DPNS Duta Pertiwi Nusantara Tbk.

[S]
COMPANY REPORT : FEBRUARY 2013
Main Board
Industry Sector : Basic Industry And Chemicals (3)
Industry Sub Sector : Chemicals (34)

As of 28 February 2013
:
Individual Index
:
Listed Shares
Market Capitalization :

134.837
331,129,952
137,418,930,080

395 | 0.13T | 0.003% | 99.89%

387 | 0.007T | 0.0006% | 99.99%

COMPANY HISTORY
Established Date : 18-Mar-1982
Listing Date
: 08-Aug-1990
Under Writer IPO :
PT Bapindo Bumi Securities
PT Lippo Securities
PT Wardley James Capel Indonesia
Securities Administration Bureau :
PT Datindo Entrycom
Wisma Sudirman - Puri Datindo
Jln. Jend. Sudirman Kav. 34 - 35, Jakarta 10220
Phone : 570-9009
Fax
: 570-9026
BOARD OF COMMISSIONERS
1. Ng Tjie Koang
2. Budi Satria Sanusi
3. Corneiles Tedjo E. *)
*) Independent Commissioners
BOARD OF DIRECTORS
1. Siang Hadi Widjaja
2. Budiono
3. Hongky Widjaja
4. Winata Indradjaja
AUDIT COMMITTEE
1. Corneiles Tedjo E.
2. Halim Makopolo
3. Tjhin Khim Kiat
CORPORATE SECRETARY
Winata Indradjaja
HEAD OFFICE
Sudirman Tower Lt. 12 C
Jln. Jend. Sudirman Kav. 60
Jakarta - 12190
Phone : (021) 522-6728 - 29
Fax
: (021) 522-6779
Homepage
Email

:: dpns_id@yahoo.com

SHAREHOLDERS (February 2013)

1. PT Dutapermana Makmur
2. RBC Ist S/A Cim Dividend Income Fund.
3. Merril Lynch, Pierce, Fenner And Smith Securities
4. Siang Hadi Widjaja
5. Public (<5%)
DIVIDEND ANNOUNCEMENT
Bonus
Cash
Year Shares Dividend Cum Date
100.00 23-Oct-90
1990
1990
150.00 10-Jun-91
1991
1:1
09-Aug-91
1991
100.00 12-Dec-91
1991
100.00 24-Jun-92
1992
100.00
14-Jul-93
1993
8:1
75.00 26-Aug-94
1994
4:1
26-Aug-94
1994
50.00 25-Aug-95
1995
50.00
24-Jul-96
1996
100.00
14-Jul-97
50.00 21-Nov-97
1997
17-Jul-98
1997
55.00
1998
3:1
06-Oct-98
1998
100.00
12-Jul-99
1999 10 : 3
12-Jul-99
1999
50.00 25-Aug-00
1999
5:1
12-Oct-00
2000
50.00
12-Jul-01
2001
25.00
16-Jul-02
2002
10.00
17-Jul-03
2005
20-Jul-05
2005
25.00
20-Jul-05
2005
3.00
12-Jul-06
2007
1.00
15-Jul-08
2009
6.00
15-Jul-10
2010
10.00
15-Jul-11
20 : 1 (DS) & 23 : 4 (SB)

Ex Date
24-Oct-90
11-Jun-91
12-Aug-91
13-Dec-91
25-Jun-92
15-Jul-93
29-Aug-94
29-Aug-94
28-Aug-95
25-Jul-96
15-Jul-97
24-Nov-97
20-Jul-98
07-Oct-98
13-Jul-99
13-Jul-99
28-Aug-00
13-Oct-00
13-Jul-01
17-Jul-02
18-Jul-03
21-Jul-05
21-Jul-05
13-Jul-06
16-Jul-08
16-Jul-10
18-Jul-11

164,485,935
33,114,435
22,538,303
18,899,111
92,092,168

Recording
Date
31-Oct-90
18-Jun-91
19-Aug-91
20-Dec-91
03-Jul-92
22-Jul-93
05-Sep-94
05-Sep-94
05-Sep-95
02-Aug-96
24-Jul-97
03-Dec-97
28-Jul-98
15-Oct-98
21-Jul-99
21-Jul-99
04-Sep-00
31-Oct-00
18-Jul-01
22-Jul-02
22-Jul-03
25-Jul-05
25-Jul-05
17-Jul-06
18-Jul-08
20-Jul-10
20-Jul-11

:
:
:
:
:

49.67%
10.00%
6.81%
5.71%
27.81%

Payment
Date
12-Nov-90
28-Jun-91
28-Aug-91
30-Dec-91
17-Jul-92
11-Aug-93
30-Oct-94
30-Oct-94
25-Sep-95
26-Aug-96
13-Aug-97
24-Dec-97
26-Aug-98
26-Oct-98
09-Aug-99
09-Aug-99
14-Sep-00
31-Oct-00
01-Aug-01
05-Aug-02
05-Aug-03
04-Aug-05
04-Aug-05
31-Jul-06
01-Aug-08
03-Aug-10
03-Aug-11

F/I
I
F
F
F
F
F
F
F
F
I
F
F
F
F
F
F
F
F
F
F
F
F

ISSUED HISTORY
No.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.

Type of Listing
First Issue
Partial Listing
Bonus Shares
Company Listing
Koperasi
Bonus Shares & Dividend Shares

Stock Split
Bonus Shares
Bonus Shares
Bonus Shares
Bonus Shares
Stock Split
Bonus Shares

Shares
3,000,000
3,000,000
6,000,000
12,912,360
251,640
9,436,500
34,600,500
11,533,500
24,220,350
20,990,970
28,200,882
154,146,702
22,836,548

Listing
Date
08-Aug-90
08-Aug-90
10-Sep-91
12-Dec-91
12-Dec-91
10-Oct-94
12-Oct-98
27-Oct-98
10-Aug-99
31-Oct-00
04-Aug-05
08-Jun-06
27-Jul-07

Trading
Date
08-Aug-90
15-Aug-90
10-Sep-91
19-Dec-91
31-Dec-99
10-Oct-94
12-Oct-98
27-Oct-98
10-Aug-99
31-Oct-00
04-Aug-05
08-Jun-06
27-Jul-07

DPNS Duta Pertiwi Nusantara Tbk. [S]

Closing
Price*

Closing Price
Volume
(Mill. Sh)

1,000

16.0

875

14.0

750

12.0

625

10.0

500

8.0

375

6.0

250

4.0

125

2.0

Jan-09

Jan-10

Jan-11

Jan-12

Jan-13

Closing Price*, Jakarta Composite Index (IHSG) and

Basic Industry and Chemicals Index
January 2009 - February 2013
315%

Jan-09
Feb-09
Mar-09
Apr-09
May-09
Jun-09
Jul-09
Aug-09
Sep-09
Oct-09
Nov-09
Dec-09

High
350
340
430
450
450
450
380
450
460

Low
350
340
210
450
450
450
320
400
460

Close
300
350
350
340
430
450
450
450
380
380
450
460

Jan-10
Feb-10
Mar-10
Apr-10
May-10
Jun-10
Jul-10
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10

420
370
325
350
400
345
410
390
435
430

325
320
245
245
320
325
340
385
390
370

Jan-11
Feb-11
Mar-11
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11

450
440
450
495
580
590
640
660
1,100
620
840
780

Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12
Jan-13
Feb-13

Volume
Value
Freq.
(X) (Thou. Sh.) (Million Rp)
2
1
2
8
2
3
3
14
2
7
1

10,901
0.3
3
22
1
4,446
160
49
143
6
0.5

2,725
0.1
0.9
6
0.5
1,112
46
17
43
3
0.2

2
1
1
6
1
2
3
6
2
4
1

460
460
420
325
245
350
380
335
390
390
400
430

1
12
8
16
42
135
36
146
15
35
35

0.2
699
928
253
294
1,644
298
1,299
127
199
1,614

0.1
307
377
77
92
565
98
517
49
80
683

1
4
3
5
8
12
13
6
8
13
16

340
340
380
390
485
500
520
480
460
470
580
660

380
440
395
480
500
550
580
480
570
560
740
710

117
211
96
214
117
69
96
65
3,894
461
642
73

728
5,779
1,065
2,262
742
827
1,279
629
21,902
2,889
2,692
472

284
2,152
420
940
384
437
723
365
18,167
1,543
1,836
339

13
15
15
20
18
15
14
11
17
21
19
13

820
730
800
720
710
690
700
720
450
450
455
445

630
650
660
680
650
590
480
420
390
380
385
380

670
680
720
710
650
670
600
455
395
445
410
385

489
133
413
73
57
39
38
26
23
62
58
34

1,790
555
2,867
197
381
60
1,865
92
216
405
1,181
160

1,294
378
2,071
136
266
37
1,377
47
88
165
606
65

16
16
18
13
9
8
11
5
9
15
10
9

395
420

375
370

395
415

4
70

12
407

5
153

4
14

307.6%

270%
233.7%

225%
180%
135%
90%
45%

38.3%

-45%

Jan 09

Month

Day

TRADING ACTIVITIES

Closing Price* and Trading Volume

Duta Pertiwi Nusantara Tbk. [S]
January 2009 - February 2013

Jan 10

Jan 11

Jan 12

Jan 13

SHARES TRADED

2009

2010

2011

Volume (Million Sh.)

Value (Billion Rp)
Frequency (Thou. X)
Days

16
4
0.05
29

7
3
0.5
89

41
28
6
191

2012 Feb-13
10
7
1
139

0.4
0.2
0.07
18

Price (Rupiah)
High
Low
Close
Close*

460
210
460
460

435
245
430
430

1,100
340
710
710

820
380
385
385

420
370
415
415

21.38
9.65
PER (X)
9.88
12.86
PER Industry (X)
1.41
1.18
PBV (X)
* Adjusted price after corporate action

-35.40
10.41
1.79

9.30
9.79
0.90

10.02
9.95
0.97

DPNS Duta Pertiwi Nusantara Tbk. [S]

Financial Data and Ratios
Public Accountant : Paul Hadiwinata, Hidajat, Arsono, Ade Fatma & Rekan (Member of PKF International Ltd)
Dec-08

Dec-09

Dec-10

Dec-11

Sep-12

Cash & Cash Equivalents

10,402

29,859

43,882

44,487

26,191

Receivable

31,264

17,488

16,832

22,462

18,460

Inventories

36,279

25,059

33,785

31,535

41,458

Current Assets

88,417

86,912

117,483

115,051

109,303

Fixed Assets

13,709

11,172

10,738

11,163

11,401

Other Assets

15,150

Total Assets

142,627

142,551

175,683

172,323

175,308

-0.05%

23.24%

-1.91%

1.73%

19,534

6,365

24,128

22,171

17,794

Long Term Liabilities

14,403

21,138

24,214

18,983

15,890

Total Liabilities

33,938

27,503

48,342

41,153

33,684

-18.96%

75.77%

-14.87%

-18.15%

8,102

7,230

6,514

135,000

135,000

135,000

135,000

135,000

82,782

82,782

82,782

82,782

82,782

Paid up Capital (Shares)

331

331

331

331

331

Par Value

250

250

250

250

250

BALANCE SHEET
(Million Rp except Par Value)

Book End : December

TOTAL ASSETS AND LIABILITIES (Bill. Rp)

Assets

Liabilities

188
150

Growth (%)

113
75
38
-

Current Liabilities

Growth (%)

2008

2009

2010

2011

Sep-12

TOTAL EQUITY (Billion Rupiah)

142

Minority Interest
Authorized Capital
Paid up Capital

131

142

121
113

108

101

84

Retained Earnings
Total Equity

17,744

24,869

37,632

38,221

52,392

100,588

107,818

120,827

131,169

141,624

7.19%

12.07%

8.56%

7.97%

Growth (%)
INCOME STATEMENTS

Dec-08

Dec-09

Dec-10

Dec-11

Sep-12

Total Revenues

112,678

93,287

97,284

121,168

85,923

-17.21%

4.28%

24.55%

Growth (%)
Expenses

96,464

68,464

71,893

91,187

Gross Profit

16,215

24,823

25,391

29,981

22,524

Operating Expenses

32,082

17,565

17,376

37,322

-14,226

-15,867

7,258

8,016

-7,341

8,298

N/A

10.44%

N/A

4,860

92

7,178

-179

2,563

-11,007

9,834

17,479

-7,520

10,861

-1,879

3,750

3,446

-878

4,059

866

1,040

716

-8,262

7,124

14,750

-6,642

10,286

N/A

107.04%

N/A

Dec-08

Dec-09

Dec-10

Dec-11

Sep-12

452.63

1,365.45

486.91

518.93

614.28

6.00

10.00

EPS (Rp)

-24.95

21.52

44.54

-20.06

31.06

BV (Rp)

303.77

325.61

364.89

396.13

427.70

DAR (X)

0.24

0.19

0.28

0.24

0.19

DER(X)

0.34

0.26

0.40

0.31

0.24

ROA (%)

-7.72

6.90

9.95

-4.36

6.20

ROE (%)

-10.94

9.12

14.47

-5.73

7.67

GPM (%)

14.39

26.61

26.10

24.74

26.21

OPM (%)

-14.08

7.78

8.24

-6.06

9.66

NPM (%)

55

26

-3

2008

Growth (%)

2010

2011

Sep-12

TOTAL REVENUES (Billion Rupiah)

63,399
121

Operating Profit

2009

121

113
93

97
86

96

72

Other Income (Expenses)

Income before Tax
Tax

47

22

Minority Interest
Net Income

Growth (%)
RATIOS
Current Ratio (%)
Dividend (Rp)

-2

2008

2009

2010

2011

Sep-12

NET INCOME (Billion Rupiah)

15
15

10
10

7.1
6

-7.33

7.64

15.16

-5.48

11.97

Payout Ratio (%)

27.89

22.45

Yield (%)

1.30

2.33

2008

2011

2009

2010

Sep-12

-4

-8

-8.3

-6.6