Professional Documents
Culture Documents
08%
Portfolio Standard Deviation = 12.00% lognormal 11.08%
Number of Years = 25
Inflation = 3.0%
Withdrawal Rates from 3.50% increment 0.25%
Monte Carlo Iterations = 10000
4.00%
4.50%
4.75%
5.00%
5.50%
5.75%
6.00%
3.50%
4.25%
5.25%
Fill in the data inside a red box then click on Calculate Survival Ra
Table-Lookup Values: Mean = 0, SD = 1
0.0000 -4.173
1.0
0.0010 -3.086
w
o
3
given in columns P & Q. 0.0140 -2.197
0.0150 -2.170
0.0160 -2.144
0.0170 -2.120
0.0180 -2.097
0.0190 -2.075
0.0200 -2.053
0.0210 -2.033
0.0220 -2.014
0.0230 -1.995
0.0240 -1.977
0.0250 -1.960
0.0260 -1.943
0.0270 -1.927
0.0290 -1.895
0.0300 -1.881
0.0310 -1.866
0.0320 -1.852
0.0330 -1.838
0.0340 -1.825
0.0350 -1.812
0.0360 -1.799
0.0370 -1.786
0.0380 -1.774
0.0390 -1.762
0.0400 -1.751
0.0410 -1.739
0.0420 -1.728
0.0430 -1.717
0.0440 -1.706
0.0450 -1.695
0.0460 -1.685
0.0470 -1.675
0.0480 -1.664
0.0490 -1.654
0.0500 -1.645
0.0510 -1.635
0.0520 -1.626
0.0530 -1.616
0.0540 -1.607
0.0550 -1.598
0.0560 -1.589
0.0570 -1.580
0.0580 -1.572
0.0590 -1.563
0.0600 -1.555
0.0610 -1.546
0.0620 -1.538
0.0630 -1.530
0.0640 -1.522
0.0650 -1.514
0.0660 -1.506
0.0670 -1.498
0.0680 -1.491
0.0690 -1.483
0.0700 -1.476
0.0710 -1.468
0.0720 -1.461
0.0730 -1.454
0.0740 -1.447
0.0750 -1.439
0.0760 -1.432
0.0770 -1.425
0.0780 -1.419
0.0790 -1.412
0.0800 -1.405
0.0810 -1.398
0.0820 -1.392
0.0830 -1.385
0.0840 -1.379
0.0850 -1.372
0.0860 -1.366
0.0870 -1.359
0.0880 -1.353
0.0890 -1.347
0.0900 -1.341
0.0910 -1.335
0.0920 -1.328
0.0930 -1.322
0.0940 -1.316
0.0950 -1.310
0.0960 -1.305
0.0970 -1.299
0.0980 -1.293
0.0990 -1.287
0.1000 -1.281
0.1010 -1.276
0.1020 -1.270
0.1030 -1.265
0.1040 -1.259
0.1050 -1.253
0.1060 -1.248
0.1070 -1.243
0.1080 -1.237
0.1090 -1.232
0.1100 -1.226
0.1110 -1.221
0.1120 -1.216
0.1130 -1.211
0.1140 -1.205
0.1150 -1.200
0.1160 -1.195
0.1170 -1.190
0.1180 -1.185
0.1190 -1.180
0.1200 -1.175
0.1210 -1.170
0.1220 -1.165
0.1230 -1.160
0.1240 -1.155
0.1250 -1.150
0.1260 -1.145
0.1270 -1.141
0.1280 -1.136
0.1290 -1.131
0.1300 -1.126
0.1310 -1.122
0.1320 -1.117
0.1330 -1.112
0.1340 -1.108
0.1350 -1.103
0.1360 -1.098
0.1370 -1.094
0.1380 -1.089
0.1390 -1.085
0.1400 -1.080
0.1410 -1.076
0.1420 -1.071
0.1430 -1.067
0.1440 -1.062
0.1450 -1.058
0.1460 -1.054
0.1470 -1.049
0.1480 -1.045
0.1490 -1.041
0.1500 -1.036
0.1510 -1.032
0.1520 -1.028
0.1530 -1.024
0.1540 -1.019
0.1550 -1.015
0.1560 -1.011
0.1570 -1.007
0.1580 -1.003
0.1590 -0.999
0.1600 -0.994
0.1610 -0.990
0.1620 -0.986
0.1630 -0.982
0.1640 -0.978
0.1650 -0.974
0.1660 -0.970
0.1670 -0.966
0.1680 -0.962
0.1690 -0.958
0.1700 -0.954
0.1710 -0.950
0.1720 -0.946
0.1730 -0.942
0.1740 -0.938
0.1750 -0.935
0.1760 -0.931
0.1770 -0.927
0.1780 -0.923
0.1790 -0.919
0.1800 -0.915
0.1810 -0.912
0.1820 -0.908
0.1830 -0.904
0.1840 -0.900
0.1850 -0.896
0.1860 -0.893
0.1870 -0.889
0.1880 -0.885
0.1890 -0.882
0.1900 -0.878
0.1910 -0.874
0.1920 -0.870
0.1930 -0.867
0.1940 -0.863
0.1950 -0.860
0.1960 -0.856
0.1970 -0.852
0.1980 -0.849
0.1990 -0.845
0.2000 -0.842
0.2010 -0.838
0.2020 -0.834
0.2030 -0.831
0.2040 -0.827
0.2050 -0.824
0.2060 -0.820
0.2070 -0.817
0.2080 -0.813
0.2090 -0.810
0.2100 -0.806
0.2110 -0.803
0.2120 -0.799
0.2130 -0.796
0.2140 -0.793
0.2150 -0.789
0.2160 -0.786
0.2170 -0.782
0.2180 -0.779
0.2190 -0.776
0.2200 -0.772
0.2210 -0.769
0.2220 -0.765
0.2230 -0.762
0.2240 -0.759
0.2250 -0.755
0.2260 -0.752
0.2270 -0.749
0.2280 -0.745
0.2290 -0.742
0.2300 -0.739
0.2310 -0.736
0.2320 -0.732
0.2330 -0.729
0.2340 -0.726
0.2350 -0.722
0.2360 -0.719
0.2370 -0.716
0.2380 -0.713
0.2390 -0.709
0.2400 -0.706
0.2410 -0.703
0.2420 -0.700
0.2430 -0.697
0.2440 -0.693
0.2450 -0.690
0.2460 -0.687
0.2470 -0.684
0.2480 -0.681
0.2490 -0.678
0.2500 -0.674
0.2510 -0.671
0.2520 -0.668
0.2530 -0.665
0.2540 -0.662
0.2550 -0.659
0.2560 -0.656
0.2570 -0.653
0.2580 -0.649
0.2590 -0.646
0.2600 -0.643
0.2610 -0.640
0.2620 -0.637
0.2630 -0.634
0.2640 -0.631
0.2650 -0.628
0.2660 -0.625
0.2670 -0.622
0.2680 -0.619
0.2690 -0.616
0.2700 -0.613
0.2710 -0.610
0.2720 -0.607
0.2730 -0.604
0.2740 -0.601
0.2750 -0.598
0.2760 -0.595
0.2770 -0.592
0.2780 -0.589
0.2790 -0.586
0.2800 -0.583
0.2810 -0.580
0.2820 -0.577
0.2830 -0.574
0.2840 -0.571
0.2850 -0.568
0.2860 -0.565
0.2870 -0.562
0.2880 -0.559
0.2890 -0.556
0.2900 -0.553
0.2910 -0.550
0.2920 -0.548
0.2930 -0.545
0.2940 -0.542
0.2950 -0.539
0.2960 -0.536
0.2970 -0.533
0.2980 -0.530
0.2990 -0.527
0.3000 -0.524
0.3010 -0.521
0.3020 -0.519
0.3030 -0.516
0.3040 -0.513
0.3050 -0.510
0.3060 -0.507
0.3070 -0.504
0.3080 -0.501
0.3090 -0.499
0.3100 -0.496
0.3110 -0.493
0.3120 -0.490
0.3130 -0.487
0.3140 -0.485
0.3150 -0.482
0.3160 -0.479
0.3170 -0.476
0.3180 -0.473
0.3190 -0.470
0.3200 -0.468
0.3210 -0.465
0.3220 -0.462
0.3230 -0.459
0.3240 -0.457
0.3250 -0.454
0.3260 -0.451
0.3270 -0.448
0.3280 -0.445
0.3290 -0.443
0.3300 -0.440
0.3310 -0.437
0.3320 -0.434
0.3330 -0.432
0.3340 -0.429
0.3350 -0.426
0.3360 -0.423
0.3370 -0.421
0.3380 -0.418
0.3390 -0.415
0.3400 -0.412
0.3410 -0.410
0.3420 -0.407
0.3430 -0.404
0.3440 -0.402
0.3450 -0.399
0.3460 -0.396
0.3470 -0.393
0.3480 -0.391
0.3490 -0.388
0.3500 -0.385
0.3510 -0.383
0.3520 -0.380
0.3530 -0.377
0.3540 -0.375
0.3550 -0.372
0.3560 -0.369
0.3570 -0.366
0.3580 -0.364
0.3590 -0.361
0.3600 -0.358
0.3610 -0.356
0.3620 -0.353
0.3630 -0.350
0.3640 -0.348
0.3650 -0.345
0.3660 -0.342
0.3670 -0.340
0.3680 -0.337
0.3690 -0.334
0.3700 -0.332
0.3710 -0.329
0.3720 -0.327
0.3730 -0.324
0.3740 -0.321
0.3750 -0.319
0.3760 -0.316
0.3770 -0.313
0.3780 -0.311
0.3790 -0.308
0.3800 -0.305
0.3810 -0.303
0.3820 -0.300
0.3830 -0.298
0.3840 -0.295
0.3850 -0.292
0.3860 -0.290
0.3870 -0.287
0.3880 -0.284
0.3890 -0.282
0.3900 -0.279
0.3910 -0.277
0.3920 -0.274
0.3930 -0.271
0.3940 -0.269
0.3950 -0.266
0.3960 -0.264
0.3970 -0.261
0.3980 -0.258
0.3990 -0.256
0.4000 -0.253
0.4010 -0.251
0.4020 -0.248
0.4030 -0.246
0.4040 -0.243
0.4050 -0.240
0.4060 -0.238
0.4070 -0.235
0.4080 -0.233
0.4090 -0.230
0.4100 -0.228
0.4110 -0.225
0.4120 -0.222
0.4130 -0.220
0.4140 -0.217
0.4150 -0.215
0.4160 -0.212
0.4170 -0.210
0.4180 -0.207
0.4190 -0.204
0.4200 -0.202
0.4210 -0.199
0.4220 -0.197
0.4230 -0.194
0.4240 -0.192
0.4250 -0.189
0.4260 -0.187
0.4270 -0.184
0.4280 -0.181
0.4290 -0.179
0.4300 -0.176
0.4310 -0.174
0.4320 -0.171
0.4330 -0.169
0.4340 -0.166
0.4350 -0.164
0.4360 -0.161
0.4370 -0.159
0.4380 -0.156
0.4390 -0.153
0.4400 -0.151
0.4410 -0.148
0.4420 -0.146
0.4430 -0.143
0.4440 -0.141
0.4450 -0.138
0.4460 -0.136
0.4470 -0.133
0.4480 -0.131
0.4490 -0.128
0.4500 -0.126
0.4510 -0.123
0.4520 -0.121
0.4530 -0.118
0.4540 -0.116
0.4550 -0.113
0.4560 -0.110
0.4570 -0.108
0.4580 -0.105
0.4590 -0.103
0.4600 -0.100
0.4610 -0.098
0.4620 -0.095
0.4630 -0.093
0.4640 -0.090
0.4650 -0.088
0.4660 -0.085
0.4670 -0.083
0.4680 -0.080
0.4690 -0.078
0.4700 -0.075
0.4710 -0.073
0.4720 -0.070
0.4730 -0.068
0.4740 -0.065
0.4750 -0.063
0.4760 -0.060
0.4770 -0.058
0.4780 -0.055
0.4790 -0.053
0.4800 -0.050
0.4810 -0.048
0.4820 -0.045
0.4830 -0.043
0.4840 -0.040
0.4850 -0.038
0.4860 -0.035
0.4870 -0.033
0.4880 -0.030
0.4890 -0.028
0.4900 -0.025
0.4910 -0.023
0.4920 -0.020
0.4930 -0.018
0.4940 -0.015
0.4950 -0.012
0.4960 -0.010
0.4970 -0.007
0.4980 -0.005
0.4990 -0.002
0.5000 0.000
0.5010 0.003
0.5020 0.005
0.5030 0.008
0.5040 0.010
0.5050 0.013
0.5060 0.015
0.5070 0.018
0.5080 0.020
0.5090 0.023
0.5100 0.025
0.5110 0.028
0.5120 0.030
0.5130 0.033
0.5140 0.035
0.5150 0.038
0.5160 0.040
0.5170 0.043
0.5180 0.045
0.5190 0.048
0.5200 0.050
0.5210 0.053
0.5220 0.055
0.5230 0.058
0.5240 0.060
0.5250 0.063
0.5260 0.065
0.5270 0.068
0.5280 0.070
0.5290 0.073
0.5300 0.075
0.5310 0.078
0.5320 0.080
0.5330 0.083
0.5340 0.085
0.5350 0.088
0.5360 0.090
0.5370 0.093
0.5380 0.095
0.5390 0.098
0.5400 0.100
0.5410 0.103
0.5420 0.106
0.5430 0.108
0.5440 0.111
0.5450 0.113
0.5460 0.116
0.5470 0.118
0.5480 0.121
0.5490 0.123
0.5500 0.126
0.5510 0.128
0.5520 0.131
0.5530 0.133
0.5540 0.136
0.5550 0.138
0.5560 0.141
0.5570 0.143
0.5580 0.146
0.5590 0.148
0.5600 0.151
0.5610 0.154
0.5620 0.156
0.5630 0.159
0.5640 0.161
0.5650 0.164
0.5660 0.166
0.5670 0.169
0.5680 0.171
0.5690 0.174
0.5700 0.176
0.5710 0.179
0.5720 0.182
0.5730 0.184
0.5740 0.187
0.5750 0.189
0.5760 0.192
0.5770 0.194
0.5780 0.197
0.5790 0.199
0.5800 0.202
0.5810 0.204
0.5820 0.207
0.5830 0.210
0.5840 0.212
0.5850 0.215
0.5860 0.217
0.5870 0.220
0.5880 0.222
0.5890 0.225
0.5900 0.228
0.5910 0.230
0.5920 0.233
0.5930 0.235
0.5940 0.238
0.5950 0.240
0.5960 0.243
0.5970 0.246
0.5980 0.248
0.5990 0.251
0.6000 0.253
0.6010 0.256
0.6020 0.259
0.6030 0.261
0.6040 0.264
0.6050 0.266
0.6060 0.269
0.6070 0.272
0.6080 0.274
0.6090 0.277
0.6100 0.279
0.6110 0.282
0.6120 0.285
0.6130 0.287
0.6140 0.290
0.6150 0.292
0.6160 0.295
0.6170 0.298
0.6180 0.300
0.6190 0.303
0.6200 0.306
0.6210 0.308
0.6220 0.311
0.6230 0.313
0.6240 0.316
0.6250 0.319
0.6260 0.321
0.6270 0.324
0.6280 0.327
0.6290 0.329
0.6300 0.332
0.6310 0.335
0.6320 0.337
0.6330 0.340
0.6340 0.343
0.6350 0.345
0.6360 0.348
0.6370 0.350
0.6380 0.353
0.6390 0.356
0.6400 0.358
0.6410 0.361
0.6420 0.364
0.6430 0.367
0.6440 0.369
0.6450 0.372
0.6460 0.375
0.6470 0.377
0.6480 0.380
0.6490 0.383
0.6500 0.385
0.6510 0.388
0.6520 0.391
0.6530 0.393
0.6540 0.396
0.6550 0.399
0.6560 0.402
0.6570 0.404
0.6580 0.407
0.6590 0.410
0.6600 0.413
0.6610 0.415
0.6620 0.418
0.6630 0.421
0.6640 0.423
0.6650 0.426
0.6660 0.429
0.6670 0.432
0.6680 0.434
0.6690 0.437
0.6700 0.440
0.6710 0.443
0.6720 0.445
0.6730 0.448
0.6740 0.451
0.6750 0.454
0.6760 0.457
0.6770 0.459
0.6780 0.462
0.6790 0.465
0.6800 0.468
0.6810 0.471
0.6820 0.473
0.6830 0.476
0.6840 0.479
0.6850 0.482
0.6860 0.485
0.6870 0.487
0.6880 0.490
0.6890 0.493
0.6900 0.496
0.6910 0.499
0.6920 0.502
0.6930 0.504
0.6940 0.507
0.6950 0.510
0.6960 0.513
0.6970 0.516
0.6980 0.519
0.6990 0.522
0.7000 0.524
0.7010 0.527
0.7020 0.530
0.7030 0.533
0.7040 0.536
0.7050 0.539
0.7060 0.542
0.7070 0.545
0.7080 0.548
0.7090 0.551
0.7100 0.553
0.7110 0.556
0.7120 0.559
0.7130 0.562
0.7140 0.565
0.7150 0.568
0.7160 0.571
0.7170 0.574
0.7180 0.577
0.7190 0.580
0.7200 0.583
0.7210 0.586
0.7220 0.589
0.7230 0.592
0.7240 0.595
0.7250 0.598
0.7260 0.601
0.7270 0.604
0.7280 0.607
0.7290 0.610
0.7300 0.613
0.7310 0.616
0.7320 0.619
0.7330 0.622
0.7340 0.625
0.7350 0.628
0.7360 0.631
0.7370 0.634
0.7380 0.637
0.7390 0.640
0.7400 0.643
0.7410 0.646
0.7420 0.650
0.7430 0.653
0.7440 0.656
0.7450 0.659
0.7460 0.662
0.7470 0.665
0.7480 0.668
0.7490 0.671
0.7500 0.675
0.7510 0.678
0.7520 0.681
0.7530 0.684
0.7540 0.687
0.7550 0.690
0.7560 0.694
0.7570 0.697
0.7580 0.700
0.7590 0.703
0.7600 0.706
0.7610 0.710
0.7620 0.713
0.7630 0.716
0.7640 0.719
0.7650 0.723
0.7660 0.726
0.7670 0.729
0.7680 0.732
0.7690 0.736
0.7700 0.739
0.7710 0.742
0.7720 0.745
0.7730 0.749
0.7740 0.752
0.7750 0.755
0.7760 0.759
0.7770 0.762
0.7780 0.766
0.7790 0.769
0.7800 0.772
0.7810 0.776
0.7820 0.779
0.7830 0.782
0.7840 0.786
0.7850 0.789
0.7860 0.793
0.7870 0.796
0.7880 0.800
0.7890 0.803
0.7900 0.806
0.7910 0.810
0.7920 0.813
0.7930 0.817
0.7940 0.820
0.7950 0.824
0.7960 0.827
0.7970 0.831
0.7980 0.835
0.7990 0.838
0.8000 0.842
0.8010 0.845
0.8020 0.849
0.8030 0.852
0.8040 0.856
0.8050 0.860
0.8060 0.863
0.8070 0.867
0.8080 0.871
0.8090 0.874
0.8100 0.878
0.8110 0.882
0.8120 0.885
0.8130 0.889
0.8140 0.893
0.8150 0.897
0.8160 0.900
0.8170 0.904
0.8180 0.908
0.8190 0.912
0.8200 0.915
0.8210 0.919
0.8220 0.923
0.8230 0.927
0.8240 0.931
0.8250 0.935
0.8260 0.939
0.8270 0.942
0.8280 0.946
0.8290 0.950
0.8300 0.954
0.8310 0.958
0.8320 0.962
0.8330 0.966
0.8340 0.970
0.8350 0.974
0.8360 0.978
0.8370 0.982
0.8380 0.986
0.8390 0.990
0.8400 0.995
0.8410 0.999
0.8420 1.003
0.8430 1.007
0.8440 1.011
0.8450 1.015
0.8460 1.019
0.8470 1.024
0.8480 1.028
0.8490 1.032
0.8500 1.036
0.8510 1.041
0.8520 1.045
0.8530 1.049
0.8540 1.054
0.8550 1.058
0.8560 1.063
0.8570 1.067
0.8580 1.071
0.8590 1.076
0.8600 1.080
0.8610 1.085
0.8620 1.089
0.8630 1.094
0.8640 1.099
0.8650 1.103
0.8660 1.108
0.8670 1.112
0.8680 1.117
0.8690 1.122
0.8700 1.126
0.8710 1.131
0.8720 1.136
0.8730 1.141
0.8740 1.146
0.8750 1.150
0.8760 1.155
0.8770 1.160
0.8780 1.165
0.8790 1.170
0.8800 1.175
0.8810 1.180
0.8820 1.185
0.8830 1.190
0.8840 1.195
0.8850 1.200
0.8860 1.206
0.8870 1.211
0.8880 1.216
0.8890 1.221
0.8900 1.227
0.8910 1.232
0.8920 1.237
0.8930 1.243
0.8940 1.248
0.8950 1.254
0.8960 1.259
0.8970 1.265
0.8980 1.270
0.8990 1.276
0.9000 1.282
0.9010 1.287
0.9020 1.293
0.9030 1.299
0.9040 1.305
0.9050 1.311
0.9060 1.317
0.9070 1.323
0.9080 1.329
0.9090 1.335
0.9100 1.341
0.9110 1.347
0.9120 1.353
0.9130 1.360
0.9140 1.366
0.9150 1.372
0.9160 1.379
0.9170 1.385
0.9180 1.392
0.9190 1.398
0.9200 1.405
0.9210 1.412
0.9220 1.419
0.9230 1.426
0.9240 1.433
0.9250 1.440
0.9260 1.447
0.9270 1.454
0.9280 1.461
0.9290 1.468
0.9300 1.476
0.9310 1.483
0.9320 1.491
0.9330 1.499
0.9340 1.506
0.9350 1.514
0.9360 1.522
0.9370 1.530
0.9380 1.538
0.9390 1.547
0.9400 1.555
0.9410 1.563
0.9420 1.572
0.9430 1.581
0.9440 1.589
0.9450 1.598
0.9460 1.607
0.9470 1.617
0.9480 1.626
0.9490 1.635
0.9500 1.645
0.9510 1.655
0.9520 1.665
0.9530 1.675
0.9540 1.685
0.9550 1.696
0.9560 1.706
0.9570 1.717
0.9580 1.728
0.9590 1.739
0.9600 1.751
0.9610 1.763
0.9620 1.775
0.9630 1.787
0.9640 1.799
0.9650 1.812
0.9660 1.825
0.9670 1.839
0.9680 1.852
0.9690 1.867
0.9700 1.881
0.9710 1.896
0.9720 1.911
0.9730 1.927
0.9740 1.943
0.9750 1.960
0.9760 1.978
0.9770 1.996
0.9780 2.014
0.9790 2.034
0.9800 2.054
0.9810 2.075
0.9820 2.097
0.9830 2.120
0.9840 2.145
0.9850 2.170
0.9860 2.198
0.9870 2.227
0.9880 2.258
0.9890 2.291
0.9900 2.327
0.9910 2.366
0.9920 2.410
0.9930 2.458
0.9940 2.513
0.9950 2.577
0.9960 2.653
0.9970 2.749
1.0000 4.107
1.0
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0.0
R
w
o
3
8
1
8
2
3