Professional Documents
Culture Documents
TRABAJADOR
SALARIO
SEMANAL
BRUTO
SALARIO
DIARIO BRUTO
(7 DIAS)
AGUINALDO
PRIMA
VACACIONAL
4.11%
0.41%
SALARIO BASE
DE
COTIZACION
CUOTA FIJA
2010
EXCEDENTE 3 SMG
$57.40
$172.20
PRESTACION EN DINERO
GASTOS MEDICOS
PENSIONADOS
INVALIDEZ Y VIDA
PATRON
ASEGURADO
PATRON
ASEGURADO
PATRON
ASEGUARDO
19.10%
2.08%
0.72%
0.70%
0.25%
1.05%
0.38%
PATRON
1.75%
SALARIO MINIMO
418.74
59.8
2.4586
0.2453
62.5
11.9421
1.2443
1.2921
0.41874
0.1496
0.6281
0.2273
1.0469
PEON
1400
200.0
8.2200
0.8200
209.0
39.9266
4.1600
4.3200
1.4
0.5000
2.1000
0.7600
3.5000
AYUDANTE GENERAL
1400
200.0
8.2200
0.8200
209.0
39.9266
4.1600
4.3200
1.4
0.5000
2.1000
0.7600
3.5000
OF. ALBAIL
2100
300.0
12.3300
1.2300
313.6
59.8900
6.2400
6.4800
2.1
0.7500
3.1500
1.1400
5.2500
2905
415.0
17.0565
1.7015
433.8
82.8478
8.6320
8.9640
2.905
1.0375
4.3575
1.5770
7.2625
OF. AZULEJERO
2520
360.0
14.7960
1.4760
376.3
71.8680
7.4880
7.7760
2.52
0.9000
3.7800
1.3680
6.3000
OF. YESERO
2320
331.4
13.6217
1.3589
346.4
66.1641
6.8937
7.1589
2.32
0.8286
3.4800
1.2594
5.8000
OF. FIERRERO
2919
417.0
17.1387
1.7097
435.8
83.2470
8.6736
9.0072
2.919
1.0425
4.3785
1.5846
7.2975
OF. ELECTRICO
2800
400.0
16.4400
1.6400
418.1
79.8533
8.3200
8.6400
2.8
1.0000
4.2000
1.5200
7.0000
OF. PINTOR
2100
300.0
12.3300
1.2300
313.6
59.8900
6.2400
6.4800
2.1
0.7500
3.1500
1.1400
5.2500
OF PLOMERO
2333
333.3
13.6980
1.3665
348.4
66.5349
6.9323
7.1990
2.333
0.8332
3.4995
1.2665
5.8325
HERRERO
2562
366.0
15.0426
1.5006
382.5
73.0658
7.6128
7.9056
2.562
0.9150
3.8430
1.3908
6.4050
OF. SOLDADOR
1500
214.3
8.8071
0.8786
224.0
42.7785
4.4571
4.6286
1.5
0.5357
2.2500
0.8143
3.7500
VELADOR
1500
214.3
8.8071
0.8786
224.0
42.7785
4.4571
4.6286
1.5
0.5357
2.2500
0.8143
3.7500
CHOFER
1400
200.0
8.2200
0.8200
209.0
39.9266
4.1600
4.3200
1.4
0.5000
2.1000
0.7600
3.5000
CABO
3500
500.0
20.5500
2.0500
522.6
99.8166
10.4000
10.8000
3.5
1.2500
5.2500
1.9000
8.7500
MAESTRO
4200
600.0
24.6600
2.4600
627.1
119.7799
12.4800
12.9600
4.2
1.5000
6.3000
2.2800
10.5000
INVALIDEZ Y VIDA
RIESGO DE
TRABAJO
CLASE V
TOTAL OBRERO
PATRON
TOTALES
CUOTA IMSS
Total obrero
patron / salario
base de cotiz. *
100
GUARDERIAS
RETIRO
ASEGUARDO
PATRON
PATRON
PATRON
ASEGURADO
PATRON
PATRON
ASEGURADO
ASEG
0.63%
1%
2%
3.15%
1.13%
7.59%
SUMA
SUMA
SUMA
0.376866
0.5982
1.1964
1.8843
0.6760
4.5403
23.4993
2.7218
26.2211
41.9377
1.26
2.0000
4.0000
6.3000
2.2600
15.1800
78.5666
9.1000
87.6666
41.9377
1.26
2.0000
4.0000
6.3000
2.2600
15.1800
78.5666
9.1000
87.6666
41.9377
1.89
3.0000
6.0000
9.4500
3.3900
22.7700
117.8500
13.6500
131.5000
41.9377
2.6145
4.1500
8.3000
13.0725
4.6895
31.4985
163.0258
18.8825
181.9083
41.9377
2.268
3.6000
7.2000
11.3400
4.0680
27.3240
141.4200
16.3800
157.8000
41.9377
2.088
3.3143
6.6286
10.4400
3.7451
25.1554
130.1961
15.0800
145.2761
41.9377
2.6271
4.1700
8.3400
13.1355
4.7121
31.6503
163.8114
18.9735
182.7849
41.9377
2.52
4.0000
8.0000
12.6000
4.5200
30.3600
157.1333
18.2000
175.3333
41.9377
1.89
3.0000
6.0000
9.4500
3.3900
22.7700
117.8500
13.6500
131.5000
41.9377
2.0997
3.3329
6.6657
10.4985
3.7661
25.2964
130.9257
15.1645
146.0902
41.9377
2.3058
3.6600
7.3200
11.5290
4.1358
27.7794
143.7770
16.6530
160.4300
41.9377
1.35
2.1429
4.2857
6.7500
2.4214
16.2643
84.1785
9.7500
93.9285
41.9377
1.35
2.1429
4.2857
6.7500
2.4214
16.2643
84.1785
9.7500
93.9285
41.9377
1.26
2.0000
4.0000
6.3000
2.2600
15.1800
78.5666
9.1000
87.6666
41.9377
3.15
5.0000
10.0000
15.7500
5.6500
37.9500
196.4166
22.7500
219.1666
41.9377
3.78
6.0000
12.0000
18.9000
6.7800
45.5400
235.6999
27.3000
262.9999
41.9377
SALARIO
SEMANAL BRUTO
AGUINALDO
SALARIO DIARIO
BRUTO
(7 DIAS)
PRIMA
VACACIONAL
4.11%
0.41%
SALARIO BASE DE
COTIZACION
418.74
59.82
2.4586
0.2453
62.5
0.4194
26.22
1400
200.00
8.2200
0.8200
209.0
0.4194
87.67
1400
200.00
8.2200
0.8200
209.0
0.4194
87.67
2100
300.00
12.3300
1.2300
313.6
0.4194
131.50
2905
415.00
17.0565
1.7015
433.8
0.4194
181.91
2520
360.00
14.7960
1.4760
376.3
0.4194
157.80
2380
340.00
13.9740
1.3940
355.4
0.4194
149.03
2919
417.00
17.1387
1.7097
435.8
0.4194
182.78
2800
400.00
16.4400
1.6400
418.1
0.4194
175.33
2100
300.00
12.3300
1.2300
313.6
0.4194
131.50
2333
333.29
13.6980
1.3665
348.4
0.4194
146.09
2562
366.00
15.0426
1.5006
382.5
0.4194
160.43
1500
214.29
8.8071
0.8786
224.0
0.4194
93.93
1500
214.29
8.8071
0.8786
224.0
0.4194
93.93
1400
200.00
8.2200
0.8200
209.0
0.4194
87.67
3500
500.00
20.5500
2.0500
522.6
0.4194
219.17
4200
600.00
24.6600
2.4600
627.1
0.4194
263.00
INFONAVIT
IMPUESTO SOBRE
NOMINAS
POCENTAJES DE
DIAS INHABILES
SUMA
SALARIO
INTEGRADO REAL
FINAL
%FRS = SALARIO
BASE DE COTIZ. /
SALARIO
INTEGRADO REAL
* 100
SALARIO REAL
5%
2%
24.64%
3.1262
1.2505
93.1230
22.9455
116.07
53.86804449
96.2
10.4520
4.1808
311.3394
76.7140
388.05
53.86887636
260.0
10.4520
4.1808
311.3394
76.7140
388.05
53.86887636
260.0
15.6780
6.2712
467.0091
115.0710
582.08
53.86887636
390.0
21.6879
8.6752
646.0292
159.1816
805.21
53.86887636
539.5
18.8136
7.5254
560.4109
138.0852
698.50
53.86887636
468.0
17.7684
7.1074
529.2769
130.4138
659.69
53.86887636
442.0
21.7924
8.7170
649.1426
159.9487
809.09
53.86887636
542.1
20.9040
8.3616
622.6787
153.4280
776.11
53.86887636
520.0
15.6780
6.2712
467.0091
115.0710
582.08
53.86887636
390.0
17.4175
6.9670
518.8248
127.8384
646.66
53.86887636
433.3
19.1272
7.6509
569.7510
140.3867
710.14
53.86887636
475.8
11.1986
4.4794
333.5779
82.1936
415.77
53.86887636
278.6
11.1986
4.4794
333.5779
82.1936
415.77
53.86887636
278.6
10.4520
4.1808
311.3394
76.7140
388.05
53.86887636
260.0
26.1300
10.4520
778.3484
191.7851
970.13
53.86887636
650.0
31.3560
12.5424
934.0181
230.1421
1164.16
53.86887636
780.0
96.2
321.6
321.6
482.4
667.4
578.9
546.8
670.6
643.3
482.4
536.0
588.6
344.6
344.6
321.6
804.1
964.9
SALARIO
TRABAJADOR
230.0
AYUDANTE GENERAL
260.0
OF. ALBAIL
340.0
350.0
OF. AZULEJERO
300.0
OF. YESERO
420.0
OF. FIERRERO
350.0
OF. ELECTRICO
320.0
OF. PINTOR
330.0
OF PLOMERO
340.0
HERRERO
350.0
OF. SOLDADOR
300.0
VELADOR
278.6
CHOFER
260.0
CABO
400.0
MAESTRO
375.0
ALUMINIERO
400.0
CARPINTERO O.B.
370.0
COSTO SEMANA
1380.00
1560.00
2040.00
2100.00
1800.00
2520.00
2100.00
1920.00
1980.00
2040.00
2100.00
1800.00
1671.60
1560.00
2400.00
2250.00
2400.00
2220.00
RENDIMIENTOS
CONCEPTO
Limpieza de Superficie del terreno
Trazo y Nivelacin del terreno
Excavacin en cepas hasta 1.5m. De
profundidad
Excavacin para colocacin de tubo
hasta 1.5 m. de profundidad
Plantilla de concreto de 0.05 m
Zapata de cimentacin corrida de
0.50m a 1m de ancho.
Zapata de cimentacin corrida de
0.50m a 1m de ancho.
Relleno compactado c pisn de mano
hasta 1m de profundidad
Trabe de concreto de .2m x .3m
UNIDAD
m2
m2
m3
m3
m2
ml
ml
m3
ml
ml
m2
ml
ml
m2
m2
m2
piezas
ml
m2
m2
m2
m2
m2
ml
ml
ml
salidas
salidas
salidas
Material
Codo 90 4"
Codo 90 2"
Codo 45 2"
Codo 45 4"
Cople 4"
Cople 2"
Tapon 4"
Tapon 2"
Te 2-2"
Te 4-4"
Ye 4-4"
Ye 2-2"
Ye reduccion 4-2"
Coladera 4"
Tubo 2"
Tubo 4"
Tubo 6"
Pegamento PVC
Limpiador de PVC
Lija para plomeria
WC Castelar
Asiento WC
Lavabo
Junta Prohel
Taquete con tornillo
Cespol PVC Lavabo
Paquete WC y Lavabo
Precio U.
CASA 2
Precio U.
$
10.00
$
3.00
$
3.00
$
9.00
$
9.00
$
4.00
$
25.00
$
6.00
$
6.00
$
15.00
$
23.00
$
6.00
$
10.00
$
61.00
$
18.70
$
38.50
$
94.00
$
50.00
$
42.00
$
2.80
$
899.00
$
159.00
$
419.00
$
12.00
$
14.00
$
81.86
$ 1,497.00
Total
$
10.00
$
3.00
$
3.00
$
9.00
$
9.00
$
4.00
$
25.00
$
6.00
$
6.00
$
15.00
$
23.00
$
6.00
$
10.00
$
61.00
$
18.70
$
38.50
$
94.00
$
50.00
$
42.00
$
2.80
$
899.00
$
159.00
$
419.00
$
12.00
$
14.00
$
81.86
$ 1,497.00