Cna Spreadsheet

150103871.xls.
ms_office
North Ring Inclined

North Ring Flat
South Ring Inclined
12' Diam. Tunnel 16' Diam. Tunnel 12' Diam. Tunnel 16' Diam. Tunnel 12' Diam. Tunnel 16' Diam. Tunnel
Shafts
$413.6
$413.6
$263.1
$263.1
$174.0
$174.0
Caverns
$232.1
$232.1
$238.2
$238.2
$242.5
$242.5
TBM Tunnels
$875.8
$1,066.3
$1,106.3
$1,356.5
$1,205.3
$1,473.3
DB Tunnel
$36.3
$36.3
$36.3
$36.3
$36.3
$36.3
Risers
$3.3
$3.3
$2.1
$2.1
$1.6
$1.6
Portals
$2.1
$2.1
$2.1
$2.1
$2.1
$2.1
Misc
$83.6
$93.2
$87.9
$100.4
$88.6
$102.0
Subtotal
$1,646.8
$184.7
$1,736.0
$1,998.7
$1,750.4
$2,031.8
Contingency (25%)
$411.7
$461.7
$434.0
$499.7
$437.6
$508.0
Subtotal
$2,058.5
$2,308.6
$2,170.0
$2,498.4
$2,188.0
$2,539.8
EDIA (17.5%)
$360.2
$404.0
$379.8
$437.2
$382.9
$444.5
Grand Total
$2,418.7
$2,712.6
$2,549.8
$2,935.6
$2,570.9
$2,984.2
Item
D. Lee Petersen
Page 1
6/6/2013
Appendix A -- VLHC Components Summary

150103871.xls.ms_office
VLHC Component Summary

Description
Ref #
1 Type A Site Equipment Shaft
2 Type A Site EV Shaft
3 Type A Site Cryogenics Cavern
4 Type A Site Power Distribution Alcove
5 Type A Site Personnel Tunnel
6 Type A Site Equipment Tunnel
7 Type A Site Utility Penetrations
8 Type A Site Groundwater Cavern
9 Straight
10 Bend
11 Straight
12 Experimental Cavern
13 E.C. Cable Electronics Shaft
14 E.C. Utility Shaft
15 E.C. Installation Shaft
16 E.C. Installation Shaft
17 E.C. Connection Tunnels
18 E.C. Utlity Bypass Tunnel
19 Straight
20 Bend
21 Abort tunnel cavern
22 Straight
23 RFKT cavern
24 RFKT Equipment shaft
25 RFKT Utility Penetrations
26 RFKT Personnel Tunnel
27 Straight
28 Injection-Straight interface cavern
29 Straight
30 KMPS cavern
31 KMPS Equipment shaft
32 KMPS utility penetrations
33 KMPS personnel tunnel
34 Straight
35 Bend
36 Mid site Cavern
37 Mid-site Shaft
38 Bend
39 E/V shaft
40 Bend
41 Type B Site Equipment Shaft
42 Type B Site EV Shaft
43 Type B Site Cryogenics Cavern
44 Type B Site Power Distribution Alcove
45 Type B Site Personnel Tunnel
46 Type B Site Equipment Tunnel
47 Type B Site Utility Penetrations
48 Bend
49 E/V shaft
50 Bend
51 Mid site Cavern
52 Mid-site Shaft
53 Bend
54 E/V shaft
55 Bend
D. Lee Petersen
Starting
Station
0000+00.00
0000+00.00
0000+00.00
0000+00.00
0000+00.00
0000+00.00
0000+00.00
0000+00.00
0000+00.00
0001+37.00
0008+60.38
0016+80.38
0016+80.38
0016+80.38
0016+80.38
0016+80.38
0016+80.38
0016+80.38
0016+80.38
0025+00.38
0034+95.05
0034+95.05
0039+05.05
0039+05.05
0039+05.05
0039+05.05
0039+05.05
0040+35.05
0040+35.05
0046+95.05
0046+95.05
0046+95.05
0046+95.05
0046+95.05
0048+75.05
0096+89.15
0096+89.15
0096+89.15
0145+33.72
0145+33.72
0193+78.29
0193+78.29
0193+78.29
0193+78.29
0193+78.29
0193+78.29
0193+78.29
0193+78.29
0242+22.86
0242+22.86
0290+67.44
0290+67.44
0290+67.44
0339+12.01
0339+12.01
0387+56.58
0387+56.58
0387+56.58
0387+56.58
0387+56.58
0387+56.58
0387+56.58
Segment
Length
137.00
723.38
820.00
820.00
994.67
410.00
130.00
660.00
180.00
4814.10
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
Page 2
Ending
Station
Component
Type
0000+00.00
0000+00.00
0000+00.00
0000+00.00
0000+00.00
0000+00.00
0000+00.00
0000+00.00
0001+37.00
0008+60.38
0016+80.38
0016+80.38
0016+80.38
0016+80.38
0016+80.38
0016+80.38
0016+80.38
0016+80.38
0025+00.38
0034+95.05
0034+95.05
0039+05.05
0039+05.05
0039+05.05
0039+05.05
0039+05.05
0040+35.05
0040+35.05
0046+95.05
0046+95.05
0046+95.05
0046+95.05
0046+95.05
0048+75.05
0096+89.15
0096+89.15
0096+89.15
0145+33.72
0145+33.72
0193+78.29
0193+78.29
0193+78.29
0193+78.29
0193+78.29
0193+78.29
0193+78.29
0193+78.29
0242+22.86
0242+22.86
0290+67.44
0290+67.44
0290+67.44
0339+12.01
0339+12.01
0387+56.58
0387+56.58
0387+56.58
0387+56.58
0387+56.58
0387+56.58
0387+56.58
0387+56.58
Shaft
Shaft
Cavern
Cavern
DB Tunnel
DB Tunnel
Misc
Cavern
Tunnel
Tunnel
Tunnel
Cavern
Shaft
Shaft
Shaft
Shaft
DB Tunnel
DB Tunnel
Tunnel
Tunnel
Cavern
Tunnel
Cavern
Shaft
Misc
DB Tunnel
Tunnel
Cavern
Tunnel
Cavern
Shaft
Misc
DB Tunnel
Tunnel
Tunnel
Cavern
Shaft
Tunnel
Shaft
Tunnel
Shaft
Shaft
Cavern
Cavern
DB Tunnel
DB Tunnel
Misc
Tunnel
Shaft
Tunnel
Cavern
Shaft
Tunnel
Shaft
Tunnel
Shaft
Shaft
Cavern
Cavern
DB Tunnel
DB Tunnel
Misc
Finished
Finished
Diameter
Finished
Height or
or Width
Length (m)
Width (m)
(m)
9.25
4.60
12.20
12.20
12.20
7.62
2.84
12.20
2.44
25.91
3.05
80.79
0.76
132.41
12.00
12.00
55.00
3.66
3.66
3.66
30.00
45.00
100
13.00
18.00
13.00
17.50
18.00
28.00
18.00
25.00
13.00
95
9.25
294
3.66
3.66
7.85
5.00
650
7.62
7.60
7.60
75
9.25
0.76
132.41
2.44
25.91
7.62
7.62
7.62
100
7.62
7.60
7.60
60
4.60
0.30
132.41
3.66
21.36
7.62
3.66
12.20
6.10
28.05
4.60
3.66
4.60
3.66
9.25
4.60
12.20
12.20
12.20
7.62
2.84
12.20
2.44
25.91
3.05
80.79
0.76
132.41
3.66
4.60
3.66
12.20
6.10
28.04878
4.60
3.66
4.60
3.66
9.25
4.60
12.20
12.20
12.20
7.62
2.84
12.20
2.44
25.91
3.05
80.79
0.76
132.41
6/6/2013


Description
Ref #
64 Bend
65 E/V shaft
66 Bend
67 Mid site Cavern
68 Mid-site Shaft
69 Bend
70 E/V shaft
71 Bend
79 Bend
80 E/V shaft
81 Bend
82 Mid site Cavern
83 Mid-site Shaft
84 Bend
85 E/V shaft
86 Bend
95 Bend
96 E/V shaft
97 Bend
98 Mid site Cavern
99 Mid-site Shaft
100 Bend
101 E/V shaft
102 Bend
110 Bend
111 E/V shaft
112 Bend
113 Mid site Cavern
114 Mid-site Shaft
115 Bend
116 Straight
117 KMPS cavern
121 Straight
123 Straight
124 Straight
D. Lee Petersen
Starting
Station
0387+56.58
0387+56.58
0436+01.15
0436+01.15
0484+45.73
0484+45.73
0484+45.73
0532+90.30
0532+90.30
0581+34.87
0581+34.87
0581+34.87
0581+34.87
0581+34.87
0581+34.87
0581+34.87
0581+34.87
0629+79.44
0629+79.44
0678+24.02
0678+24.02
0678+24.02
0726+68.59
0726+68.59
0775+13.16
0775+13.16
0775+13.16
0775+13.16
0775+13.16
0775+13.16
0775+13.16
0775+13.16
0775+13.16
0823+57.73
0823+57.73
0872+02.31
0872+02.31
0872+02.31
0920+46.88
0920+46.88
0968+91.45
0968+91.45
0968+91.45
0968+91.45
0968+91.45
0968+91.45
0968+91.45
0968+91.45
1017+36.03
1017+36.03
1065+80.60
1065+80.60
1065+80.60
1113+94.70
1115+74.70
1115+74.70
1115+74.70
1115+74.70
1115+74.70
1122+34.70
1122+34.70
1123+64.70
Segment
Length
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4814.10
180.00
660.00
130.00
410.00
Page 3
Ending
Station
Component
Type
0387+56.58
0436+01.15
0436+01.15
0484+45.73
0484+45.73
0484+45.73
0532+90.30
0532+90.30
0581+34.87
0581+34.87
0581+34.87
0581+34.87
0581+34.87
0581+34.87
0581+34.87
0581+34.87
0629+79.44
0629+79.44
0678+24.02
0678+24.02
0678+24.02
0726+68.59
0726+68.59
0775+13.16
0775+13.16
0775+13.16
0775+13.16
0775+13.16
0775+13.16
0775+13.16
0775+13.16
0775+13.16
0823+57.73
0823+57.73
0872+02.31
0872+02.31
0872+02.31
0920+46.88
0920+46.88
0968+91.45
0968+91.45
0968+91.45
0968+91.45
0968+91.45
0968+91.45
0968+91.45
0968+91.45
1017+36.03
1017+36.03
1065+80.60
1065+80.60
1065+80.60
1113+94.70
1115+74.70
1115+74.70
1115+74.70
1115+74.70
1115+74.70
1122+34.70
1122+34.70
1123+64.70
1127+74.70
Cavern
Tunnel
Shaft
Tunnel
Cavern
Shaft
Tunnel
Shaft
Tunnel
Shaft
Shaft
Cavern
Cavern
DB Tunnel
DB Tunnel
Misc
Tunnel
Shaft
Tunnel
Cavern
Shaft
Tunnel
Shaft
Tunnel
Shaft
Shaft
Cavern
Cavern
DB Tunnel
DB Tunnel
Misc
Cavern
Tunnel
Shaft
Tunnel
Cavern
Shaft
Tunnel
Shaft
Tunnel
Shaft
Shaft
Cavern
Cavern
DB Tunnel
DB Tunnel
Misc
Tunnel
Shaft
Tunnel
Cavern
Shaft
Tunnel
Tunnel
Cavern
Shaft
Misc
DB Tunnel
Tunnel
Cavern
Tunnel
Tunnel
Finished
Finished
Diameter
Finished
Height or
or Width
Length (m)
Width (m)
(m)
12.00
12.00
55.00
3.66
4.60
3.66
12.20
6.10
28.04878
4.60
3.66
4.60
3.66
9.25
4.60
12.20
12.20
12.20
7.62
2.84
12.20
2.44
25.91
3.05
80.79
0.76
132.41
3.66
4.60
3.66
12.20
6.10
28.04878
4.60
3.66
4.60
3.66
9.25
4.60
12.20
12.20
12.20
7.62
2.84
12.20
2.44
25.91
3.05
80.79
0.76
132.41
12.00
12.00
55.00
3.66
4.60
3.66
12.20
6.10
28.04878
4.60
3.66
4.60
3.66
9.25
4.60
12.20
12.20
12.20
7.62
2.84
12.20
2.44
25.91
3.05
80.79
0.76
132.41
3.66
4.60
3.66
12.20
6.10
28.04878
4.60
3.66
7.62
7.60
7.60
60
4.60
0.30
132.41
3.66
21.36
7.62
7.62
7.62
100
7.62
7.62
6/6/2013


Description
Ref #
125 Bend
126 Straight
127 Straight
128 Bend
129 Straight
138 Straight
139 Bend
140 Straight
141 Straight
142 Bend
143 Straight
144 Straight
145 Straight
146 KMPS cavern
150 Straight
151 Bend
152 Mid site Cavern
153 Mid-site Shaft
154 Bend
155 E/V shaft
156 Bend
164 Bend
165 E/V shaft
166 Bend
167 Mid site Cavern
168 Mid-site Shaft
169 Bend
170 E/V shaft
171 Bend
180 Bend
181 E/V shaft
182 Bend
183 Mid site Cavern
184 Mid-site Shaft
185 Bend
186 E/V shaft
D. Lee Petersen
Starting
Station
1127+74.70
1137+69.36
1145+89.36
1154+09.36
1161+32.74
1162+69.74
1162+69.74
1162+69.74
1162+69.74
1162+69.74
1162+69.74
1162+69.74
1162+69.74
1162+69.74
1164+06.74
1171+30.12
1179+50.12
1187+70.12
1197+64.79
1201+74.79
1203+04.79
1209+64.79
1209+64.79
1209+64.79
1209+64.79
1209+64.79
1211+44.79
1259+58.89
1259+58.89
1259+58.89
1308+03.46
1308+03.46
1356+48.03
1356+48.03
1356+48.03
1356+48.03
1356+48.03
1356+48.03
1356+48.03
1356+48.03
1404+92.61
1404+92.61
1453+37.18
1453+37.18
1453+37.18
1501+81.75
1501+81.75
1550+26.32
1550+26.32
1550+26.32
1550+26.32
1550+26.32
1550+26.32
1550+26.32
1550+26.32
1550+26.32
1598+70.90
1598+70.90
1647+15.47
1647+15.47
1647+15.47
1695+60.04
Segment
Length
994.67
820.00
820.00
723.38
137.00
137.00
723.38
820.00
820.00
994.67
410.00
130.00
660.00
180.00
4814.10
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
Page 4
Ending
Station
Component
Type
1137+69.36
1145+89.36
1154+09.36
1161+32.74
1162+69.74
1162+69.74
1162+69.74
1162+69.74
1162+69.74
1162+69.74
1162+69.74
1162+69.74
1162+69.74
1164+06.74
1171+30.12
1179+50.12
1187+70.12
1197+64.79
1201+74.79
1203+04.79
1209+64.79
1209+64.79
1209+64.79
1209+64.79
1209+64.79
1211+44.79
1259+58.89
1259+58.89
1259+58.89
1308+03.46
1308+03.46
1356+48.03
1356+48.03
1356+48.03
1356+48.03
1356+48.03
1356+48.03
1356+48.03
1356+48.03
1404+92.61
1404+92.61
1453+37.18
1453+37.18
1453+37.18
1501+81.75
1501+81.75
1550+26.32
1550+26.32
1550+26.32
1550+26.32
1550+26.32
1550+26.32
1550+26.32
1550+26.32
1550+26.32
1598+70.90
1598+70.90
1647+15.47
1647+15.47
1647+15.47
1695+60.04
1695+60.04
Tunnel
Tunnel
Tunnel
Tunnel
Tunnel
Shaft
Shaft
Cavern
Cavern
DB Tunnel
DB Tunnel
Misc
Cavern
Tunnel
Tunnel
Tunnel
Tunnel
Tunnel
Tunnel
Tunnel
Tunnel
Cavern
Shaft
Misc
DB Tunnel
Tunnel
Tunnel
Cavern
Shaft
Tunnel
Shaft
Tunnel
Shaft
Shaft
Cavern
Cavern
DB Tunnel
DB Tunnel
Misc
Tunnel
Shaft
Tunnel
Cavern
Shaft
Tunnel
Shaft
Tunnel
Shaft
Shaft
Cavern
Cavern
DB Tunnel
DB Tunnel
Misc
Cavern
Tunnel
Shaft
Tunnel
Cavern
Shaft
Tunnel
Shaft
Finished
Finished
Diameter
Finished
Height or
or Width
Length (m)
Width (m)
(m)
3.66
3.66
3.66
3.66
3.66
9.25
4.60
12.20
12.20
12.20
7.62
2.84
12.20
2.44
25.91
3.05
80.79
0.76
132.41
12.00
12.00
55.00
3.66
3.66
3.66
3.66
3.66
7.62
7.62
7.62
7.60
7.60
60
4.60
0.30
132.41
3.66
21.36
3.66
3.66
12.20
6.10
28.04878
4.60
3.66
4.60
3.66
9.25
4.60
12.20
12.20
12.20
7.62
2.84
12.20
2.44
25.91
3.05
80.79
0.76
132.41
3.66
4.60
3.66
12.20
6.10
28.04878
4.60
3.66
4.60
3.66
9.25
4.60
12.20
12.20
12.20
7.62
2.84
12.20
2.44
25.91
3.05
80.79
0.76
132.41
12.00
12.00
55.00
3.66
4.60
3.66
12.20
6.10
28.04878
4.60
3.66
4.60
6/6/2013


Description
Ref #
187 Bend
195 Bend
196 E/V shaft
197 Bend
198 Mid site Cavern
199 Mid-site Shaft
200 Bend
201 E/V shaft
202 Bend
211 Bend
212 E/V shaft
213 Bend
214 Mid site Cavern
215 Mid-site Shaft
216 Bend
217 E/V shaft
218 Bend
226 Bend
227 E/V shaft
228 Bend
229 Mid site Cavern
230 Mid-site Shaft
231 Bend
232 Straight
233 KMPS cavern
237 Straight
239 Straight
240 RFKT cavern
241 RFKT Equipment shaft
242 RFKT Utility Penetrations
243 RFKT Personnel Tunnel
241 Straight
242 Abort tunnel cavern
243 Bend
244 Straight
245 Experimental Cavern
D. Lee Petersen
Starting
Station
1695+60.04
1744+04.61
1744+04.61
1744+04.61
1744+04.61
1744+04.61
1744+04.61
1744+04.61
1744+04.61
1792+49.19
1792+49.19
1840+93.76
1840+93.76
1840+93.76
1889+38.33
1889+38.33
1937+82.90
1937+82.90
1937+82.90
1937+82.90
1937+82.90
1937+82.90
1937+82.90
1937+82.90
1937+82.90
1986+27.48
1986+27.48
2034+72.05
2034+72.05
2034+72.05
2083+16.62
2083+16.62
2131+61.20
2131+61.20
2131+61.20
2131+61.20
2131+61.20
2131+61.20
2131+61.20
2131+61.20
2180+05.77
2180+05.77
2228+50.34
2228+50.34
2228+50.34
2276+64.44
2278+44.44
2278+44.44
2278+44.44
2278+44.44
2278+44.44
2285+04.44
2285+04.44
2286+34.44
2286+34.44
2286+34.44
2286+34.44
2286+34.44
2290+44.44
2290+44.44
2300+39.11
2308+59.11
Segment
Length
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4844.57
4814.10
180.00
660.00
130.00
410.00
994.67
820.00
Page 5
Ending
Station
Component
Type
1744+04.61
1744+04.61
1744+04.61
1744+04.61
1744+04.61
1744+04.61
1744+04.61
1744+04.61
1792+49.19
1792+49.19
1840+93.76
1840+93.76
1840+93.76
1889+38.33
1889+38.33
1937+82.90
1937+82.90
1937+82.90
1937+82.90
1937+82.90
1937+82.90
1937+82.90
1937+82.90
1937+82.90
1986+27.48
1986+27.48
2034+72.05
2034+72.05
2034+72.05
2083+16.62
2083+16.62
2131+61.20
2131+61.20
2131+61.20
2131+61.20
2131+61.20
2131+61.20
2131+61.20
2131+61.20
2180+05.77
2180+05.77
2228+50.34
2228+50.34
2228+50.34
2276+64.44
2278+44.44
2278+44.44
2278+44.44
2278+44.44
2278+44.44
2285+04.44
2285+04.44
2286+34.44
2286+34.44
2286+34.44
2286+34.44
2286+34.44
2290+44.44
2290+44.44
2300+39.11
2308+59.11
2308+59.11
Tunnel
Shaft
Shaft
Cavern
Cavern
DB Tunnel
DB Tunnel
Misc
Tunnel
Shaft
Tunnel
Cavern
Shaft
Tunnel
Shaft
Tunnel
Shaft
Shaft
Cavern
Cavern
DB Tunnel
DB Tunnel
Misc
Cavern
Tunnel
Shaft
Tunnel
Cavern
Shaft
Tunnel
Shaft
Tunnel
Shaft
Shaft
Cavern
Cavern
DB Tunnel
DB Tunnel
Misc
Tunnel
Shaft
Tunnel
Cavern
Shaft
Tunnel
Tunnel
Cavern
Shaft
Misc
DB Tunnel
Tunnel
Cavern
Tunnel
Cavern
Shaft
Misc
DB Tunnel
Tunnel
Cavern
Tunnel
Tunnel
Cavern
Finished
Finished
Diameter
Finished
Height or
or Width
Length (m)
Width (m)
(m)
3.66
9.25
4.60
12.20
12.20
12.20
7.62
2.84
12.20
2.44
25.91
3.05
80.79
0.76
132.41
3.66
4.60
3.66
12.20
6.10
28.04878
4.60
3.66
4.60
3.66
9.25
4.60
12.20
12.20
12.20
7.62
2.84
12.20
2.44
25.91
3.05
80.79
0.76
132.41
12.00
12.00
55.00
3.66
4.60
3.66
12.20
6.10
28.04878
4.60
3.66
4.60
3.66
9.25
4.60
12.20
12.20
12.20
7.62
2.84
12.20
2.44
25.91
3.05
80.79
0.76
132.41
3.66
4.60
3.66
12.20
6.10
28.04878
4.60
3.66
7.62
7.60
7.60
60
4.60
0.30
132.41
3.66
21.36
7.62
7.62
7.62
100.00
7.62
7.60
7.60
75.00
9.25
0.76
132.41
2.44
25.91
7.62
7.85
5.00
650
3.66
3.66
30.00
45.00
100
6/6/2013


Description
Ref #
246 Cable Electronics Shaft
247 Utility Shaft
248 Installation Shaft
249 Installation Shaft
250 Personnel Shaft
251 Connection Tunnels
252 Utlity Bypass Tunnel
253 Straight
254 Bend
255 Straight
256 Type A Site (repeat of first)
257 Site Riser 1
258 Site Riser 2
259 Site Riser 3
260 Site Riser 4
261 Site Riser 5
262 Site Riser 6
263 Site Riser 7
264 Site Riser 8
265 Site Riser 9
266 Site Riser 10
267 Site Riser 11
268 Site Riser 12
269 Site Riser 13
270 Site Riser 14
271 Site Riser 15
272 Site Riser 16
273 Site Riser 17
274 Site Riser 18
275 Site Riser 19
276 Site Riser 20
277 Site Riser 21
278 Site Riser 22
279 Site Riser 23
280 Site Riser 24
281 Site Riser 25
282 Site Riser 26
283 Site Riser 27
284 Site Riser 28
285 Site Riser 29
286 Site Riser 30
287 Site Riser 31
288 Site Riser 32
289 Site Riser 33
290 Site Riser 34
291 Site Riser 35
292 Site Riser 36
293 Site Riser 37
294 Site Riser 38
295 Site Riser 39
296 Site Riser 40
297 Abort Line Tunnel
298 Beam Stop Cavern
299 Beam Stop Cavern Equipment Shaft
300 Beam Stop Cavern E/V Shaft
301 Abort Line Tunnel
302 Stage 2 Bypass Tunnel (1/2)
303 Stage 2 Bypass Tunnel (1/2)
304 Utility Straight East of Fermi
305 Utility Straight West of Fermi
306 Near Side Magnet Ramp Portal
307 Near Side Magnet Ramp Portal
D. Lee Petersen
Starting
Station
2308+59.11
2308+59.11
2308+59.11
2308+59.11
2308+59.11
2308+59.11
2308+59.11
2308+59.11
2316+79.11
2324+02.49
2325+39.49
0000+00.00
0029+06.74
0087+20.23
0145+34.58
0203+48.94
0261+63.29
0319+77.64
0377+91.99
0436+06.34
0494+20.70
0552+35.05
0610+49.40
0668+63.75
0726+78.11
0784+92.46
0843+06.81
0901+21.16
0959+35.51
1017+49.87
1075+64.22
1133+78.57
1191+92.92
1250+07.28
1308+21.63
1366+35.98
1424+50.33
1482+64.68
1540+79.04
1598+93.39
1657+07.74
1715+22.09
1773+36.45
1831+50.80
1889+65.15
1947+79.50
2005+93.85
2064+08.21
2122+22.56
2180+36.91
2238+51.26
2290+44.44
2325+39.49
2325+39.49
2325+39.49
0000+00.00
2290+44.44
0000+00.00
2276+64.44
0034+95.05
0048+75.05
0048+75.05
Segment
Length
820.00
723.38
137.00
3495.05
3495.05
3495.05
3495.05
Page 6
Ending
Station
Component
Type
2308+59.11
2308+59.11
2308+59.11
2308+59.11
2308+59.11
2308+59.11
2308+59.11
2316+79.11
2324+02.49
2325+39.49
2325+39.49
0029+06.74
0087+20.23
0145+34.58
0203+48.94
0261+63.29
0319+77.64
0377+91.99
0436+06.34
0494+20.70
0552+35.05
0610+49.40
0668+63.75
0726+78.11
0784+92.46
0843+06.81
0901+21.16
0959+35.51
1017+49.87
1075+64.22
1133+78.57
1191+92.92
1250+07.28
1308+21.63
1366+35.98
1424+50.33
1482+64.68
1540+79.04
1598+93.39
1657+07.74
1715+22.09
1773+36.45
1831+50.80
1889+65.15
1947+79.50
2005+93.85
2064+08.21
2122+22.56
2180+36.91
2238+51.26
2296+65.62
2325+39.49
2325+39.49
2325+39.49
2325+39.49
0034+95.05
2325+39.49
0034+95.05
2276+64.44
0048+75.05
0048+75.05
0048+75.05
Shaft
Shaft
Shaft
Shaft
Shaft
DB Tunnel
DB Tunnel
Tunnel
Tunnel
Tunnel
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Riser
Tunnel
Cavern
Shaft
Shaft
Tunnel
Tunnel
Tunnel
Cavern
Cavern
Portal
Portal
Finished
Finished
Diameter
Finished
Height or
or Width
Length (m)
Width (m)
(m)
9.00
10.00
11.00
18.00
11.00
18.00
9.00
13.00
95
9.25
294
3.66
3.66
3.66
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
3.66
16
9.25
4.6
3.66
3.66
3.66
7.62
7.62
16
40
7.62
7.62
1380.00
1380.00
6/6/2013


Description
Ref #
308 Far Side Magnet Ramp Portal
D. Lee Petersen
Starting
Station
Segment
Length
0048+75.05
Ending
Station
Component
Type
Finished
Diameter
or Width
(m)
Finished
Finished
Height or
Length (m)
Width (m)
0048+75.05 Portal
Page 7
6/6/2013
12' Diameter Costs1

$2,517
$2,040
$2,006
$1,942
$1,942
$3,204
$2,418
$2,360
$2,243
$2,243
$4,235
$3,656
$3,613
$3,523
$3,523
$5,377
$4,450
$4,377
$4,229
$4,229
$5,965
$5,206
$5,154
$5,048
$5,048
$7,417
$6,223
$6,133
$5,956
$5,956
127%
119%
118%
116%
116%
127%
122%
121%
120%
120%
124%
120%
119%
118%
118%
D. Lee Petersen
16' Diameter costs
Page 8
6/6/2013
English Units
Item
Value
Unit
TBM Type A, 12' diam, first drive

TBM Type A, 12' diam, second drive
TBM Type A, 12' diam, third drive
TBM Type A, 12' diam, fourth drive
TBM Type A, 12' diam, fifth drive
TBM Type A, 16' diam, first drive
TBM Type A, 16' diam, second drive
TBM Type A, 16' diam, third drive
TBM Type A, 16' diam, fourth drive
TBM Type A, 16' diam, fifth drive
TBM Type B, 12' diam, first drive
TBM Type B, 12' diam, second drive
TBM Type B, 12' diam, third drive
TBM Type B, 12' diam, fourth drive
TBM Type B, 12' diam, fifth drive
TBM Type B, 16' diam, first drive
TBM Type B, 16' diam, second drive
TBM Type B, 16' diam, third drive
TBM Type B, 16' diam, fourth drive
TBM Type B, 16' diam, fifth drive
TBM Type C, 12' diam, first drive
TBM Type C, 12' diam, second drive
TBM Type C, 12' diam, third drive
TBM Type C, 12' diam, fourth drive
TBM Type C, 12' diam, fifth drive
TBM Type C, 16' diam, first drive
TBM Type C, 16' diam, second drive
TBM Type C, 16' diam, third drive
TBM Type C, 16' diam, fourth drive
TBM Type C, 16' diam, fifth drive
DB Tunnel
Shaft excavation, soil,15' diameter
Shaft excavation, soil,30' diameter
Shaft excavation, soil, large
Shaft excavation, rock,15' diameter
Shaft excavation, rock,30' diameter
Shaft excavation, rock, large
Shaft initial support, soil
Shaft initial support, rock
Shaft grouting, soil & rock
Shaft concrete lining
Shaft water control
Alignment holes
Tunnel to cavern penetrations
Metric Units
Value
$2,517
$2,040
$2,006
$1,942
$1,942
$3,204
$2,418
$2,360
$2,243
$2,243
$4,235
$3,656
$3,613
$3,523
$3,523
$5,377
$4,450
$4,377
$4,229
$4,229
$5,965
$5,206
$5,154
$5,048
$5,048
$7,417
$6,223
$6,133
$5,956
$5,956
$200
$38
$31
$15
$231
$154
$77
$38
$19
$4
$31
$8
$100
$500
ft^2
cy
cy
cy
cy
cy
cy
sf
sf
sf
sf
sf
ft
ft
$2,151.68
$50.27
$40.21
$20.11
$301.60
$201.07
$100.53
$413.78
$206.89
$41.38
$331.03
$82.76
$328.00
$1,640.00
Unit
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m^2
cm
cm
cm
cm
cm
cm
sm
sm
sm
sm
sm
m
m
HMM TBM Prices

The background unit prices contained on this pane are combined into appropriate cells in the Unit Price pane.
Estimate Summary
CNA's
12 ft dia tunnel (3.66 m)
Adjust $/m
Prices from Brian Garrod, HMM
(used in estimate)
Rock Type
Tunnel Drive Tunnel Length Drive Cost
TBM setup Total
Total/m
(see below)
(m)
A
First
4800
8,160,000
400,000 8,560,000
$1,783
$2,517
A
Second
4800
6,070,000
200,000 6,270,000
$1,306
$2,040
A
Third
4800
5,910,000
200,000 6,110,000
$1,273
$2,006
A
Fourth
4800
5,600,000
200,000 5,800,000
$1,208
$1,942
A
Fifth
4800
5,600,000
200,000 5,800,000
$1,208
$1,942
B
B
B
B
B
First
Second
Third
Fourth
Fifth
4800
4800
4800
4800
4800
18,930,000
16,350,000
16,140,000
15,710,000
15,710,000
400,000
200,000
200,000
200,000
200,000
19,330,000
16,550,000
16,340,000
15,910,000
15,910,000
$4,027
$3,448
$3,404
$3,315
$3,315
$4,235
$3,656
$3,613
$3,523
$3,523
C
C
C
C
C
First
Second
Third
Fourth
Fifth
4800
4800
4800
4800
4800
26,630,000
23,190,000
22,940,000
22,430,000
22,430,000
400,000
200,000
200,000
200,000
200,000
27,030,000
23,390,000
23,140,000
22,630,000
22,630,000
$5,631
$4,873
$4,821
$4,715
$4,715
$5,965
$5,206
$5,154
$5,048
$5,048
16 ft dia tunnel (4.88 m)

Rock Type
Adjust $/m
(used in estimate)
(see below)
A
A
A
A
A
Tunnel Drive Tunnel Length Drive Cost

TBM setup Total
Total/m
(m)
First
4800
10,930,000
400,000 11,330,000
$2,360
Second
4800
7,360,000
200,000 7,560,000
$1,575
Third
4800
7,080,000
200,000 7,280,000
$1,517
Fourth
4800
6,520,000
200,000 6,720,000
$1,400
Fifth
4800
6,520,000
200,000 6,720,000
$1,400
B
B
B
B
B
First
Second
Third
Fourth
Fifth
4800
4800
4800
4800
4800
24,410,000
20,160,000
19,810,000
19,100,000
19,100,000
400,000
200,000
200,000
200,000
200,000
24,810,000
20,360,000
20,010,000
19,300,000
19,300,000
$5,169
$4,242
$4,169
$4,021
$4,021
$5,377
$4,450
$4,377
$4,229
$4,229
C
C
C
C
C
First
Second
Third
Fourth
Fifth
4800
4800
4800
4800
4800
33,360,000
27,830,000
27,400,000
26,550,000
26,550,000
400,000
200,000
200,000
200,000
200,000
33,760,000
28,030,000
27,600,000
26,750,000
26,750,000
$7,033
$5,840
$5,750
$5,573
$5,573
$7,417
$6,223
$6,133
$5,956
$5,956
Modifications to "B" Pricing per CRN

$1,000,000 add to each 4800m run for grouting
Modifications to "A" and "C" Pricing, per CRN
Concrete inverts and grouting per CRN
Add concrete inverts and grouting to "A" pricing
Add concrete inverts to "C" pricing
$1,600,000 per 4800m 12' tunnel
$333.33
$1,920,000 per 4800m 12' tunnel
$400.00
$1,840,000 per 4800m 16' tunnel
$383.33
$2,208,000 per 4800m 16' tunnel
$460.00
m
m
m
m
Concrete Inverts
Grouting
Concrete Inverts
Grouting
$3,204
$2,418
$2,360
$2,243
$2,243
Characterization of Fermi Regional Geology

Geologic Cross Section 228km Ring N of Fermi
Circumference
Kilometers
Miles
228.00
141.59
3.1416
Compass Degrees
0
3
5
8
10
13
15
18
20
23
25
28
30
33
35
38
41
43
46
48
51
53
56
58
61
63
66
68
71
74
76
79
81
84
86
89
91
94
96
99
101
104
106
109
112
114
117
119
122
124
127
129
132
134
137
139
142
145
147
150
152
155
157
160
162
165
167
170
172
175
177
180
183
185
188
190
193
195
198
200
203
205
208
210
213
215
Peter J. Conroy
Station (miles)
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
Station (scaled ft)

0.00
26.40
52.80
79.20
105.60
132.00
158.40
184.80
211.20
237.60
264.00
290.40
316.80
343.20
369.60
396.00
422.40
448.80
475.20
501.60
528.00
554.40
580.80
607.20
633.60
660.00
686.40
712.80
739.20
765.60
792.00
818.40
844.80
871.20
897.60
924.00
950.40
976.80
1003.20
1029.60
1056.00
1082.40
1108.80
1135.20
1161.60
1188.00
1214.40
1240.80
1267.20
1293.60
1320.00
1346.40
1372.80
1399.20
1425.60
1452.00
1478.40
1504.80
1531.20
1557.60
1584.00
1610.40
1636.80
1663.20
1689.60
1716.00
1742.40
1768.80
1795.20
1821.60
1848.00
1874.40
1900.80
1927.20
1953.60
1980.00
2006.40
2032.80
2059.20
2085.60
2112.00
2138.40
2164.80
2191.20
2217.60
2244.00
Surface elev.
922
873
889
785
741
748
741
778
787
778
835
796
798
739
720
706
751
759
686
669
695
723
695
736
706
695
682
677
666
663
666
684
692
663
643
650
659
672
646
637
640
666
673
653
650
637
633
640
645
657
663
653
663
679
707
669
712
722
713
695
724
758
768
774
751
742
729
716
724
741
745
745
756
784
719
715
702
734
725
792
795
784
810
828
839
895
Groundwater elev. Top of Rock

380
620
375
600
375
600
370
610
370
610
365
600
365
550
365
540
360
530
360
510
360
520
360
510
355
500
355
510
350
520
340
520
330
510
320
510
310
500
300
490
320
490
340
500
350
510
340
520
330
510
340
500
350
490
340
490
330
480
340
480
350
480
300
490
285
490
270
500
250
500
225
500
200
500
175
510
150
510
125
520
100
520
50
510
50
500
100
500
100
525
105
550
110
555
115
560
115
570
115
575
110
580
105
585
100
590
100
600
125
610
150
610
150
620
125
620
100
620
100
610
195
610
190
600
185
590
180
590
175
600
170
610
165
620
160
630
155
640
150
650
165
660
175
660
185
670
200
660
225
660
255
650
275
645
300
620
325
600
350
650
400
675
450
700
475
710
500
710
520
700
530
650
Diameter
Miles
45.07
Radius
Miles
22.53
Center
N42' 09' 26.24
W88' 14' 42.23
Top of Maquoketa
560
550
540
530
520
510
500
490
480
470
460
450
440
430
420
410
400
390
380
370
360
340
330
320
310
300
250
200
195
190
185
185
190
195
200
230
260
300
320
340
360
380
400
400
400
400
400
400
400
400
400
400
400
400
430
460
500
510
510
520
520
520
510
500
510
520
530
540
550
560
570
580
585
590
595
600
610
620
600
650
675
700
710
710
700
650
Top of Galena
360
340
320
300
300
290
280
270
260
250
240
230
220
210
200
190
180
170
160
150
140
130
120
110
100
100
95
90
85
80
85
90
95
95
100
100
110
130
140
160
180
190
200
200
200
200
200
200
200
200
200
200
200
200
225
250
275
300
300
305
310
310
305
300
300
320
340
360
380
390
400
400
410
420
430
440
450
460
470
480
490
500
505
510
520
530
Top of Ancell
50
35
20
0
-10
-20
-30
-40
-50
-60
-70
-80
-90
-100
-100
-100
-100
-100
-100
-100
-100
-125
-150
-150
-175
-200
-210
-220
-210
-200
-199
-198
-197
-196
-195
-190
-187
-185
-180
-175
-170
-165
-160
-155
-150
-145
-140
-135
-130
-125
-120
-115
-110
-105
-100
-90
-80
-70
-60
-50
-45
-40
-35
-30
-25
-20
-10
-5
0
20
40
60
80
100
110
120
130
140
150
160
170
180
190
200
205
210
Base 0f Ancell
-80
-90
-100
-110
-120
-140
-160
-180
-200
-220
-240
-260
-280
-280
-290
-300
-310
-320
-330
-340
-350
-360
-370
-380
-390
-400
-410
-420
-430
-440
-450
-450
-440
-430
-420
-410
-400
-400
-400
-400
-400
-400
-395
-390
-385
-380
-380
-380
-385
-390
-395
-395
-395
-395
-395
-395
-395
-395
-390
-385
-380
-375
-370
-365
-360
-355
-350
-345
-340
-335
-330
-325
-320
-315
-310
-305
-300
-275
-250
-225
-200
-195
-190
-180
-170
-160
Page 11
Top of Franconia
-180
-180
-183
-183
-185
-190
-195
-200
-210
-220
-240
-260
-280
-280
-290
-300
-310
-320
-330
-340
-350
-360
-380
-400
-410
-420
-440
-460
-480
-500
-505
-510
-515
-515
-510
-505
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-495
-490
-485
-480
-475
-470
-460
-450
-440
-430
-420
-410
-400
-390
-380
-370
-360
-350
-340
-335
-330
-320
-315
-310
-300
-290
-280
-270
-260
-250
Top of Ironton
-250
-260
-270
-280
-290
-300
-310
-320
-330
-340
-350
-360
-370
-380
-390
-400
-410
-420
-430
-440
-450
-460
-470
-480
-500
-505
-510
-515
-520
-525
-530
-535
-540
-545
-550
-555
-560
-565
-570
-575
-580
-585
-590
-595
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-600
-580
-560
-540
-520
-500
-490
-480
-470
-460
-440
-430
-420
-400
-390
Horizontal Tunnel
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
Inclined Tunnel A
221
210
199
188
178
168
158
148
138
129
119
110
102
94
86
78
71
64
58
52
46
41
36
32
28
24
22
19
17
16
15
14
14
15
15
17
19
21
24
27
31
36
40
45
51
57
63
70
77
85
93
101
110
118
127
137
147
156
166
177
187
198
209
219
230
241
252
263
274
285
296
307
318
329
340
350
360
370
380
390
399
409
418
426
434
442
Inclined Tunnel
157.5879556
146.7401105
135.9984817
125.3840963
114.9177327
104.6198791
94.51069418
84.60996705
74.93707887
65.51096478
56.35007684
47.47234791
38.89515657
30.63529308
22.7089265
15.13157306
7.918065803
1.082525495
-5.361666969
-11.40189678
-17.0263399
-22.22398623
-26.98466112
-31.29904534
-35.15869326
-38.55604945
-41.48446343
-43.93820268
-45.91246391
-47.40338238
-48.40803958
-48.92446882
-48.95165919
-48.48955744
-47.53906817
-46.102052
-44.18132197
-41.78063798
-38.9046995
-35.5591363
-31.75049748
-27.48623863
-22.77470725
-17.62512637
-12.04757653
-6.052976067
0.346940323
7.139644499
14.31183942
21.84948519
29.7378265
37.96142156
46.50417229
55.34935585
64.4796574
73.87720392
83.52359928
93.39996022
103.4869533
113.7648327
124.2134791
134.8124387
145.5409635
156.378052
167.3024901
178.2928927
189.3277454
200.3854472
211.4443519
222.4828114
233.4792172
244.4120435
255.2598886
266.0015175
276.6159028
287.0822665
297.38012
307.489305
317.3900322
327.0629204
336.4890345
345.6499224
354.5276514
363.1048427
371.3647063
379.2910729
flat depth flat depth2 incl depth incl depth2

507
257049
764
584326 flat tunnel
458
209764
726
527453
474
224676
753
567011 Fermilab depth
370
136900
660
435093 avg depth
326
106276
626
391979 rms depth
333
110889
643
413938 avg depth2
326
106276
646
417948 min depth
363
131769
693
480790 max depth
372
138384
712
507034
363
131769
712
507641
420
176400
779
606296 inclined tunnel
381
145161
749
560294
383
146689
759
576240 Fermilab depth
324
104976
708
501781 avg depth
305
93025
697
486215 rms depth
291
84681
691
477299 avg depth2
336
112896
743
552171 min depth
344
118336
758
574439 max depth
271
73441
691
477981
254
64516
680
462947
280
78400
712
506982
308
94864
745
555359
280
78400
722
521262
321
103041
767
588748
291
84681
741
549316
280
78400
734
538104
267
71289
723
523430
262
68644
721
519752
251
63001
712
506819
248
61504
710
504673
251
63001
714
510379
269
72361
733
537178
277
76729
741
549009
248
61504
711
506217
228
51984
691
476844
235
55225
696
484558
244
59536
703
494464
257
66049
714
509483
231
53361
685
469094
222
49284
673
452336
225
50625
672
451249
251
63001
693
480923
258
66564
696
484102
238
56644
671
449738
235
55225
662
438307
222
49284
643
413517
218
47524
633
400250
225
50625
633
400512
230
52900
631
397768
242
58564
635
403416
248
61504
633
401021
238
56644
615
378272
248
61504
616
380067
264
69696
624
388940
292
85264
643
412832
254
64516
595
354171
297
88209
628
394983
307
94249
629
395138
298
88804
610
371506
280
78400
581
337834
309
95481
600
359744
343
117649
623
388363
353
124609
622
387455
359
128881
618
381457
336
112896
584
340703
327
106929
564
317766
314
98596
540
291246
301
90601
516
265858
309
95481
513
262713
326
106276
519
268860
330
108900
512
261654
330
108900
501
250588
341
116281
501
250741
369
136161
518
268322
304
92416
442
195704
300
90000
428
183114
287
82369
405
163717
319
101761
427
181911
310
96100
408
166146
377
142129
465
216166
380
144400
459
210232
369
136161
438
192151
395
156025
455
207455
413
170569
465
216128
424
179776
468
218683
480
230400
516
265956
330
371
99
147806
218
603
501
585
121
357507
342
779
6/6/2013
Compass Degrees
218
221
223
226
228
231
233
236
238
241
243
246
248
251
254
256
259
261
264
266
269
271
274
276
279
281
284
286
289
292
294
297
299
302
304
307
309
312
314
317
319
322
325
327
330
332
335
337
340
342
345
347
350
352
355
357
360
Peter J. Conroy
Station (miles)
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
Station (scaled ft)

2270.40
2296.80
2323.20
2349.60
2376.00
2402.40
2428.80
2455.20
2481.60
2508.00
2534.40
2560.80
2587.20
2613.60
2640.00
2666.40
2692.80
2719.20
2745.60
2772.00
2798.40
2824.80
2851.20
2877.60
2904.00
2930.40
2956.80
2983.20
3009.60
3036.00
3062.40
3088.80
3115.20
3141.60
3168.00
3194.40
3220.80
3247.20
3273.60
3300.00
3326.40
3352.80
3379.20
3405.60
3432.00
3458.40
3484.80
3511.20
3537.60
3564.00
3590.40
3616.80
3643.20
3669.60
3696.00
3722.40
3748.80
Surface elev.
870
877
869
870
886
873
876
903
926
876
885
928
922
900
892
847
837
838
833
859
852
827
820
783
784
787
797
796
800
826
863
863
855
864
934
987
987
1018
981
955
928
937
953
994
922
926
918
896
908
916
909
903
830
839
848
892
892

550
650
625
700
600
710
620
700
630
700
640
700
650
690
700
700
710
710
710
720
700
730
695
750
690
760
685
760
680
750
675
740
625
730
675
730
675
740
675
750
680
800
685
810
695
800
700
775
705
750
710
740
715
740
720
750
720
750
720
760
720
750
715
700
710
650
705
625
700
600
690
650
670
700
650
750
625
800
600
800
590
750
570
750
550
760
525
770
500
760
480
750
470
725
460
700
450
675
440
650
430
640
420
650
410
650
400
650
395
640
390
630
380
620
Top of Maquoketa
650
700
710
700
700
700
690
700
710
720
730
750
760
760
750
740
730
730
740
750
800
810
800
775
750
740
740
750
750
760
750
700
650
625
600
650
700
700
700
705
710
715
720
700
700
690
680
670
660
650
640
630
620
610
600
590
580
Top of Galena
540
550
560
570
580
590
590
600
605
610
615
620
625
630
635
640
645
650
650
650
650
650
650
650
650
645
640
635
630
625
620
615
610
605
600
590
580
570
560
555
550
545
540
535
530
525
520
515
510
505
500
475
450
425
400
390
380
Top of Ancell
220
230
240
250
260
270
280
290
300
305
310
315
320
325
330
340
345
350
350
350
350
350
350
345
340
335
330
325
320
315
310
305
300
290
280
270
260
250
240
235
230
220
215
210
205
200
190
180
170
160
140
130
120
100
80
65
50
Base 0f Ancell
-140
-120
-110
-109
-108
-107
-106
-104
-102
-100
-90
-80
-60
-40
-20
0
20
40
60
70
80
90
100
110
120
130
130
130
120
110
100
80
60
40
20
0
-5
-10
-15
-20
-25
-30
-35
-35
-30
-25
-20
-15
-10
-5
0
0
0
-20
-40
-60
-80
Page 12
Top of Franconia
-240
-230
-220
-210
-200
-190
-180
-170
-160
-140
-120
-100
-90
-80
-60
-40
-30
-20
0
5
10
15
20
25
30
35
35
35
30
25
25
25
25
20
10
0
0
-10
-20
-25
-30
-35
-40
-50
-60
-70
-80
-90
-100
-110
-120
-130
-140
-150
-160
-170
-180
Top of Ironton
-380
-370
-350
-330
-310
-300
-290
-280
-260
-250
-230
-220
-200
-180
-170
-150
-130
-120
-100
-90
-80
-70
-50
-30
-20
0
5
10
15
20
25
25
25
20
10
0
0
-10
-20
-40
-60
-70
-80
-90
-100
-110
-120
-130
-140
-150
-160
-180
-190
-210
-230
-240
-250
Horizontal Tunnel
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
415
Inclined Tunnel A
450
457
464
470
476
482
487
492
496
500
504
506
509
511
512
513
514
514
513
513
511
509
507
504
501
497
492
488
483
477
471
465
458
451
443
435
427
418
410
401
391
381
372
362
351
341
330
319
309
298
287
276
265
254
243
232
221
Inclined Tunnel
386.8684263
394.0819336
400.917474
407.3616665
413.4018963
419.0263395
424.2239858
428.9846608
433.299045
437.158693
440.5560492
443.4844632
445.9382025
447.9124638
449.4033823
450.4080395
450.9244688
450.9516592
450.4895575
449.5390683
448.1020521
446.1813221
443.7806382
440.9046997
437.5591366
433.7504978
429.486239
424.7747076
419.6251268
414.047577
408.0529766
401.6530602
394.8603561
387.6881612
380.1505154
372.2621742
364.0385791
355.4958284
346.6506449
337.5203434
328.1227969
318.4764015
308.6000406
298.5130475
288.2351681
277.7865218
267.1875622
256.4590373
245.6219488
234.6975108
223.7071082
212.6722555
201.6145537
190.555649
179.5171895
168.5207837
157.5879574
flat depth flat depth2 incl depth incl depth2

455
207025
483
233416
462
213444
483
233210
454
206116
468
219101
455
207025
463
214034
471
221841
473
223349
458
209764
454
206092
461
212521
452
204102
488
238144
474
224691
511
261121
493
242754
461
212521
439
192582
470
220900
444
197530
513
263169
485
234755
507
257049
476
226635
485
235225
452
204383
477
227529
443
195892
432
186624
397
157285
422
178084
386
149054
423
178929
387
149806
418
174724
383
146314
444
197136
409
167658
437
190969
404
163134
412
169744
381
145023
405
164025
376
141541
368
135424
342
117029
369
136161
346
120021
372
138384
353
124785
382
145924
368
135066
381
145161
371
137808
385
148225
380
144685
411
168921
412
169705
448
200704
455
206977
448
200704
461
212841
440
193600
460
211728
449
201601
476
226873
519
269361
554
306749
572
327184
615
377903
572
327184
623
388081
603
363609
663
438912
566
320356
634
402399
540
291600
617
381281
513
263169
600
359853
522
272484
619
382571
538
289444
644
415251
579
335241
695
483702
507
257049
634
401658
511
261121
648
420181
503
253009
651
423557
481
231361
640
409013
493
243049
662
438745
501
251001
681
464173
494
244036
685
469626
488
238144
690
476552
415
172225
628
394868
424
179776
648
420480
433
187489
668
446869
477
227529
723
523422
477
227529
734
539361
6/6/2013
1000
T. 1
T. 2
T. 1
800
Elevation (ft)
600
400
200
T. x = rock type. See

report section 2.3
Fermi Lab
-200
0000+00.
0250+00.
0500+00.
0750+00.
1000+00.
1250+00.
1500+00.
1750+00.
2000+00.
Station Clockwise from Fermi Lab(meters)

Surface
Inclined Ring
Base Soil / Top Silurian
Base Silurian / Top Maquoketa
Base G-P / Top Ancell
Groundwater
Base Ancell / Top PdC
Shafts
Figure 2.2 - Fermi VLHC -- North Inclined Ring
Base Maquoketa / Top G-P
2250+00.
North Ring Inclined
12' Diam. Tunnel

Item
Shafts
Caverns
TBM Tunnels
DB Tunnel
Risers
Portals
Misc
mob, ins, demob, profit, oh
Subtotal
Contingency (25%)
Subtotal
EDIA (17.5%)
Grand Total
Cost
Raw Cost
0.4
$413,600,000
$295,448,627 $118,179,451
$232,100,000
$165,799,534 $66,319,814
$875,800,000
$625,588,748 $250,235,499
$36,300,000
$25,954,221 $10,381,688
$3,300,000
$2,338,700
$935,480
$2,100,000
$1,500,000
$600,000
$83,600,000
$59,740,178 $23,896,071
$1,646,800,000
$411,700,000
0.25
$2,058,500,000
$360,237,500
0.175
$2,418,737,500
16' Diam. Tunnel

Item
Shafts
Caverns
TBM Tunnels
DB Tunnel
Risers
Portals
Misc
mob, ins, demob, profit, oh
Cost
Raw Cost
0.4
$413,600,000
$295,448,627 $118,179,451
$232,100,000
$165,799,534 $66,319,814
$1,066,300,000
$761,675,128 $304,670,051
$36,300,000
$25,954,221 $10,381,688
$3,300,000
$2,338,700
$935,480
$2,100,000
$1,500,000
$600,000
$93,200,000
$66,544,497 $26,617,799
Subtotal $1,846,900,000
0
Contingency (25%)
$461,725,000
0.25
0
Subtotal $2,308,625,000
0
0
EDIA (17.5%)
$404,009,375
0.175
0
Grand Total $2,712,634,375
0
0
D. Lee Petersen
0.05
Page 14
0.05
6/6/2013
1000
T.6
T.1
T.6
T.9
T.10
T.9
T.11
T.9
T.6
800
Elevation (ft)
600
400
200
T.x = rock type. See
report section 2.3
0
Fermi Lab
-200
0000+00.
0250+00.
0500+00.
0750+00.
1000+00.
1250+00.
1500+00.
1750+00.
2000+00.
2250+00.
Station Clockwise from Fermi Lab (meters)

Surface
Flat Ring
GW Elevation
Figure 2.4 - Fermi VLHC -- North Flat Ring
Shafts
North Ring Flat
12' Diam. Tunnel

Item
Shafts
Caverns
TBM Tunnels
DB Tunnel
Risers
Portals
Misc
Cost
$263,100,000
$238,200,000
$1,106,300,000
$36,300,000
$2,100,000
$2,100,000
$87,900,000
Subtotal $1,736,000,000
Contingency (25%)
$434,000,000
Subtotal $2,170,000,000
EDIA (17.5%)
$379,750,000
Grand Total $2,549,750,000
16' Diam. Tunnel

Item
Shafts
Caverns
TBM Tunnels
DB Tunnel
Risers
Portals
Misc
Cost
$263,100,000
$238,200,000
$1,356,500,000
$36,300,000
$2,100,000
$2,100,000
$100,400,000
Subtotal $1,998,700,000
Contingency (25%)
$499,675,000
Subtotal $2,498,375,000
EDIA (17.5%)
$437,215,625
Grand Total $2,935,590,625
D. Lee Petersen
Page 16
6/6/2013
Characterization of Fermi Regional Geology

Geologic Cross Section 232km Ring South of Fermi
Circumference
Kilometers
Miles
232.00
144.07
3.1416
Compass Degrees
0
3
5
8
10
13
15
18
20
23
25
28
30
33
35
38
40
43
45
48
50
53
55
58
60
63
65
68
70
73
75
78
80
83
85
88
90
93
95
98
100
103
105
108
110
113
115
118
120
123
125
Peter J. Conroy
Station (miles)
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
Station (feet)
0.00
26.40
52.80
79.20
105.60
132.00
158.40
184.80
211.20
237.60
264.00
290.40
316.80
343.20
369.60
396.00
422.40
448.80
475.20
501.60
528.00
554.40
580.80
607.20
633.60
660.00
686.40
712.80
739.20
765.60
792.00
818.40
844.80
871.20
897.60
924.00
950.40
976.80
1003.20
1029.60
1056.00
1082.40
1108.80
1135.20
1161.60
1188.00
1214.40
1240.80
1267.20
1293.60
1320.00
Surface elev.
745
741
718
703
708
736
768
748
771
711
703
742
721
738
759
747
754
723
724
729
592
678
668
613
732
702
713
703
707
783
711
698
719
704
716
705
734
732
765
774
799
769
734
726
738
738
738
725
702
728
706

175
625
160
620
150
615
140
605
130
600
115
595
100
590
100
595
95
595
90
595
85
595
80
590
75
585
70
580
65
575
60
570
55
565
50
560
45
555
40
550
45
555
50
560
60
565
60
570
50
575
40
580
20
585
0
590
-10
585
-20
590
-10
600
0
605
25
615
50
620
100
630
125
635
150
640
175
645
200
650
225
660
250
670
250
660
255
650
255
645
260
640
260
635
265
635
265
640
270
645
270
650
275
660
Diameter
Miles
45.86
Radius
Miles
22.93
Top of Maquoketa Top of Galena

600
420
590
400
580
400
570
380
560
360
550
340
540
320
520
310
500
300
490
300
480
290
470
280
460
270
440
260
420
250
400
245
390
240
380
230
370
225
360
220
350
210
340
200
330
190
320
180
300
170
300
160
300
155
300
150
300
145
300
140
290
135
280
130
280
125
270
120
270
115
260
110
260
105
250
100
250
100
250
90
260
85
260
85
270
90
280
90
290
100
300
100
300
120
320
140
320
160
340
180
360
190
Page 17
Top of Ancell
80
60
40
20
0
-10
-20
-30
-40
-50
-60
-80
-90
-100
-105
-110
-115
-125
-130
-140
-145
-150
-160
-165
-170
-180
-185
-190
-195
-200
-200
-200
-220
-220
-220
-200
-200
-200
-200
-200
-200
-200
-200
-200
-200
-200
-200
-200
-200
-180
-160
Base of Ancell
-320
-325
-330
-335
-340
-340
-350
-360
-370
-380
-390
-400
-410
-415
-410
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-400
-390
-380
-370
Top of Franconia
-380
-385
-390
-400
-410
-420
-440
-450
-470
-480
-490
-500
-510
-530
-540
-550
-560
-570
-580
-600
-610
-620
-630
-640
-650
-660
-670
-680
-690
-700
-700
-710
-730
-740
-760
-780
-790
-800
-805
-810
-815
-820
-825
-830
-835
-840
-845
-850
-850
-850
-850
Top of Ironton
-600
-600
-610
-620
-630
-640
-650
-660
-670
-680
-690
-700
-710
-720
-730
-740
-750
-760
-770
-780
-790
-800
-810
-820
-830
-840
-850
-860
-870
-880
-890
-900
-910
-910
-920
-920
-930
-930
-940
-940
-940
-950
-960
-970
-980
-990
-1000
-1000
-1000
-1000
-1000
Inclined Tunnel
510
509.9048222
509.6194698
509.1444861
508.4807753
507.6296007
506.5925826
505.3716951
503.9692621
502.3879533
500.6307787
498.7010833
496.6025404
494.3391446
491.9152045
489.3353341
486.6044444
483.7277337
480.7106782
477.5590208
474.278761
470.876143
467.3576437
463.7299609
460.0000001
456.1748614
452.2618263
448.2683434
444.2020145
440.0705801
435.8819047
431.6439615
427.3648179
423.0526194
418.7155744
414.3619389
410.0000002
405.6380614
401.2844259
396.947381
392.6351824
388.3560388
384.1180957
379.9294203
375.7979859
371.731657
367.738174
363.8251389
360.0000002
356.2700394
352.6423566
6/6/2013
Compass Degrees
128
130
133
135
138
140
143
145
148
150
153
155
158
160
163
165
168
170
173
175
178
180
183
185
188
190
193
195
198
200
203
205
208
210
213
215
218
220
223
225
228
230
233
235
238
240
243
245
248
250
Peter J. Conroy
Station (miles)
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Station (feet)
1346.40
1372.80
1399.20
1425.60
1452.00
1478.40
1504.80
1531.20
1557.60
1584.00
1610.40
1636.80
1663.20
1689.60
1716.00
1742.40
1768.80
1795.20
1821.60
1848.00
1874.40
1900.80
1927.20
1953.60
1980.00
2006.40
2032.80
2059.20
2085.60
2112.00
2138.40
2164.80
2191.20
2217.60
2244.00
2270.40
2296.80
2323.20
2349.60
2376.00
2402.40
2428.80
2455.20
2481.60
2508.00
2534.40
2560.80
2587.20
2613.60
2640.00
Surface elev.
706
678
659
650
650
665
677
676
626
630
563
611
623
621
618
597
594
587
594
584
584
584
584
589
597
602
597
601
594
597
604
610
610
616
623
633
637
640
646
656
654
644
599
500
499
671
603
696
719
712

275
650
280
645
280
640
285
635
285
630
290
625
290
620
295
610
295
600
300
600
310
560
320
590
330
585
340
580
350
570
360
560
365
550
370
545
370
546
360
535
350
530
325
525
300
500
290
510
290
505
300
500
310
500
320
500
330
520
340
530
350
540
365
550
380
560
400
560
405
550
410
550
415
545
420
540
425
530
430
520
435
510
440
500
445
400
450
450
450
450
450
500
450
600
450
500
450
550
450
600

380
200
400
200
400
220
400
230
500
250
510
270
515
290
520
300
520
300
520
330
510
300
500
300
490
300
480
320
470
340
460
360
450
380
440
400
430
375
420
350
410
325
400
300
380
250
380
200
400
200
430
200
460
200
490
210
520
220
530
230
540
240
550
250
560
260
560
280
550
550
550
550
545
545
540
540
530
530
520
520
510
510
500
500
400
400
450
450
450
450
500
500
600
600
500
500
550
550
600
600
Page 18
Top of Ancell
-140
-120
-110
-100
-100
-90
-85
-80
-75
-70
-65
-60
-55
-50
-50
-60
-70
-75
-80
-85
-90
-100
-200
-175
-150
-125
-100
-90
-80
-70
-60
-45
-30
-15
0
20
40
60
80
100
150
200
230
260
300
325
350
375
400
430
Base of Ancell
-350
-350
-350
-350
-350
-350
-345
-340
-335
-330
-325
-320
-315
-310
-305
-300
-350
-400
-425
-450
-475
-500
-460
-430
-400
-350
-300
-300
-290
-280
-260
-240
-220
-200
-175
-150
-125
-100
-75
-50
-25
0
30
60
100
120
140
160
180
200
Top of Franconia
-850
-850
-850
-850
-850
-850
-850
-850
-850
-850
-860
-860
-860
-860
-860
-870
-870
-880
-880
-890
-890
-895
-895
-900
-840
-880
-870
-860
-850
-840
-830
-820
-810
-800
-790
-780
-760
-740
-720
-700
-675
-650
-625
-600
-560
-530
-500
-460
-430
-400
Top of Ironton
-1000
-1000
-1000
-1000
-1000
-1000
-950
-900
-850
-800
-800
-800
-820
-840
-860
-880
-900
-920
-940
-960
-980
-1000
-1040
-1080
-1120
-1160
-1200
-1200
-1200
-1160
-1120
-1080
-1040
-1000
-1000
-1000
-1000
-950
-920
-890
-860
-830
-800
-770
-740
-710
-680
-650
-620
-590
Inclined Tunnel
349.1238573
345.7212392
342.4409794
339.2893221
336.2722665
333.3955559
330.6646661
328.0847957
325.6608556
323.3974598
321.2989168
319.3692214
317.6120469
316.030738
314.628305
313.4074175
312.3703994
311.5192248
310.8555139
310.3805302
310.0951779
310
310.0951778
310.3805302
310.8555138
311.5192246
312.3703992
313.4074173
314.6283048
316.0307378
317.6120466
319.3692211
321.2989165
323.3974594
325.6608552
328.0847953
330.6646657
333.3955554
336.272266
339.2893216
342.4409789
345.7212387
349.1238567
352.642356
356.2700388
359.9999996
363.8251382
367.7381734
371.7316563
375.7979852
6/6/2013
Compass Degrees
253
255
258
260
263
265
268
270
273
275
278
280
283
285
288
290
293
295
298
300
303
305
308
310
313
315
318
320
323
325
328
330
333
335
338
340
343
345
348
350
353
355
358
360
Peter J. Conroy
Station (miles)
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
Station (feet)
2666.40
2692.80
2719.20
2745.60
2772.00
2798.40
2824.80
2851.20
2877.60
2904.00
2930.40
2956.80
2983.20
3009.60
3036.00
3062.40
3088.80
3115.20
3141.60
3168.00
3194.40
3220.80
3247.20
3273.60
3300.00
3326.40
3352.80
3379.20
3405.60
3432.00
3458.40
3484.80
3511.20
3537.60
3564.00
3590.40
3616.80
3643.20
3669.60
3696.00
3722.40
3748.80
3775.20
3801.60
Surface elev.
722
751
723
703
633
622
579
633
563
596
551
606
653
654
652
651
640
659
662
679
699
705
709
719
725
713
714
709
706
702
705
715
745
709
725
748
716
705
728
736
701
690
759
745

450
550
460
500
475
480
490
500
500
550
510
550
525
500
540
480
550
500
560
515
570
530
580
540
590
550
600
540
610
550
620
600
630
600
640
590
650
580
650
565
650
550
660
540
660
530
650
520
650
510
640
500
620
510
600
500
575
525
550
550
525
540
500
540
450
550
400
560
350
550
300
600
250
600
225
610
200
620
195
620
190
610
180
600
175
615
175
625

550
550
500
500
480
480
500
500
550
550
550
550
500
500
480
480
500
500
515
515
530
530
540
540
550
550
540
540
550
550
600
600
600
600
590
590
580
580
565
565
550
550
540
540
530
530
520
520
510
510
500
500
510
510
500
500
525
525
550
520
540
515
540
510
550
500
560
500
550
500
600
480
600
480
610
500
620
500
620
480
610
460
600
440
600
420
600
420
Page 19
Top of Ancell
460
500
480
500
550
550
500
480
500
515
530
540
550
540
550
600
600
590
580
565
550
177
176
175
174
173
172
171
170
165
160
155
150
145
140
135
130
125
120
115
110
105
100
80
Base of Ancell
200
230
260
300
350
400
440
480
500
515
530
540
550
540
550
600
600
590
580
565
550
35
30
25
20
15
10
5
0
-20
-40
-60
-80
-100
-125
-150
-175
-200
-230
-260
-300
-310
-315
-320
Top of Franconia
-360
-330
-300
-250
-200
-100
0
30
60
100
130
160
200
180
200
200
225
250
275
300
300
-420
-420
-420
-410
-410
-410
-410
-410
-410
-410
-410
-400
-400
-400
-400
-400
-390
-390
-390
-380
-380
-380
-380
Top of Ironton
-560
-530
-500
-500
-500
-450
-400
-350
-300
-250
-200
-150
-100
-50
0
0
0
0
0
0
0
-470
-470
-470
-470
-470
-470
-470
-470
-480
-480
-480
-480
-480
-490
-490
-490
-500
-520
-540
-560
-580
-590
-600
Inclined Tunnel
379.9294196
384.118095
388.3560381
392.6351817
396.9473803
401.2844252
405.6380607
409.9999995
414.3619382
418.7155737
423.0526187
427.3648172
431.6439608
435.881904
440.0705794
444.2020138
448.2683427
452.2618256
456.1748608
459.9999995
463.7299603
467.3576431
470.8761424
474.2787605
477.5590203
480.7106777
483.7277333
486.6044439
489.3353336
491.9152041
494.3391442
496.60254
498.701083
500.6307784
502.387953
503.9692618
505.3716949
506.5925825
507.6296006
508.4807752
509.144486
509.6194697
509.9048221
510
6/6/2013
depth
235
231
208
194
200
228
261
243
267
209
202
243
224
244
267
258
267
239
243
251
118
207
201
149
272
246
261
255
263
343
275
266
292
281
297
291
324
326
364
377
406
381
350
346
362
366
370
361
342
372
353
Peter J. Conroy
depth sq
55225
53405
43422
37580
39808
52153
68334
58868
71305
43519
40953
59194
50354
59371
71334
66391
71500
57251
59190
63223
13858
42900
40257
22282
73984
60430
67984
64888
69063
117601
75690
70946
85051
78931
88378
84470
104976
106512
132289
142169
165132
144890
122417
119765
131190
134152
137094
130447
116964
138183
124862
depth at Fermilab
avg depth
r.m.s. depth
avg depth sq
max depth
min depth
Page 20
235
267
62
75002
406
118
6/6/2013
depth
357
332
317
311
314
332
346
348
300
307
242
292
305
305
303
284
282
275
283
274
274
274
274
279
286
290
285
288
279
281
286
291
289
293
297
305
306
307
310
317
312
298
250
147
143
311
239
328
347
336
Peter J. Conroy
depth sq
127361
110409
100210
96541
98425
109962
119948
121045
90204
94005
58419
85049
93262
93006
92034
80425
79315
75890
80171
74868
75024
75076
75024
77629
81879
84379
81014
82709
78049
78944
82018
84466
83348
85616
88411
92973
93841
94006
95931
100306
97069
88970
62438
21714
20372
96721
57205
107756
120595
113032
Page 21
6/6/2013
depth
342
367
335
310
236
221
173
223
149
177
128
179
221
218
212
207
192
207
206
219
235
238
238
245
247
232
230
222
217
210
211
218
246
208
223
244
211
198
220
228
192
180
249
235
Peter J. Conroy
depth sq
117012
134602
111987
96326
55721
48715
30054
49729
22093
31430
16371
31911
48998
47576
44914
42765
36761
42741
42364
47961
55352
56474
56703
59888
61227
53958
53025
49460
46944
44136
44378
47697
60663
43418
49556
59551
44364
39366
48563
51765
36809
32537
62048
55225
Page 22
6/6/2013
1000
T.6
T.9
T.6
T.1
T.6
T.3
T.12
T.14
T.13
800
T.5
T.7
T.6
T.14
Elevation (ft)
600
400
200
0
T.x = rock type. See
report section 2.3
Fermi Lab
-200
0000+00.
0250+00.
0500+00.
0750+00.
1000+00.
1250+00.
1500+00.
1750+00.
2000+00.
2250+00.
Station Clockwise from Fermi Lab(meters)
Surface
Inclined Ring
GW Elevation
Figure 2.6 - Fermi VLHC -- South Inclined Ring
Shafts
South Ring Inclined
12' Diam. Tunnel

Item
Shafts
Caverns
TBM Tunnels
DB Tunnel
Risers
Portals
Misc
Cost
$174,000,000
$242,500,000
$1,205,300,000
$36,300,000
$1,600,000
$2,100,000
$88,600,000
Subtotal $1,750,400,000
Contingency (25%)
$437,600,000
Subtotal $2,188,000,000
EDIA (17.5%)
$382,900,000
Grand Total $2,570,900,000
16' Diam. Tunnel

Item
Shafts
Caverns
TBM Tunnels
DB Tunnel
Risers
Portals
Misc
Cost
$174,000,000
$242,500,000
$1,473,300,000
$36,300,000
$1,600,000
$2,100,000
$102,000,000
Subtotal $2,031,800,000
Contingency (25%)
$507,950,000
Subtotal $2,539,750,000
EDIA (17.5%)
$444,456,250
Grand Total $2,984,206,250
D. Lee Petersen
Page 24
6/6/2013
2
5
10
20
50
100
meters
0.186
1.1874
1.5
2.4
3
5
10
20
6.56
16.4
32.8
65.6
164
328
4.92
7.872
9.84
16.4
32.8
65.6
ft
50
60
100
10.49
12.35
19.79
0.186
3.8946
Rockbolt Length (meters)
20
15
10
0
0
20
40
60
80
Cavern Span (meters)

Empirical Data
VLHC Caverns
Rockbolt Length vs Cavern Span

70
60
y = 0.186x + 3.8946
50
40
30
20
10
0
0
100
100
200
300
400
Q
30
5
1
0.3
0.1
0.01
Rockbolt
Spacing (m)
2.5
2.3
1.7
1.5
1.3
1
Data From Another Pane

Galena - Platteville, Under Maquoketa, Dry and Stable 33.75
2.585
Galena - Platteville, Des Plaines Disturbance
0.44
1.607
Galena - Platteville, No Maquoketa, Greater Than 75 Feet22.28
Below Bedrock
2.491
Surface
Galena - Platteville, Sandwich Fault Broken and Wet
0.44
1.607
Galena - Platteville, No Maquoketa, Less Than 75 Feet Below
11.14Bedrock Surface
2.335
Maquoketa, Greater Than 75 Feet Below Bedrock Surface,
10.63
Relatively Dry
2.324
Maquoketa, Less Than 75 Feet Below Bedrock Surface, Wetter
7.01
2.231
Maquoketa, Des Plaines Disturbance
0.44
1.607
Silurian, Greater Than 75 Feet Below Bedrock Surface, Dry
33.75
2.585
Silurian, Less Than 75 Feet Below Bedrock Surface, Wet 22.28
2.491
Silurian, Des Plaines Disturbance
0.44
1.607
St. Peter, Maquoketa or Galena - Platteville Missing, Below2.63
Water Table 2.010
Prairie du Chien, Sandwich Fault, Broken, Below Water Table
0.33
1.545
Prairie du Chien, Below Water Table
4.82
2.146
Rockbolt Spacing (m)
0
0.01
0.1
10
NGI "Q" Rating

Empirical Values
VLHC Caverns
Empirical Values
VLHC Caverns
Figure 3.1 - Rockbolt Spacing versus Q Rating
Rockbolt Spacing (m)
0
0.01
0.1
10
NGI "Q" Rating

Empirical Values
North Ring Inclined
North Ring Flat
South Ring Inclined
100
Shotcrete Thickness (cm)

100
120
175
212.5
250
350
Least Squares Fit Parameters

0.2252
1.7922

-31.74
184.85
Data From Another Pane

Galena - Platteville, Under Maquoketa, Dry33.75
and Stable 73
Galena - Platteville, Des Plaines Disturbance
0.44
211
Galena - Platteville, No Maquoketa, Greater
22.28
Than 75 Feet
86Below Bedrock Surfac
Galena - Platteville, Sandwich Fault Broken0.44
and Wet 211
Galena - Platteville, No Maquoketa, Less Than
11.1475 Feet 108
Below Bedrock Surface
Maquoketa, Greater Than 75 Feet Below Bedrock
10.63 Surface,
110 Relatively Dry
Maquoketa, Less Than 75 Feet Below Bedrock
7.01 Surface,123
Wetter
Maquoketa, Des Plaines Disturbance
0.44
211
Silurian, Greater Than 75 Feet Below Bedrock
33.75Surface, Dry
73
Silurian, Less Than 75 Feet Below Bedrock
22.28
Surface, Wet86
Silurian, Des Plaines Disturbance
0.44
211
St. Peter, Maquoketa or Galena - Platteville2.63
Missing, Below
154 Water Table
Prairie du Chien, Sandwich Fault, Broken, Below
0.33 Water220
Table
Prairie du Chien, Below Water Table
4.82
135
Shotcrete Thickness (mm)
400
100
300
200
100
0
0.01
0.1
1
NGI "Q" Rating
Empirical Values
VLHC Caverns
Shotcrete Thickness (mm)
Figure 3.2 Shotcrete Thickness versus Q Rating
100
400
300
200
100
0
0.01
0.1
1
NGI "Q" Rating
Empirical Values
North Ring Inclined
North Ring Flat
South Ring Inclined
"Q" Rating
2.6
1.6
2.5
1.6
2.3
2.3
2.2
1.6
2.6
2.5
1.6
2.0
1.5
2.1
10
100
VLHC Caverns
ckness versus Q Rating
10
North Ring Inclined
South Ring Inclined
100

Cna Spreadsheet

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Cna Spreadsheet

Uploaded by

Copyright:

Available Formats

150103871.xls.

North Ring Inclined

Appendix A -- VLHC Components Summary

VLHC Component Summary

Appendix A -- VLHC Components Summary

VLHC Component Summary

Appendix A -- VLHC Components Summary

VLHC Component Summary

Appendix A -- VLHC Components Summary

VLHC Component Summary

Appendix A -- VLHC Components Summary

VLHC Component Summary

Appendix A -- VLHC Components Summary

VLHC Component Summary

12' Diameter Costs1

16' Diameter costs

TBM Type A, 12' diam, first drive

HMM TBM Prices

16 ft dia tunnel (4.88 m)

Tunnel Drive Tunnel Length Drive Cost

Modifications to "B" Pricing per CRN

Characterization of Fermi Regional Geology

Station (scaled ft)

Groundwater elev. Top of Rock

flat depth flat depth2 incl depth incl depth2

Station (scaled ft)

Groundwater elev. Top of Rock

flat depth flat depth2 incl depth incl depth2

T. x = rock type. See

Station Clockwise from Fermi Lab(meters)

Base Soil / Top Silurian

Base Silurian / Top Maquoketa

Base G-P / Top Ancell

Base Ancell / Top PdC

Figure 2.2 - Fermi VLHC -- North Inclined Ring

Base Maquoketa / Top G-P

North Ring Inclined

12' Diam. Tunnel

mob, ins, demob, profit, oh

16' Diam. Tunnel

mob, ins, demob, profit, oh

Station Clockwise from Fermi Lab (meters)

Base Soil / Top Silurian

Base Silurian / Top Maquoketa

Base Maquoketa / Top G-P

Base G-P / Top Ancell

Figure 2.4 - Fermi VLHC -- North Flat Ring

Base Ancell / Top PdC

North Ring Flat

12' Diam. Tunnel

16' Diam. Tunnel

Characterization of Fermi Regional Geology

Groundwater elev. Top of Rock

Top of Maquoketa Top of Galena

Groundwater elev. Top of Rock

Top of Maquoketa Top of Galena

Groundwater elev. Top of Rock

Top of Maquoketa Top of Galena

Station Clockwise from Fermi Lab(meters)

Base Soil / Top Silurian

Base Silurian / Top Maquoketa

Base Maquoketa / Top G-P

Base G-P / Top Ancell

Figure 2.6 - Fermi VLHC -- South Inclined Ring