Professional Documents
Culture Documents
Introduction
Working capital may be regarded as lifeblood of business. Working capital is needed to meet the day-to-day requirement of the business unit. The various information regarding the project entitled A STUDY OF WORKING CAPITAL MANAGEMENT. Classification determinants, components, operating cycle has been discussed and aspects relating to the prospective of ghataprabha sugars ltd Gokak. The Operating cycle & Ratio analysis has been carried out using Financial information , Ratios like Average collection period, inventory Turnover Ratio and Debtors Turnover Ratio have also been analyzed. The objective of the study pattern and procedures followed for managing various components of working capital; so as to evaluate the efficiency of working capital management .The project study is based on five years Balance sheet Profit & Loss account of the company. The information is collected through discussion with concerned departmental persons.
is not only meant for Indian countries but also its global wide like Brazil, EU, U.S, Mexico, Australia, South Africa, Malaysia, Pakistan, Vietnam, Fiji. Internationally Brazil and India are the largest producing countries followed by china USA, Thailand, Australia, Mexico, Pakistan, France and Germany.
Ghataprabha co-operative sugar industry Gokak. Tq : Gokak Dist: Belgaum. : 1974-1975 : 1977-78 : B.M kaujalgi sugarcane
Registration year Established Founder Main Row material : Type of unit Area covered year
Following the lows. Provide better working conditions. Giving for wages to the employees.
Mission:
The mission of the company is to pay better returns for its shareholders in terms of higher cane rate and to the shareholders in terms of reasonable salary and wages.
Quality policy:The quality policy of factory is producing the sugar in better quality which helps to compute with private sector.
Competitors Shri Renuka Sugars Munnoli. Nandi Sugars Hira Sugar Sankeshwar Satish Sugars, Gokak Dudha Ganga Sugars chikkodi
Awards and Achievements:Best tax payer award given by taxation department of the state government Bangalore During 2004-2005 financial year.
ORGANISATION STRUCTURE
Board of directors
a) Administrative Department
b) Accounting
Department
c) Mechanical Department
d) Chemical Department
Board of management
SL.No Name Designation
Shri. Lakkanna. L. Jharkehole Shri. Ashok. R. Patil Shri. Kenchagowda. S. Patil Shri. Basagowda. S. Patil Shri. Krishnappa. K. Bandrolli Shri. Tammanna. S. Paarshi Shri. Shivabasappa. M. Shilannavar Shri. Mallappa. U. Jaganur Shri. Laxman. Y. Gannapgo Shri. Adiveppa. L. Haadimani Shri. Girish. V. Hallur Shri. Ramappa. K.Bandi Shri. C. A. Upadhya
Chairman Vice Chairman Director Director Director Director Director Director Director Director Director Director Managing Director
DEPARTMENTS
Following are the departments maintained by the Ghataprabha CO-operative sugar Industry was as follows. 1. Administrative Department. 2. Labour Welfare Department. 3. Cane yard department.
4. Sales department. 5. Purchase department. 6. Sugar Department. 7. Medical Department. 8. Manufacturing Department. a. Mechanical Department. b. Chemical Department. 8. Civil Department. 9. Security Department. 10. Accounts Department.
Administrative department
Chief Head M D
Secretary
Office superintendent
Assistant
3.1.3 Cane yard Department:a) The main work of this section is to weight the sugar cane. b) They prepare three copy of weighment one for farmer , second for transport controller & third one is remitted to sugar cane accounts department. c) They give total information of sugarcane received to cane account department.
Cane Supervisor
Staff
3.1.4 Sales Department:a) The main product of G.S.S.K.N is sugar & bye products are bagasse, molasses, press mud. b) Sugar is sold by calling tenders because the factory has no right sales product directly in open market. c) The officer super intends does this work and sales officer with help of sugar directors officer Bangalore, central government, fixing selling quantity.
Sales Department
Sales in charge
Staff
3.1.5 Purchase Department:a) All kind of factory purchases are made by this section. b) Except stationary all purchase is based on negotiation supply will place by purchase in charge. c) A copy of supply orders goes to store department & account section. d) As per co-operative society rules low quoted supplier should be selected & even quality should also be considered.
Purchase Department
Purchase in -charge
Staff
c) Any accident cases happen during working time will treat and if needed his needs higher treatment will be reefers to change in co-operative hospital & K.L.E.Belgaum. d) Expenses of such accident cases will be consider from factory. e) Factory will provided Rs.250 per month as medical allowances to all employees with irrespective free medical checkup.
a) Mechanical Department
A chief engineer is head of this department and he has six assistant engineers. Each assistant engineer is supervising their own unit.
Mechanical department
General manager
Chief engineer
Technicians
Workers
b) Chemical Department
Chief chemist is head of this department and this department receives sugar cane juice and boils it. Juice is converted into syrup.
Chemical department
Chief chemist
Lab in charge
Manufacturing chemist
Supervisors
Technicians
Workers
Civil department
Civil Engineer
Staff
Accounting department
General accountant
clerks
Sugar cane
Main product
By product
1) Sugar a) L-30 b) M -30 c) S1-30 d) S2-30 1) Distillery 2) Press mud 3) Molasses 4) Bagasses
By products:1) Distillery:The factory has its own distillery unit as by product industry with capacity of 50000 liters per day .earlier it was 18000 liter taking in account the stage wise expansion of sugar mill and the excess availability of molasses, they installed capacity later increased to 27000 liters, this was further expanded to 54000 liters.
2) Press mud:Press mud is given to farmer to use fertilizers to grow sugarcane at a low cost. It is prepared by the remaining by product after they production of sugar.
3) Molasses:It is used in cattle feed as well as in the production industry alcohol, yeast, organic chemicals and rum. Molasses is used as a major content in production of wines and other alcoholic products .It is sold to liquor industries.
4) Bagasse:Bagasse is one of the byproduct obtained during the process. IT is used as fuel for boilers to produce steam through which electricity is obtained .The bagasse produced after extracting the juice from sugar cane is used to fuel to generate steam in factories. Increasingly large amounts of bagasse are being made into paper, installing boards and hard board, as well as furfural, a chemical intermediate for the synthesis of furan.
4.3Production report
Performance of the company for last 3 years Years 31st march MT 2009 2010 2011 76,040.948 2,43,900 4,41486.34 QTLS 76,940 2,47,020 4,68,945.00 Cane crushed Sugar produced
1) LEVY SALES YEARS 2005 2006 2006 2007 2007 2008 2008 2009 2009 2010 2010 2011 QUINTALS 25,215 26,402 25,579 4,274 2,341 9,762 RATE 1398.65 1345.33 1459.35 1345.82 1346.90 1785.30 TOTAL 3,52,67,023 3,55,19,409 3,73,28,866 57,52,052 31,53,095 1,74,28,091
2) FREE SALES
YEARS 2005 2006 2006 2007 2007 2008 2008 2009 2009 2010 2010 2011
Part b
Capital:
Capital means initial investment invested by businessman or owner at the time of commencing the business. Definition: capital is a factor of production with a specific, changeable value attached to it that could, potentially, proved its owner with more wealth.
Features of capital :
Capital has the following features 1) Capital is a man made. 2) Capital is a human control possible.
Introduction
The aim of the present study is to examine the working capital management. Since the efficiency of the working capital management is determined the efficient administration of its various components cash, account receivables and inventory. The study attempts to determine the management of each component. Working capital is the life blood and nerve center of the business. As the circulation of blood is essential in the human body for maintains of life, in the same way working capital is essential to all the organizations to maintain the smooth running of business. Working capital refers to short term funds required for the purpose of business operations. The fund used for meeting day to day expenses like, purchase of row materials, payment of wages and other expenses, stoking of goods and maintenance of the minimum balance. It is not necessary that the funds should be in the form of cash only.
There is operative aspects of working capital i.e. current assets which is known as funds also employed to the business process from the gross working capital current assets comprises cash receivable, inventories, marketable securities held as short term investment and other items nearer to cash.
Definition: Working capital means current assets of company that are changed in the
ordinary course of business from one form to another, ex: from cash to inventories, inventories to receivables, receivables into cash.
Research Methodology
The level of any systematic research depends upon collection of data by keenly observing the existing conditions, classification and interpretation of data. The research design should be such that it maximizes reliability of the evidence collected. The data required for the preparation of financial statement analysis and working capital management was collected through primary and secondary data.
Primary data:
This method of data collection involves the fresh collection of data directly from the field. They are first-hand data. The primary sources of data are collected from the finance manager through personal discussion.
Secondary data:
In this project the sources of secondary data are annual report, Internet, published text books, balance sheet, profit and loss account etc.
(A)
There are two interpretations of working capital under the balance sheet concept: (i) Gross working capital.
Gross working capital is the amount of funds invested in various components of current assets. Current assets are those assets which are immediately converted into cash within short period of time. Current assets includes cash in hand and cash at bank, inventories, bills receivable, sundry debtors, short term loans and advances.
(ii)
A) Current Assets: Components of Current Assets are as follows: 1. Cash & Bank Balance
2. Stock of Raw Material at cost- work in process and Finished Goods. 3. Advanced Recoverable in Cash. 4. Debtors
B) Current Liabilities:
Components of Current Liabilities are as follows: 1. Sundry Creditors for the goods and expenses. 2. Income tax deducted at sources from contractors. 3. Expenses Payable. 4. Unclaimed Dividend. 5. Security Deposits. 6. Liabilities for bills discounted. 7. Bank Overdraft Acceptance
ADVANTAGES OF WORKING CAPITAL OR IMPORTANCE OF WORKING CAPITAL : The following are the advantages 1) It protects the solvency of the firm
Adequate working capital helps in maintaining solvency of the business , because suppliers of the goods, creditors, customers, and the like keep their faith in such a firm that is in a position to meet all its financial obligations promptly.
2) Good will
Sufficient working capital helps the firm concern to make prompt payment to creditors which in turn results in the creation of goodwill.
3) Easy loan
An organization having sufficient working capital creates goodwill, high solvency. This will help to obtain term the loans from the banks and others on easy and favorable terms.
4) Cash discount
Adequate working capital helps the concerned to purchase in bulk. This will get more cash discount. Ultimately it reduces the costs.
5) High morale
Adequate working capital helps the organization for regular payment of salary to staff and prompt payment to creditors. So it creates an environment of security, confidence, in tern its result increases the morale of employees.
3. To incur day-to-day expenses 4. To provide credit facilities to the customers. 5. To maintain the inventories of raw material, work-in-progress, stores.
c) Changes in technology
Technology used in manufacturing process is mainly determined need of working capital. Modernize technology needs low working capital, where as old and traditional technology needs grater working capital.
d) Production policies
Production policies also determined the working capital requirement. Through the production schedule i.e. the plan for production, production process etc. The GSSKNG has large production process.
d) Type of industry
A capital intensive industry is purely based on machines required more fixed capital and less working capital. Whereas, a labour intensive industry based on manpower resources required more working capital for the payment of salaries and wages etc.
Cash is required to meet the firms transactions and precautionary needs. The firm needs cash to make payments for acquisition of resources and services, for the normal consist of the business. It keeps addition funds to meet any emergency situation. Cash Management involves three things. Managing cash flow in and out of the firm. Managing cash flow within the firm. Financing deficit or investing surplus cash. And thus controlling of cash balance at the point of time. 2. Receivables Management: Business firm generally sell goods on credit to facilitate sales. When goods are sold on credit finished goods are converted into receivable. Receivable when realized generate cash for forecasting standard ratio of accounts receivables based on analysis of part data of two years. Recessions analysis and making may be appeared. 3. Inventory management: Every enterprise needs inventory for smooth running of its activities. It serves as a link between production and distribution process. There is, generally a time lag between the recognition of a need and its fulfillment. The greater the time lag, the higher the requirements for inventory. The unforeseen fluctuations in demand and supply of goods necessitate the need for inventory. Moreover, it provides a cushion for future price fluctuations
Amount
B) Current liabilities Deposits Suspense account Other liabilities Bank O D accounts Total current liabilities 5,19,33,166.58 33,62,872.13 31,63,28,635.95 6,21,36,129.90 43,37,60,804.56
52,66,75,450.27
Particulars A)current assets Cash in hand Bank account Advances General machinery Road and bridges Furniture and fixtures Stores Tools and equipments Receivable account Factory electrification Other assets Deposits Closing stock Total current assets B) Current liabilities Deposits Suspense account Other liabilities Bank O D accounts Total current liabilities
Amount
36,562.02 9,56,534.49 1,25,35,830.58 42,49,295.88 16,68,016.53 16,68,680.87 2,86,77,675.24 78,67,794.07 60,95,39,841.45 9,30,899.91 29,80,957.72 32,79,962.00 17,41,92,388.84 84,77,23,539.6
50,44,04,643.01
Net Working
capital (A-B)
72,54,88,403.43
Net Working
capital (A-B)
64,92,64,061.54
Current liabilities net working capital 52,66,75,450 50,44,04,643 72,54,88,403 64,92,64,061 43,37,60,804 34,33,18,896 31,52,24,654 51,60,90,360
Statement of changes in working capital Particulars A)current assets cash in hand cash at bank advances General machinery Road and bridges Furniture and fixtures Stores Tools and equipment Receivable account Factory electrification Other assets Deposits Closing stock Total current assets 5,43,31,411.03 1,72,43,808.98 1,35,53,683.66 42,49,295.88 16,68,061.53 16,68,680.87 2,71,35,787.48 7908392.82 15,68,23,616.75 9,30,899.91 30,23,800.99 28,12,047.00 74,93,63,571.50 104,07,13,058.40 12,03,151.39 56,52,907.70 1,69,43,939.61 42,49,295.88 16,68,061.53 16,68,680.87 3,32,61,102.07 82,84,103.40 35,51,08,313.76 9,30,899.91 31,59,234.79 28,12,047.00 73,04,12,683.69 116,53,54,421.60 2010-11 2011-12 Effect of w c increase
B)current liabilities Deposits Suspense account Other liabilities Bank O D account Total current liabilities Net working capital Decrease in working capital Total working capital
9,46,92,206.91 67,40,659.00 39,50,84,626.40 1,95,72,867.75 51,60,90,360.06 64,92,64,052.54 7,62,24,350.88 208332337.42 7,62,24,350.88 284556679.30 20,925.49
284556679.30
72,54,88,403.42
72,54,88,403.42
28,45,56,679.30
INTERPRETATION
Reduction in inventory is favorable however reduction in cash is not favorable hence it can be inferred that inventory turnover ratio may be low in the year 2011-12 and 201011. Hear debtors have increased which is not favorable. Due to this debtors turnover ratio in 2010-11 is less than that of 2011-12 and collection period is more in 2010-11 than in 2011-12. An advance is increased in the year 2011-12 significantly which is not favorable. Advances increased hence the company seems to be more earning from non core activities. Bank over draft is increased in the year 2011-12 because seems debtors increased they have less liquid cash with them so the current liability has increased.
Particulars A)current assets cash in hand cash at bank advances General machinery Road and bridges Furniture and fixtures Stores Tools and equipments Receivable account Factory electrification Other assets Deposits Closing stock Total current assets B)current liabilities Deposits Suspense account Other liabilities Bank O D account Total current liabilities Net working capital increase in working capital Total working capital
2009-10 36,562.02 9,56,534.49 1,25,35,830.58 42,49,295.88 16,68,016.53 16,68,680.87 2,86,77,675.24 78,67,794.07 60,95,39,841.45 9,30,899.91 29,80,957.72 32,79,962.00 17,41,92,388.84 84,77,23,539 4,16,44,779.01 72,00,094.44 26,43,21,513.57 3,01,52,509.57 34,33,18,896.59 50,52,65,543.01 22,02,22,860.41 72,54,88,403.42
2010-11
5,43,31,411.03 1,72,43,808.98 1,35,53,683.66 42,49,295.88 16,68,061.53 16,68,680.87 2,71,35,787.48 79,08,392.82 15,68,23,616.75 9,30,899.91 30,23,800.99 28,12,047.00 74,93,63,571.50 1,04,07,13,058.40
67,49,48,842.87
45,47,26,027.46 22,02,22,860.41
72,54,88,403.42
67,49,48,842.87
67,49,48,842.87
INTERPRETATION
Inventory has increased more than that of cash so it is favorable. Reduction in inventory is favorable however reduction in cash is not favorable hence it can be inferred that inventory turnover ratio may be high in the year 2010-11 and 2009-10. Here debtors have decreased which is favorable. Due to this debtors turnover ratio in 2009-10 is more than that of 2010-11 and collection period is less in 2009-10 than in 2010-11. An advance is increased in the year 2010-11 significantly which is not favorable. Advances increased hence the company seems to be more earning from non core activities. Bank over draft is decreased in the year 2010-11 because seems debtors decreased they have more liquid cash with them so the current liability has decreased.
Statement of changes in working capital Rs.in crore) Effect of w c increase Effect of w c decrease
Particulars A)current assets cash in hand cash at bank advances General machinery Road and bridges Furniture and fixtures Stores Tools and equipments Receivable account Factory electrification Other assets Deposits Closing stock Total current assets B)current liabilities Deposits Suspense account Other liabilities Bank O D account Total current liabilities Net working capital Decrease in working capital Total working capital
2008-09
2009-10
77,366.98 34,91,575.46 1,06,06,555.53 42,49,295.88 16,68,061.53 16,68,680.87 3,58,47,490.47 78,67,794.07 27,09,64,000.01 9,30,899.91 36,82,648.52 32,79,962.00 61,61,01,923.60
36,562.02 9,56,534.49 1,25,35,830.58 42,49,295.88 16,68,016.53 16,68,680.87 2,86,77,675.24 78,67,794.07 60,95,39,841.45 9,30,899.91 29,80,957.72 32,79,962.00 17,41,92,388.84 84,77,23,539 1,02,88,387.57 4,16,44,779.01 72,00,094.44 26,43,21,513.57 3,01,52,509.57 34,33,18,896.59 50,52,65,543.01 2,14,09,907.26 45,61,94,109.03 43,47,84,246.77 2,14,09907.26 5,20,07,122.38 3,19,83,620.33 33,85,75,841.44 19,29,275.05
40,804.96 25,35,040.97
71,69,815.23
7,01,690.8 44,19,09,534.76
38,37,222.31
45,61,94,109.03
45,61,94,109.03
52,66,75,450.27
52,66,75,450.27
INTERPRETATION Cash has decreased more than that of inventory so it is not favorable.
Reduction in inventory is favorable however reduction in cash is not favorable hence it can be inferred that inventory turnover ratio may be low in the year 2008-09 and 2009-10. Here debtors have increased which is not favorable. Due to this debtors turnover ratio in 2008-09 is less than that of 2009-10 and collection period is more in 2008-09 than in 2009-10 An advance is increased in the year 2009-10 significantly which is not favorable. Advances increased hence the company seems to be more earning from non-core activities. Bank overdraft is decreased in the year 2009-10 because seems debtors increased they have more liquid cash with them so the current liability has decreased.
3.3
2010-11
2011-12
Interpretation:
The ratio is above standard that shows short term solvency of GSSKN is good. GSSKN has sufficient current assets to meet its short term liabilities. Current ratio indicates a good liquidity and satisfactory debt payment capacity of the company.Current ratio has increased in 2010-11 to 3.3 because of increase in cash and stock. GSSKN has managed comparatively higher current assets to pay off its liabilities and have smooth flow of production which can be seen by ratio of 2.214 , 2.46and 2.25 in 2008-09 ,2009-10 and 2011-12 respectively
( Rs in crore) Year 2008-09 2009-10 2010-11 2011-12 Cost of goods sold 32,53,92,497.76 67,90,24,925.86 14,63,40,898.08 118,92,31,382.39 Average inventory 50,98,45,157.565 39,51,47,156.22 44,82,77,980.17 73,98,88,127.6 Ratio 0.63 1.71 0.32 1.60
Ratio
1.8 1.6 1.4 1.2 1 0.8 0.6 0.4 0.2 0 1.71 1.6
2008-09 0.63 0.32 2009-10 2010-11 2011-12 2008-09 2009-10 2010-11 2011-12
year
Interpretation
The above graph shows that inventory turnover ratio was more in the year 200910 but a decline was seen in the ratio in the year 2010-11. Again in the year 2008-09 there was increase in the ratio compared to 2011-12. In the year 2010-11 the inventory turnover ratio was very less compared to 2008-09. In the year 2011-12 again an increase was seen
(Rs in crore) Years 2008-09 2009-10 Net credit sales 43,23,07,539 74,6323879 Average debtors 29,10,42,702.35 44,02,51,920.73 Ratio 1,48 1.69
2010-11 2011-12
22,91,63,839 126,74,32,116
38,31,81,729.1 25,59,65,965.2
0.59 4.95
Ratio
4.95 5 4 amount 3 2 1 0 1.48 1.69 0.59 2007-08 2008-09 2009-10 2010-11
2008-09
2009-10
2010-11
2011-12
years
Interpretation
The above graph shows that the debtors turnover ratio was more in the year 2011-12 but a decline was seen in the ratio in the year 2010-11. Again in the year 2009-10 there was increase in the ratio compared to 2008-09. In the year 2010-11 the debtors turnover ratio was very less compared to 2011-12. In the year 2011-12 again an increase was seen in the ratio. We can conclude that a higher debtors turnover ratio is better.
Years
No of days in a year
Ratio
2008-09 2009-10
365
1,48 1.69
246.6 215.9
ratio
700 600 500 amount 400 300 200 100 0 2007-08 2008-09 2009-10 2010-11 years 246.6 215.9 73.3 2007-08 2008-09 2009-10 2010-11 618.6
Interpretation
The debt collection period is 246 days for 2007-08, 215 days for 2008-09, 618 days for 2009-10 and 73 days for 10-11. Low debtors turnover period is preferable on an average debtors take this much days to pay money
(Rs in crore )
Years 2008-09 2009-10 2010-11 2011-12 Cost of goods sold 32,53,92,497.76 67,90,24,925.86 14,63,40,898.08 118,92,31,382.39 Average total assets 1,20,75,66,541.56 1,21,00,61,686.18 1,23,68,90,667.55 1,39,52,29,641.54 Ratio 0.26 0.56 0.11 0.85
Ratio
0.9 0.8 0.7 0.6 0.5 0.4 0.3 0.2 0.1 0 2008-09 2009-10 2010-11 2011-12 0.26 0.11 0.56 2008-09 2009-10 2010-11 2011-12 0.85
Interpretation
The above graph shows that total asset turnover ratio was more in the year 2011-12 but a decline was seen in the ratio in the year 2010-11. Again in the year 2009-10 there was increase in the ratio compared to 2008-09. In the year 2010-11 the total asset turnover ratio was very less compared to 2011-12. In the year 2011-12 again an increase was seen in the ratio. We can conclude that a higher ratio is preferable. Because it means the assets are used very efficiently.
Ratio
1.2 1 0.8 0.6 0.4 0.2 0 2008-09 2009-10 2010-11 2011-12 0.36 0.15 0.75 2008-09 2009-10 2010-11 2011-12 1.07
Interpretation
The above graph shows that current asset turnover ratio was more in the year 2011-12 but a decline was seen in the ratio in the year 2010-11. In the year 2010-11 the current asset turnover ratio was very less compared to 2011-12. In the year 2011-12 again an increase was seen in the ratio. We can conclude that a higher ratio is preferable. Because it means the assets are used very efficiently.
(Rs in crore) Years 2008-09 2009-10 2010-11 2011-12 Cost of goods sold 32,53,92,497.76 679024925.86 146340898.08 118,92,31,382.39 Net working capital 52,66,75,450.27 50,44,04,643.1 72,54,88,403.42 64,92,64,061.54 Ratio 0.61 1.34 0.20 1.83
ratio
2 1.8 1.6 1.4 1.2 1 0.8 0.6 0.4 0.2 0 2008-09 2009-10 2010-11 2011-12 0.2 0.61 1.34 2008-09 2009-10 2010-11 2011-12 1.83
Interpretation
The above graph shows in the year 2009-10 there was increase in the ratio compared to 2008-09. In the year 2010-11 the working capital turnover ratio was very less compared to 2011-12. In the year 2011-12 again an increase was seen in the ratio. We can conclude that a higher ratio is preferable. Because it means the assets are used very efficiently.
(Rs in crore) Years Cost of goods sold Average capital employed 2008-09 2009-10 2010-11 32,53,92,497.76 67,90,24,925.86 14,63,40,898.08 82,00,15,183.565 82,06,21,835.6 90,76,18,891.78 0.39 0.82 0.16 Ratio
2011-12
118,92,31,382.39
97,95,72,134.02
1.21
Ratio
1.4 1.2 1 0.8 0.6 0.4 0.2 0 2008-09 2009-10 2010-11 2011-12 0.39 0.16 0.82 2008-09 2009-10 2010-11 2011-12 1.21
Interpretation
The above graph shows that capital turnover ratio was more in the year 2011-12 but a decline was seen in the ratio in the year 2010-11. Again in the year 2009-10 there was increase in the ratio compared to 2008-09. In the year 2010-11 the capital turnover ratio was very less compared to 2011-12. In the year 2011-12 again an increase was seen in the ratio. We can conclude that a higher ratio is preferable. Because it means the assets are used very efficiently.
0.61
1.34
0.20
1.83
0.39
0.82
0.16
1.21
This cash will again be utilized for financing raw materials, work-in-process, labor, overhead cost etc. to produce finished goods, which when sold, will be converted into debts, which will be finally converted into cash. Thus there will be a complete cycle when cash converted into raw materials, work-inprogress, finished goods, and debtors finally again into cash. In manufacturing concern, the duration of time required to complete the sequence of events is called operating cycle.
Conversion cash of raw materials Conversion of raw materials into work-in-progress Conversion of work-in-progress into finished goods Conversion of finished goods into sales. Conversion of sales into debtors. Conversion of debtors into A/C Receivable
Operating cycle
In the picture of operating cycle cash is converted into raw material which is converted into Work-in progress which I turn into finished stock which will be converted into
sales and sales into debtors and again which is circulating from one into another. Hence working capital is sometimes called as circulating capital. Working capital cycle indicates the length of time between firms paying of raw material entering into finished stock and receiving cash on the sale of such finished goods.
Average Inventory
Average Account Receivables = Opening Receivables + Closing Receivables 2 Inventory Period = Average Inventory Annual COGS 365
Average Account Receivables Period = Average Account Receivables Annual Sales 365 Operating Cycle = Inventory Period + Average Account Receivables Period
1) Average Inventory
616101923.60 +174192388.84 2
395147156.22
3) Inventory Period
395147156.22 1860342.2
212.40
Operating cycle = Inventory period + Account receivable period = 212.40 + 215.31 = 427.71 Days
Interpretation:
Here the firms operating cycle is 427 days during 2008-09. However it is also observed that the debtors collection period has decreased. Due to company is in loss from several years.
Rs in crores
Ending
Sales
= sugar sales +molasses sales+ press mud sales+ other sales = 21,98,16,763 + 41,15,086 +11,01,358+ 41,30,632 = 22,91,63,839
1) Average Inventory
2 =
17,41,92,388.84 + 74,93,63,571.50 2 = 46,17,77,980.2
2 = 3) Inventory Period = 38,31,81,729.1 Average Inventory Annual COGS 365 = 46,17,77,980.2 14,63,40,898.1 365 = 46,17,77,980.2 4,00,933.96 = 1,151.75
increased by 1300days. However it is also observed that the debtors collection period has increased . Due to company is in loss from several years.
= 126,74,32,116
1) Average Inventory
2 = 15,68,23,616.75 + 35,51,08,313.76
Operating cycle = Inventory period + Accounts receivable period = 227.08 + 73.71 = 300.79 Days
Interpretation:
Here the firms operating cycle has decreased from 1762 days during 201011 to 300 days during 2011-12. The operating cycle of the firm is satisfactory because it has come down by 1400days. However it is also observed that the debtors collection period has decreased because company is in loss from several years. Findings: This study was undertaken at GSSKNG to understand and analysis working capital management to find out companys present financial status. Accordingly last five years balance sheet was considered for analyzing working capital management. The major findings with respect to study are given below The changes in working capital of 2008-09 and 2009-10 is Rs 52,66,75,450.27 and Rs 50,52,65,543.01 respectively. It shows working capital decreased to Rs 2,14,09,907.26 in 2009-10 which compared to 2009-10 has decreased the net working capital of firm may not satisfactory with its working capital. The changes in working capital of 2009-10 and 2010-11 is Rs 50,52,65,543.01 and Rs 72,54,88,403.42 respectively. It shows the working capital increased of Rs 22,02,22,860.41 in the year 2010-11 compare to 2009-10. By decreasing net working capital the firm is satisfactory with its working capital. The working capital decreased of Rs 7,62,24,350.88 in the year 2011-12 compared to 2010-11. Inventory turnover ratio was highest in the year 2009-10 i.e. 1.71 which came down in the year 2010-11 at 0.32 because of increase in the average inventory, further it increased in the year 2011-12 at 1.60 due to the increase in the amount of cost of goods sold compared to that of average inventory. On an average , inventories are converted to sales 2.11 number of times. So higher ratio is preferable. Debtor turnover ratio has increased in the year 2011-12 but in 2010-11 it has decreased, suddenly increased in the year 2011-12 by 4.95. . The total assets turnover ratio has been decreasing through the years from 0.11 in the year 2010-11. The high ratio is favorable because it means the assets are used very efficiently.