GI earth wire incl. mending good
damages
2
2x 1/1.80 mm PVC wire
Rate (Rs)
Unit
Amount
52.00
1M
52.00
11.81
1M
11.81
rate per mtr.
63.81
Say Rs.
64.00
Sl.
No
1
2
3
4
5
6
7
10
11
12
Distribution wiring in 1.5 sq,mm PVC Al. wire (horizontal run in PVC Casing & capping and vertical run embeded in wall
Item No. 5, page E-14
Rate
5 mt
6 mt
8 mt
9 mt
10 mt
Unit
Description
Qty
(in Rs.)
(3.5+1.5)
(4.5+1.5)
(6.5+1.5)
(7.5+1.5)
(8.5+1.5)
46.55
PVC casing-caping of size 25x10mm
3.5 Mtr. 2660.00 100 Mtr.
(for 2 points)
4.5 m
59.85
6.5 m
86.45
7.5 m
99.75
8.5 m
113.05
9.5 m
19 mm Alkathene pipe
1.5 m
12.30
1m
18.45
18.45
18.45
18.45
18.45
7"x4"x2.5" MS inspection box with 3 mm
thick bakelite top cover complete with
machine screw
1/4 No
95.20
1 No
23.80
23.80
23.80
23.80
23.80
12.40
1 No
12.40
12.40
12.40
12.40
12.40
1 No
1 No
62.40
12 Nos.
5.20
5.20
5.20
5.20
5.20
1 No
15.20
1 Nos.
15.20
15.20
15.20
15.20
15.20
PVC Clip
24 No
10.00 200 Nos.
1.20
31 No
1.55
44 No
2.20
50 No
2.50
57 No
2.85
63 No
1.44
6 Nos.
24.00 100 Nos.
8 Nos.
1.92
11 Nos.
2.64
13 Nos.
3.12
14 Nos.
3.36
16 Nos.
Detofix
30 gm.
26.24 450 gm.
1.75
40 gm.
2.33
55 gm.
3.21
60 gm.
3.50
70 gm.
4.08
80 gm.
100.00 100 Nos.
2.00
2.00
2.00
2.00
2.00
Iron hooks
2 Nos.
2 mt.
0.80
1 mt
1.60
1.60
1.60
1.60
1.60
S/F 8"X 6" Switch board (16 SWG) flushed
1/4 No.
in wall with Ph, N & Earth bars and 3 mm
thick bakelite top cover and 37mm
197.10
1 No.
49.28
49.28
49.28
49.28
49.28
11 mt
(9.5+1.5)
126.35
18.45
23.80
12.40
5.20
15.20
3.15
3.84
4.66
2.00
1.60
49.28
13 1.5 sqmm single core Al. conductor
416.00
100 mts.
41.60
220.46
6.61
227.08
4.54
231.62
9.26
240.88
78.16
7.82
326.86
8.17
335.03
33.50
368.54
49.92
243.50
7.30
250.80
5.02
255.82
10.23
266.05
83.23
8.32
357.60
8.94
366.54
36.65
403.20
66.56
288.98
8.67
297.65
5.95
303.60
12.14
315.75
93.37
9.34
418.46
10.46
428.92
42.89
471.81
74.88
311.67
9.35
321.02
6.42
327.44
13.10
340.54
98.44
9.84
448.83
11.22
460.05
46.00
506.05
83.20
334.47
10.03
344.50
6.89
351.39
14.06
365.45
103.51
10.35
479.31
11.98
491.29
49.13
540.42
91.52
357.45
10.72
368.17
7.36
375.54
15.02
390.56
108.58
10.86
510.00
12.75
522.75
52.27
575.02
Say
369.00
403.00
472.00
506.00
540.00
575.00
14 Sundry @ 3%
15 Wastages @ 2 %
16 Vat @ 4%
17 Labour charges (as detailed below)
18 Supervision charges 10% on labour
19 OH, T&P @2.5%
Profit @10%
Labour analysis for PVC casing-capping

Rs. 5.07
(wireman @121.04 x2.25 day + helper @104.40 x2.25day)/100=
=
i) For 5 meter run

ii) For 6 meter run
iii) For 8 meter run
iv) For 9 meter run
i) For 10 meter run
i) For 11 meter run
12.1
10.44
22.54
Total Labour charge
3.5 x 5.07 + 37.88 + 22.54 =
4.5 x 5.07 + 37.88 + 22.54 =
6 x 5.07 + 37.88 + 22.5 4 =
7.5x 5.07 + 37.88 + 22.54 =
8.5 x 5.07 + 37.88 + 22.54 =
9.5 x 5.07 + 37.88 + 22.54 =

c) Labour charges for drawing PVC wire for each meter run =
Total =
For 1.5 meter run =
78.16
83.23
93.37
98.44
103.51
108.58
37.88
19.60
3.40
2.25
25.25 /m
S/Drawing stranded AL. single core PVC insulated & sheathed Wire of the following sizes in the existing prelaid polythene pipe and fish wire and making necessary connections as
required incl. dismanting & depositing the existing Fish wire as directed.
Item no. 1(a) to 1(i), Page E- 15 of Schedule
Sl. No.
Description of item
Materials
Cost of PVC Al. stranded wire
Rate
(Rs)
464.00
624.00
912.00
2x3/0.80
100 mtr.
100 mtr.
100 mtr.
(i)
(ii)
Wireman 1 no
Helper 1 no
121.04
104.40
x 1 Day =
x 1 Day =
2x7/0.854
3x3/0.80
3x3/1.06
For 100m length
3x7/0.85
1392.00
1248.00
VAT @ 4%
Labour for drawing 2 nos wire
2x3/1.06
928.00
Wastages @ 2%
For 100m length
For 100m length
Unit
4x3/0.80
4x3/1.06
4x7/0.85
1856.00
1872.00
2496.00
18.56
946.56
37.86
984.42
0.00
1248.00
49.92
1297.92
1824.00
0.00
1824.00
72.96
1896.96
225.44
22.54
1232.41
225.44
22.54
1545.90
225.44
22.54
2144.94
281.80
28.18
1786.61
281.80
28.18
2256.86
281.80
28.18
3155.42
281.80
28.18
2278.82
281.80
28.18
2905.82
281.80
28.18
4103.90
30.81
38.65
53.62
44.67
56.42
78.89
56.97
72.65
102.60
1263.22
126.32
1389.54
13.90
1584.55
158.46
1743.01
17.43
2198.57
219.86
2418.42
24.18
1831.28
183.13
2014.41
20.14
2313.28
231.33
2544.61
25.45
3234.31
323.43
3557.74
35.58
2335.80
233.58
2569.37
25.69
2978.47
297.85
3276.31
32.76
4206.50
420.65
4627.15
46.27
14.00
17.00
24.00
20.00
25.00
36.00
26.00
33.00
46.00
27.84
1419.84
56.79
1476.63
0.00
1872.00
74.88
1946.88
2736.00
0.00
2736.00
109.44
2845.44
37.12
1893.12
75.72
1968.84
0.00
2496.00
99.84
2595.84
3648.00
0.00
3648.00
145.92
3793.92
121.04
104.40
225.44
Labour for drawing 3/4 wire

(i)
(ii)
Wireman 1 no
Helper 1 no
O.H/ Carriage/ Hire charge of TP

@ 2.5%
Profit @ 10%
121.04 x 1.25 Day =

104.40 x 1.25 Day =
Cost per meter

Say Rs.
151.30
130.50
281.80
Concealed Wiring (cutting by chisel) with single core PVC insulated & sheathed Al.
stranded wire Wire in polythene pipe to Light/Fan/Call Bell Points
Item no. 2(a) ,2(b) ,2(c) & 2(d), Page E- 15 of Schedule
Sl
No
2
3
5
6
7
Average Run
8m
9m
10m
159.00
57.90
212.00
77.20
238.50
86.85
265.00
96.50
275.00 Each
68.75
68.75
68.75
68.75
147.00 Each
36.75
36.75
36.75
36.75
24.00 1No.
15.81 1 No.
10.66 1 No.
24.00
15.81
10.66
24.00
15.81
10.66
24.00
15.81
10.66
24.00
15.81
10.66
372.87
445.17
481.32
517.47
373.00
445.00
481.00
517.00
Rate
(in Rs.)
Description of item
S/F 19mm Polythene pipe with all

accessories embedded in wall incl.
mending good damages (for 2 points)
S/Drawing 2x3/0.80 PVC wire
S/F 8"X 6" Switch board (16 SWG) flushed
in wall with Ph, N & Earth bars and 3 mm
thick bakelite top cover and 37mm
S/F 7"x4" Sheet Metal Connector Box with
Sheet metal cover (16 SWG) flushed in
wall and 3 mm thick bakelite top cover and
37mm machine screws (for 4 points)
S/F 5 amps Piano type Switch on Switch
Board
S&F Batten Hoder/Ceilling rose
S/F 87mm wooden RB (double)
53.00 per mtr

9.65 per mtr
Say Rs.
6m
Concealed Wiring (cutting by chisel) with single core PVC insulated & sheathed Al. stranded Wire in
polythene pipe to 5 amps 3 pin plug point incl. S/F 250V 5 A 3 pin plug socket and switch without top
(Anchor) S/F 1x 16 SWG GI earth continuity wire
Item no. 3a) ,3(b) ,3(c) & 3(d), Page E-16 of Schedule
Sl
Description of item
No
1 S/F 19mm Polythene pipe complete with 1
no 16 SWG GI earth continuity wire
embedded in wall incl. mending good
damages (for 2 points)
2 S/F 6"x4" Sheet Metal Switch Board with
Sheet metal cover (16 SWG) flushed in
wall and 3 mm thick bakelite top cover and
37mm machine screws
3 S/F 5 amps piano key type Switch on
Switch Board
4 S/F 5 amps 3 pin plug socket on Switch
Board
5 S/Drawing 2x3/0.80 PVC wire
Average Run
3m
4.5m
6m
7.5m
39.75
79.50
119.25
159.00
198.75
147.00 Each
147.00
147.00
147.00
147.00
147.00
24.00 Each
24.00
24.00
24.00
24.00
24.00
36.00 Each
9.65 per mtr
36.00
14.48
36.00
28.95
36.00
43.43
36.00
57.90
36.00
72.38
261.23
315.45
369.68
423.90
478.13
261.00
315.00
370.00
424.00
478.00
Rate
(in Rs.)
53.00 per mtr
1.5m

Say Rs.
Concealed Wiring with PVC wire in polythene pipe to 3 pin 15 A plug point
Item no. 4, Page E- 16 of Schedule
Sl
Description of item
No
1 S/F 19mm Polythene pipe complete with 1
no 14 SWG GI earth wire incl. mending
good damages
2
S/Drawing 2x3/1.06 PVC wire
Rate (Rs)
Amount
53.00
53.00
12.98
12.98
65.98

Say Rs.
66.00
Distribution wiring in 1.5 sq,mm PVC Al. stranded wire (horizontal run in PVC Casing-capping and vertical run embeded in wall)
Item No. 5, page E-16
Rate
5 mt
6 mt
8 mt
9 mt
10 mt
11 mt
Unit
Description
Qty
(in Rs.)
(3.5+1.5) (4.5+1.5) (6.5+1.5) (7.5+1.5) (8.5+1.5) (9.5+1.5)
Sl.
No
1
2
3
4
5
6
7
PVC casing-capping of size 25x10mm

(for 2 points)
7"X 4" MS Inspection Box (16 SWG)
with 3 mm thick bakelite top cover
flushed in wall by 37mm machine screws
(for 4 points)
PVC Clip
Detofix
10 Iron hooks
11 18 SWG GI Wire as fish wire
3.5
4.5
6.5
7.5
8.5
9.5
1.5
Mtr.
m
m
m
m
m
m
1/4
1
1
1
24
31
44
50
57
63
6
8
11
13
14
16
30
40
55
60
70
80
2
2
No
No
No
No
No
No
No
No
No
No
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
gm.
gm.
gm.
gm.
gm.
gm.
Nos.
mt.
2660.00
100
Mtr.
46.55
59.85
86.45
99.75
113.05
12.30
95.20
12.40
62.40
15.20
10.00
1m
1
1
12
1
200
No
No
Nos.
Nos.
Nos.
18.45
18.45
18.45
18.45
18.45
126.35
18.45
23.80
12.40
5.20
15.20
1.20
23.80
12.40
5.20
15.20
23.80
12.40
5.20
15.20
23.80
12.40
5.20
15.20
23.80
12.40
5.20
15.20
23.80
12.40
5.20
15.20
1.55
2.20
2.50
2.85
3.15
24.00
100 Nos.
1.44
1.92
2.64
3.12
3.36
3.84
26.24
450 gm.
1.75
2.33
3.21
3.50
4.08
100.00
0.80
100 Nos.
1 mt
2.00
1.60
2.00
1.60
2.00
1.60
2.00
1.60
2.00
1.60
4.66
2.00
1.60
12 8"X 6" Switch board (16 SWG) with Ph,

N & Earth bars and 3 mm thick bakelite
top cover flushed in wall by 37mm
13 1x3/0.80 single core
Al. stranded conductor
1/4 No
197.10
464.00
49.28
49.28
49.28
49.28
49.28
49.28
100 mts.
46.40
225.26
6.76
232.02
4.64
236.66
9.47
246.13
78.16
7.82
332.11
8.30
340.41
34.04
374.45
55.68
249.26
7.48
256.74
5.13
261.87
10.47
272.34
83.23
8.32
363.90
9.10
373.00
37.30
410.29
74.24
296.66
8.90
305.56
6.11
311.67
12.47
324.14
93.37
9.34
426.85
10.67
437.52
43.75
481.27
83.52
320.31
9.61
329.92
6.60
336.52
13.46
349.98
98.44
9.84
458.27
11.46
469.72
46.97
516.70
92.80
344.07
10.32
354.39
7.09
361.48
14.46
375.94
103.51
10.35
489.80
12.24
502.04
50.20
552.25
102.08
368.01
11.04
379.05
7.58
386.63
15.47
402.10
108.58
10.86
521.53
13.04
534.57
53.46
588.03
Say
374.00
410.00
481.00
517.00
552.00
588.00
14 Sundry @ 3%
15 Wastages @ 2 %
16 Vat @ 4%
17 Labour charges (as detailed below)
19 OH, carriage T&P @ 2.5%
Profit @10%

Rs. 5.07
=
i) For 5 meter run

ii) For 6 meter run
iv) For 9 meter run
i) For 10 meter run
i) For 11 meter run
12.1
10.44
22.54
Total Labour charge
3.5 x 5.07 + 37.88 + 22.54 =
4.5 x 5.07 + 37.88 + 22.54 =
6 x 5.07 + 37.88 + 22.5 4 =
7.5x 5.07 + 37.88 + 22.54 =
8.5 x 5.07 + 37.88 + 22.54 =
9.5 x 5.07 + 37.88 + 22.54 =
a) Labour charges for cutting channel for each meter run

b) Labour charges for laying polythene pipe for each me
c) Labour charges for drawing PVC wire for each meter r
Total =
For 1.5 meter run =
78.16
83.23
93.37
98.44
103.51
108.58
37.88
19.60
3.40
2.25
25.25 /m
S/Drawing single core PVC insulated & sheathed Copper stranded Wire (FR) of the following sizes in the existing prelaid polythene pipe and fish wire
Item no. 1(a) to 1(l), Page E- 17 of Schedule
Sl No
For 100m length
Rate
(in Rs.)
Description of item
2x1.5
sqmm
3x1.5
sqmm
For 100m length

4x1.5
sqmm
2x2.5
sqmm
3x2.5
sqmm
For 100m length

4x2.5
sqmm
2x4 sqmm
3x4.0
sqmm
For 100m length

4x4.0
sqmm
2x6.0
sqmm
3x6.0
sqmm
4x6.0
sqmm
13560.00
271.20
13831.20
553.25
14384.45
18080.00
361.60
18441.60
737.66
19179.26
Cost of PVC wire

a) 1x22/0.3 (1.5 sqmm.)
a) 1x36/0.3 (2.5 sqmm.)
a) 1x56/0.3 (4.0 sqmm.)
a) 1x84/0.3 (6.0 sqmm.)
Wastages @ 2%
1226.00
1978.00
2902.00
4520.00
2452.00
3678.00
4904.00
3956.00
5934.00
7912.00
5804.00
VAT @ 4%
B
(i)
(ii)
Labour for drawing 2 nos wire

Wireman 1 no
Helper 1 no
121.04 x 1 Day =
104.40 x 1 Day =
121.04
104.40
225.44
(i)
(ii)
Labour for drawing 3/4 wire

Wireman 1 no
Helper 1 no
121.04 x 1.5 Day =

104.40 x 1.5 Day =
181.56
156.60
338.16
Profit @ 10%
Cost per 100 meter

Cost per meter
Say Rs.
8706.00
11608.00
49.04
2501.04
100.04
2601.08
73.56
3751.56
150.06
3901.62
98.08
5002.08
200.08
5202.16
79.12
4035.12
161.40
4196.52
118.68
6052.68
242.11
6294.79
158.24
8070.24
322.81
8393.05
116.08
5920.08
236.80
6156.88
174.12
8880.12
355.20
9235.32
232.16
11840.16
473.61
12313.77
9040.00
180.80
9220.80
368.83
9589.63
225.44
22.54
2849.07
71.23
2920.29
292.03
3212.32
32.12
3244.44
338.16
33.82
4273.60
106.84
4380.44
438.04
4818.48
48.18
4866.67
338.16
33.82
5574.14
139.35
5713.49
571.35
6284.84
62.85
6347.69
225.44
22.54
4444.51
111.11
4555.62
455.56
5011.18
50.11
5061.30
338.16
33.82
6666.76
166.67
6833.43
683.34
7516.78
75.17
7591.94
338.16
33.82
8765.03
219.13
8984.15
898.42
9882.57
98.83
9981.39
225.44
22.54
6404.87
160.12
6564.99
656.50
7221.49
72.21
7293.70
338.16
33.82
9607.30
240.18
9847.48
984.75
10832.23
108.32
10940.55
338.16
33.82
12685.74
317.14
13002.89
1300.29
14303.17
143.03
14446.21
225.44
22.54
9837.62
245.94
10083.56
1008.36
11091.91
110.92
11202.83
338.16
33.82
14756.42
368.91
15125.33
1512.53
16637.87
166.38
16804.25
338.16
33.82
19551.24
488.78
20040.02
2004.00
22044.02
220.44
22264.46
32.12
48.18
62.85
50.11
75.17
98.83
72.21
108.32
143.03
110.92
166.38
220.44
32.00
48.00
63.00
50.00
75.00
99.00
72.00
108.00
143.00
111.00
166.00
220.00
Concealed Wiring with 3 nos. PVC insulated & sheathed Stranded copper Wire (FR) in polythene pipe to Light/Fan/Call Bell Points
Item no. 2(a) Page E- 17 of Schedule
Average Run
Sl No
Description of item
Rate (Rs)
6m
8m
9m
10m
1
S/F 19mm Polythene pipe with all accessories
damages (1/2 av)
[Item No. 3(a), page E-9]
50.00 per meter
150.00
200.00
225.00
250.00
2
S/F 8"X 6" Switch board (16 SWG) flushed in
wall with Ph, N & Earth bars and 3 mm thick
bakelite top cover and 37mm machine screws
(for 4 points)
275.00 each for 4 pts.
68.75
68.75
68.75
68.75
3
S/F 250 V 5 amps Piano type Switch on
24.00 each
24.00
24.00
24.00
24.00
Switch Board
4
Sheet metal cover (16 SWG) flushed in wall
and 3 mm thick bakelite top cover and 37mm
147.00 each
36.75
36.75
36.75
36.75
15.00 each
15.00
15.00
15.00
15.00
5
S/F one way EI circular box
10.25
each
10.25
10.25
10.25
10.25
6
S/F double round block
15.20 each
15.20
15.20
15.20
15.20
7
S/F Ceiling rose / batten holder
48.00 per meter
288.00
384.00
432.00
480.00
8
S/D 3x22/0.3mm PVC stranded copper wire
607.95
753.95
826.95
899.95
Say Rs.
608.00
754.00
827.00
900.00
Concealed Wiring with 2 nos. PVC insulated & sheathed Stranded copper Wire (FR) in polythene pipe to Light/Fan/Call Bell Points
Item no. 2(b) Page E- 17 of Schedule
Average Run
Sl No
Description of item
Rate (Rs)
6m
8m
9m
10m
1
damages (1/2 av)
[Item No. 3(b), page E-9]
52.00 per meter
156.00
208.00
234.00
260.00
2
S/F 8"X 6" Switch board (16 SWG) flushed in
wall with Ph, N & Earth bars and 3 mm thick
bakelite top cover and 37mm machine screws
(for 4 points)
275.00 each for 4 pts.
68.75
68.75
68.75
68.75
3
S/F 250 V 5 amps Piano type Switch on
24.00 each
24.00
24.00
24.00
24.00
Switch Board
4
Sheet metal cover (16 SWG) flushed in wall
and 3 mm thick bakelite top cover and 37mm
147.00 each
36.75
36.75
36.75
36.75
15.00 each
15.00
15.00
15.00
15.00
5
S/F one way EI circular box
10.25
each
10.25
10.25
10.25
10.25
6
S/F double round block
15.20 each
15.20
15.20
15.20
15.20
7
S/F Ceiling rose / batten holder
32.00 per meter
192.00
256.00
288.00
320.00
8
S/F 2x 22/0.3 mm PVC stranded copper wire
517.95
633.95
691.95
749.95
Say Rs.
518.00
634.00
692.00
750.00
Concealed Wiring with 3 no. PVC wire stranded copper conductor (FR) to 5 A and 15 A 3 pin plug point
Item no. 3(a) & 4, Page E- 18 of Schedule
Average Run
Average Run
Sl No
Description of item
Rate (Rs)
1.5m
3m
4.5m
6m
7.5m
1.5m
3m
4.5m
1
(1/2 ave)
50.00 per meter
37.50
75.00 112.50 150.00
187.50
37.50
75.00
112.50
2
S/F 7"x4" Sheet Metal Switch Board with Sheet
metal cover (16 SWG) flushed in wall and 3 mm
thick bakelite top cover and 37mm machine
screws
147.00 each
147.00
147.00
147.00
3
screws
134.00 each
134.00
134.00 134.00 134.00
134.00
24.00
24.00
24.00
24.00
24.00
24.00
4
(i) S/F 5A Piano key type Switch (Anchor)
(ii) S/F 15A Piano key type Switch (Anchor)
64.00
64.00
64.00
64.00
36.00
36.00
36.00
36.00
36.00
36.00
5
(i) S/F 5A 3 pin plug socket (Anchor)
68.00
68.00
68.00
68.00
(i) S/F 15A 3 pin plug socket (Anchor)
32.00 per meter
48.00
96.00 144.00 192.00
240.00
6
(a) 2x 22/0.3 mm PVC stranded copper wire
50.00 per meter
75.00
150.00
225.00
(b) 2x36/0.3 mm PVC stranded copper wire
(c) 1x 22/0.3 mm PVC stranded copper wire (for
16.00 per meter
16.00
16.00
16.00
16.00
16.00
16.00
16.00
16.00
ECC) [E-17, Item 1(d) - 1(a)]
295.50
381.00 466.50 552.00
637.50
407.50
520.00
632.50
Say Rs.
296.00
381.00
467.00
552.00
638.00
408.00
520.00
633.00
6m
7.5m
150.00
187.50
147.00
147.00
64.00
64.00
68.00
68.00
300.00
375.00
16.00
745.00
16.00
857.50
745.00
858.00
Concealed Wiring with 2 no. PVC wire stranded copper conductor (FR) & 16 SWG GI ECC to 5 A 3 pin plug point
Item no. 3(b), Page E- 18 of Schedule
Average Run
Sl No
Description of item
Rate (Rs)
1.5m
3m
4.5m
6m
7.5m
1
(1/2 ave)
52.00 per meter
39.00
78.00 117.00 156.00
195.00
2
screws
134.00 each
134.00
134.00 134.00 134.00
134.00
24.00
3
S/F 5 amps Piano key type Switch (Anchor)
36.00 36.00
36.00
36.00
36.00
36.00
36.00
4
S/F 5 amps 3 pin plug socket (Anchor)
S/Drawing 2x 22/0.3 mm PVC stranded copper
5
32.00 per meter
48.00
96.00 144.00 192.00
240.00
wire
257.00
344.00 431.00 518.00
605.00
Say Rs.
257.00
344.00
431.00
518.00
605.00
Distn. Wiring in 2x36/0.3 (2.5sq mm) single core PVC insulated & sheathed wire in 19mm
(3/4") dia 3 mm hick polythene pipe from separate way of BDB to 3 pin 15 amps Plug
point with 1x22/0.3 (1.5 sqmm) single core PVC insulated & sheathed wire as ECC
(wiring only)
Item No. 5 Page E - 18 of Schedule
Sl
No
Description of item
Unit
Cost of 19 mm dia 3 mm thick polythene pipe embedded in wall incl. all

accessories and labour
Rate (Rs)
per Mtr.
Cost of 2x36/0.3 (2.5 sqmm) PVC insulated and sheathed wire of stranded
Al. conductor in prelaid 19 mm dia 3 mm thick polythene pipe embedded
in wall incl. all accessories and labour
[Item No. 1(b), page E-17]
per Mtr.
S/Drawing 1x 22/0.3 mm PVC stranded copper wire (for ECC)
per Mtr.
[E-17, Item 1(d) - 1(a)]
50.00
Say Rs.
116.00
50.00
16.00
Wiring in PVC insulated annealed single core copper conductor (FR) in PVC casing-cappping [Precision Make]
Item No. 1 to 4 , Page E- 19
SL
No.
1
2
3
4
5
Description of Item
Material Cost
PVC casing-capping [Precision Make] of size
25x10mm
iron screw 1" (600 mm apart)
detrofix/wooden wedge/PVC fastner
PVC clips 150 mm. apart
Single core PVC wire for Ph.& N
(a) 1x1.5 sqmm
(b) 1x2.5 sqmm
(c) 1x4 sqmm
Single core PVC wire for ECC
(a) 1x1.5 sqmm
(b) 1x2.5 sqmm
Qty
Rate
(Rs.)
Unit
of Schedule
Amount
(Rs.)
100 Mtr.
2660.00
100 Mtr.
2,660.00
150 Pcs.
900 gm
700 Pcs.
24.00
26.24
10.00
100 Pcs.
450 gm
200 Pcs.
36.00
52.48
35.00
2,783.48
200 Mtr.
200 Mtr.
200 Mtr.
1226.00
1978.00
2902.00
100 Mtr.
100 Mtr.
100 Mtr.
100 Mtr.
100 Mtr.
1226.00
1978.00
100 Mtr.
100 Mtr.
Item-2
2x1.5 sqmm
(without ECC)
Item-3
2x1.5 sqmm
(with ECC)
2,783.48
2,783.48
2,452.00
2,452.00
2x2.5 sqmm
(with ECC)
2,783.48
Item-4
2x4 sqmm
(with ECC)
2,783.48
3,956.00
5,804.00
Sundry @ 1%
Wastages @ 1 %
VAT @ 4 %
Labour charges
No. of days
Item-1
121.04
104.40
2.25
507.24
O.H/Transport and T & P charges @ 2.5%

Profit @ 10%
Rate per 100 Meter
Rate per Meter
Say Rs.
1,226.00
1,226.00
5,235.48
52.35
5,287.83
52.88
5,340.71
213.63
6,461.48
64.61
6,526.09
65.26
6,591.36
263.65
7,965.48
79.65
8,045.13
80.45
8,125.59
325.02
1,978.00
10,565.48
105.65
10,671.13
106.71
10,777.85
431.11
507.24
50.72
6,112.31
152.81
6,265.11
626.51
6,891.62
507.24
50.72
7,412.97
185.32
7,598.30
759.83
8,358.13
507.24
50.72
9,008.57
225.21
9,233.79
923.38
10,157.17
507.24
50.72
11,766.92
294.17
12,061.10
1,206.11
13,267.21
68.92
83.58
101.57
132.67
69.00
84.00
102.00
133.00
Wiring in PVC insulated annealed single core copper conductor (FR) in PVC casing-capping [Precision Make]
For Item No. 5 & 6 , Page E- 19 of Schedule
SL
No.
1
5
6
Description of Item
25x10mm (1/2 of average run)
Iron screw 1" (600 mm apart)
Detrofix/Wooden Wedge/ P.V.C Fastner
P.V.C. clips 150 mm. apart
7"x4"x2.5" PVC inspection box (1No. for 4 points)

(a) 8"x6" Switch board (16 SWG) with Ph., N bars and
3 mm thick bakelite top cover flushed in wall for 4 nos.
piano key switch
(b) 8"x6" Switch board (16 SWG) with Ph., N bars and
piano key switch
(a) 5A 240 V. Piano Key Type Switch
(b) 5A 2 way piano key type swith
Ceiling Rose/Holder
Qty
Rate
(Rs.)
5 M 2660.00
6M
8M
9M
10 M
11 M
12 M
24.00
8 No.
10 No.
13 No.
15 No.
17 No.
18 No.
20 No.
26.24
50 gm
60 gm
80 gm
90 gm
100 gm
110 gm
120 gm
10.00
34 No.
40 No.
54 No.
60 No.
67 No.
74 No.
80 No.
190.30
1/4
Unit
100 M
12M
Average Run for 2 way control

9M
10M
11M
12M
66.50
106.40
119.70
119.70
133.00
133.00
146.30
146.30
159.60
100 Nos.
159.60
1.92
2.40
3.12
3.60
3.60
4.08
4.08
4.32
4.32
4.80
450 gm
4.80
2.92
3.50
4.66
5.25
5.25
5.83
5.83
6.41
6.41
7.00
200 Nos.
7.00
1.70
2.00
2.70
3.00
3.00
3.35
3.35
3.70
3.70
1 No
47.58
47.58
47.58
47.58
47.58
47.58
4.00
47.58
49.28
49.28
49.28
49.28
49.28
49.28
49.28
197.10
1 No
1/2
1 No.
1 No.
197.10
12.40
15.60
1 No
1 No
1 No
15.20
Average Run for normal point wiring

6M
8M
9M
10M
11M
79.80
1/4
1 No.
5M
1 No
12.40
12.40
12.40
12.40
12.40
12.40
12.40
182.29
15.20
196.95
15.20
226.13
15.20
240.80
15.20
255.51
15.20
269.98
15.20
284.65
15.20
4.00
98.55
98.55
98.55
98.55
31.20
261.30
15.20
31.20
276.01
15.20
31.20
290.48
15.20
31.20
305.15
15.20
9 3.5" dia. double HW R.B.

10 2 x 1.5 sq.mm.'FR' Copper Wire (Single Core)
(1/3 for 2 way control Switch)
11 1 x 1.5 sq. mm. ' 'FR' Copper Wire For Earth

Continuity Wire (1/3 Average Run)
12 3 x 1.5 sq.mm.'FR' Copper Wire,

(2/3 whole & Average Run)
1
10 M
12 M
16 M
18 M
20 M
22 M
24 M
1.6 M
2M
2.66 M
3M
3.33 M
3.66 M
4M
6M
6.67 M
7.33 M
8M
123.00
12 No
1226.00 100 M
10.25
10.25
10.25
10.25
10.25
10.25
10.25
10.25
10.25
10.25
147.12
196.16
220.68
73.56
245.20
81.73
269.72
89.91
294.24
1226.00
100 M
98.08
19.62
24.52
32.61
36.78
36.78
40.83
40.83
44.87
44.87
49.04
1226.00
100 M
49.04
220.68
245.32
269.60
13 Sundry @ 3%
14 Wastages @ 2 %
15 VAT @ 4 %
16 Labour charges
No. of day for 'N' capping
No. of day for fixing of S.B.
Board Cutting Charge
Charge per Metre
10.25
122.60
294.24
771.96
23.16
795.12
15.90
811.02
32.44
349.95
10.50
360.45
7.21
367.66
14.71
394.04
11.82
405.86
8.12
413.98
16.56
480.36
14.41
494.77
9.90
504.66
20.19
523.71
15.71
539.42
10.79
550.21
22.01
566.99
17.01
584.00
11.68
595.68
23.83
610.03
18.30
628.33
12.57
640.89
25.64
653.38
19.60
672.98
13.46
686.44
27.46
617.77
18.53
636.30
12.73
649.03
25.96
669.34
20.08
689.42
13.79
703.21
28.13
720.31
21.61
741.92
14.84
756.76
30.27
47.54
4.75
434.66
10.87
445.53
44.55
490.08
490.00
52.61
5.26
488.41
12.21
500.62
50.06
550.68
551.00
62.76
6.28
593.88
14.85
608.73
60.87
669.60
670.00
67.83
6.78
646.83
16.17
663.00
66.30
729.30
729.00
72.90
7.29
699.70
17.49
717.19
71.72
788.91
789.00
77.98
7.80
752.30
18.81
771.11
77.11
848.22
848.00
83.05
8.30
805.25
20.13
825.38
82.54
907.92
908.00
67.83
6.78
749.60
18.74
768.34
76.83
845.18
845.00
72.90
7.29
811.53
20.29
831.82
83.18
915.00
915.00
77.98
83.05
7.80
8.30
872.80 934.81
21.82
23.37
894.62 958.18
89.46
95.82
984.08 1054.00
984.00 1054.00
121.04
104.40
2.25
0.0833
3.40
5.07
18 O.H Carriage and T & P charges @ 2.5%

Profit @ 10%
Say
Wiring in PVC insulated annealed single core copper conductor (FR) in PVC casing-capping [Precision Make]
For Item No. 7 & 8 , Page E-20 of Schedule
SL
No.
1
5
6
Description of Item
25x10mm
iron screw 1" (600 mm apart)
Detrofix/Wooden Wedge/ P.V.C Fastner
PVC clips 150 mm. apart
7"x4"x2.5" PVC inspection box (1No. for 4 points)

(a) 8"x6" Switch board (16 SWG) with Ph., N bars and
piano key switch
(b) 8"x6" Switch board (16 SWG) with Ph., N bars and
piano key switch
(a) 5A. 240 V. Piano Key Type Switch
(b) 5A. 2 way piano key type swith
Ceiling Rose/Holder
Qty
Rate
(Rs.)
5 M 2660.00
6M
8M
9M
10 M
11 M
12 M
8 No. 24.00
10 No.
13 No.
15 No.
17 No.
18 No.
20 No.
26.24
50 gm
60 gm
80 gm
90 gm
100 gm
110 gm
120 gm
34 No. 10.00
40 No.
54 No.
60 No.
67 No.
74 No.
80 No.
190.30
1/4
Unit
100 M
6M
8M
9M
10M
11M
12M
9M
10M
11M
12M
66.50
106.40
119.70
119.70
133.00
133.00
146.30
146.30
159.60
100 Nos.
159.60
1.92
2.40
3.12
3.60
3.60
4.08
4.08
4.32
4.32
4.80
450 gm
4.80
2.92
3.50
4.66
5.25
5.25
5.83
5.83
6.41
6.41
7.00
200 Nos.
7.00
1.70
2.00
2.70
3.00
3.00
3.35
3.35
3.70
3.70
1 No
47.58
47.58
47.58
47.58
47.58
47.58
4.00
47.58
49.28
49.28
49.28
49.28
49.28
49.28
49.28
197.10
1 No
1/2
1 No.
1 No.
197.10
12.40
15.60
1 No
1 No
1 No
15.20
5M
Average Run for 2 way control
79.80
1/4
1 No.
Average Run for normal point wiring
1 No
12.40
12.40
12.40
12.40
12.40
12.40
12.40
182.29
15.20
196.95
15.20
226.13
15.20
240.80
15.20
255.51
15.20
269.98
15.20
284.65
15.20
4.00
98.55
98.55
98.55
98.55
31.20
261.30
15.20
31.20
276.01
15.20
31.20
290.48
15.20
31.20
305.15
15.20
9 3.5" dia. double HW RB

10 2 x 1.5 sq.mm.'FR' Copper Wire (Single Core)
(1/3 for 2 way control Switch)
11 1 x 1.5 sq. mm. ' 'FR' Copper Wire For Earth
12 3x1.5sqmm 'FR' Copper Wire, Single PVC

(2/3 Av. Run)
123.00
10 M
12 M
16 M
18 M
20 M
22 M
24 M
1.6 M
2M
2.66 M
3M
3.33 M
3.66 M
4M
6M
6.67 M
7.33 M
8M
1226.00
100 M
10.25
10.25
10.25
10.25
10.25
10.25
10.25
10.25
10.25
10.25
10.25
122.60
147.12
196.16
220.68
73.56
245.20
81.73
269.72
89.91
294.24
1226.00
100 M
98.08
19.62
24.52
32.61
36.78
36.78
40.83
40.83
44.87
44.87
49.04
1226.00
100 M
49.04
220.68
245.32
269.60
13 Sundry @ 3%
14 Wastages @ 2 %
15 VAT @ 4 %
16 Labour charges
No. of day for 'N' capping
No. of day for fixing of S.B.
Board Cutting Charge
Charge per Metre
12 No
720.31
21.61
741.92
14.84
756.76
30.27
294.24
771.96
23.16
795.12
15.90
811.02
32.44
349.95
10.50
360.45
7.21
367.66
14.71
394.04
11.82
405.86
8.12
413.98
16.56
480.36
14.41
494.77
9.90
504.66
20.19
523.71
15.71
539.42
10.79
550.21
22.01
566.99
17.01
584.00
11.68
595.68
23.83
610.03
18.30
628.33
12.57
640.89
25.64
653.38
19.60
672.98
13.46
686.44
27.46
617.77
18.53
636.30
12.73
649.03
25.96
669.34
20.08
689.42
13.79
703.21
28.13
47.54
11.89
59.43
5.94
447.73
11.19
458.93
45.89
504.82
505.00
52.61
13.15
65.77
6.58
502.88
12.57
515.45
51.55
567.00
567.00
62.76
15.69
78.45
7.84
611.14
15.28
626.42
62.64
689.06
689.00
67.83
16.96
84.79
8.48
665.48
16.64
682.12
68.21
750.33
750.00
72.90
18.23
91.13
9.11
719.75
17.99
737.74
73.77
811.51
812.00
77.98
19.49
97.47
9.75
773.75
19.34
793.09
79.31
872.40
872.00
83.05
20.76
103.81
10.38
828.09
20.70
848.79
84.88
933.67
934.00
67.83
16.96
84.79
8.48
768.26
19.21
787.46
78.75
866.21
866.00
72.90
77.98
83.05
18.23
19.49
20.76
91.13
97.47 103.81
9.11
9.75
10.38
831.58 894.24 957.65
20.79
22.36
23.94
852.37 916.60 981.59
85.24
91.66
98.16
937.61 1008.26 1079.75
938.00 1008.00 1080.00
121.04
104.40
2.25
0.0833
3.40
5.07
17 Extra Labour Charge @ 25% for conceal work

19 O.H Carriage and T & P charges @ 2.5%
Profit @ 10%
Say
Wiring in PVC insulated annealed single core copper conductor (FR) in PVC casing-cappping [Precision Make]
For Item No. 9 & 10 , Page E- 20& 21 of Schedule
SL
No.
1
6
7
Description of Item

25x10mm
Iron screw 1" (600 mm apart)
Detrofix/Wooden Wedge/ PVC Fastner
P.V.C. clips 150 mm. apart
S/F 6"x4" Sheet Metal Switch Board (16

SWG) flushed in wall and 3 mm thick bakelite
top cover and 37mm machine screws
(a) 240V 5A Piano Key Type Switch
(b) 240V 5A 3 flush Type Socket
3 x 1.5 sq.mm.'FR' Copper Wire
(Single Core)
Qty
0M
1.5 M
3M
4.5 M
6M
7.5 M
0 No.
2 No.
5 No.
7 No.
9 No.
11 No.
0 gm
15 gm
30 gm
45 gm
60 gm
75 gm
0 No.
10 No.
20 No.
30 No.
40 No.
50 No.
1/2
or 1 pt.
1 No.
1 No.
1.5 M
4.5 M
9M
13.5 M
18 M
22.5 M
Rate
(Rs.)
Average Run for MS box on wall

Unit
2660.00 100 M
On
Board
1.5M
3M
4.5M
6M
7.5M
0.00
Average Run for MS box flushed in wall

On
1.5M
3M
4.5M
6M
7.5M
Board
0.00
39.90
39.90
79.80
79.80
119.70
119.70
159.60
159.60
199.50
24.00 100 Nos.
0.00
199.50
0.00
0.48
0.48
1.20
1.20
1.68
1.68
2.16
2.16
2.64
26.24 450 gm
0.00
2.64
0.00
0.87
0.87
1.75
1.75
2.62
2.62
3.50
3.50
4.37
10.00 200 Nos.
0.00
4.37
0.00
0.50
0.50
1.00
1.00
1.50
1.50
2.00
2.00
2.50
86.70
1 No.
12.40
1 No.
19.20
1 No.
1226.00 100 M
43.35
12.40
19.20
18.39
86.70
12.40
19.20
86.70
12.40
19.20
86.70
12.40
19.20
86.70
12.40
19.20
86.70
12.40
19.20
55.17
2.50
43.35
12.40
19.20
18.39
86.70
12.40
19.20
86.70
12.40
19.20
86.70
12.40
19.20
86.70
12.40
19.20
86.70
12.40
19.20
55.17
110.34
110.34
165.51
165.51
220.68
220.68
275.85
275.85
Sundry @ 3%
Wastages @ 2 %
10 VAT @ 4 %
Labour charges
No. of days for wireman
No. of days for wireman & helper
Addl. Labour for fixing MS box concealed in
wall
Labour for fixing switch & MS box on wall &
connection
Supervision charge @ 10% on labour
93.34
2.80
96.14
1.92
98.06
3.92
215.22
6.46
221.68
4.43
226.12
9.04
312.39
9.37
321.76
6.44
328.20
13.13
409.31
12.28
421.59
8.43
430.03
17.20
506.24
15.19
521.43
10.43
531.85
21.27
603.16
18.09
621.26
12.43
633.68
25.35
93.34
2.80
96.14
1.92
98.06
3.92
215.22
6.46
221.68
4.43
226.12
9.04
312.39
9.37
321.76
6.44
328.20
13.13
409.31
12.28
421.59
8.43
430.03
17.20
506.24
15.19
521.43
10.43
531.85
21.27
603.16
18.09
621.26
12.43
633.68
25.35
10.83
1.08
113.90
2.85
116.74
11.67
128.42
10.83
1.08
247.07
6.18
253.25
25.32
278.57
10.83
1.08
353.23
8.83
362.07
36.21
398.27
10.83
1.08
459.14
11.48
470.61
47.06
517.68
10.83
1.08
565.04
14.13
579.16
57.92
637.08
10.83
1.08
670.94
16.77
687.71
68.77
756.49
21.66
2.17
125.81
3.15
128.95
12.90
141.85
21.66
2.17
258.98
6.47
265.45
26.55
292.00
21.66
2.17
365.14
9.13
374.27
37.43
411.70
21.66
2.17
471.05
11.78
482.82
48.28
531.11
21.66
2.17
576.95
14.42
591.37
59.14
650.51
21.66
2.17
682.85
17.07
699.92
69.99
769.91
128.00
279.00
398.00
518.00
637.00
756.00
142.00
292.00
412.00
531.00
651.00
770.00
121.04
1/16
104.40
1/32
10.83
10.83

Profit @ 10%
Say
Sl.
No.
Distribution wiring in 1.5 sqmm Standred PVC Cu. wire (horizontal run in PVC Casing-Capping [Precision Make] and vertical run embeded in wall)
single core Stranded copper conductor
Description
Qty
Rate
Unit
5 mt
6mt
8mt
9mt
10mt
11mt
(3.5+1.5)
(4.5+1.5)
(6.5+1.5)
(7.5+1.5)
(8.5+1.5)
(9.5+1.5)
1 PVC casing-capping [Precision Make] of size 25x10mm
2 iron screw 1" (600 mm apart)
3 detrofix/wooden wedge/ PVC fastner
4 PVC clips 150 mm. apart
5 19mm. Alkhathene pipe

6 7"x4"x2.5" MS inspection box with 3 mm thick bakelite top
cover complete with machine screw
7 8"x6"x2.5" Switch board (16 SWG) incl. Ph., N bars with 3
mm thick bakelite top cover complete with machine screw
8 5 Amp. single way piano key type switch
3.5 m
4.5 m
6.5 m
7.5 m
8.5 m
9.5 m
10.5 m
6 No.
8 No.
11 No.
13 No.
14 No.
16 No.
19 No.
35 gm
45 gm
65 gm
75 gm
85 gm
95 gm
105 gm
24 No.
30 No.
44 No.
50 No.
57 No.
64 No.
70 No.
1.5 m
1/4
1/4
1 No
2660.00 100 Mtr.
12mt
(10.5+1.5)
46.55
59.85
86.45
99.75
113.05
126.35
139.65
24.00 100 No.
1.44
1.92
2.64
3.12
3.36
3.84
4.56
26.24 450 gm
2.04
2.62
3.79
4.37
4.96
5.54
6.12
10.00 200 No.
1.20
1.50
2.20
2.50
2.85
3.20
12.30
1m
18.45
18.45
18.45
18.45
18.45
18.45
3.50
18.45
95.20
1 No.
23.80
23.80
23.80
23.80
23.80
23.80
23.80
197.10
12.40
1 No.
1 No
49.28
12.40
49.28
12.40
49.28
12.40
49.28
12.40
49.28
12.40
49.28
12.40
49.28
12.40
9
10
11
12

Iron hooks
18 S.W.G G.I. Wire as fish wire
2x1.5 sq.mm.'FR' Copper Wire
13 1x1.5 sqmm 'FR' Copper Wire For ECC (1/3 Average Run )
1 No
2 Nos.
2 mt.
10 M
12 M
16 M
18 M
20 M
22 M
24 M
1.7 M
2M
2.67 M
3M
3.33 M
3.67 M
4M
15.20
1 Nos.
100.00 100 Nos.
0.80
1 mt
1226.00 100 mtr
15.20
2.00
1.60
122.60
15.20
2.00
1.60
15.20
2.00
1.60
15.20
2.00
1.60
15.20
2.00
1.60
15.20
2.00
1.60
15.20
2.00
1.60
147.12
196.16
220.68
245.20
269.72
294.24
1226.00 100 M
20.84
24.52
32.73
36.78
40.83
44.99
14 Sundry @ 3%
15 Wastages @ 2 %
16 Vat @ 4%
17 Labour charges (5.07/m+37.88+22.54)
19 O.H. , T&P @2.5%
Profit @10%
Say
317.40
9.52
326.92
6.54
333.46
13.34
346.80
78.16
7.82
432.77
10.82
443.59
44.36
487.95
360.26
10.81
371.07
7.42
378.49
15.14
393.63
83.23
8.32
485.18
12.13
497.31
49.73
547.04
446.70
13.40
460.10
9.20
469.30
18.77
488.07
93.37
9.34
590.78
14.77
605.55
60.56
666.11
489.93
14.70
504.63
10.09
514.72
20.59
535.31
98.44
9.84
643.59
16.09
659.68
65.97
725.65
532.97
15.99
548.96
10.98
559.94
22.40
582.33
103.51
10.35
696.19
17.40
713.60
71.36
784.96
576.37
17.29
593.66
11.87
605.53
24.22
629.75
108.58
10.86
749.19
18.73
767.92
76.79
844.71
49.04
619.84
18.60
638.43
12.77
651.20
26.05
677.25
108.58
10.86
796.69
19.92
816.60
81.66
898.27
488.00
547.00
666.00
726.00
785.00
845.00
898.00


c) Labour charges for drawing PVC wire for each meter run =
Total =

=
i) For 5 meter run

ii) For 6 meter run
iii) For 8 meter run
iv) For 9 meter run
v) For 10 meter run
vi) For 11 meter run
vii) For 12 meter run
12.1
10.44
22.54
Total Labour charge
3.5 x 5.07 + 37.88 + 22.54 =
4.5 x 5.07 + 37.88 + 22.54 =
6 x 5.07 + 37.88 + 22.5 4 =
7.5x 5.07 + 37.88 + 22.54 =
8.5 x 5.07 + 37.88 + 22.54 =
9.5 x 5.07 + 37.88 + 22.54 =
10.5 x 5.07 + 37.88 + 22.54 =
Rs. 5.07
For 1.5 meter run =
78.16
83.23
93.37
98.44
103.51
108.58
113.65
37.88
19.60
3.40
2.25
25.25
Medium PVC rigid ('FR') Conduit [Precision make] (Based on 100 Mts. Run)
For Item No. 1(a), (b), (c), Page E- 22 of Schedule
Sl.
No.
1
2
3
4
5
Description of Item
Saddle with base for 20 mm PVC rigid conduit [Precision make] 0.5 M
apart
1" Iron Screw No. 8 SWG
" Iron Screw (No. 4)
20 mm dia PVC Conduit [Precision make] (100 m) incl. fittings 1 m
FR' Copper Wire for wiring
(a) 2 x 1.5 sqmm
(b) 2 x 2.5 sqmm
(c) 2 x 4 sqmm
FR' Copper earth wire
(a) 1 x 1.5 sqmm
(b) 1x 2.5 sqmm
Sundry @ 1 %
Wastages @ 1 %
9 VAT @ 4 %
10 Labour charges
No. of Wireman
No. of helper
Qty.
Rate
(in Rs.)
Unit
For Item 1(a)
Price (in Rs.)

For Item 1(b)
For Item 1(c)
200 No.
200.00
100 No.
400.00
400.00
400.00
200 No.
400 No.
100 M
36.00
21.60
2400.00
100 No.
144 No.
100 M
72.00
60.00
2400.00
72.00
60.00
2400.00
72.00
60.00
2400.00
200 M
200 M
200 M
1226.00
1978.00
2902.00
100 M
100 M
100 M
2452.00
100 M
100 M
1226.00
1978.00
100 M
100 M
1226.00
1226.00
6610.00
66.10
6676.10
66.76
6742.86
269.71
8114.00
81.14
8195.14
81.95
8277.09
331.08
1978.00
10714.00
107.14
10821.14
108.21
10929.35
437.17
989.52
98.95
8101.05
202.53
8303.57
830.36
9133.93
91.34
989.52
98.95
9696.65
242.42
9939.06
993.91
10932.97
109.33
989.52
98.95
12455.00
311.37
12766.37
1276.64
14043.01
140.43
91.00
109.00
140.00
3956.00
5804.00
121.04
3
104.40
6
12 OH, Carriage and T & P charges @ 2.5%

13 Profit @ 10%
Rate per 100 meter
Rate per meter
Say
For Item No. 1(d), (e), (f), Page E- 22 of Schedule
Sl.
No.
1
2
3
4
5
Description of Item
1 " Iron Screw No. 8 SWG
1/2 Iron Screw (No. 4)
3/4 (20 mm) dia PVC Conduit [Precision make] (100 m) incl. fittings 1 No.
(a) 3 x 1.5 sqmm
(b) 3x 2.5 sqmm
(c) 3 x 4 sqmm
FR' Copper earth wire
(a) 1 x 1.5 sqmm
(b) 1x 2.5 sqmm
Sundry @ 1 %
Wastages @ 1 %
9 VAT @ 4 %
10 Labour charges
No. of Wireman
No. of helper
Qty.
Rate
(in Rs.)
Unit
For Item 1(d)
Price (in Rs.)

For Item 1(e)
400.00
72.00
60.00
2400.00
For Item 1(f)
200 No.
200 No.
400 No.
100 M
200.00
36.00
21.60
2400.00
100 No.
100 No.
144 No.
100 M
400.00
72.00
60.00
2400.00
400.00
72.00
60.00
2400.00
300 M
300 M
300 M
1226.00
1978.00
2902.00
100 M
100 M
100 M
3678.00
100 M
100 M
1226.00
1978.00
100 M
100 M
1226.00
1226.00
7836.00
78.36
7914.36
79.14
7993.50
319.74
10092.00
100.92
10192.92
101.93
10294.85
411.79
1978.00
13616.00
136.16
13752.16
137.52
13889.68
555.59
989.52
98.95
9401.72
235.04
9636.76
963.68
10600.43
106.00
989.52
98.95
11795.12
294.88
12089.99
1209.00
13298.99
132.99
989.52
98.95
15533.74
388.34
15922.08
1592.21
17514.29
175.14
106.00
133.00
175.00
5934.00
8706.00
121.04
3
104.40
6

13 Profit @ 10%
Rate per 100 meter
Rate per meter
Say
For Item No. 1(g), (h), (i), Page E- 22 of Schedule
Sl.
No.
1
Description of Item
1 " Iron Screw No. 8 SWG
1/2 Iron Screw (No. 4)
1" (25 mm) dia PVC Conduit [Precision make] (100 m) incl. fittings
(a) 3 x 2.5 sqmm
(b) 3x 4 sqmm
(c) 3 x 6 sqmm
6 FR' Copper Neutral & earth wire
(a) 2 x 1.5 sqmm
(b) 2x 2.5 sqmm
(c)2 x 4 sqmm
2
3
4
5
Qty.
Rate
(in Rs.)
For Item 1(g)
200 No.
200 No.
400 No.
100 M
200.00
36.00
21.60
3275.00
100 No.
100 No.
144 No.
100 M
400.00
72.00
60.00
3275.00
300 M
300 M
300 M
1978.00
2902.00
4520.00
100 M
100 M
100 M
5934.00
200 M
200 M
200 M
1226.00
1978.00
2902.00
100 M
100 M
100 M
2452.00
7 Sundry @ 1 %
8 Wastages @ 1 %
9 VAT @ 4 %
10 Labour charges
No. of Wireman
No. of helper
Unit
Price (in Rs.)

For Item 1(h)
400.00
72.00
60.00
3275.00
For Item 1(i)

400.00
72.00
60.00
3275.00
8706.00
13560.00
3956.00
12193.00
121.93
12314.93
123.15
12438.08
497.52
16469.00
164.69
16633.69
166.34
16800.03
672.00
5804.00
23171.00
231.71
23402.71
234.03
23636.74
945.47
1093.92
109.39
14138.91
353.47
14492.39
1449.24
15941.63
159.42
1093.92
109.39
18675.34
466.88
19142.22
1914.22
21056.45
210.56
1093.92
109.39
25785.52
644.64
26430.16
2643.02
29073.17
290.73
159.00
211.00
291.00
121.04
3
104.40
7

13 Profit @ 10%
Rate per 100 meter
Rate per meter
Say
Drawing only 1.1KV grade PVC Insulated and armoured cable on HW Batten
including painting (Based on 100mtrs. Run)
Item No. 1(a), (b), (c ) & (d) Page F-1 of Schedule
Qty.
Sl.No.
Materials
Rate
Unit
A
(i) Hard Wood plug (2' apart)
165 No.
12.00 100 No.
(ii) 1.5" (8SWG) iron screw (2' apart)
165 No.
36.00 100 No.
(iii) Brass coated pin (2 pin - 4" apart)
340 gm.
150.00 kg.
19.80
59.40
51.00
130.20
1" batten
3/4" batten
1x10 SWG
GI wire
1
2
Common materials
Special link clip 180 nos. In 100 mtr. Length @
16.00 per box (containing 100nos.)
Hard wood batten 100m
10 SWG GI wire @ 55.00 kg
(6.30 kg for 100mtr.)
Syn. Brand painting @ 1.65 per mtr.
Sundry materials (Sand, cement, detofix etc.)
Wastage @ 1%
Vat @ 4%
Labour
i) Mason/ Santaraj - 1no. @ 121.04/day
ii) Wireman - 4nos. @ 121.04/day
iii) Helper - 6nos. @ 104.40/day
3
4
10
11
OH carriage & T&P charge @ 5%
12
Profit @ 10%
Cost per 100 mtrs.
Rate per metre
121.04
484.16
626.40
1231.60
Say
Amount
2x10 SWG 1x10 SWG 2x10 SWG

GI wire
GI wire
GI wire
130.20
28.80
130.20
28.80
130.20
28.80
130.20
28.80
596.00
346.50
596.00
693.00
794.00
346.50
794.00
693.00
165.00
1266.50
25.33
1291.83
12.92
1304.75
52.19
1356.94
165.00
1613.00
32.26
1645.26
16.45
1661.71
66.47
1728.18
165.00
1464.50
29.29
1493.79
14.94
1508.73
60.35
1569.08
165.00
1811.00
36.22
1847.22
18.47
1865.69
74.63
1940.32
1231.60
123.16
2711.70
135.58
2847.28
284.73
3132.01
31.32
31.00
1231.60
123.16
3082.94
154.15
3237.09
323.71
3560.80
35.61
36.00
1231.60
123.16
2923.84
146.19
3070.03
307.00
3377.03
33.77
34.00
1231.60
123.16
3295.08
164.75
3459.83
345.98
3805.82
38.06
38.00
CABLE ON WALL/ SURFACE WITH SADDLES WITH BASE OR CLAMPS

Laying of cable upto 2 core 25sqmm (Based on 30mtrs. Run)
Item No.2(a) Page F-1 of Schedule
Qty.
Sl.No.
Materials
A
(i) MS saddles with base
60 No.
(ii) Hard wooden plug
60 No.
(iii) Iron screw
a) 1.5" size
60 No.
b) 1/2" size
120 No.
(iv) No. 10SWG GI wire
30 M
LS
(v) Sundry materials (Sand, cement, detofix etc.)
Vat @ 4%
B
Labour:
i) Mason/ Santaraj - 1/2 no. @ 121.04/day
ii) Wireman - 2 no. @ 121.04 per day
iii) Helper - 2 no. @ 104.40 per day
OH carriage & T&P charge @2.5%
Profit @ 10%
Cost per 30mtrs.
Rate per metre
60.52
242.08
208.80
511.40
Say
Rate
Unit
Amount
97.00 100 No.

12.00 100 No.
58.20
7.20
36.00 100 No.

21.60 gross
346.50 100 M
21.60
18.00
103.95
18.90
227.85
9.11
236.96
511.40
51.14
799.50
19.99
819.49
81.95
901.44
30.05
30.00
Laying of cable upto 3/3.5/4 core 25sqmm (Based on 30mtrs. Run)

Item No.2(b) Page F-1 of Schedule
Qty.
Sl.No.
Materials
A
60 No.
60 No.
(iii) Iron screw
a) 1.5" size
60 No.
b) 1/2" size
120 No.
60 M
(v) Sundry materials (Sand, cement, detofix)
LS
Rate
Unit
97.00 100 No.

12.00 100 No.
58.20
7.20
36.00 100 No.

21.60 gross
346.50 100 M
21.60
18.00
207.90
18.90
331.80
13.27
345.07
Vat @ 4%
B
Labour:
Profit @ 10%
Cost per 30mtrs.
Rate per metre
Amount
60.52
242.08
208.80
511.40
511.40
51.14
907.61
22.69
930.30
93.03
1023.33
34.11
34.00
Say
LAYING OF CABLE UPTO 3/3.5 CORE 50SQMM (BASED ON 30MTRS. RUN)

Item No. 2(c) Page F-1 of Schedule
Qty.
Sl.No.
Materials
A
60 No.
60 No.
(iii) Iron screw
a) 1.5" size
60 No.
b) 1/2" size
120 No.
60 M
(v) Sundry materials (Sand, cement, detofix etc.)
LS
Vat @ 4%
B
Labour
Profit @ 10%
Cost per 30mtrs.
Rate per metre
60.52
242.08
313.20
615.80
Say
Rate
Unit
Amount
150.00 100 No.

12.00 100 No.
90.00
7.20
36.00 100 No.

21.60 gross
346.50 100 M
21.60
18.00
207.90
27.00
371.70
14.87
386.57
615.80
61.58
1063.95
26.60
1090.55
109.05
1199.60
39.99
40.00
LAYING OF CABLE ABOVE 3/3.5 CORE 50SQMM AND UPTO 3/3.5 CORE 95SQMM
Item No. 2(d) Page F-1 of Schedule
Qty.
Sl.No.
Materials
A
(i) MS clamp
60 No.
(ii) No. 10SWG GI wire
60 M
(iii) Sundry materials (Sand, cement, detofix etc.)
LS
Rate
Unit
3.00 each
346.50 100 M
Vat @ 4%
B
Labour
Profit @ 10%
Cost per 30mtrs.
Rate per metre
60.52
242.08
417.60
720.20
Amount
180.00
207.90
27.00
414.90
16.60
431.50
720.20
72.02
1223.72
30.59
1254.31
125.43
1379.74
45.99
46.00
Say
LAYING OF CABLE ABOVE 3/3.5 CORE 95SQMM AND UPTO 3/3.5 CORE 150SQMM
Item No. 2(e) Page F-1 of Schedule
Qty.
Sl.No.
Materials
A
(i) Special MS clamp
60 No.
(ii) No. 10SWG GI wire
60 M
(iii) Sundry materials (Sand, cement, detofix etc.)
LS
Rate
Unit
6.00 each
346.50 100 M
Vat @ 4%
B
Labour
ii) Wireman - 2 @ 121.04 per day
iii) Helper - 4 @ 104.40 per day
Profit @ 10%
Cost per 30mtrs.
Rate per metre
60.52
242.08
417.60
720.20
Amount
360.00
207.90
33.75
601.65
24.07
625.72
720.20
72.02
1417.94
35.45
1453.38
145.34
1598.72
53.29
53.00
Say
LAYING ONLY CABLE UPTO 50SQMM THROUGH EXISTING RCC/ HUME/ GI PIPE (BASED ON 30MTRS.
Item No. 3(a) Page F-1 of Schedule
Qty.
Sl.No.
Materials
A Labour charge as per analysis of item 2(b) of
Page F-1 of schedule
B Supervision charge @ 10% on A
C
Profit @ 10%
Cost per 30mtrs.
Rate per metre
Say
Rate
Unit
Amount
511.40
57.19
568.59
14.21
582.80
58.28
641.09
21.37
21.00
LAYING ONLY CABLE UPTO 50SQMM UPTO 150SQMM THROUGH EXISTING RCC/ HUME/ GI PIPE
Item No. 3(b) Page F-1 of Schedule
Qty.
Sl.No.
Materials
A Labour charge as per analysis of item 2(d) of
Page F-1 of schedule
B Supervision charge @ 10% on A
C
Profit @ 10%
Cost per 30mtrs.
Rate per metre
Rate
Unit
Amount
720.20
72.02
792.22
19.81
812.03
81.20
893.23
29.77
30.00
Say
FIXING OF CABLE ALONG THE LENGTH OF OH POLE INCLUDING S&F MS POLE CLAMP ETC. (BASED
Item No. 4 Page F-1 of Schedule
Qty.
Sl.No.
Materials
A
i) Pole clamp (25x6mm) MS Galvanised flat
1 No.
complete of bolt & nut etc.
ii) Sundry materials
LS
Vat @ 4%
B
Labour
i) Wireman 1 @ 121.04 per day x 1/16
ii) Helper 1 @ 104.40 per day x 1/16
Profit @ 10%
7.57
6.53
14.09
Say
Rate
Unit
35.00 No.
Amount
35.00
1.42
36.42
1.46
37.88
14.09
1.41
53.38
1.33
54.71
5.47
60.18
60.00
Analysis of schedule of rate upto 35sqmm PVC insulated and armoured cable
Laying of one cable upto 35sqmm in trench (based on 100 M)
Item no. 1(a) Page F-2 of schedule
Qty.
Materials
Rate
Sl.No.
A
i) 2nd class bricks including transport & carriage at
site
ii) Carriage of cable upto 1.6km
Wastage @ 1% on item 1
B
Labour
a) Excavation filling/ watering and ramming
(460mmx760mmx100mtrs.) = 34.96 cum @
1.33cum per head per day
b) Laying Cable:
i) Wireman 2nos. @ 121.04 /day for 1 day
ii) Helper 8nos. @ 104.40 /day for 1 day
OH, carriage, hiring charge of T&P @ 2.5%
800 No.
100 M
Unit
4700.00 1000 No.

1.00 1 M
242.08
835.20
3791.68
3791.68
379.17
8068.45
201.71
8270.16
827.02
9097.18
90.97
91.00
Say
Single cable in trench above 35sqmm and upto 185sqmm (Based on 100mtr.run)
Item no. 1(b) Page F-2 of schedule
Qty.
Materials
Rate
Unit
Sl.No.
A
site
iii) Wastage @ 1% on item 1
800 No.
100 M
4700.00 1000 No.

2.00 1 M
Amount
3760.00
200.00
37.60
3997.60
26 no. labour x 1 day

@ Rs. 104.40 /day
2714.40
242.08
1148.40
4104.88
4104.88
410.49
8512.97
212.82
8725.79
872.58
9598.37
95.98
96.00
Profit @ 10%
Cost per metre
Say
Single cable in trench above 185sqmm (Based on 100mtr.run)

Item no. 1(c) Page F-2 of schedule
Qty.
Materials
Rate
Sl.No.
A
site
B
100.00
37.60
3897.60
2714.40
Cost per metre
Labour
(460mmx760mmx100mtrs.) = 34.96 cum @
b) Laying Cable:
3760.00
26 no. labour x 1 day

@ Rs. 104.40 /day
Profit @ 10%
Amount
Labour
26 no.
(460mmx760mmx100mtrs.) = 34.96 cum @ labour x 1
day @
b) Laying Cable:
800 No.
100 M
Unit
4700.00 1000 No.

2.70 1 M
Amount
3760.00
270.00
37.60
4067.60
2714.40
242.08
1670.40
4626.88
4626.88
462.69
9157.17
228.93
9386.10
938.61
10324.71
103.25
103.00
Profit @ 10%
Cost per metre
Say
Laying of two cables in one trench upto 35sqmm (Based on 100mtr.run)

Qty.
Materials
Rate
Unit
Sl.No.
A
site
B
2000 No.
100 M
Labour
a) Excavation filling/ watering and ramming 39 no. labour x 1 day
(680mmx760mmx100mtrs.) = 51.68 cum @ @ Rs. 104.40 per day
b) Laying Cable:
i) Wireman 2nos. @ 121.04/ day for 1.5 days
ii) Helper 8nos. @ 104.40 /day for 1.5 days
4700.00 1000 No.

2.00 1 M
Amount
9400.00
200.00
94.00
9694.00
4071.60
363.12
1252.80
5687.52
Profit @ 10%
Cost per metre
Say
5687.52
568.75
15950.27
398.76
16349.03
1634.90
17983.93
179.84
180.00
Laying of two cables in one trench above 35sqmm upto 185sqmm (Based on 100mtr.run)
Qty.
Amount
Materials
Rate
Unit
Sl.No.
A
site
B
2000 No.
100 M
Labour
b) Laying Cable:

Profit @ 10%
Cost per metre
Say
4700.00 1000 No.

4.00 1 M
9400.00
400.00
94.00
9894.00
4071.60
363.12
1722.60
6157.32
6157.32
615.73
16667.05
416.68
17083.73
1708.37
18792.10
187.92
188.00
Laying of two cables in one trench above 185sqmm (Based on 100mtr.run)

Qty.
Materials
Rate
Unit
Sl.No.
A
site
B
2000 No.
100 M
Labour
b) Laying Cable:
4700.00 1000 No.

4.50 1 M
363.12
2505.60
6940.32
Cost per metre

Say
Laying of three cables in one trench upto 35sqmm (Based on 100mtr.run)

Qty.
Materials
Rate
Unit
3200 No.
100 M
Labour
b) Laying Cable:
i) Wireman 2nos. @ 121.04/ day for 2 days
ii) Helper 8nos. @ 104.40 /day for 2 days
9400.00
450.00
94.00
9944.00
4071.60
Profit @ 10%
Sl.No.
A
site
Amount
4700.00 1000 No.

3.00 1 M
6940.32
694.03
17578.35
439.46
18017.81
1801.78
19819.59
198.20
198.00
Amount
15040.00
300.00
150.40
15490.40
5428.80
484.16
1670.40
7583.36
Profit @ 10%
Cost per metre
Say
7583.36
758.34
23982.50
599.56
24582.06
2458.21
27040.26
270.40
270.00
Laying of three cables in one trench above 35sqmm upto 185sqmm (Based on 100mtr.run)
Qty.
Amount
Materials
Rate
Unit
Sl.No.
A
site
B
3200 No.
100 M
Labour
b) Laying Cable:
4700.00 1000 No.

4.00 1 M
15040.00
400.00
150.40
15590.40
5428.80
484.16
2296.80
8209.76
8209.76
820.98
24771.54
619.29
25390.82
2539.08
27929.91
279.30
279.00
Profit @ 10%
Cost per metre
Say
Laying of three cables in one trench above 185sqmm (Based on 100mtr.run)
Qty.
Materials
Rate
Unit
Sl.No.
A
1 2nd class bricks including transport & carriage at
site
i) Carriage of cable upto 1.6km
ii) Wastage @ 1% on item 1
B
3200 No.
100 M
Labour
b) Laying Cable:
4700.00 1000 No.

4.50 1 M
484.16
3340.80
9253.76
Say
LAYING THROUGH MASONARY TRENCH UPTO 150SQMM
Qty.
Materials
Rate
Unit
Amount
8.00
15.00
121.04
313.20
449.24
29.95

Profit @ 10%
Say
FOR CABLE ABOVE 150SQMM UPTO 300SQMM (IN MASONARY TRENCH)

Item No. 4(b) Page F-3 of Schedule
Qty.
Sl.No.
Materials
Rate
Unit
A Cost of sand
B Labour
(a) For carrying cable (based on 15mtr.run)
Cost of carrying cable @2.70 / metre
40.50
b) For laying cable (based on 15mtr.run)
i) Wireman 1 @ 121.04 per day
121.04
ii) Helper 5 @ 104.40 per day
522.00
Cost of 15mtrs. Run
683.54
Cost of 1mtr. Run
45.57
C Supervision charge @ 10% on labour
D
450.00
150.40
15640.40
9253.76
925.38
25969.94
649.25
26619.18
2661.92
29281.10
292.81
293.00
Cost per metre
15040.00
5428.80
Profit @ 10%
Sl.No.
A Cost of sand
B Labour
Cost of 15mtrs. Run
Cost of 1mtr. Run
Amount

Profit @ 10%
Say
29.95
2.99
40.94
1.02
41.97
4.20
46.16
46.00
Amount
8.00
45.57
4.56
58.13
1.45
59.58
5.96
65.54
66.00
FOR CABLE ABOVE 300SQMM (IN MASONARY TRENCH)

Qty.
Materials
Rate
Sl.No.
A Cost of sand
B Labour
Cost of 15mtrs. Run
Cost of 1mtr. Run
D
Unit
Amount
8.00
40.50
121.04
626.40
787.94
52.53
52.53
5.25
65.78
1.64
67.43
6.74
74.17
74.00

Profit @ 10%
Say
LAYING THROUGH FLOOR/WALL/RC OR BRICK PAVEMENT OF CABLE SIZE UPTO 35SQMM TO AN

AVERAGE DEPTH OF 3"
Item No. 5(i) Page F-3 of Schedule
Qty.
Amount
Sl.No.
Materials
Rate
Unit
A
(i) Carriage upto 1.6 km
1M
0.83
M
0.83
(ii) Cutting trench 3"x3"x165' (based on 50mtrs.)
Cutting measurement:
3"x3"x1/144 cft.x165 = 10.3cft.
Volume covered by cable from 10sqmm to 35sqmm (taken
average dia 1.5")
Volume= 1/4x22/7xdxdxI = 1/4x3.1416x9/4 x165/144 =
2.02 cft.
So, volume to be filled up by morter = 10.3-2.02 = 8.28 cft.
= 0.2346 cum
For 1:6 cement morter :
(iii) Materials :
Cement - 0.034 cum @ 7763.00 per cum
263.94
Sand - 0.2 cum @ 573.00 per cum
114.60
378.54
Cost for 1mtr.
7.57
7.57
(iv) Cost for 2nos. Iron hooks/ per mtr. @ 1/- each
2.00
(v) Lime per mtr.
1.00
B Labour for cutting & mending damages (based on 15mtrs.)
a) 1. Santaraj 1 @121.04 per day x 2days
2. Mason 1 @ 121.04 per day x 1day
3. Helper 1 @ 104.40 per day x 1day
242.08
121.04
104.40
467.52
31.17
Labour for 1mtr.

b) Labour for laying cable (based on 50mtrs.)
i) Wireman 1 @ 121.04 per day x 1day
ii) Helper 3 @ 104.40 per day x 1day
121.04
313.20
434.24
8.68
39.85
For 1metre
C
Supervision charge @ 10% on B
OH carriage and hiring charge of T&P @ 2.5%

Profit @ 10%
Cost of 1metre
Say
39.85
3.98
55.23
1.38
56.61
5.66
62.28
62.00
LAYING THROUGH FLOOR/WALL/RC OR BRICK PAVEMENT OF CABLE SIZE ABOVE 35SQMM &
UPTO 95SQMM (AVERAGE DEPTH 4")
Item No. 5(ii) Page F-3 of Schedule
Qty.
Sl.No.
Materials
Rate
Unit
Amount
A
(i) Carriage upto 1.6 km
1M
1.04
M
1.04
(ii) Cutting trench 4"x4"x165' (based on 50mtrs.)
Cutting measurement:
4"x4"x1/144 cft.x165 = 18.33cft.
For volume covered by cable from 50sqmm to 25sqmm
(Taken average dia 2.5")
Volume= 1/4x22/7xdxdxI = 1/4x3.1416x25/4 x165/144 =
5.62 cft.
So, volume to be filled up by morter = 18.33-5.62 = 12.71
cft. = 0.36 cum
For 1:6 cement morter :
(iii) Materials :
Cement - 0.0514 cum @ 7763.00 per cum
399.02
Sand - 0.3086 cum @ 573.00 per cum
176.83
575.85
Cost for 1mtr.
11.52
11.52
(iv) Cost for 2nos. Iron hooks/ per mtr. @ 1/- each
2.00
(v) Lime per mtr.
1.00
B
Labour for cutting & mending damages (based on 15mtrs.)

a) 1. Santaraj 1 @121.04 per day x 2.5 days
2. Mason 1 @ 121.04 per day x 1day
3. Helper 1 @ 104.40 per day x 1day
302.60
121.04
104.40
528.04
35.20
Labour for 1mtr.

b) Labour for laying cable (based on30 mtrs.)
121.04
313.20
434.24
14.47
49.68
For 1metre
C
49.68
3.98
69.21
1.73
70.94
7.09
78.04
78.00
Profit @ 10%
Cost of 1metre
Say
Sl.No.
A
(i)
(ii)
(iii)
(iv)
B
EMBEDDING THE CABLE ABOVE 95SQMM (AVERAGE DEPTH 4")

Item No. 5(iii) Page F-3 of Schedule
Qty.
Materials
Rate
Carriage upto 1.6 km
Materials Cost [same as Item No. 5 (ii)]
Cost for 2nos. Iron hooks/ per mtr. @ 1/- each
Lime per mtr.
Labour for cutting & mending damages (based on 15mtrs.)
a) i). Santaraj 1 @121.04 per day x 2.5 days

ii) Mason 1 @ 121.04 per day x 1day
iii) Helper 1 @ 104.40 per day x 1day
1M
1.17
Unit
M
Amount
1.17
11.52
2.00
1.00
302.60
121.04
104.40
528.04
Labour for 1mtr.

b) Labour for laying cable (based on30 mtrs.)
For 1metre
C
Laying cost per metre


Profit @ 10%
Cost of 1metre
Say
35.20
242.08
417.60
659.68
21.99
57.19
57.19
3.98
76.86
1.92
78.78
7.88
86.66
87.00
COMPRESSION GLAND
Supplying and Fixing compression type cable gland complete with brass gland, rubber rings for dust & moisture proof entry of PVC
Labour Analysis
Wireman 1
Helper 1
Total Laour
121.04
104.4
225.44
1/16day
per day
1/8day
per day 5/32day
per day 3/16day
1/4day
5/16day
3/8day
14.09
28.18
35.23
42.27
56.36
70.45
84.54
6(A) FOR 2 CORE

Item No. 6(a) for 2core Page F-3 of Schedule
Sl.
No.
2Core
Price
Vat 4%
B
C
Labour 1/16, 1/8, 5/32 day

Supervision @ 10% on B
OH Charge @ 2.5%
Profit @ 10%
Say
4
6
10
16
25
35
50
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
18.40
28.80
28.80
28.80
28.80
52.80
72.00
0.736
1.15
1.152
1.152
1.152
2.11
2.88
19.14
29.95
29.95
29.95
29.95
54.91
74.88
14.09
28.18
28.18
28.18
28.18
35.23
35.23
1.41
2.82
2.82
2.82
2.82
3.52
3.52
34.64
60.95
60.95
60.95
60.95
93.66 113.63
0.87
1.52
1.52
1.52
1.52
2.34
2.84
35.50
62.47
62.47
62.47
62.47
96.00 116.47
3.55
6.25
6.25
6.25
6.25
9.60
11.65
39.05
68.72
68.72
68.72
68.72 105.60 128.12
39.00
69.00
69.00
69.00
69.00 106.00 128.00
6(B) FOR 3 CORE

Item No. 6(b) for 3core Page F-4 of Schedule
Sl.
4
6
10
16
25
35
50
70
95
120
150
185
240
300
400
3core
No.
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
A Price
28.80
28.80
28.80
28.80
28.80
52.80
72.00
72.00
72.00 123.20 123.20 123.20 189.60 189.60 266.00
1.15
1.15
1.15
1.15
1.15
2.11
2.88
2.88
2.88
4.93
4.93
4.93
7.58
7.58
10.64
Vat 4%
29.95
29.95
29.95
29.95
29.95
54.91
74.88
74.88
74.88 128.13 128.13 128.13 197.18 197.18 276.64
B Labour 1/16,1/8,5/32,3/16,1/4,5/16,3/8 day
28.18
28.18
28.18
28.18
28.18
35.23
42.27
42.27
42.27
56.36
56.36
56.36
70.45
70.45
84.54
C Supervision @ 10% on B
2.82
2.82
2.82
2.82
2.82
3.52
4.23
4.23
4.23
5.64
5.64
5.64
7.05
7.05
8.45
60.95
60.95
60.95
60.95
60.95
93.66 121.38 121.38 121.38 190.12 190.12 190.12 274.68 274.68 369.63
D OH Charge @ 2.5%
1.52
1.52
1.52
1.52
1.52
2.34
3.03
3.03
3.03
4.75
4.75
4.75
6.87
6.87
9.24
62.47
62.47
62.47
62.47
62.47
96.00 124.41 124.41 124.41 194.88 194.88 194.88 281.55 281.55 378.87
E Profit @ 10%
6.25
6.25
6.25
6.25
6.25
9.60
12.44
12.44
12.44
19.49
19.49
19.49
28.15
28.15
37.89
68.72
68.72
68.72
68.72
68.72 105.60 136.85 136.85 136.85 214.36 214.36 214.36 309.70 309.70 416.76
69.00
69.00
69.00
69.00
69.00 106.00 137.00 137.00 137.00 214.00 214.00 214.00 310.00 310.00 417.00
Say
6(C) FOR 4 CORE

Sl.
No.
4core
Price
Vat 4%
B
C
Labour 1/16, 1/8, 5/32 day

OH Charge @ 2.5%
Profit @ 10%
Say
2.5
4
6
10
16
25
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
18.40
28.80
28.80
28.80
28.80
52.80
0.74
1.15
1.15
1.15
1.15
2.11
19.14
29.95
29.95
29.95
29.95
54.91
14.09
28.18
28.18
28.18
28.18
35.23
1.41
2.82
2.82
2.82
2.82
3.52
34.64
60.95
60.95
60.95
60.95
93.66
0.87
1.52
1.52
1.52
1.52
2.34
35.50
62.47
62.47
62.47
62.47
96.00
3.55
6.25
6.25
6.25
6.25
9.60
39.05
68.72
68.72
68.72
68.72 105.60
39.00
69.00
69.00
69.00
69.00 106.00
6(D) FOR 3.5 CORE

Item No. 6(d) Page F-4 of Schedule
Sl.
No.
3.5core
Price
Vat 4%
B
C
Labour 5/32,3/16,1/4,5/16,3/8 day

OH Charge @ 2.5%
Profit @ 10%
Say
25
35
50
70
95
120
150
185
240
300
400
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
sqmm
52.80
52.80
72.00
72.00 123.20 123.20 123.20 189.60 189.60 266.00 266.00
2.11
2.11
2.88
2.88
4.93
4.93
4.93
7.58
7.58
10.64
10.64
54.91
54.91
74.88
74.88 128.13 128.13 128.13 197.18 197.18 276.64 276.64
35.23
35.23
42.27
42.27
56.36
56.36
56.36
70.45
70.45
84.54
84.54
3.52
3.52
4.23
4.23
5.64
5.64
5.64
7.05
7.05
8.45
8.45
93.66
93.66 121.38 121.38 190.12 190.12 190.12 274.68 274.68 369.63 369.63
2.34
2.34
3.03
3.03
4.75
4.75
4.75
6.87
6.87
9.24
9.24
96.00
96.00 124.41 124.41 194.88 194.88 194.88 281.55 281.55 378.87 378.87
9.60
9.60
12.44
12.44
19.49
19.49
19.49
28.15
28.15
37.89
37.89
105.60 105.60 136.85 136.85 214.36 214.36 214.36 309.70 309.70 416.76 416.76
106.00 106.00 137.00 137.00 214.00 214.00 214.00 310.00 310.00 417.00 417.00
Finishing the end of different size of cables, by soldering method including S&F socket, tapes and jointing materials
Labour Analysis
Wireman 1
Helper 1
Total Laour

1/16day
14.09
121.04 /day
1/8day
28.18
104.4 /day
3/16day
42.27
225.44 /day
1/4day
56.36
70.45
5/16day
3/8day
84.54
98.63
7/16day
1/2day 112.72
1/32day
3/32day
5/32day
7/32day
9/32day
11/32day
13/32day
15/32day
7.05
21.14
35.23
49.32
63.41
77.50
91.59
105.68
7(A) FOR 3.5 CORE

Item No. 7(A) for 3.5 core, Page F-4 of Schedule
Sl.
3.5Core
No.
A (i) Sockets
70 sqmm
95 sqmm
120 sqmm
150 sqmm
185 sqmm
240 sqmm
300 sqmm
400 sqmm
(ii) Solder (50:50)
Rate
28.36
35.88
49.07
59.62
89.80
133.74
178.58
274.98
440.00
Unit
1 No.
1 No.
1 No.
1 No.
1 No.
1 No.
1 No.
1 No.
kg
130 gm
150 gm
170 gm
195 gm
220 gm
240 gm
(iii) Sundry (tape,flux,Kerosene etc.) @ 10% on (ii)
(iii) Wastage @ 2% on (ii) & (iii)
Vat 4%
B
C
Labour
OH Charge @ 2.5%
Profit @ 10%
Say
120
sqmm
150
sqmm
185
sqmm
240
sqmm
300
sqmm
400
sqmm
28.36
35.88
35.88
147.21
49.07
178.86
59.62
269.40
401.22
133.74
535.74
824.94
57.20
66.00
74.80
85.80
96.80
5.72
1.26
239.75
9.59
249.34
35.23
3.52
288.09
7.20
295.29
29.53
324.82
325.00
6.60
1.45
288.79
11.55
300.34
49.32
4.93
354.59
8.86
363.45
36.35
399.80
400.00
7.48
1.65
389.21
15.57
404.77
63.41
6.34
474.52
11.86
486.38
48.64
535.02
535.00
8.58
1.89
546.56
21.86
568.42
77.50
7.75
653.66
16.34
670.01
67.00
737.01
737.00
9.68
2.13
703.97
28.16
732.13
91.59
9.16
832.87
20.82
853.69
85.37
939.06
939.00
105.60
10.56
2.32
1077.16
43.09
1120.25
105.68
10.57
1236.49
30.91
1267.40
126.74
1394.14
1394.00
7(B) FOR 2 CORE & 4 CORE

Item No. 7(B) for 2core & 4 core, Page F-5 of Schedule
Sl.
No.
A
2 core / 4 core
(i) Sockets
2.5 sqmm
4 sqmm
6 sqmm
10 sqmm
16 sqmm
25 sqmm
35 sqmm
50 sqmm
(ii) Sundry (tape,flux,Kerosene etc.)
Vat 4%
B
C
Labour
OH Charge @ 2.5%
Profit @ 10%
Say
Rate
Unit
3.02 1 No.
4.22 1 No.
4.61 1 No.
5.81 1 No.
7.65 1 No.
12.66 1 No.
13.73 1 No.
17.42 1 No.
LS
4
sqmm
6
sqmm
10
sqmm
2 core
16
sqmm
4 core
25
sqmm
35
sqmm
50
sqmm
2.5
sqmm
4
sqmm
6
sqmm
10
sqmm
16
sqmm
25
sqmm
12.08
8.44
16.88
9.22
18.44
11.62
23.24
15.30
30.60
25.32
50.64
27.46
2.00
10.44
0.42
10.86
7.05
0.70
18.61
0.47
19.07
1.91
20.98
21.00
2.00
11.22
0.45
11.67
7.05
0.70
19.42
0.49
19.90
1.99
21.89
22.00
2.00
13.62
0.54
14.16
7.05
0.70
21.91
0.55
22.46
2.25
24.71
25.00
2.00
17.30
0.69
17.99
14.09
1.41
33.49
0.84
34.33
3.43
37.76
38.00
2.00
27.32
1.09
28.41
14.09
1.41
43.91
1.10
45.01
4.50
49.51
50.00
2.50
29.96
1.20
31.16
21.14
2.11
54.41
1.36
55.77
5.58
61.34
61.00
34.84
2.50
37.34
1.49
38.83
21.14
2.11
62.08
1.55
63.63
6.36
70.00
70.00
2.50
14.58
0.58
15.16
14.09
1.41
30.66
0.77
31.43
3.14
34.57
35.00
2.50
19.38
0.78
20.16
14.09
1.41
35.65
0.89
36.55
3.65
40.20
40.00
2.50
20.94
0.84
21.78
14.09
1.41
37.28
0.93
38.21
3.82
42.03
42.00
2.50
25.74
1.03
26.77
14.09
1.41
42.27
1.06
43.33
4.33
47.66
48.00
3.00
33.60
1.34
34.94
21.14
2.11
58.19
1.45
59.65
5.96
65.61
66.00
3.00
53.64
2.15
55.79
21.14
2.11
79.03
1.98
81.01
8.10
89.11
89.00
7(B) FOR 3.5 CORE

Item No. 7(B) Page F-5 of Schedule
Sl.
3.5Core
No.
A (i) Sockets
16 sqmm
25 sqmm
35 sqmm
50 sqmm
70 sqmm
95 sqmm
120 sqmm
150 sqmm
185 sqmm
240 sqmm
300 sqmm
400 sqmm
(ii) Sundry (tape,flux,Kerosene etc.)
Vat 4%
B
C
Labour
OH Charge @ 2.5%
Profit @ 10%
Say
Rate
Unit
7.65 1 No.
12.66 1 No.
13.73 1 No.
17.42 1 No.
28.36 1 No.
35.88 1 No.
49.07 1 No.
59.62 1 No.
89.80 1 No.
133.74 1 No.
178.58 1 No.
274.98 1 No.
LS
25
sqmm
7.65
37.98
35
sqmm
12.66
41.19
50
sqmm
70
sqmm
95
sqmm
120
sqmm
150
sqmm
185
sqmm
240
sqmm
300
sqmm
400
sqmm
12.66
13.73
52.26
17.42
85.08
28.36
107.64
35.88
35.88
147.21
49.07
178.86
59.62
269.40
401.22
133.74
535.74
3.00
48.63
1.95
50.58
21.14
2.11
73.82
1.85
75.67
7.57
83.24
83.24
83.00
3.00
56.85
2.27
59.12
35.23
3.52
97.87
2.45
100.32
10.03
110.35
110.35
110.00
4.00
68.92
2.76
71.68
49.32
4.93
125.92
3.15
129.07
12.91
141.98
141.98
142.00
4.00
102.81
4.11
106.92
56.36
5.64
168.92
4.22
173.14
17.31
190.46
190.46
190.00
5.00
130.06
5.20
135.26
63.41
6.34
205.01
5.13
210.13
21.01
231.15
231.15
231.00
5.00
180.57
7.22
187.79
70.45
7.05
265.29
6.63
271.92
27.19
299.11
299.11
299.00
5.00
219.74
8.79
228.53
77.50
5.64
311.66
7.79
319.45
31.95
351.40
351.40
351.00
6.00
311.28
12.45
323.73
84.54
6.34
414.61
10.37
424.98
42.50
467.47
467.47
467.00
6.00
456.29
18.25
474.54
91.59
7.05
573.17
14.33
587.50
58.75
646.25
646.25
646.00
7.00
602.36
24.09
626.45
98.63
9.86
734.95
18.37
753.32
75.33
828.65
828.65
829.00
824.94
7.00
965.68
38.63
1004.31
105.68
10.57
1120.55
28.01
1148.56
114.86
1263.42
1263.42
1263.00
A
1
2
3
4
5
ANALYSIS OF RATES EARTHING INSTALLATIONS

ITEM: SOFT SOIL EARTHING
Item No.: - 1(a) page - G-1 of P.W.D. schedule
(Plate Electrode)
Rate
Qty
Materials
27 Kg.
47.00
CI Plate (610mmx610mmx10mm thick)
1 Set
8.00
63mm x 13mm dia GI bolts & nuts with washers
7 Mtr.
12.00
No. 4 SWG GI [Hot Dip] wire
1 Mtr.
83.30
15mm dia GI pipe (ISI Medium)
Sundry i.e. wooden plugs, hooks,cement,sand etc
L.S.
B Labour
1 Wireman 1 x @ Rs. 121.04 per day x 1/2day
2 Helper . 1 x @ Rs. 104.40 per day x 1day
Unit
1 Kg.
1 Set
1 Mtr.
1 Mtr.
60.52
104.40
164.92
16.49
181.41
181.41
1642.65
41.07
1683.72
168.37
1852.09
D O.H Carriage and T & P charges @ 2.5%

E Profit @ 10%
Say Rs.
A
1
2
3
4
5
1852.00 per set
ITEM: MORRUM SOIL EARTHING

Item No.: - 1(b) page - G-1 of P.W.D. schedule
(Plate Electrode)
Rate
Materials
Qty
27 Kg.
47.00
CI Plate (610mmx610mmx10mm thick)
1 Set
8.00
63mm x 13mm dia GI bolts & nuts with washers
7 Mtr.
12.00
No. 4 SWG GI [Hot Dip] wire
1 Mtr.
83.30
Sundry i.e. wooden plugs, hooks,cement,sand etc
L.S.
B Labour
1 Wireman 1 x @ Rs. 121.04 per day x 1/2day
2 Helper . 1 x @ Rs. 104.40 per day x 2.5day
Unit
1 Kg.
1 Set
1 Mtr.
1 Mtr.
60.52
261.00
321.52
32.15
353.67
Amount
1269.00
8.00
84.00
83.30
16.94
1461.24
353.67
1814.91
45.37
1860.28
186.03
2046.31

E Profit @ 10%
Say Rs.
Amount
1269.00
8.00
84.00
83.30
16.94
1461.24
2046.00 per set
A
1
2
3
4
5
ITEM: SOFT SOIL EARTHING (50mm dia - 3 Mts. Long)

Item No.: - 2(a) page - G-1 of P.W.D. schedule
(Pipe Electrode)
Rate
Qty
Unit
Materials
3 Mtr.
1 Mtr.
50mm dia GI pipe
a
(ISI-Medium)
305.00
b
(TATA-Medium)
336.00
80mm x 13mm dia GI bolts, double nuts with washers
1 Set
12.00 1 Set
No. 4 S.W.G. GI [Hot Dip] wire
4 Mtr.
12.00 1 Mtr.
1 Mtr.
83.30 1 Mtr.
Sundry (wooden plugs, hooks,cement,sand,bitumen
L.S.
B Labour
1 Wireman 1 x @ Rs.
2 Helper . 1 x @ Rs.
121.04 per day x 1/2day

60.52
78.30
138.82
13.88
152.70
D O.H and T & P charges @ 2.5%

E Profit @ 10%
Say Rs.
Say Rs.
A
1
2
3
4
5
1384.00
1489.00

104.40 per day x 1.5day
60.52
156.60
217.12
21.71
238.83

E Profit @ 10%
Say Rs.
Say Rs.
1481.00
1586.00
TATA-M
915.00
12.00
48.00
83.30
16.80
1075.10
152.70
1227.80
30.70
1258.50
125.85
1384.35
per set
per set
ITEM: MORRUM SOIL EARTHING (50mm dia - 3 Mts. Long)

Item No.: - 2(b) page - G-1 of P.W.D. schedule
(Pipe Electrode)
Rate
Qty
Unit
Materials
3 Mtr.
1 Mtr.
50mm dia GI pipe
a
(ISI-Medium)
305.00
b
(TATA-Medium)
336.00
1 Set
80mm x 13mm dia GI bolts, double nuts with washers
12.00 1 Set
4 Mtr.
No. 4 S.W.G. GI [Hot Dip] wire
12.00 1 Mtr.
1 Mtr.
83.30 1 Mtr.
Sundry (wooden plugs, hooks,cement,sand,bitumen
L.S.
etc)
B Labour
1 Wireman 1 x @ Rs.
ISI
ISI
1008.00
12.00
48.00
83.30
16.80
1168.10
152.70
1320.80
33.02
1353.82
135.38
1489.20
TATA-M
915.00
12.00
48.00
83.30
16.80
1008.00
12.00
48.00
83.30
16.80
1075.10
1168.10
238.83
1313.93
32.85
1346.78
134.68
1481.46
per set
per set
238.83
1406.93
35.17
1442.11
144.21
1586.32
SUB-STATION EARTHING (GI PIPE ELECTRODE)

(Neutral / Equipment Earthing)
ITEM: SOFT SOIL EARTHING (80mm dia - 3 Mts. Long)

(With 19/8 Stranded GI [Hot Dip] wire)
Item No.: - 2(c) page - G-1 of PWD schedule.
A Materials
1 80mm dia GI pipe (TATA-Medium)
Qty
3 Mtr.
Rate
574.00
Unit
1 Mtr.
Amount
1722.00
2 150mm x 25mm dia GI bolts, double nuts with washers

etc
3 19/8 stranded GI [Hot Dip] wire
1 Set
45.00
1 Set
45.00
4 Mtr.
109.00
1 Mtr.
436.00
4 40mm dia GI pipe (ISI Medium)
3 Mtr.
230.26
1 Mtr.
690.78
5 Thimble socket (Copper)
2 Nos.
55.20
1 No.
110.40
6 Sundry (wooden plugs,hooks, cement,sand,

bitumen,GI saddles etc)
91.00
L.S.
3095.18
B Labour
1 Wireman 1 x @ Rs.
121.04 per day x 1day

121.04
208.80
329.84
32.98
362.82
3458.00
86.45
362.82
3544.45
354.45
E Profit @ 10%
3898.90
Say Rs.
3899.00 per set
ITEM: MORRUM SOIL EARTHING (80mm dia - 3 Mts. Long)

Item No.: - 2(d) page - G-1 of PWD schedule.
A Materials
Qty
3 Mtr.
Rate
574.00
Unit
1 Mtr.
Amount
1722.00

etc
1 Set
45.00
1 Set
45.00
4 Mtr.
109.00
1 Mtr.
436.00
3 Mtr.
230.26
1 Mtr.
690.78
2 Nos.
55.20
1 No.
110.40

91.00
L.S.
3095.18
B Labour
1 Wireman 1 x @ Rs.

121.04
417.60
538.64
53.86
592.50
592.50
3687.68
92.19
3779.88
377.99

E Profit @ 10%
4157.86
Say Rs.
4158.00 per set

ITEM: SOFT SOIL EARTHING (65mm dia - 3.0 Mts. Long)

Item No.: - 2(e) page - G-2 of PWD schedule
A Materials
Qty
3 Mtr.
Rate
436.00
Unit
1 Mtr.
Amount
1308.00
2 125mm x 25mm dia GI bolts, double nuts & washers
1 Set
40.00
1 Set
40.00
4 Mtr.
69.00
1 Mtr.
276.00
3 Mtr.
230.26
1 Mtr.
690.78
2 Nos.
40.36
1 No.
80.72

L.S.
77.00
2472.50
B Labour
1 Wireman 1 x @ Rs.
121.04
208.80
329.84
32.98
362.82
362.82
2835.32
70.88
E Profit @ 10%
2906.21
290.62
3196.83
Say Rs.
3197.00 per set
ITEM: MORRUM SOIL EARTHING (65mm dia - 3.0 Mts. Long)

Item No.: - 2(f) page - G-2 of PWD schedule.
A Materials
Qty
3 Mtr.
Rate
436.00
Unit
1 Mtr.
1 Set
40.00
1 Set
40.00
4 Mtr.
69.00
1 Mtr.
276.00
3 Mtr.
230.26
1 Mtr.
690.78
2 Nos.
40.36
1 No.
80.72

Amount
1308.00
77.00
L.S.
2472.50
B Labour
1 Wireman 1 x @ Rs.
121.04
313.20
434.24
43.42
477.66
477.66
2950.16
73.75
E Profit @ 10%
3023.92
302.39
3326.31
Say Rs.
3326.00 per set


(With Galvanised steel strip)
Item No.: - 2(g) page - G-2 of PWD schedule
A Materials
Qty
3 Mtr.
Rate
436.00
Unit
1 Mtr.
Amount
1308.00
1 Set
40.00
1 Set
40.00
3 50mm x 6mm Galv. [Hot Dip] steel strip
4 Mtr.
96.00
1 Mtr.
384.00
3 Mtr.
394.47
1 Mtr.
1183.41

L.S.
105.00
3020.41
B Labour
1 Wireman 1 x @ Rs.
121.04
208.80
329.84
32.98
362.82
362.82
3383.23
84.58
3467.81
E Profit @ 10%
346.78
3814.60
Say Rs.
3815.00 per set

Item No.: - 2(h) page - G-2 of PWD schedule
A Materials
Qty
3 Mtr.
Rate
436.00
Unit
1 Mtr.
Amount
1308.00
1 Set
40.00
1 Set
40.00
4 Mtr.
96.00
1 Mtr.
384.00
3 Mtr.
394.47
1 Mtr.
1183.41

105.00
L.S.
3020.41
B Labour
1 Wireman 1 x @ Rs.
121.04
313.20
434.24
43.42
477.66
477.66
3498.07
87.45
3585.53
358.55
E Profit @ 10%
3944.08
Say Rs.
3944.00 per set


Item No.: - 2(i) page - G-2 of PWD schedule
A Materials
Qty
3 Mtr.
Rate
574.00
Unit
1 Mtr.
Amount
1722.00

etc
1 Set
45.00
1 Set
45.00
4 Mtr.
164.00
1 Mtr.
656.00
3 Mtr.
512.20
1 Mtr.
1536.60

440.00
L.S.
4399.60
B Labour
1 Wireman 1 x @ Rs.
121.04
208.80
329.84
32.98
362.82
362.82
4762.42
119.06
4881.48
E Profit @ 10%
488.15
5369.63
Say Rs.
5370.00 per set

Item No.: - 2(j) page - G-2 of PWD schedule
A Materials
Qty
3 Mtr.
Rate
574.00
Unit
1 Mtr.
Amount
1722.00

etc
1 Set
45.00
1 Set
45.00
4 Mtr.
164.00
1 Mtr.
656.00
3 Mtr.
512.20
1 Mtr.
1536.60
440.00
4399.60
L.S.
B Labour
1 Wireman 1 x @ Rs.
121.04
313.20
434.24
43.42
477.66
477.66
4877.26
121.93
4999.20
499.92
E Profit @ 10%
5499.12
Say Rs.
5499.00 per set
ITEM: MASONRY ENCLOSURE OF EARTH ELECTRODE

Item No.: - 3(a) page - G-3 of PWD Schedule.
A
1
2
3
4
5
Materials
GI reducer (heavy) 80/65 mm x 20 mm
Funnel, GI nuts, Through bolt, GI washer etc.
Drilling of 46 nos 12 mm dia holes on the GI pipe
Brick work in cement mortar incl. Plastering
CI hinged cover
Qty
1 No.
1 Set
1 No.
1 No.
Rate
Unit
229.22 1 No.
27.00 1 Set
L.S.
431.20 1 No.
396.50 1 No.
B O.H. and T & P charges @ 2.5%

C Profit @ 10%
Say Rs.
Amount
229.22
27.00
56.00
431.20
396.50
1139.92
28.50
1168.42
116.84
1285.26
1285.00 per item
ITEM: SOFT SOIL / MORRUM SOIL (Extra for treatment of soil for plate electrode)
Item No.: - 3(b) page - G-3 of PWD Schedule.
A Materials
1 a. Charcoal or
b. Coke
2 Common salt
Qty
60 kg
150 kg
5 kg
Rate
8.00
3.20
8.00
Unit
1 kg
1 kg
1 kg
B O.H. and T & P charges @ 2.5%

C Profit @ 10%
Say Rs.
586.00
Amount
480.00
40.00
520.00
13.00
533.00
53.30
586.30
per item
ITEM: SOFT SOIL (Extra for treatment of soil for pipe electrode)
Item No.: - 3(c) page - G-3 of PWD Schedule.
A Materials
1 a. Charcoal or
b. Coke
2 Common salt
B Labour
(For Excavation of 2 cub. Metre)
1. Helper . 1 x @ Rs. 104.40 per day x 2day
2. less cost of 1 helper for 3/4 days
Qty
40 kg
100 kg
4 kg
Rate
8.00
3.20
8.00
Unit
1 kg
1 kg
1 kg
208.80
78.30
130.50
13.05
143.55
320.00
32.00
143.55
495.55
12.39
507.94
50.79
558.73
D O.H. and T & P charges @ 2.5%

E Profit @ 10%
Say Rs.
Amount
559.00
per item
ITEM: MORRUM SOIL (Extra for treatment of soil for pipe electrode)
Item No.: - 3(d) page - G-3 of PWD Schedule.
A Materials
Rate
Qty
1 a. Charcoal or
40 kg
8.00
b. Coke
100 kg
3.20
2 Common salt
4 kg
8.00
B Labour
(For Excavation of 2 cub. Metre)
365.40
1. Helper . 1 x @ Rs. 104.40 per day x 3.5day
156.60
2. less cost of 1 helper for 1.5 days
208.80
20.88
229.68
Unit
1 kg
1 kg
1 kg
E Profit @ 10%
656.00
320.00
32.00
229.68
581.68
14.54
596.22
59.62
655.84
Say Rs.
Amount
per item
ITEM: EARTH BUSBAR (Size-25mm x 6mm)

A
1
2
3
6

Materials
Qty
Rate
Galv. [Hot Dip] MS Flat (Size-25mm x 6mm)
1.2 kg
54.10
MS Flat iron chair (25 x 6 x 150mm MS flat)
2 No.
9.00
GI nuts, bolt (18 x 6mm) with washer
2 No.
5.00
Sundry (insulator, cement, sand etc)
L.S.
B Labour
1 Wireman 1 x @ Rs.
2 Mason . .. 1 x @ Rs.
3 Helper . ... 1 x @ Rs.
121.04 per day x 1/16 day

Unit
1 kg
1 No.
1 No.
7.57
7.57
13.05
28.18
2.82
31.00
31.00
127.56
3.19
130.75
13.07
143.82

E Profit @ 10%
Say Rs.
Amount
64.92
18.00
10.00
3.64
96.56
144.00
per mtr

A
1
2
3
6

Materials
Qty
Rate
Galv. [Hot Dip] MS Flat (Size-40mm x 6mm)
1.8 kg
54.10
MS Flat iron chair (25 x 6 x 150mm MS flat)
2 No.
9.00
GI nuts, bolt with washer
2 No.
5.00
Sundry (insulator, cement, sand etc)
L.S.
B Labour
1 Wireman 1 x @ Rs.
2 Mason . .. 1 x @ Rs.
3 Helper . ... 1 x @ Rs.

Unit
1 kg
1 No.
1 No.
7.57
7.57
13.05
28.18
2.82
31.00
31.00
163.94
4.10
168.04
16.80
184.84

E Profit @ 10%
Say Rs.
Amount
97.38
18.00
10.00
7.56
132.94
185.00
per mtr

A Materials
1 Galv. [Hot Dip] MS Flat (Size-50mm x 6mm)
2 MS Flat iron chair (25 x 6 x 150mm MS flat)
GI flat (1 mtr apart)
3 GI nuts, bolt (20 x 8mm) with washer
6 Sundry (insulator, cement, sand etc)
B Labour
1 Wireman 1 x @ Rs.
2 Mason . .. 1 x @ Rs.
3 Helper . ... 1 x @ Rs.

104.40 per day x 1 day
Qty
22 kg
Rate
54.10
Unit
1 kg
11 No.
11 set
L.S.
12.00
5.60
1 No.
1 set
60.52
60.52
104.40
225.44
22.54
247.98
Amount
1190.20
132.00
61.60
90.30
1474.10
247.98
1722.08
43.05
1765.14
176.51
1941.65

E Profit @ 10%
Rate per meter = Rs. 1941.65/10 = Rs. 194.16
Say Rs. 194.00
per mtr

A Materials
1 Galv. [Hot Dip] MS Flat (Size-65mm x 8mm)
2 MS Flat iron chair (25 x 6 x 200mm MS flat)
GI flat (1 mtr apart)
3 GI nuts, bolt (20 x 8mm) with washer
6 Sundry
B Labour
1 Wireman 1 x @ Rs.
2 Mason . .. 1 x @ Rs.
3 Helper . ... 1 x @ Rs.

104.40 per day x 1 day
Qty
38 kg
Rate
54.10
Unit
1 kg
11 No.
11 set
L.S.
12.00
5.60
1 No.
1 set
60.52
60.52
104.40
225.44
22.54
247.98
132.00
61.60
90.30
2339.70
247.98
2587.68
64.69
2652.38
265.24
2917.61

E Profit @ 10%
Say Rs. 292.00
Amount
2055.80
per mtr
ITEM: Earth Continuity Conductor

(GI [Hot Dip] wire - No - 4 SWG - to - 14 SWG)
(i) No:- 4 SWG GI [Hot Dip] wire

Materials
a) 4 SWG GI [Hot Dip] wire = 100 mts (21kg)
b) Sundry (Staples, bolts, nuts, washer, lugs etc) @ 6%
Qty
21 kg
Rate
57.20
Unit
1 kg
c) Labour @ 30% on above Rs

d) Supervision charge @ 10% on labour
e) O.H. and T & P charges @ 2.5%
f) Profit @ 10%
Rate per meter = Rs. 1909.37/100 = Rs.
Say Rs.
(ii) No:- 6 SWG GI [Hot Dip] wire

Materials
Qty
15 kg
19.09
19.00
Rate
57.20
per mtr
Unit
1 kg

f) Profit @ 10%
Say Rs.
(iii) No:- 8 SWG GI [Hot Dip] wire

Materials
Qty
10 kg
13.64
14.00
Rate
57.20
Unit
1 kg
e) O.H.. and T & P charges @ 2.5%

f) Profit @ 10%
9.09
9.00
Amount
858.00
51.48
909.48
272.84
27.28
1209.61
30.24
1239.85
123.98
1363.83
per mtr


Say Rs.
Amount
1201.20
72.07
1273.27
381.98
38.20
1693.45
42.34
1735.79
173.58
1909.37
per mtr
Amount
572.00
34.32
606.32
181.90
18.19
806.41
20.16
826.57
82.66
909.22
(iv) No:-10 SWG GI [Hot Dip] wire

Materials
a) 10 SWG GI [Hot Dip] wire = 100 mts (6.6kg)
Qty
6.6 kg
Rate
57.20
Unit
1 kg

f) Profit @ 10%
Say Rs.
(v) No:-12 SWG GI [Hot Dip] wire

Materials
Qty
4.4 kg
6.00
6.00
Rate
57.20
per mtr
Unit
1 kg

f) Profit @ 10%
Say Rs.
(vi) No:-14 SWG GI [Hot Dip] wire

Materials
Qty
2.5 kg
4.00
4.00
Rate
57.20
Unit
1 kg

f) Profit @ 10%
2.27
2.00
Amount
251.68
15.10
266.78
80.03
8.00
354.82
8.87
363.69
36.37
400.06
per mtr


Say Rs.
Amount
377.52
22.65
400.17
120.05
12.01
532.23
13.31
545.53
54.55
600.09
per mtr
Amount
143.00
8.58
151.58
45.47
4.55
201.60
5.04
206.64
20.66
227.31
ITEM: Equipment Earthing

** Size of Bar :- (Size:- 20mm x 3mm Galv. [Hot Dip] MS flat)
Qty
A Materials
Rate
1 Galv. [Hot Dip] MS Flat (20mm x 3mm x 10mtr)
4.56 kg
54.10
2 GI saddle with cadmium plated iron screw 25mm incl.
17 set
8.50
Cost of phil plugs or fasteners
3 Sundry (cement, sand etc)
B Labour
1 Wireman 1 x @ Rs.
2 Helper . ... 1 x @ Rs.
Unit
1 kg
1 set
L.S.

14.00
405.20
90.78
78.30
169.08
16.91
185.99
185.99
591.18
14.78
605.96
60.60
666.56

E Profit @ 10%
Say Rs.
66.66
67.00

A Materials
Rate
Qty
12 kg
54.10
17 set
8.50
L.S.
B Labour
1 Wireman 1 x @ Rs.
2 Helper . ... 1 x @ Rs.

per mtr
Unit
1 kg
1 set
90.78
78.30
169.08
16.91
185.99
E Profit @ 10%
Say Rs. 114.00
Qty
A Materials
Rate
22 kg
54.10
17 set
8.50
L.S.

per mtr
Unit
1 kg
1 set
90.78
78.30
169.08
16.91
185.99
Amount
1190.20
144.50
28.00
1362.70
185.99
1548.69
38.72
1587.41
158.74
1746.15

E Profit @ 10%
Say Rs. 175.00
Amount
649.20
144.50
28.00
821.70
185.99
1007.69
25.19
1032.88
103.29
1136.17
B Labour
1 Wireman 1 x @ Rs.
2 Helper . ... 1 x @ Rs.
Amount
246.70
144.50
per mtr

** Transformer Neutral Earth. (Extra for Connection by 19/8 stranded GI [Hot Dip] wire)
Qty
Unit
A Materials
Rate
Amount
10 mtr
109.00 1 mtr
1090.00
L.S.
2 Ampere Tape & PVC tape
100.00
3 GI saddle etc
17 set
8.50 1 set
144.50
L.S.
4 Sundry
28.00
1362.50
B Labour
121.04
1 Wireman 1 x @ Rs. 121.04 per day x 1 day
104.40
2 Helper . ... 1 x @ Rs. 104.40 per day x 1 day
225.44
Supervision
charge
@
10%
on
labour
22.54
C
247.98
247.98
1610.48
40.26
1650.75
165.07
E Profit @ 10%
1815.82
Say Rs. 182.00 per mtr
** Transformer Neutral Earth. (Extra for Connection by 19/10 stranded GI [Hot Dip] wire)
Qty
Unit
A Materials
Rate
Amount
10 mtr
69.00 1 mtr
690.00
L.S.
100.00
3 GI saddle etc
17 set
8.50 1 set
144.50
L.S.
4 Sundry
28.00
962.50
B Labour
121.04
104.40
225.44
22.54
247.98
247.98
1210.48
30.26
1240.75
124.07
E Profit @ 10%
1364.82
A
1
2
3
4
B
D
E

Transformer Neutral Earth. (Extra for connection by Galv. MS strip of size 50mmx6mm)
Materials
Qty
Unit
Rate
Amount
22 kg
54.10 1 kg
1190.20
Galv. [Hot Dip] MS Flat (50mm x 6mm)
17 set
8.50 1 set
144.50
GI saddle etc
100.00
Ampere Tape & PVC tape
L.S.
28.00
Sundry
L.S.
1462.70
Labour
121.04
104.40
225.44
22.54
247.98
247.98
1710.68
42.77
O.H. and T & P charges @ 2.5%
1753.45
175.35
Profit @ 10%
1928.80

Transformer Neutral Earth. (Extra for connection by Galv. MS strip of size 65mm x 8mm)
A Materials
Rate
Amount
Qty
Unit
1 Galv. [Hot Dip] MS Flat (65mm x 8mm)
38 kg
54.10 1 kg
2055.80
2 GI saddle etc
17 set
8.50 1 set
144.50
143.00
L.S.
4 Sundry
28.00
L.S.
2371.30
B Labour
121.04
104.40
225.44
22.54
247.98
247.98
2619.28
65.48
2684.77
268.48
E Profit @ 10%
2953.24
(A) ERECTION OF POLES

1. Erection of single steel tubular pole etc.
Item No.1(a) Page H-1 of Schedule
Upto 9mtrs. 6:3:1:0.6x0.6x1.70mtr.
Qty.
Materials
Sl.No.
A
(i) Jhama (1 1/4" - 1 1/2")
(ii) Sand (local)
(iii) Cement
(iv) Earth bolt 1/2" dia x 2" (GI)
(v) Providing drilled holes & tapping in pole
for earth bolt
0.55 cum
0.28 cum
0.0975 cum
1 No
Rate
Unit
742.00 cum
573.00 cum
7763.00 cum
15.00 No.
LS
a)
i)
b)
i)
ii)
c)
i)
ii)
d)
i)
ii)
Labour:
Excavation 4'x2'x5'-5" & filling
2 no. Mazdoor @ 104.40 x 1/2day
for Hoisting
1 no. Linesman @ 121.04 x 1/8day
5 no. Helper @ 104.40 x 1/8day
Foundation
1 no.Mason @ 121.04 x 1/2 day
2 no. Helper @ 104.40 x 1/2 day
Muffing & Cementing
1 no. Mason @ 121.04 x 1/4day
2 no. Helper @ 104.40 x 1/4 day
Supervision charge 10% on labour
OH carriage & hiring of T&P @2.5%
Add carriage of pole upto 1.6km
408.10
160.44
756.89
15.00
12.00
1352.43
13.52
37.29
1403.25
Wastage @ 1%
VAT 4% on item 2 to 4
B
Amount
104.40
15.13
65.25
60.52
104.40
30.26
52.20
432.16
Profit @10%
Say
432.16
43.22
1878.63
46.97
1925.59
22.50
1948.09
194.81
2142.90
2143.00
Erection of steel tubular poles above 9mtrs. Upto 11mtrs. Long pole in CC foundation
Item No.1(b) Page H-1 of Schedule
Qty.
Sl.No.
Materials
Rate
Unit Amount
A
(i) Jhama
0.65 cum
742.00 cum
482.30
(ii) Sand (local)
0.32 cum
573.00 cum
183.36
0.1145 cum
7763.00 cum
(iii) Cement 1.18 cft/bag
888.86
(iv) Earth bolt 1/2" dia x 2" (GI)
1 No
15.00 No.
15.00
LS
(v) Providing drilled holes & tapping
12.00
in pole for earth bolt
1581.52
15.82
Wastage @ 1%
VAT 4% on item 2 to 4
43.49
1640.83
B Labour:
a) Excavation 4'x2'x5'-5" & filling
i) 2 no. Mazdoor @ 104.40 x 1/2day
104.40
b) for Hoisting
i) 1 no. Linesman @ 121.04 x 1/5day
24.21
167.04
ii) 8 no. Helper @ 104.40 x 1/5day
c) Foundation
60.52
i) 1 no.Mason @ 121.04 x 1/2 day
78.30
ii) 3 no. Helper @ 104.40 x 1/4 day
d) Muffing & Cementing
i) 1 no. Mason @ 121.04 x 1/4day
30.26
52.20
ii) 2 no. Helper @ 104.40 x 1/4 day
516.93
516.93
51.69
C Supervision charge 10% on labour
2209.45
D OH carriage & hiring of T&P @2.5%
55.24
2264.68
32.75
E Add carriage of pole upto 1.6km
2297.43
229.74
Profit @10%
2527.18
2527.00
Say
Erection of H Pole (DP) structure with upto 9mtrs. Long steel tubular poles with sole plate, cap in
CC foundation
Item No.2 Page H-1 of Schedule
Qty.
Sl.No.
Materials
Rate
Unit Amount
A
(i) 75mmx40mmx6mm (3"x1.5"x0.25")
1.3 m
50.00 kg
442.00
channel of insulators (6.8kg/mtr.)
(ii) 50x50x6mm (2"x2"x0.25") angle iron for
two horizontal members of cross bracing
(4.5kg)
2.75 m
50.00 kg
618.75
(iii) 40x40x6mm (1.5"x1.5"x0.33") angle iron
3.67 m
50.00 kg
642.25
for cross bracing. ( 3.5 Kg/m )
(iv) a) 50x6mm (2"x1/4") flat iron for clamps
0.92 m
50.00 kg
110.40
(2.4kg/mtr)
0.48 m
50.00 kg
91.20
(v) b) 80x6mm (3"x1/4") flat iron. ( 3.08 Kg/m )
133.32
Add 7% of steel for gusset plate, nut and bolt
2037.92
81.52
VAT 4%
2119.44
42.39
Carriage and Wastage @ 2%
2161.83
(vi) Cost for fabrication and painting @15% on
324.27
cost of steel
2486.10
(vii) Cost of materials for foundation for two
1403.25 item
2806.50
2 item
poles as in item 1(a)
1.5 kg
52.00 kg
78.00
(viii) Barbed wire 4 bar 6/3" (25lb/yds)
1 No.
35.00 No.
35.00
(ix) EI Danger board (4'x6") of 400/440 volts
5405.60
B Labour
(a) For fitting, fixing, cross arm, cross bracing
etc.
(i) 2 no. Linesman @ 121.04 x 1/4day
60.52
(ii) 4no. Helper @ 104.40 x 1/4day
104.40
164.92
(b) For excavation erection foundation of
2poles etc. @ 432.16 per pole x 2 [from
Labour rate of item 1(a)]
864.32
1029.24
1029.24
102.92
6537.77
163.44
6701.21
45.00
E Add carriage of pole upto 1.6km
6746.21
674.62
Profit @10%
7420.83
7421.00
Say
Extra on items 1&2 above for providing CC base neatly cemented finish including accomodating
looping cable box etc.
1
2

Materials analysis:
CC Base (6:3:1) 2'x2'x2.5' =
10.00 cft.
Less dia of pole muffing =
0.79 cft.
9.71 cft.
Less area of loop box (10"x10"x4") =
0.23 cft.
8.98 cft.= 0.254
Sand
CC Base (6:3:1) = 8.98 cft.
Jhama
4.13cft
8.23cft
Neat Cementing (3mm thick)
23sft. @ 0.2bag for 100sft.
4.13cft.
8.26cft.
0.12cum
0.23cum
Cum
Cement
1.38cft
0.046
1.426cft.
0.04cum
Qty.
Sl.No.
Materials
A
(i) Jhama (1"-1")
(ii) Sand
(iii) Cement
(iv) CI Box (10"x10"x4") with hinged door
complete with locking arrangement
(v) Providing drilled holes for 19mm dia
0.23 cum
0.12 cum
0.0425 cum
1 No.
Rate
Unit
742.00 cum
573.00 cum
7763.00 cum
740.00 each
LS
170.66
68.76
329.93
740.00
12.00
1321.35
45.55
1366.90
VAT 4% (on Item No. 2, 3 & 4)

Labour
(i) Mason 1no. @121.04 /dayx 1/2day
(ii) Helper 1no. @104.40 /dayx 1/2day
Amount
OH carriage & hiring of T&P @2.5%
Profit @10%
60.52
52.20
112.72
Say
112.72
11.27
1490.89
37.27
1528.16
152.82
1680.98
1681.00
Extra on items 1&2 above for providing CC base neatly cemented finish (without loop box)
Qty.
Sl.No.
Materials
Rate
Unit Amount
A
(i) Jhama (1 1/4"-1 1/2")
0.23 cum
742.00 cum
170.66
(ii) Sand
0.12 cum
573.00 cum
68.76
0.0425 cum
7763.00 cum
(iii) Cement
329.93
(iv) Providing drilled holes for 19mm dia
LS
12.00
581.35
VAT 4% (on Item No. 2 & 3)
15.95
597.30
B Labour
i) Mason 1no. @121.04 /dayx 1/2day
60.52
ii) Helper 1no. @10440 /dayx 1/2day
52.20
112.72
112.72
11.27
721.29
18.03
739.32
E Profit @10%
73.93
813.25
813.00
Say
Painting of steel tubular poles upto 9mtrs. Length having surface area 24sqft.
(i) Scrapping & painting with one coat of RO primer & one coat of Alum. Paint
Qty.
Materials
Rate
Unit
Sl.No.
A
(i) RO
(ii) Alum. Paint
(iii) Sundry
0.22 Ltr.
0.18 Ltr.
LS
140.00 Ltr.
195.00 Ltr.
Wastage @ 2%
VAT 4%
B
Labour
i) Painter 1no. @121.04 /dayx 1/6day
ii) Helper 2no. @ 104.40 /dayx1/6day
20.17
34.80
54.97
iii) Supervision 10% on labour

C
OH carriage & hiring charges of T&P @ 2.5%
Profit @10%
Say
Amount
30.80
35.10
5.50
71.40
1.43
72.83
2.91
75.74
54.97
5.50
136.21
3.41
139.62
13.96
153.58
154.00
(ii) 2nd coat of Alum. Paint

Sl.No.
A
(i) Alum. Paint
(ii) Sundry
Qty.
Materials
0.10 Ltr.
LS
Rate
Unit
195.00 Ltr.
Wastage @ 2%
VAT 4%
B
Labour
ii) Helper 2no. @ 104.40 /dayx 1/12day
10.09
17.40
27.49

C
Profit @10%
Say
Amount
19.50
3.00
22.50
0.45
22.95
0.92
23.87
27.49
2.75
54.10
1.35
55.46
5.55
61.00
61.00
Painting of steel tubular poles above 9mtrs. Length

(i) Scrapping & painting with one coat of RO primer & one coat of Alum. Paint
Qty.
Materials
Rate
Unit
Sl.No.
A
(i) RO
(ii) Alum. Paint
(iii) Sundry
0.33 Ltr.
0.28 Ltr.
LS
140.00 Ltr.
195.00 Ltr.
Wastage @ 2%
VAT 4%
B
Labour
ii) Helper 3nos. @ 104.40 /dayx 1/4day
30.26
78.30
108.56

C
Profit @10%
Say
Amount
46.20
54.60
10.00
110.80
2.22
113.02
4.52
117.54
108.56
10.86
236.95
5.92
242.88
24.29
267.16
267.00
(ii) 2nd coat of Alum. Paint

Sl.No.
A
(i) Alum. Paint
(ii) Sundry
Qty.
Materials
0.21 Ltr.
LS
Rate
Unit
195.00 Ltr.
Wastage @ 2%
VAT 4%
B
Labour
ii) Helper 3nos. @ 104.40 /dayx 1/8day
15.13
39.15
54.28

C
Profit @10%
Say
Amount
40.95
3.50
44.45
0.89
45.34
1.81
47.15
54.28
5.43
106.86
2.67
109.53
10.95
120.49
120.00
Painting of H Pole (DP structure) of steel tubular pole upto 9mtrs. Length
Item No. 5 Page H-2 of Schedule
(i) Scrapping & painting with one coat of RO primer and two coats of Alum. Paints of cross bracing
and cross arms
Qty.
Sl.No.
Materials
Rate
Unit Amount
A
(i) RO primer
0.20 Ltr.
140.00 Ltr.
28.00
(ii) Alum. Paint ( two coats )
0.16 Ltr.
195.00 Ltr.
31.20
(iii) Sundry
LS
5.50
64.70
Wastage @ 2%
1.29
65.99
VAT 4%
2.64
68.63
B Labour
i) Painter 1no. @121.04 per dayx 1/5day
24.21
ii) Helper 2nos. @ 104.40 per dayx 1/5day
41.76
65.97
65.97
6.60
141.20
C OH carriage & hiring charges of T&P @ 2.5%
3.53
144.73
D Profit @10%
14.47
159.20
429.16
F Add charges of painting of 2nos. Steel
tubular poles with two coats of Alum. Paint
over a coat of RO primer [item no.4(a) (i) &
(ii)]
588.36
588.00
Say
Numbering of Pole
Item No.6(a) & (b) Page H-2 of Schedule
(i) Item 6(a)
Qty.
Materials
Sl.No.
A Black Paint
B Labour
Rate
Unit
L-S
2.02
1.74
3.76

C
Profit @10%
Say
Amount
1.37
3.76
0.38
5.50
0.14
5.64
0.56
6.20
6.00
(i) Item 6(b)

Sl.No.
Materials
A Black Paint
B Labour
Qty.
LS
Rate
Unit
2.02
1.74
3.76
Profit @10%
Say
Amount
2.04
3.76
0.38
6.17
0.15
6.33
0.63
6.96
7.00
Item: Painting of steel tubular pole of lengths and No. of coats of paint as given below with ready mixed paint/ primer of approved make and brand incl. preparation of surface by sand paper/emery
paper cleaning etc. by receiving fresh coat of paint
Item No-7A page H-2
Priming
Sl.
No.
Description
Rate
Qty.
A Materials :
(i) Red led / Zinc Oxied prime
(ii) Synthetic Enamel Paint Gr.II
L-S
(iii) sundry
165.00
180.00
Lt.
Lt.
0.25
Supervision charges @ 10 % on Labour
O.H. Carriege and hiring charges of T& P @ 2.5
Qty.
121.04
104.40
2nd Coat
day
day
Profit @ 10 %
Say
1/8
1/8
Amt.
Qty.
Amt.
41.25
Priming
15.13
39.15
Qty.
0.27
12.00
53.25
1.07
54.32
2.17
56.49
VAT @ 4 %
Amt.
0.22
Wastage @ 2%
B- Labour :
a) 1 No. Painter
b) 3 No. Helper
1st Coat
1st Coat
2nd Coat
Unit
1/12
1/12
39.60
4.00
43.60
0.87
44.47
1.78
46.25
10.09
26.10
0.15
1/12
1/12
27.00
6.00
33.00
0.66
33.66
1.35
35.01
10.09
26.10
Amt.
Qty.
Qty.
Amt.
44.55
0.36
13.00
57.55
1.15
58.70
2.35
61.05
1/4
1/4
Amt.
30.26
78.30
1/6
1/6
64.8
6.00
70.8
1.42
72.216
2.89
75.10
20.17
52.20
0.30
1/6
1/6
54.00
8.00
62.00
1.24
63.24
2.53
65.77
20.17
52.20
5.43
116.20
2.90
119.10
11.91
131.01
3.62
86.06
2.15
88.21
8.82
97.03
3.62
74.81
1.87
76.68
7.67
84.35
10.86
180.47
4.51
184.98
18.50
203.47
7.24
154.72
3.87
158.5832
15.86
174.4415
7.24
145.38
3.63
149.01
14.90
163.92
131.00
97.00
84.00
203.00
174.00
164.00
Item: Painting of any steel/iron surface with no. of coates of paint as given below with ready /mixed paint primer of approved make and brand incl.
Preparation of surface by sand paper/emery paper cleaning etc for receiving fresh coat of paint.
Item No-7B page H-2
Rates of Items arrived earlier
a)
b)
c)
d)
e)
from Item No.
Rate
(in Rs.)
4(a) - i
4(a) - ii
7(a) - i
7(a) - ii
7(a) - iii
154.00
61.00
131.00
97.00
84.00
1st coat of Aluminium paint over a coat of red oxide priming.

2nd coat of Aluminium paint over above.
1st coat of red lead/Zinc chromate primer.
1st coat of synthetic enamel paint.
2nd coat of synthetic enamel paint.
ANALYSIS OF RATES: surface area of 9M long pole = 22/7 [ (5/12) X (14.76 - 4.92) + (4/12) X 7.38 + (3/12) X 7.38 ] = 26 sqft (approx)
Rate for
26 sqft =
26.00 sqft
Item (a)
Item (b)
Item (c)
Item (d)
Item (e)
Rs. 154.00
Rs.
61.00
Rs. 131.00
Rs.
97.00
Rs.
84.00
Rs.
63.64
Rs.
25.21
Rs.
54.13
Rs.
40.08
Rs.
34.71
Rs.
64.00
Rs.
25.00
Rs.
54.00
Rs.
40.00
Rs.
35.00
2.42 sqmm
Rate per sqMtr

Say
Item No. (B) 1 Page H-2 of Schedule

S& Erection of stay with stayrod, GI stranded wire etc.
Sl.
Materials
No.
A
i) 6' long 5/8" dia GI stay rod with 1' 2"x1/2" dia bow
6"x6"x3/8" anchor plate, thimbles etc.
ii) 7/8 SWG stranded GI wire ( 0.73 Kg/m )
iii) 1.5"x1/4" GI flat iron clamp complete
Foundation materials (6:3:1) 10"x10"x5.5'
= 3.80 cft (0.11cum)
i) Jhama
ii) Sand
iii) Cement
Qnty.
Rate
1 No.
10 m
1 No.
375.00 each
55.00 kg
35.00 each
Unit
Amount
375.00
401.50
35.00
811.50
0.066 cum
0.033 cum
0.011 cum
742.00 cum
573.00 cum
7763.00 cum
Wastage @ 2%
48.97
18.91
72.37
140.25
2.80
143.05
VAT @ 4% on [A, B(ii) & B(iii)]

C Labour
a) Excavating & fitting (2'x1.5'x5.5') = 0.46cum
Mazdoor 1no. @104.40 /day x 1/4day
b) Foundation
i) Mason 1no. @121.04 /day x 1/2day
ii) Helper 1no. @104.40 /day x 1/2day
c) Erection of stay
i) Linesman 1no. @121.04 /day x 1/4day
ii) Helper 1no. @104.40 /day x 1/4day
D
Supervision 10% on labour
143.05
36.11
990.66
26.1
60.52
52.2
30.26
26.1
195.18
Profit @10%
Say
195.18
19.52
1205.36
30.13
1235.50
123.55
1359.05
1359.00
Item No. (B) 2 Page H-2 of Schedule

S& Erection of stay with stayrod etc.
Sl.
Materials
No.
A
i) 6' long x 5/8" dia stay rod GI with
1' 2"x1/2" bow & 4"x4"x1/4" GI thimble
ii) 7/10 SWG stranded GI wire( 0.47 Kg/m )
iii) clamp
Foundation materials (6:3:1) 10"x10"x5.5' = 3.80
cft (0.11cum)
i) Jhama
ii) Sand
iii) Cement
Qnty.
Rate
1 No.
10 m
1 No.
310.00 each
55.00 kg
35.00 each
Unit
Amount
310.00
258.50
35.00
603.50
Wastage @ 2%
0.066 cum
0.033 cum
0.011 cum
742.00 cum
573.00 cum
7763.00 cum
48.97
18.91
72.37
140.25
2.80
143.05

C
D
Labour: Same as those of item 1

Supervision charge @ 10% on C
OH, carriage, hiring charges of T&P @ 2.5%
Profit @10%
Say
143.05
27.79
774.34
195.18
19.52
989.04
24.73
1013.77
101.38
1115.14
1115.00
Item No.(B) 3 Page H-3 of Schedule

S& Erection of stay with stayrod etc.
Sl.
Materials
No.
A
i) 6' long x 5/8" dia stay rod GI with
1' 2"x1/2" bow & 4"x4"x1/4" GI thimble
ii) 7/12 SWG stranded GI wire ( 0.308Kg/m )
iii) clamp
Foundation materials (6:3:1) 10"x10"x5.5'
= 3.80 cft (0.11cum)
i) Jhama
ii) Sand
iii) Cement
Qnty.
Rate
Unit
Amount
1 no.
310.00 each
310.00
10 m
1 no.
55.00 kg
35.00 each
169.40
35.00
514.40
Wastage @ 2%
0.066 cum
0.033 cum
0.011 cum
742.00 cum
573.00 cum
7763.00 cum
48.97
18.91
72.37
140.25
2.80
143.05

C
D
Labour: Same as those of item 1

Supervision charge @ 10% on C

Profit @10%
Say
143.05
24.23
681.68
195.18
19.52
896.38
22.41
918.79
91.88
1010.67
1011.00
(C ) ERECTION OF GALV. CROSS ARMS/ D-IRON CLAMPS

Supply and erection of cross arm of GI angle/ channel for LT lines different sizes
Sl.
No.
Materials
Item No. 1 to 6, Page H-3 of Schedule

40x40x6mm & 300 mm 40x40x6mm & 400 mm 50x50x6mm & 300mm
50x50x6mm & 600mm
75x40x5mm & 400mm
75x40x5mm & 600mm
long angle iron
long angle iron
long angle iron
long angle iron
long angle iron
long angle iron
(3.5kg/mt)
(3.5kg/mt)
(4.5kg/mt)
(4.5kg/mt)
(6.8kg/mt)
(6.8kg/mt)
Qty.
Rate Amount Qty.
Rate Amount Qty.
Rate Amount Qty.
Rate Amount Qty.
Rate Amount Qty.
Rate Amount
A
1.05kg
i) Angle/ channel iron as above
ii) 40x6mm (1.5"x1/4") 50x6mm/
75x8mm flat iron for clamp
0.45kg
iii) 9.5x100mm (3/8"x4") nut, bolt &
washer
2nos.
50.00
52.50 1.35kg
50.00
67.50 1.35kg
50.00
67.50
50.00
22.50 0.45kg
50.00
22.50 0.58kg
50.00
29.00 0.58kg
5.40
Sundry @ 5%
VAT 4% of item 1 to 3
Cost of fabrication & Painting @
15%% on cost of steel (item 1 to
B Labour
i) For erection on poles :
a) Linesman 1no. @121.04 /day
x 1/20day
b) helper 2nos. @104.40 /day x
1/20day
ii) Making hole to cross arm & flat

iron clamp (2+4)= 6nos. @ 2.75
10.80
85.80
4.29
3.43
93.52
2nos.
5.40
10.80
100.80
5.04
4.03
109.87
2nos.
5.40
10.80
107.30
5.37
4.29
116.96
2.7kg
2nos.
50.00 135.00 2.72kg
50.00 136.00 4.08kg
50.00 204.00
50.00
50.00
50.00
56.50
5.40
10.80
271.30
13.57
10.85
295.72
5.40
29.00 1.13kg
10.80
174.80
8.74
6.99
190.53
2nos.
5.40
56.50 1.13kg
10.80
203.30
10.17
8.13
221.60
2nos.
14.03
107.55
16.48
126.35
17.54
134.50
28.58
219.11
33.24
254.84
44.36
340.07
16.49
124.04
16.49
142.84
16.49
150.99
16.49
235.60
16.49
271.33
16.49
356.57
6.05
10.44
16.49
6nos.
C Supervision charge @ 10% on B

D OH carriage & hiring charge of
T&P @ 2.5%
Profit @ 10%
TOTAL
Say
2.75
16.50
140.54
3.30
143.84
3.60
147.44
14.74
Rs. 162.18
Rs. 162.00
6nos.
2.75
16.50
159.34
3.30
162.64
4.07
166.71
16.67
183.38
183.00
6nos.
3.75
16.50
167.49
3.30
170.79
4.27
175.06
17.51
192.57
193.00
6nos.
4.75
16.50
252.10
3.30
255.40
6.39
261.79
26.18
287.97
288.00
6nos.
5.75
16.50
287.83
3.30
291.13
7.28
298.41
29.84
328.25
328.00
6nos.
6.75
16.50
373.07
3.30
376.37
9.41
385.77
38.58
424.35
424.00
Item No.7, Page H-3 of Schedule

S& erection of 'D' Iron clamp (GI) with pole clamp & 3"x3.5" shackle Insulator etc.
Sl.
Materials
No.
A
i) Galv. 'D' iron clamp & shackle bolt & nuts
ii) 3"x3" porcelain shackle insulator
iii) 3"x3" dia GI pole clamp
Qnty.
1
1
1
No.
No.
No.
Rate
Unit
Amount
31.00 set
9.00 each
35.00 set
31.00
9.00
35.00
75.00
3.00
78.00
VAT 4%
B
Labour
i) Linesman 1no. @ 121.04 per day x 1/20 day
ii) Helper 2nos. @ 104.40 per day x 1/20day
6.05
10.44
16.49
Supervision 10% on labour

C
OH carriage & hiring charge of T&P @ 2.5%
Profit @ 10%
Say
16.49
1.65
96.14
2.40
98.54
9.85
108.40
108.00
Item No. 8, Page H-3 of Schedule

S& erection of 'D' Iron clamp (GI) with pole clamp & 4"x4.5" shackle Insulator etc.
Sl.
Materials
No.
A
i) Galv. 'D' iron clamp & shackle bolt & nuts
ii) 4"x4" porcelain shackle insulator
iii) 4"x4" dia GI pole clamp
Qnty.
1 No.
1 No.
1 No.
Rate
Unit
Amount
31.00 set
15.00 each
38.00 set
31.00
15.00
38.00
84.00
3.36
87.36
VAT 4%
B
1
2
Labour
Linesman 1no. @ 121.04 per day x 1/20 day
Helper 2nos. @ 104.40 per day x 1/20day
6.05
10.44
16.49

C
OH carriage & hiring charge of T&P @ 2.5%
Profit @ 10%
Say
16.49
1.65
105.50
2.64
108.14
10.81
118.95
119.00
(D) Erection of Insulators

Item : Supply & Erection of Insulators.
Sl.
No
Materials
Rate
Unit
Item No.1 to 4, Page H-3

Item 1 Page H-3
Item 2 Page H-3
Qty
Amount
Qty
Amount
Item 3(a) Page H-3

Qty
Amount
Item 3(b) Page H-3

Qty
Amount
Item 4 Page H-3

Qty
Amount
A
i)
ii)
iii)
iv)
v)
3"x 3" Porcelain Shackle Insulator

4"x 4" Porcelain Shackle Insulator
4"x 2" Porcelain Pin Insulator
(7"x1"x ") GI strip & 5/8" dia bolt & nuts
(9"x1"x") GI strip & 3/4" dia bolt & nuts
VAT @ 4%
B Labour
i) 1 No Linesman
ii) 2 No Helper
C
Supervision Charge @10%
9.00
15.00
13.00
22.00
29.00
1 No
1 No
1 No
1 No
1 No
1
1
1
1
9.00
1
1
Profit @ 10%
Say
15.00
1
1/20 day
1/20 day
13.00
22.00
31.00
1.24
78.27 per day

61.64 per day
9.00
15.00
3.91
6.16
1/20 day
1/20 day
29.00
44.00
1.76
3.91
6.16
9.00
0.36
1/30 day
1/30 day
2.61
4.11
15.00
0.6
1/30 day
1/30 day
2.61
4.11
13.00
0.52
1/30 day
1/30 day
2.61
4.11
1.01
43.33
1.08
44.41
4.44
48.85
1.01
56.85
1.42
58.27
5.83
64.09
0.67
16.75
0.42
17.17
1.72
18.89
0.67
22.99
0.57
23.56
2.36
25.92
0.67
20.91
0.52
21.43
2.14
23.58
49.00
64.00
19.00
26.00
24.00
(E) ERECTION OF CONDUCTOR

Erection of Alum. Conductor incl. S&F binding wire & jumpering etc.
From 7/087 to 7/0.110 (0.025 to 0.04 sqinch) including S&F binding wire and jumpering
(Based on 240mtrs.x5 conductors - 1200mtrs.run)
Sl. No.
Materials
Qnty.
Rate
Unit
A
9SWG dead soft Alum. Binding wire
4.95 Kg
235.00 kg
45bindings (44kg/km) taken 9poles, 5wire
30mtrs. span & 2.5mtrs. Wire per binding
VAT 4%
B
a)
i)
ii)
b)
i)
ii)
Labour
Drawing & Binding
Linesman 2no. @ 121.04 /day x 2days
Helper 8nos. @ 104.40 /day x 2days
Jumpering & adjustment
Linesman 1no. @ 121.04 per day x 1day
Helper 2nos. @ 104.40 per day x 1day
Supervision @ 10% on labour
Amount
1163.25
46.53
1209.78
484.16
1670.4
121.04
208.8
2484.4
Profit @ 10%
Rate of 1200mtrs.
Rate per mtr.
Say
2484.4
248.44
3942.62
98.57
4041.19
404.12
4445.30
3.70
4.00
From 7/122" to 7/173" (0.05 to 0.1sqinch) and 6/1/083 to 6/1/1.32" (102 to .05sqinch) inch S&F binding wire
and jumpering (Based on 1200mtrs. Run)
Item No. 2 & 3, Page H-4 of Schedule
Qnty.
Sl. No.
Materials
Rate
Unit
Amount
A
9SWG dead soft Alum. Binding wire 2.50mtrs.
4.95 Kg
235.00 kg
1163.25
Per binding for 45nos. of binding
VAT 4%
46.53
1209.78
B
Labour
a)
Drawing & Binding
i) Linesman2no. @ 121.04 /day x 2days
484.16
ii) Helper 10nos. @ 104.40 /day x 2days
2088
b)
Jumpering & adjustment
i) Linesman 1no. @ 121.04 per day x 1day
121.04
ii) Helper 2nos. @ 104.40 per day x 1day
208.8
2902
2902
290.20
C
4401.98
D
110.05
4512.03
Profit @ 10%
451.20
Rate of 1200mtrs.
4963.23
Rate per mtr.
4.14
4.00
Say
(F) ERECTION OF EARTH WIRE, SAFETY DEVICES, CRADLE GUARD,

LIGHTING ARRESTORS, FUSES ETC.
S& Erection of continuous GI earth wire on pole with earth clamp (Based on 250mtr.run)
Item No.1 Page H-4 of Schedule
Materials
Rate
Unit
Qnty.
Amount
Sl. No.
A
i) Galv. Flat iron clamp (1"x")
ii) 6SWG GI wire including 6% sag wastage
10.00 Nos.
38.70 Kg
35.00 each
55.00 kg
VAT 4%
B
Labour
i) Linesman 2no. @ 121.04 /day x 1/2day
ii) Helper 6nos. @ 104.40 /day x 1/2day
121.04
313.20
350.00
2128.50
2478.50
99.14
2577.64
434.24
C

Profit @ 10%
Rate of 250 mtrs.
Rate per mtr.
Say
434.24
43.42
3055.30
76.38
3131.69
313.17
3444.86
13.78
14.00
S& Erection of continuous GI earth wire on pole without earth clamp (Based on 250mtr.run)
Qnty.
Sl. No.
Materials
A
6SWG GI wire including 6% sag wastage 38.70
Kg.
(146kg/km)
VAT 4%
B
Labour
Amount
2128.50
Rate
Unit
55.00 kg
85.14
2213.64
121.04
313.20
434.24
C

Profit @ 10%
Rate of 250 mtrs.
Rate per mtr.
Say
434.24
43.42
2776.44
69.41
2845.86
284.59
3130.44
12.52
13.00
S& Erection of cradle guard complete (without cross arm) including providing straining arrangement, eye
hook, earthing attachment (Based on 250mtrs. Run)
Qnty.
Sl. No.
Materials
A
2.00
Nos.
i) Galv. Straining screw 12"x 5/8" dia
ii) Galv. Eye hook 10"x3/4"
2.00
Nos.
iii) 6SWG GI wire (2x36.50kg/ 250mtr. Plus 6% 77.40
Kg.
sag) wastage
iv) Interlocking with 6SWG GI wire (250x0.90mtr. 33.80
Kg.
Each plus 3% wastage)
v) 14SWG soft GI binding wire 70mtr. (0.025kg/
1.80
Kg.
mtr.)
Rate
Amount
Unit
70.00 each
35.00 each
55.00 kg
140.00
70.00
4257.00
55.00 kg
1859.00
55.00 kg
99.00
6425.00
257.00
6682.00
VAT 4%
B
Labour
i) Linesman 2no. @ 121.04 per day x 1 day
ii) Helper 4no. @ 104.40 per day x 1 day
242.08
417.60
659.68
Profit @ 10%
Rate of 250 mtrs.
Rate per mtr.
Say
659.68
65.97
7407.65
185.19
7592.84
759.28
8352.12
33.41
33.00
S&F Safety Device - Hexagonal Type for upto 6 conductors including earth wire
Qnty.
Materials
Sl. No.
A
i) 4SWG HD alum. Conductor (solid)
ii) Dead soft alum. Binding wire 9SWG
iii) Porcelain bobin insulator
0.11 Kg
0.02 Kg
1.00 No.
Rate
Unit
Amount
225.00 kg
235.00 kg
2.50 each
24.75
4.70
2.50
31.95
1.28
33.23
VAT 4%
B
Labour
7.57
13.05
20.62
Profit @ 10%
Say
20.62
2.06
55.90
1.40
57.30
5.73
63.03
63.00
S&F Safety Device - Box Type upto 4 conductors including earth wire
Item No. 5(a), Page H-4 of Schedule
Sl. No.
Materials
A
iii) Pocelain tube (9"x1/2")
Qnty.
0.07
0.02
2.00
Rate
Kg
Kg
Nos
Amount
Unit
225.00 kg
235.00 kg
15.00 each
15.75
4.70
30.00
50.45
2.02
52.47
VAT 4%
B
Labour
7.57
13.05
20.62
Profit @ 10%
Say
20.62
2.06
75.14
1.88
77.02
7.70
84.73
85.00
S&F Safety Device - Box Type for upto 7 conductors including earth wire
Item No. 5(b), Page H-4 of Schedule
Qnty.
Sl. No.
Materials
A
0.25 Kg
0.05 Kg
iii) Pocelain tube (9"x1/2")
6.00 Nos
Rate
Amount
Unit
225.00 kg
235.00 kg
15.00 each
56.25
11.75
90.00
158.00
VAT 4%
B
Labour
6.32
164.32
7.57
13.05
20.62
Profit @ 10%
Say
20.62
2.06
187.00
4.67
191.67
19.17
210.84
211.00
S& Horn Gap type lightning arrestor with 100x63mm porcelain pin insulator
Sl. No.
Materials
Qnty.
A
Horn gap type lightning arrestor complete with
1.00
No.
100x63mm porcelain pin insulator and brass
metal part (heavy type)
VAT 4%
B
Labour
Rate
Unit
225.00 each
Amount
225.00
9.00
234.00
7.57
13.05
20.62
Profit @ 10%
Say
20.62
2.06
256.68
6.42
263.09
26.31
289.40
289.00
S&F Aerial Fuses (GEC type)
Sl. No.
A
Aerial fuse
VAT 4%
B
Item No. 7(a), (b) & (c), Page H-4 of Schedule

Item (a) - 15Ampere
Materials
Rate
Unit
Qnty.
1 No.
9.00 each
Labour
i) Linesman 1no. @ 121.04 per day x 1/24day
Amount
9.00
0.36
9.36
5.04
4.35
9.39
Profit @ 10%
Say
Sl. No.
A
Aerial fuse
VAT 4%
B
Materials
Item (b) - 30Ampere

Qnty.
1
No.
Labour
Rate
Unit
12.00 each
Amount
12.00
0.48
12.48
5.04
4.35
9.39
Profit @ 10%
Say
Sl. No.
A
Aerial fuse
VAT 4%
B
Materials
Item (c) - 60Ampere

Qnty.
1
No.
Labour
9.39
0.94
19.69
0.49
20.18
2.02
22.20
22.00
9.39
0.94
22.81
0.57
23.38
2.34
25.72
26.00
Amount
24.00
0.96
24.96
Rate
Unit
24.00 each
5.04
4.35
9.39
Profit @ 10%
Say
9.39
0.94
35.29
0.88
36.17
3.62
39.79
40.00
(G) Erection of conductor Joint & Tapping Accessories

Supplying and fixing twisting Alum. Sleeves joint on all Alum. Conductor
Qnty.
Sl. No.
Materials
A
Alum. Sleeve for 7/2.21mm to 7/4.39mm av.
1.00
No.
VAT 4%
B
Labour
Rate
Unit
50.00 each
Amount
50.00
2.00
52.00
16.14
6.96
23.10
Profit @ 10%
Say
Supplying and fixing twisting Alum. Sleeves joint on all Alum. Conductor
Qnty.
Sl. No.
Materials
A
Al. Sleeve for 6/1/2.30mm to 6/1/3.66mm av.
2.00
Nos
VAT 4%
B
Labour
Rate
Unit
65.00 each
Amount
130.00
5.20
135.20
16.14
6.96
23.10
Profit @ 10%
Say
S&F PG clamp (Alined type) (For 2bolt type)
Qnty.
Sl. No.
Materials
A
PG clamp (2 bolt type)
1.00
No.
VAT 4%
B
Labour
Rate
Unit
24.00 each
6.05
10.44
16.49
Say
Labour
23.10
2.31
160.61
4.02
164.62
16.46
181.09
181.00
Amount
24.00
0.96
24.96
Profit @ 10%
S&F PG clamp (Alined type) (For 1bolt type)

Qnty.
Sl. No.
Materials
A
PG clamp (1 bolt type)
1.00
No.
VAT 4%
23.10
2.31
77.41
1.94
79.34
7.93
87.28
87.00
Rate
Unit
11.00 each
16.49
1.65
43.10
1.08
44.18
4.42
48.60
49.00
Amount
11.00
0.44
11.44
6.05
10.44
16.49
Profit @ 10%
Say
16.49
1.65
29.58
0.74
30.32
3.03
33.35
33.00
(H) Street Lights

Wiring for street light with 30.48cm outdoor dispersive type street light fittings (without switch) on pole with
1/1.40mm PVC insulated & sheathed wire in 15mm(1/2") dia GI pipe (ISI-Medium)
Item No.1, Page H-5 of Schedule
Sl. No.
Materials
Rate
Unit
Amount
Qnty.
A
i)
15mm (1/2") dia GI pipe (ISI-Medium)
3m
80.10 m
240.30
ii)
25x6mm (1"x1/4") GI flat iron clamp with bolt,
2 No.
45.00 each
90.00
iii)
Ornamental tie & clamp (flat iron)
1 No.
90.00 each
90.00
iv) Twin 1/1.40 PVC insulated & sheathed wire
7m
764.00 100mtr.
53.48
v)
30.48cm (12") double conical dispersive type
1 No.
52.00 each
52.00
light fittings complete
525.78
VAT 4%
21.03
546.81
Sundry (Brush, paint etc.) @ 2% on materials
10.94
557.75
B
Labour
i) Wireman 1no. @ 121.04 per day x 1/8day
15.13
26.10
41.23
41.23
C
4.12
603.10
D
15.08
618.18
Profit @ 10%
61.82
680.00
680.00
Say
Wiring for street light with 30.48cm outdoor dispersive type street light fittings (with switch) on pole with
1/1.40mm PVC insulated and sheathed wire in 15mm(1/2") dia GI pipe (ISI-Medium)
Sl. No.
Materials
Rate
Unit
Amount
Qnty.
A
i) 15mm (1/2") dia GI pipe (ISI-Medium)
5.00 m
80.10 m
400.50
ii) 25x6mm (1"x1/4") GI flat iron clamp with bolt,
3 Nos.
45.00 each
135.00
iii) Ornamental tie & clamp (flat iron)
1 No.
90.00 each
90.00
iv) Twin 1/1.40 PVC insulated & sheathed wire
11.00 m
764.00 100mtr.
84.04
v) 30.48cm (12") double conical dispersive type
1 No.
52.00 each
52.00
light fittings complete
vi) 15A Tumbler switch
1 No.
30.00 each
30.00
791.54
VAT 4%
31.66
823.20
Sundry (Bush, paint etc.) @ 2% on materials
16.46
839.67
B
Labour
20.17
34.80
54.97
54.97
C
5.50
900.14
D
22.50
922.64
Profit @ 10%
92.26
1014.90
1015.00
Say
Distribution wiring with 2x1/1.40 PVC insulated sheathed wire in 15mm dia GI pipe for outdoor type
fluorescent/SV/MV fitting (without switch) including providing 32mm dia GI pipe bracket
Sl. No.
Materials
Rate
Unit
Amount
Qnty.
A
i) 32mm dia GI pipe (ISI-Medium)
1.25 m
193.40 m
241.75
ii) 15mm dia GI pipe (ISI-Medium)
2.00 m
80.10 m
160.20
iii) GI reducer (32x15mm)
1 No.
45.00 each
45.00
iv) 40x6mm (1.5"x1/2") flat iron clamp (GI) with
3 Nos.
60.00 each
180.00
bolt, nuts
v) Twin 1/1.40 PVC insulated & sheathed wire
6.00 m
764.00 100m
45.84
672.79
26.91
699.70
13.99
713.70
VAT 4%
Sundry & wastage @ 2% on materials
Labour
24.21
41.76
65.97
Profit @ 10%
Say
65.97
6.60
786.26
19.66
805.92
80.59
886.51
887.00
Fixing outdoor type fluorescent/SV/MV light fittings on pole incl. GI pipe bracket with MS clamp etc. and
providing wiring with 1/1.40 PVC wire partly with GI conduit and partly through above bracket from OH line to
the fitting (without control switch)
Sl. No.
Materials
Rate
Unit
Amount
Qnty.
A
i) 40mm GI pipe (ISI-Medium)
1.68 m
221.40 m
371.95
ii) 40x10mm thick MS clamp for wiring with bolts,
2.00 Nos.
90.00 each
180.00
iii) 25x6mm MS clamp for wiring with bolts, nuts
2.00 Nos.
45.00 each
90.00
iv) GI reducer (40x15mm)
1.00 No.
52.00 each
52.00
v) 19mm GI conduit (14SWG)
2.00 m
101.50 m
203.00
vi) Twin 1/1.40 PVC insulated & sheathed wire
10.00 m
764.00 100m
76.40
vii) GI conduit elbow/ bend
2.00 Nos.
18.00 each
36.00
1009.35
VAT 4%
40.37
1049.73
Sundry (Bush, Paint etc.) @ 2% on materials
20.99
1070.72
B
Labour
i) Lineman 1no. @ 121.04 per day x 1/2day
60.52
104.40
164.92
164.92
C
16.49
1252.13
D
31.30
1283.44
Profit @ 10%
128.34
1411.78
1412.00
Say
Fixing outdoor type fluorescent/SV/MV light fittings on pole incl. GI pipe bracket with MS clamp etc. and
providing wiring with 1/1.40 PVC wire partly with GI conduit and partly through above bracket from OH line to
the fitting (without control switch)
Sl. No.
Materials
Rate
Unit
Amount
Qnty.
A
i) 40mm GI pipe (ISI-Medium)
1.68 m
221.40 m
371.95
ii) 40x10mm thick MS clamp for wiring with bolts,
2 No.
90.00 each
180.00
nuts etc.
iii) GI reducer (40x15mm)
1 No.
52.00 each
52.00
iv) 19mm GI conduit (14SWG)
0.50 m
101.50 m
50.75
v) Twin 1/1.40 PVC insulated & sheathed wire
15.00 m
764.00 100m
114.60
vi) GI conduit elbow/ bend
2 No.
18.00 each
36.00
805.30
VAT 4%
32.21
837.51
16.75
854.26
B
Labour
i) Lineman 1no. @ 121.04 per day x 1/2day
60.52
104.40
164.92
iii) Charges for drilling hole on pole for alkathene/

conduit pipe entry
C
12.00
176.92
Profit @ 10%
Say
S&F waterproof cable box (CI) comprising with 15A kitkat fuse, MS clamp etc. and painting
Sl. No.
Materials
Rate
Unit
Qnty.
A
i) 200x150x100mm deep CI loop box with
1
set 500.00 set
ii) Compression type cable gland for upto 2core
1
No
32.40 each
iii) 40x6mm thick MS clamp on pole upto 100mm
1
No.
60.00 each
VAT 4%
B
Labour
15.13
13.05
28.18
Profit @ 10%
Say
176.92
17.69
1048.88
26.22
1075.10
107.51
1182.61
1183.00
Amount
500.00
32.40
60.00
592.40
23.70
616.10
12.32
628.42
28.18
2.82
659.42
16.49
675.90
67.59
743.49
743.00
(I) Service Connection with L Type/Vertical type GI Pipe Bracket

SERVICE CONNECTION WITH VERTICALTYPE GI PIPE BRACKET
S&F 50mm dia GI pipe (incl. bends) vertical type service bracket on wall complete with stay, shackle
insulator, 7/14 SWG GI stranded wire etc. (for 2wire and an earth wire)
Sl. No.
Materials
Rate
Unit
Amount
Qnty.
A
4.60 m
293.00 m
1347.80
ii) GI bend
2 No.
90.00 each
180.00
iii) GI reducer/ bend/ elbow
1 set
90.00 set
90.00
iv) Rag bolts
6 Nos.
3.30 each
19.80
v) GI flat iron clamp and bolt (half)
2 Nos.
13.50 each
27.00
vi) 7/14 SWG stranded stay wire
0.80 Kg
55.00 kg
44.00
vii) Box clamp for stay insulator (earth clamp)
4 Nos.
13.50 each
54.00
viii) 230x13mm straining screw
1 No.
39.80 each
39.80
ix) 3"x3.5" shacle insulator galv. Strap bolts
2 Nos.
19.40 each
38.80
1841.20
VAT 4%
73.65
1914.85
38.30
1953.14
B
Labour
i) Linesman 1no. @121.04 per day x 1/2 day
60.52
ii) Mason 1no. @121.04 per day x 1/4 day
30.26
iii) Helper 1no. 104.40 per day x 1/2day
52.20
iv) Painter 1no. 121.04 per day x 1/8day
15.13
158.11
158.11
C
15.81
2127.07
D
53.18
2180.24
Profit @ 10%
218.02
2398.27
2398.00
Say
SERVICE CONNECTION WITH VERTICALTYPE GI PIPE BRACKET
S&F 50mm dia GI pipe (incl. bends) vertical type service bracket on wall complete with stay, shackle
Sl. No.
Materials
Rate
Unit
Amount
Qnty.
A
5.00 m
293.00 m
1465.00
2 No.
90.00 each
180.00
ii) GI bend
1 Set
90.00 set
90.00
iii) GI reducer/ bend/ elbow
6 Nos.
3.30 each
19.80
iv) Rag bolts
2 Nos.
13.50 each
27.00
v) GI flat iron clamp and bolt (half)
0.80 Kg.
55.00 kg
44.00
vi) 7/14SWG stranded stay wire
6 Nos.
13.50 each
81.00
vii) Box clamp for stay insulator (earth clamp)
1 No.
39.80 each
39.80
viii) 230x13mm straining screw
4 Nos.
19.40 each
77.60
ix) 3"x3.5" shacle insulator galv. Strap bolts
2024.20
VAT 4%
80.97
2105.17
42.10
2147.27
B
Labour
60.52
30.26
52.20
15.13
158.11
158.11
C
15.81
2321.19
D
58.03
2379.22
Profit @ 10%
237.92
2617.14
2617.00
Say
SERVICE CONNECTION WITH 'L' TYPE GI PIPE BRACKET

S&F 50mm dia GI pipe (incl. bends) 'L' type service bracket on wall complete with stay, shackle insulator,
Amount
Sl. No.
Materials
Rate
Unit
Qnty.
A
2.40 m
293.00 m
703.20
ii) GI bend
3 Nos.
90.00 each
270.00
iii) Box clamp for stay and insulator
5 Nos.
13.50 each
67.50
iv) Earth clamp
1 No.
13.50 each
13.50
v) Rag bolt for stay
1 No.
3.30 each
3.30
0.40 Kg
55.00 kg
22.00
vii) 230x13mm straining screw
1 No.
39.80 each
39.80
viii) 3"x3.5" shacle insulator galv. Strap bolts
4 Nos.
19.40 each
77.60
1196.90
VAT 4%
47.88
1244.78
24.90
1269.67
B
Labour
60.52
30.26
52.20
15.13
158.11
158.11
C
15.81
1443.59
D
36.09
1479.68
Profit @ 10%
147.97
1627.65
1628.00
Say
SERVICE CONNECTION WITH 'L' TYPE/ VERTICALTYPE GI PIPE BRACKET

S&F 50mm dia GI pipe (incl. bends) 'L' type or vertical type service bracket on wall complete with stay,
Item No. 4 & 5, Page H-6 of Schedule
Sl. No.
Materials
Rate
Unit
Amount
Qnty.
A
2.40 m
293.00 m
703.20
ii) GI bend
3 Nos.
90.00 each
270.00
iii) Box clamp for stay and insulator
3 Nos.
13.50 each
40.50
iv) Earth clamp
1 No.
13.50 each
13.50
v) Rag bolt for stay
1 No.
9.75 each
9.75
0.40 Kg
55.00 kg
22.00
vii) Shackle insulators with galv. Strap
2 Nos.
19.40 each
38.80
viii) 230x13mm dia straining screw
1 No.
39.80 each
39.80
1137.55
VAT 4%
45.50
1183.05
23.66
1206.71
B
Labour
60.52
30.26
52.20
15.13
158.11
158.11
C
15.81
1380.63
D
34.52
1415.15
Profit @ 10%
141.51
1556.66
1557.00
Say
SCHEDULE OF RATES FOR

O.H.Line Installation - Repairs, Re-straining, Dismantling etc.
Item: Restraining No. 10SWG to 2 SWG HDBC wire incl. S&F binding wire
with No. 14 SWG Soft Copper Wire and Jumpering
(Based on 240m x 5 conductors = 1200 mtr. run)
Span - 30 mtr., poles - 9
Item No. 1 Page I-1 of Schedule
Sl. No.
Materials
Qnty.
A
1 No. 14 SWG soft copper wire (45 bindings, 2.5
3.2 kg
mtr. Per binding) [29 Kg/km]
Wastage @ 1%
Rate
Unit
475.00 kg.
b)
c)
Labour:
For Drawing & Binding
i) Linesman - 2 @ 121.04 day x 2days =
ii) Helper - 6 @ 104.40 day x 2days =
Jumpering & Adjustment
i) Linesman - 1 @ 121.04 day x 1day =
ii) Helper - 2 @ 104.40 day x 1day =
484.16
1252.80
1736.96
1736.96
121.04
208.80
329.84
329.84
413.36
Add extra labour charge 20% of (a+b) for

dismantling of binding wires for insulators, jumper
connections, safety devices etc.
Supervision charge @ 10% on (B)
OH, carriage and hiring charge of T&P @ 2.5%

on (A+B+C)
Profit @ 10%
1520.00
15.2
1535.20
61.41
1596.61
VAT @ 4%
B
a)
Amount
248.02
4324.78
108.12
4432.90
443.29
4876.19
4.06
4.00
Total of (A+B+C+D+E) for 1200 M

Rate per metre per conductor
Say Rs.
Item: Restraining upto 7/0.173 AAC incl. S&F No. 9 SWG Soft Alum. Binding wire
(Based on 1200 mtr. run)
Qnty.
Sl. No.
Materials
A
1 No. 9 SWG dead soft alum. Binding wire for 45
4.95 kg
bindings as previous item
Wastage @ 1%
Rate
235.00 kg.
b)
Labour:
For Drawing & Binding
Jumpering & Adjustment
484.16
1252.80
1736.96

on (A+B+C)
Profit @ 10%
1163.25
1736.96
121.04
208.80
329.84
329.84
413.36
c) Add extra labour charge 20% of (a+b) for

dismantling of binding wires for insulators jumper
C Supervision charge @ 10% on (B)
D
Amount
11.63
1174.88
47.00
1221.88
VAT @ 4%
B
a)
Unit
248.02
3950.05
98.75

Say Rs.
4048.81
404.88
4453.69
3.71
4.00
Item: Restraining upto 6/1/0.166 ACSR conductor incl. S&F No. 9 SWG Soft Alum. Binding wire
Sl. No.
Materials
Qnty.
A As per analysis on item 2
B Labour:
a) For Drawing & Binding
484.16
1252.80
1736.96
b) Jumpering & Adjustment
121.04
208.80
329.84
c) Add extra labour charge 20% of (a+b) for
dismantling of binding wires for insulators jumper
C Supervision charge @ 10% on (B)
D

on (A+B+C)
Profit @ 10%
Rate
Unit
Amount
1221.88
1736.96
329.84
413.36
248.02
3950.05
98.75
4048.81
404.88
4453.69
3.71
4.00

Say Rs.
Item: Restraining No. 8 to No. 6 SWG GI continuous earth wire without earth clamp
Sl. No.
Materials
Qnty.
A Labour:
a) For restraining
121.04
313.20
434.24
b) Labour for dismantling earth wire from earth
clamp @ 20% on (a)
B Supervision charge @ 10% on (A)
C
Rate
Unit
Amount
434.24
86.85
52.11
573.20

on (A+B)
14.33
587.53
58.75
646.28
2.59
3.00
Profit @ 10% on (A+B+C)

Say Rs.
Item: Replacing Galv. MS earth clamp on pole as per GS for fastening earth wire incl. Painting
Qnty.
Sl. No.
Materials
A
1 MS Clamp (380x25x3mm)
1 No.
2 Bolt, nuts, washer
2 set
3 Paint
B
i)
ii)
iii)
iv)
Labour:
Fabrication and galvanising charge @ 30% on A
Linesman - 1 @ 121.04 x 1/18 day
Helper - 2 @ 104.40 x 1/18 day
20% of (ii+iii) for dismantling

on (A+B+C)
Rate
Unit
12.00 No.
2.8 set
LS
5.28
6.72
5.80
2.50
20.31
Amount
12.00
5.60
1.00
17.60
20.31
2.03
39.94
1.00
Profit @ 10%
Total of (A+B+C+D+E)
Say Rs.
40.94
4.09
45.03
45.00
Item: Replacing Galv. Box type clamp on pole as per specification for stay wire incl. painting
Qnty.
Materials
Sl. No.
A
1 MS Clamp (380x40x6mm)
2 Bolt, nuts, washer
3 Paint
Rate
1 No.
2 set
Unit
Amount
30.00 No.
2.8 set
30.00
5.60
1.40
37.00
1.48
38.48
LS
VAT @ 4%
B
i)
ii)
iii)
iv)
Labour:
Fabrication and galvanising charge @ 30% on A
Linesman - 1 @ 121.04 x 1/16 day
Helper - 2 @ 104.40 x 1/16day
20% of (ii+iii) for dismantling

on (A+B+C)
11.54
7.57
13.05
4.12
36.28
36.28
3.63
78.39
1.96
80.35
8.03
88.38
88.00
Profit @ 10%
Say Rs.
Item: Providing anti-climbing device with Galv. Barbed wire, 4 barbs/76mm (3") around pole/ stay
Qnty.
Materials
Sl. No.
A
1 Barbed wire 4 barbs/ 3"
VAT @ 4%
B
0.75 kg
Labour:
i) Linesman - 1 @ 121.04 x 1/18 day
ii) Helper - 2 @ 104.40 x 1/18 day

on (A+B+C)
Rate
Unit
52.00 kg
6.72
11.60
18.32
Amount
39.00
1.56
40.56
18.32
1.83
60.72
1.52
62.23
6.22
68.46
68.00
Profit @ 10%
Say Rs.
Item: Replacing stay wire with No. 7/8 SWG GI (Hot Dip) stranded wire (45 ton quality) including S&F GI
Qnty.
Sl. No.
Materials
A
1 7/8 SWG GI (Hot Dip) stay wire 10M
7.33 kg
2 GI thimble
Rate
Unit
55.00
kg
VAT @ 4%
B
a)
Labour:
For fixing stay wire
i) Linesman - 1 @ 121.04 x 1/6 day
ii) Helper - 2 @ 104.40 x 1/6 day
b)
For dismantling add 20% of (a)

on (A+B+C)
20.17
34.80
54.97
10.99
65.97
Amount
403.15
11.00
414.15
16.57
430.72
65.97
7.92
504.60
Profit @ 10%
Say Rs.
12.62
517.22
51.72
568.94
569.00
Item: Replacing stay wire with No. 7/10 SWG GI (Hot Dip) stranded wire and thimble
Qnty.
Materials
Sl. No.
A
1 7/10 SWG GI (Hot Dip) stay wire 10M
2 GI thimble
4.7 kg
Rate
Unit
55.00
kg
VAT @ 4%
B
a)
Labour:
i) Linesman - 1 @ 121.04 x 1/6 day
ii) Helper - 2 @ 104.40 x 1/6 day
b)

on (A+B+C)
Profit @ 10%
20.17
34.80
54.97
10.99
65.97
Amount
258.50
11.00
269.50
10.78
280.28
65.97
6.60
352.84
8.82
361.67
36.17
397.83
398.00
Say Rs.
Item: Replacing stay wire with No. 7/12 SWG GI (Hot Dip) stranded wire and thimble
Qnty.
Sl. No.
Materials
A
1 7/12 SWG GI (Hot Dip) stay wire 10M (3.08 kg)
3.08 kg
2 GI thimble
Rate
Unit
55.00
kg
VAT @ 4%
B
a)
Labour:
i) Linesman - 1 @ 121.04 x 1/6 day
ii) Helper - 2 @ 104.40 x 1/6 day
b)

on (A+B+C)
Profit @ 10%
20.17
34.80
54.97
10.99
65.97
Amount
169.40
11.00
180.40
7.22
187.62
65.97
6.60
260.18
6.50
Say Rs.
266.69
26.67
293.35
293.00
Item: Providing CC (6:3:1) muffing 0.30m dia upto the height of 0.30m above the ground level around the
pole base complete with 3mm (1.8) thick nearly finished cement plaster alround after dismantling the
unserviceable muffing etc.
Sl. No.
Materials
Rate
Qnty.
A CC muffing (6:3:1) 1' dia x 1' high (the volume
0.785 cft
Less Vol. of pole )
0.136 cft
0.649 cft
For 100cft (day) the ratio is (92.46:15:33)
Jhama
Sand
For CC (6:3:1)
0.6cft
0.3cft
Neat Cementing (3mm thick)
0.6cft
0.3cft
0.017cu.m.
0.0083cu.m.
742.00
i) Jhama (1.25"-1.5")
0.017 cu.m.
573.00
ii) Sand (local)
0.0085 cu.m.
7763.00
iii) Cement
0.00303 cu.m.
Wastage @ 1%
VAT @ 4% on item no.(ii) & (iii)
Labour:
i) Mazdoor-1 @ 104.40 day x 1/5day
ii) Mason-1 @121.04 day x 1/5 day
iii) Helper - 2 @ 104.40 x 1/5 day
Unit
Amount
Cement
0.1cft
0.007cft
0.107cft
0.00303cu.m.
cu.m
12.61
cu.m
4.87
cu.m
23.52
41.01
0.41
1.14
42.55

on (A+B+C)
Profit @ 10%
20.88
24.21
41.76
86.85
86.85
8.68
138.08
3.45
141.54
14.15
155.69
156.00
Say Rs.
Item: Providing CC (6:3:1) muffing size 600x600x760 mm or equivalent size of cylindrical muffing etc.
Qnty.
Sl. No.
Materials
A
i) Jhama (1.25"-1.5")
0.23 cu.m.
ii) Sand (local)
0.12 cu.m.
iii) Cement
0.0425 cu.m.
Rate
742.00 cu.m
573.00 cu.m
7763.00 cu.m
Wastage @ 1%
VAT @ 4% on item no.(ii) & (iii)
Labour:
i) Mazdoor-1 @ 104.40 day x 1/3day
ii) Mason-1 @121.04 day x 1/3 day
iii) Helper - 2 @ 104.40 x 1/3 day
Unit
Amount
170.66
68.76
329.93
569.35
5.69
15.95
590.99

on (A+B+C)
Profit @ 10%
34.80
40.35
69.60
144.75
144.75
21.71
757.45
18.94
Say Rs.
776.38
77.64
854.02
854.00
Item: Dismantling steel tubular/ rail/ strut embedded in CC foundation including excavation, filling of
holes, restoring surface, loading at site and delivering, unloading, sorting, stacking properly at any place
as per direction upto 1.6km.
Qnty.
Sl. No.
Materials
A Labour:
i) Mazdoor-2 @ 104.40 day x 1 day
208.80
ii) Linesman-1 @ 121.04 day x 1/4day
30.26
iii) Helper - 2 @ 104.40 x 1/2 day
104.40
343.46
C

on (A+B+C)
Profit @ 10%
Carriage of pole upto 1.6 km from worksite

Rate
Unit
Amount
343.46
44.78
388.24
9.71
397.95
39.79
437.74
32.75
470.49
470.00
LS
Say Rs.
Item: Dismantling OH Line comprising of copper/ AAC/ ACSR conductor, Cross Arm/ 'D' Iron clamp/ 'B'
Brackets/ 'V' Bracket etc. insulators, earth wire, bradel guard, safety devices, stay wire etc. including
delivering, unloading as per direction, upto lead of 1.6km
a) OH line comprising of single of single phase, neutral, Street light and earth wire
Item No. 14(a) Page I-2 of Schedule
Materials
Qnty.
Sl. No.
A Labour:
i) Linesman-1 @ 121.04 day x 1/2 day
ii) Helper - 2 @ 104.40x1 day
B
Supervision charge @ 10% on (A)

on (A+B+C)
Carriage of pole upto 1.6km from work site

Rate
Unit
60.52
208.80
269.32
Amount
269.32
26.93
296.25
7.41
303.66
30.37
334.02
21.60
355.62
356.00
Say Rs.
Item: Dismantling OH Line comprising of copper/ AAC/ ACSR conductor, Cross Arm/ 'D' Iron clamp/ 'B'
Brackets/ 'V' Bracket etc. insulators, earth wire, bradel guard, safety devices, stay wire etc. including
delivering, unloading as per direction, upto lead of 1.6km
b) OH Line comprising of 3phase, neutral, street light phase and earth wire
Item No. 14(b) Page I-2 of Schedule
Sl. No.
Materials
Qnty.
A Labour:
i) Linesman-1 @ 121.04 day x 1.2 day
145.25
ii) Helper - 2 @ 104.40 x 1.2 day
250.56
395.81
C

on (A+B+C)
Carriage of pole upto 1.6km from work site

Rate
Unit
Amount
395.81
39.58
435.39
10.88
Say Rs.
446.27
44.63
490.90
31.30
522.20
522.00
Item: S&F CI base with hinged lid (top cover) having pilfar proof bolts, earthing lug, 15A kit-kat fuse unit,
2 no. 4way aluminium terminal blocks on porcelain chairs etc. complete with 25mmx6mm flat iron clamp
and housing the same in pole muffing as an replacement of the damaged one etc.
For (a) 200x150x100mm (8"x6"x4") box
Item No. 15(a) Page I-2 of Schedule
Sl. No.
Materials
Qnty.
A
1 8"x6"x4" CI box complete with all accessories
stated in the item and clamp
1 No.
2 Sundry materials (red oxide primer, paint, sand,
LS
cement, jhama & lime etc.)
Rate
Unit
500.00 No.
500.00
26.50
526.50
21.06
547.56
VAT @ 4%
Labour:
i) Santaraj-1 @ 104.40 day x 1/4day
ii) Wireman-1 @121.04 day x 1/6 day
iii) Helper - 1 @ 104.40 x 1/6 day
Amount

on (A+B+C)
Profit @ 10%
26.10
20.17
17.40
63.67
63.67
6.37
617.60
15.44
633.04
63.30
696.34
696.00
Say Rs.
Item: S&F CI base with hinged lid (top cover) having pilfar proof bolts, earthing lug, 15A kit-kat fuse unit,
2 no. 4way aluminium terminal blocks on porcelain chairs etc. complete with 25mmx6mm flat iron clamp
and housing the same in pole muffing as an replacement of the damaged one etc.
b) 250x250x100mm (10"x10"x4") CI box
Item No. 15(b) Page I-2 of Schedule
Sl. No.
Materials
Qnty.
A
1 10"x10"x4" CI box complete with all accessories
stated in the item and clamp
1 No.
2 Sundry materials (red oxide primer, paint, sand,
cement, jhama & lime etc.)
LS
Rate
800.00 No.
Labour:
As per item 15(a)

on (A+B+C)
Profit @ 10%
Amount
800.00
23.56
823.56
32.94
856.50
VAT @ 4%
B
Unit
63.67
6.37
926.54
23.16
Say Rs.
949.71
94.97
1044.68
1045.00
ANALYSIS OF RATES FOR INSTALLATION OF LIGHTNING CONDUCTOR

Item : S & F GI air terminal having GI flange at bottom end and five discharge points
(with ISI approved GI Pipe medium) - (Size 15mm dia X 1500mm long)
A
1
2
3
4
5
6
Item No.: - 1 Page No:- J-1 of PWD Schedule

Rate
Materials
Qty
1.5 Mtr.
83.30
15mm dia GI pipe 1.5 mt (ISI-Medium)
1 No
40.00
8.5 cm dia 6 mm GI flange / base plate
4 No
5.00
6mm dia rag bolts with nurt
0.778 kg
57.20
No. 4 SWG GI (Hot Dip) wire (0.208kg/mt)
0.03 kg
420.00
Solder (0.015kg/joint)
Sundry (cement, sand, lime, kerosene oil)
L.S.
Unit
1 Mtr.
1 No
1 No
1 kg
1 kg
Wastage @ 2%
B Labour
1 Wireman
2 Mason
3 Helper
1 x @ Rs.
1 x @ Rs.
1 x @ Rs.
121.04 per day x 1/12day =

121.04 per day x 1/6 day =
104.40 per day x 1/4 day =
Amount
124.95
40.00
20.00
44.50
12.60
19.50
261.55
5.23
266.78
10.09
20.17
26.10
56.36
5.64
62.00
62.00
328.78
8.22
337.00
33.70
370.70

E Profit @ 10%
Say Rs.
371.00 each
Item : S & F No 4 SWG GI (Hot Dip) wire 40mm long GI staples etc (Based on 50 mts)
(Horizontal run on roof / parapet / plinth)
A
1
2
3
6

Rate
Materials
Qty
10.4 kg
57.20
0.35 kg
56.00
GI staples (40mm long)
40 No
0.68
Wooden plug (4' ft apart)
Sundry (cement, sand, lime, colour)
L.S.
Wastage @ 2%
B Labour
1 Wireman
2 Mason
3 Helper
2 x @ Rs.
1 x @ Rs.
2 x @ Rs.
121.04 per day x 2day =


E Profit @ 10%
484.16
242.08
417.60
1143.84
114.38
1258.22
Unit
1 kg
1 kg
1 No
Amount
594.88
19.60
27.20
30.20
671.88
13.44
685.32
1258.22
1943.54
48.59
1992.13
199.21
2191.34
Rate for 1 mt = Rs. 43.83

Say Rs.
44.00
per meter
Item : S & F No 4 SWG GI (Hot Dip) wire 40mm long GI staples etc (Based on 50 mts)
(Vertical run on wall)
A
1
2
3
6
Item No.: - 3 page - J-1 of PWD Schedule

Qty
Materials
10.4 kg
0.45 kg
GI staples (40mm long)
52 No
Wooden (sank, cement, lime, colour etc)
Sundry (cement,sand, lime, colour)
L.S.
Rate
57.20
56.00
0.68
Unit
1 kg
1 kg
1 No
Wastage @ 2%
B Labour
1 Wireman
2 Mason
3 Helper
2 x @ Rs.
1 x @ Rs.
2 x @ Rs.

484.16
242.08
626.40
1352.64
135.26
1487.90
Amount
594.88
25.20
35.36
36.40
691.84
13.84
705.68
1487.90
2193.58
54.84
2248.42
224.84
2473.26

E Profit @ 10%
Rate for 1 mt = Rs. 49.47

Say Rs.
49.00
per meter
Item : Cutting Cornices / Step etc incl. Cutting recessing in building etc.
(ISI-Medium of GI pipe)
Item No.: - 4(a) & (b) Page No:- J-1 of PWD Schedule
A Materials
Rate
Qty
1 15mm bore GI pipe (ISI-Medium)
1 Mtr.
83.30
6 Sundry (cement,sand, lime, paint etc)
L.S.
Wastage @ 2%
B Labour
1 Wireman
2 Mason
3 Helper
1 x @ Rs.
1 x @ Rs.
1 x @ Rs.
121.04 per day x 1/32day =

121.04 per day x 1/16day =
104.10 per day x 1/16day =
3.78
7.57
6.51
17.85
1.79
19.64

E Profit @ 10%
Rate per mt =
4 (a) Rate for length upto 0.5 mt =
Say Rs.
66.00
4 (b) Rate for length above 0.5 mt =
Say Rs. 132.00
Unit
1 Mtr.
Amount
83.30
11.90
95.20
1.90
97.10
19.64
116.74
2.92
119.66
11.97
131.63
131.63
65.81
per set
131.63
per set
A
1
2
3
D
E
A
1
2
3
Item : Jointing, Bonding and making soldering joints Between Conductor / Terminal
Rate
Amount
Materials
Qty
Unit
0.02 kg
420.00
1 kg
8.40
Solder
10.30
Sundry (flux, kerosene, paint etc)
L.S.
0.032 kg
57.20
1 kg
1.83
No 16 SWG GI (Hot Dip) wire for binding
20.53
0.41
Wastage @ 2%
20.94
Labour
1 Jointer
1 x @ Rs. 121.04 per day x 1/16day =
7.57
2 Helper
1 x @ Rs. 104.40 per day x 1/16day =
6.53
14.09
1.41
15.50
15.50
36.44
0.91
O.H Charges and T & P charges @ 2.5%
37.35
3.74
Profit @ 10%
41.09
Say Rs.
41.00 each
Item : Soldering joints between Conductor and Pipes etc

Rate
Materials
Qty
0.04 kg
420.00
Solder
L.S.
Sundry (flux, kerosene oil paint etc)
0.15 kg
57.20
a)No 14 SWG GI (Hot Dip) wire
0.064 kg
57.20
b)No 16 SWG GI (Hot Dip) wire (for binding)
Unit
1 kg
1 kg
1 kg
Wastage @ 2%
B Labour
1 Jointer
2 Helper
1 x @ Rs.
1 x @ Rs.
121.04 per day x 1/10day =

104.40 per day x 1/10day =
12.10
10.44
22.54
2.25
24.80
24.80
70.13
1.75
71.88
7.19
79.07

E Profit @ 10%
Say Rs.
Amount
16.80
15.40
8.58
3.66
44.44
0.89
45.33
79.00
each
Item : Hiring charge for scaffolding arrangement (Based on 4 stories buildings)

A Materials
Rate
Amount
Qty
Unit
1 Hiring charges for full size grown bamboos
10 Nos
35.00
1 Nos
350.00
2 Hire charges for coir rope
1 kg
18.00
1 kg
18.00
368.00
75.00
Wastage
L.S.
443.00
B Labour
1 Helper
2 x @ Rs. 104.40 per day x 1/4day =
52.20
5.22
57.42
57.42
500.42
12.51
512.93
51.29
Profit
@
10%
E
564.22
Rate / Storey / Vertical run = Rs. 141.06
Say Rs.
141.00
per storey/vertical run

A Materials
Rate
Qty
1 Hiring charges for full size grown bamboos
15 Nos
35.00
2 Hire charges for coir rope
1.5 kg
18.00
Wastage
L.S.
B Labour
1 Helper
3 x @ Rs. 104.40 per day x 1/4day =
78.30
7.83
86.13
Unit
1 Nos
1 kg
Amount
525.00
27.00
552.00
110.00
662.00
86.13
748.13
18.70
766.83
76.68
843.52

E Profit @ 10%
(Calculation based on 15 Mtr Height)
Rate per Vertical run per Mtr Height = Rs. 56.23
Say Rs.
56.00
per meter
A
1
2
3
Item : Supply Fixing GI (Hot Dip) strip (for horizontal run)

Rate
Materials
Qty
4.61 kg
54.10
GI (Hot Dip) strip (20mm x 3mm)
10 set
10.00
GI saddle with round head Al. alloy / cadmium plated iron
Sundry (cement,sand etc)
L.S.
Unit
1 kg
1 set
4 Wastage @ 2%
B Labour
1 Wireman
2 Mason
3 Helper
1 x @ Rs.
1 x @ Rs.
1 x @ Rs.
121.04 per day x 1/4day =

121.04 per day x 1/8 day =
104.40 per day x 3/8 day =
30.26
15.13
39.15
84.54
8.45
92.99
Amount
249.40
100.00
15.50
364.90
7.30
372.20
92.99
465.19
11.63
476.82
47.68
524.51

E Profit @ 10%
(Calculation based on 10 Mtr run)
Rate per Mtr = Rs. 52.45
Say Rs.
A
1
2
3
52.00
Item : S & F 7/10 SWG GI (Hot Dip) stranded wire

Rate
Materials
Qty
4.7 kg
57.20
7/10 GI (Hot Dip) stranded wire
10 set
10.00
Sundry (cement,sand etc)
L.S.
4 Wastage @ 2%
B Labour
1 Wireman
2 Mason
3 Helper
1 x @ Rs.
1 x @ Rs.
1 x @ Rs.

121.04 per day x 1/8 day =
104.40 per day x 3/8 day =
30.26
15.13
39.15
84.54
8.45
92.99
per meter
Unit
1 kg
1 set
Amount
268.84
100.00
15.50
384.34
7.69
392.03
92.99
485.02
12.13
497.15
49.71
546.86

E Profit @ 10%
Say Rs.
55.00
per meter
A
1
2
3
Item : S & F GI (Hot Dip) tape (For vertical run)

Item No.: - 11(a) Page No:- J-1 of PWD Schedule
Rate
Materials
Qty
4.61 kg
54.10
GI (Hot Dip) tape (20mm x 3mm)
11 set
10.00
Sundry (cement, sand etc)
L.S.
Unit
1 kg
1 set
4 Wastage @ 2%
B Labour
1 Wireman
2 Mason
3 Helper
1 x @ Rs.
1 x @ Rs.
1 x @ Rs.

121.04 per day x 1/4 day =
104.40 per day x 3/4 day =
60.52
30.26
78.30
169.08
16.91
185.99
Amount
249.40
110.00
16.63
376.03
7.52
383.55
185.99
569.54
14.24
583.78
58.38
642.16
D OH, Carriage and T & P charges @ 2.5%

E Profit @ 10%
Say Rs.
A
1
2
3
64.00
per meter
Item : S & F of 7/10 SWG stranded GI (Hot Dip) wire (For vertical run)
Item No.: - 11(b) Page No:- J-2 of PWD Schedule
Rate
Materials
Qty
Unit
4.7 kg
57.20
1 kg
11 set
10.00
1 set
Sundry (cement, sand etc)
L.S.
4 Wastage @ 2%
B Labour
1 Wireman
2 Mason
3 Helper
1 x @ Rs.
1 x @ Rs.
1 x @ Rs.

121.04 per day x 1/4 day =
104.40 per day x 3/4 day =
60.52
30.26
78.30
169.08
16.91
185.99
Amount
268.84
110.00
16.63
395.47
7.91
403.38
185.99
589.37
14.73
604.10
60.41
664.51

E Profit @ 10%
Rate per Mtr vertical run = Rs. 66.45
Say Rs.
66.00
per meter
A
1
2
3
Item : Making Soldered Joint between Conductor & air Terminals

Item No.: - 12(a) Page No:- J-2 of PWD Schedule
Rate
Materials
Qty
Unit
0.03 kg
420.00
1 kg
Solder
Sundry (flux, kerosene oil etc)
L.S.
0.04 kg
57.20
1 kg
16 SWG GI (Hot Dip) wire for binding
4 Wastage @ 2%
B Labour
1 Jointer
2 Helper
1 x @ Rs.
1 x @ Rs.
121.04 per day x 1/12day =

104.40 per day x 1/12day =
10.09
8.70
18.79
1.88
20.67

E Profit @ 10%
Say Rs.
A
1
2
3
4
57.00
Item : Making Soldered Joint between Conductor & down Pipes

Item No.: - 12(b) Page No:- J-2 of PWD Schedule
Rate
Materials
Qty
0.04 kg
420.00
Solder
Sundry (flux, kerosene oil etc)
L.S.
0.15 kg
57.20
0.06 kg
57.20
16 SWG GI (Hot Dip) wire
5 Wastage @ 2%
B Labour
1 Jointer
2 Helper
1 x @ Rs.
1 x @ Rs.
121.04 per day x 1/10day =

104.40 per day x 1/10day =
12.10
10.44
22.54
2.25
24.80

E Profit @ 10%
Say Rs.
85.00
Amount
12.60
14.70
2.29
29.59
0.59
30.18
20.67
50.85
1.27
52.12
5.21
57.33
per meter
Unit
1 kg
1 kg
1 kg
Amount
16.80
20.60
8.58
3.43
49.41
0.99
50.40
24.80
75.20
1.88
77.08
7.71
84.79
per meter
A
1
2
3
4
5
6
Item : S & F of Testing Joints by 20mm x 3mm thick GI strip

Rate
Materials
Qty
0.057 kg
54.10
GI (Hot Dip) strip (20 x 3 x 125mm long)
4 Nos
6.00
GI bolt 10mm x 25mm with nuts, Check nuts, spring
2 Nos
10.00
MS flat iron legs (32mm x 6mm x 20mm) with bifercation
2 Nos
13.60
Thimble for 4 SWG or 7/10 stranded GI (Hot Dip) wire
0.03 kg
420.00
Solder
Sundry (flux, kerosene, cement,sand etc)
L.S.
Unit
1 kg
1 Nos
1 Nos
1 Nos
1 kg
7 Wastage @ 2%
B Labour
1 Wireman
2 Mason
3 Helper
1 x @ Rs.
1 x @ Rs.
1 x @ Rs.
121.04 per day x 1/16day =

121.04 per day x 1/16day =
104.40 per day x 1/16day =
7.57
7.57
6.53
21.66
2.17
23.82
23.82
132.33
3.31
135.64
13.56
149.20

E Profit @ 10%
Say Rs.
Amount
3.08
24.00
20.00
27.20
12.60
19.50
106.38
2.13
108.51
149.00 each
Item : S & F of Lighting Conductor Air Terminal
(Size 20mm dia x 100mm long)

(With ISI approved GI Pipe medium)
A
1
2
3
4
5
6
7

Materials
Qty
Rate
GI pipe 20mm dia (ISI-Medium)
1 Mtr.
106.39
85mm dia, 6mm thick GI base plate
1 Nos
40.00
6mm dia rag bolt with nut
4 Nos
5.00
No 4 SWG GI (Hot Dip) wire
0.208 kg
57.20
7/10 GI (Hot Dip) stranded wire (1.2 mtr)
0.564 kg
57.20
Solder
0.05 kg
420.00
Sundry (flux, kerosene, cement,sand etc)
L.S.
Unit
1 Mtr.
1 Nos
1 Nos
1 kg
1 kg
1 kg
8 Wastage @ 2%
B Labour
1 Wireman
2 Mason
3 Helper
1 x @ Rs.
1 x @ Rs.
1 x @ Rs.
121.04 per day x 1/8 day =

15.13
20.17
26.10
61.40
6.14
67.54
67.54
322.08
8.05
330.14
33.01
363.15

E Profit @ 10%
Say Rs.
Amount
106.39
40.00
20.00
11.90
32.26
21.00
18.00
249.55
4.99
254.54
363.00 each

PWD Schedule Rate Analysis

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

PWD Schedule Rate Analysis

Uploaded by

Copyright:

Available Formats

Government of West Bengal

Public Works Department

Flat Iron 25 mmx 3mm

Supervision Charge @ 10% on labour

O.H/ Carriage/ Hire charge of TP @ 2.5%

On Flat Iron Frame:

Flat Iron 25 mmx 3mm

Supervision Charge @ 10% on labour

Cost of fixing only flat iron ,flat iron frame etc.

On Angle Iron Frame:

Angle Iron 25 mmx 25mm x 6 mm

Supervision Charge @ 10% on labour

Cost of fixing only angle iron ,angle iron frame etc.

Angle Iron (30 mmx 30mm x 6 mm in section)

Supervision Charge @ 10% on labour

Hence, cost of fixing only on angle Iron

Fixing only 250V. 15A/way S.P.N.I.C.B.D.B. on Flat Iron Frame Wall :

For 2 to 6 way on Flat Iron Frame (25mmx3 mm)

8 to 12 way on angle Iron Frame (25mmx25mmx3mm)

Fixing only 500V T.P/T.P.N. I.C.B.D.B. on Angle Iron Frame Wall :

For 2 to 4 way 16A/32A per way

Total av. Cost of angle Iron Frame, Paints and sundry

Analysis of cost of Labour (incl. Painting & Fixing)

Supervision Charge @ 10% on labour

For 2 to 4 way 63A/way on Angle Iron Frame (25mmx25mmx6 mm)

For 6 to 8 way 16A/way on Angle Iron Frame (25mmx25mmx6mm)

For 6 to 8 way 32A/way and 63A/way on Angle Iron Frame

Hence, cost of fixing only on angle Iron

Fixing only 250V MS sheet-steel SPN MCBDB (4 to 12 way)

Flat Iron 25 mmx 3mm

Supervision Charge @ 10% on labour

O.H/ Carriage/ Hire charge of TP @ 2.5%

Fixing only 500V MS sheet-steel TPN MCBDB (4 to 12 way)

Flat Iron 25 mmx 3mm

Supervision Charge @ 10% on labour

O.H/ Carriage/ Hire charge of TP @ 2.5%

(63 A capacity 2 bars) on Angle Iron Frame on wall

Total av. Cost of angle Iron Frame, Paints and sundry

Supervision Charge @ 10% on labour

Total av. Cost of angle Iron Frame, Paints and sundry

(63/100/125/200/315 A capacity 4 bars) on Angle Iron Frame on wall

Supervision Charge @ 10% on labour

Item no. 9(a), Page C- 2 of Schedule

Item no. 9(b), Page C- 2 of Schedule

Item no. 9(c), Page C- 2 of Schedule

Single phasing preventor on Flat Iron (size 25mm x 3mm)

Item no. 11, Page C- 2 of Schedule

Analysis of cost of Labour

Supervision Charge @ 10% on labour

O.H/ Carriage/ T&P charge of @ 2.5%

Item no. 12(a), Page C- 2 of Schedule

Supervision Charge @ 10% on labour

Total Cost of labour & supervision

O.H/ Carriage/ T&P charge of @ 2.5%

Analysis of cost of Labour

Total Cost of labour & supervision

O.H/ Carriage/ T&P charge of @ 2.5%

Item no. 12(c), Page C- 2 of Schedule

Item no. 13, Page C- 2 of Schedule

Supervision Charge @ 10% on labour

Total Cost of labour & supervision

O.H/ Carriage/ T&P charge of @ 2.5%

Supervision Charge @ 10% on labour