You are on page 1of 14

Standard

Home Price $0.00 Down Payment


Loan Length 30 Total Loan Amount
Interest Rate 5.250% Mortgage Payment
Down Payment 5%
Insurance
Insurance (Yearly) $366.00 Property Tax
Property Tax (Yearly) $1,150.00 Association Dues
PMI (Monthly) $50.00 PMI
Total Montly Payment

Standard
Home Price $0.00 Down Payment
Loan Length 30 Total Loan Amount
Interest Rate 5.250% Mortgage Payment
Down Payment 5%
Insurance
Insurance (Yearly) $366.00 Property Tax
Property Tax (Yearly) $1,150.00 PMI
PMI (Monthly) $0.00 Total Montly Payment
$0.00
$0.00
$0.00

$30.50
$95.83
$0.00
$50.00
$176.33

$0.00
$0.00
$0.00

$30.50
$95.83
$0.00
$126.33
November
Mortgage Tithe Student Loan Groceries Gasoline Cell Car Ins Life Ins
$600.00 $355.98 $205.13 $300.00 $350.00 $87.50 $96.66 $34.72

$600.00 $355.98 $205.13 $300.00 $350.00 $87.50 $96.66 $34.72

Income $3,559.81 Income $3,559.81


Budgeted $3,411.68 Spent $0.00
Remaining $148.13 Remaining $3,559.81

$$/Check Checks/Year This Month


Mike $301.80 52 $1,307.80
Liz $1,039.39 26 $2,252.01
Mike Bonus $0.00 $0.00
Total $3,559.81

Total Unspent Budgeted $3,411.68


Registration Car Maint Nat Gas Alarm Water Electric Trash Retirement
$16.00 $40.00 $32.22 $41.78 $38.00 $42.67 $10.00 $355.98

$16.00 $40.00 $32.22 $41.78 $38.00 $42.67 $10.00 $355.98

Previous Amount Unspent


$954.20
Amount Unspent This Month
$3,559.81
Unbudget bonus
$0.00
Total
$4,514.01
Christmas Bdays Dish YMCA Internet Household Clothing
$83.00 $30.00 $61.94 $32.67 $50.00 $78.43

$83.00 $30.00 $61.94 $0.00 $32.67 $50.00 $78.43


0 0
Liz out to eat Misc Entertainment
$44.00 $75.00 $350.00

Current Balance

Current Balance

$44.00 $75.00 $350.00


Car Insurance Water Trash Christmas Birthdays Registration
Current Balance $289.99 $38.00 $30.00 $747.00 $30.00 $128.00
October $96.66 $38.00 $10.00 $83.00 $0.00 $16.00
Totals $386.65 $76.00 $40.00 $830.00 $30.00 $144.00

Car Insurance Water Trash Christmas Birthdays Registration


Current Balance $386.65 $76.00 $40.00 $830.00 $30.00 $144.00
November $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Totals $386.65 $76.00 $40.00 $830.00 $30.00 $144.00
Clothing
$0.00
$0.00
$0.00

Clothing
$0.00
$0.00
$0.00

You might also like