You are on page 1of 15

Market Outlook

June 18, 2013

Dealers Diary
Indian markets are expected to open flat with a negative bias tracking marginally
negative movement in SGX Nifty in the opening trade. Most of the Asian indices
are trading in the negative zone.
The US markets which rallied higher in the opening trade saw selling pressure in
the afternoon due to lingering worries about the outlook for the Federal Reserve's
stimulus program. The stocks closed mostly higher at the end of the day with the
major indices gaining 0.7-0.8%, although lower than the high point of the day.
The European markets finished in positive territory on Monday, rebounding from
the weakness of the prior trading week, as investors eagerly anticipated the results
of the two-day FOMC meeting that will begin in the U.S. on Tuesday.
Meanwhile, Indian markets extended the gains of Friday after languishing in the
negative territory in the morning trade. The markets which seemed disappointed
with the RBIs decision to which kept the key policy rates unchanged, rose higher in
the afternoon trade to post gains of ~0.7% for the day.

Markets Today
The trend deciding level for the day is 19,252 / 5,825 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 19,419 19,511 / 5,880 5,910 levels. However, if NIFTY trades below
19,252 / 5,825 levels for the first half-an-hour of trade then it may correct up to
19,159 18,992 / 5,795 5,740 levels.
Indices
SENSEX
NIFTY

S1

PIVOT

R1

R2

18,992
5,740

19,159
5,795

19,252
5,825

19,419
5,880

19,511
5,910

RBI maintains status quo on rates; along expected lines


Trade deficit widens to USD20.1bn in May 2013
TRAI lowers roaming charges for calls, SMSs
MM forms a global alliance with Spain's CIE Automotive
JSW Steel reports crude steel production numbers for May 2013

` cr
FII
MFs

Purch
3,378
592

Sales
3,688
554

Net
(310)
38

MTD
(1,271)
(597)

YTD
80,566
(12,674)

FII Derivatives (June 17, 2013)


` cr
Index Futures
Stock Futures

Purch
1,790
2,167

Sales
2,111
1,690

Net
(321)
477

Open Interest
11,672
29,111

Gainers / Losers
Company

Gainers
Price (`)
chg (%)

Company

Aurobindo Phar

181

6.5

Adani Power

United Phos

146

5.4

MMTC

Losers
Price (`)
chg (%)
44

(7.5)

163

(5.0)

Godrej Cons

819

4.7

JSW Energy

49

(4.4)

M&M

989

4.4

Gujarat State Pet

53

(3.7)

M&M Fin

264

4.2

Ranbaxy Lab

365

(3.4)

www.angelbroking.com

(Close)

0.8
0.7

42

5,850

MID CAP

0.3

20

6,201

SMALL CAP

0.4

23

5,795

BSE HC

0.5

43

8,758

BSE PSU

0.1

6,327

BANKEX

0.4

59 13,684

AUTO

1.9

204 10,901

METAL

148 19,326

(0.1)

(11)

7,930

OIL & GAS

0.6

55

8,600

BSE IT

0.8

45

6,038

(Pts)

(Close)

Global Indices

Chg (%)

Dow Jones

0.7

NASDAQ

0.8

29

3,452

FTSE

0.4

22

6,330

Nikkei

2.7

347 13,033

Hang Sang

1.2

257 21,226

Straits Times

0.7

22

3,183

(0.3)

(5)

2,156

Chg (%)

(Pts)

(Close)

INFY

0.5

0.2

$42.3

WIT

2.1

0.2

$7.5

Shanghai Com

110 15,180

IBN

1.7

0.7

$41.7

HDB

(0.6)

(0.2)

$37.6

BSE

NSE

Advances

1,184

711

Declines

1,117

624

131

102

Unchanged

Net Inflows (June 14, 2013)

(Pts)

Nifty

Advances / Declines

Refer detailed news analysis on the following page

Chg (%)

BSE Sensex

Indian ADR

S2

News Analysis

Domestic Indices

Volumes (` cr)

BSE

1,549

NSE

8,482

Market Outlook
June 18, 2013

RBI maintains status quo on rates; along expected lines


As expected, the Reserve Bank of India (RBI), in its Mid Quarter Monetary Policy
Review, maintained status quo on policy rates. The key policy rate ie Repo Rate
stands unchanged at 7.25%. Consequently, the Reverse Repo Rate stands
unchanged at 6.25% and the Marginal Standing Facility Rate and Bank Rate stand
unchanged at 8.25%. The Cash Reserve Ratio continues to remain at 4.00% of
banks NDTL. The RBI has maintained its cautious guidance and indicated that its
policy stance would be determined by the 1) growth, 2) inflation and 3) balance of
payments (BoP) situation. We expect an additional 50bp repo rate cut in FY2014;
the timing of the same is likely to be data-determined.

Policy cautious ahead of inflationary and BoP risks


Despite the considerable moderation in headline WPI inflation (to 4.7% in May
2013 from an average of 7.4% in FY2013), the RBI has maintained a cautious
stance in its policy. This can be attributed to 1) anticipation of upside pressures on
inflation through second-round effects and 2) risk of a reversal in capital flows.
Since May 2013, the INR has depreciated by 7% and this is likely to offset the
positive impact of softening global commodity prices and stoke imported inflation.
Our trade deficit for April and May 2013 has widened to USD37.9bn as against
USD30.9bn in the corresponding period of the previous year. In addition, as the
RBI acknowledged, capital flows have moderated reflecting risk-off sentiment
triggered by apprehensions of possible tapering off of quantitative easing by the
US Fed. So far in June, the equity markets have witnessed capital outflow of
USD156mn by foreign institutional investors (FIIs) as against a robust inflow of
USD3.8bn by them in May 2013.
The RBI has also emphasized upside risks to inflation from second-round effects of
high food prices and the recent increase in administered fuel prices on the overall
trajectory of inflation. In this context, we believe that 1) the onset of a normal
monsoon, 2) decent rabi production in FY2013 and 3) expectations of moderate
hikes in minimum support prices (MSP) are likely to support moderation in food
inflation and reduce the divergence between Wholesale Price Index (WPI) and
Consumer Price Index (CPI) inflation.

Policy stance to be determined by growth, inflation and BoP


The RBI reiterated that its policy stance would continue to be determined by the
trajectory of growth and inflation as well as assessment of the BoP situation. We
expect additional repo rate cuts of about 50bp in FY2014; the timing of the same
is likely to be data-determined. We expect the trajectory for inflation to remain in
the RBIs comfort-zone. We believe that as prices have eased, the demand for gold
is likely to be front-loaded and a likely moderation in gold imports going forward
along with stabilization in the INR are likely to narrow the trade deficit. This could
provide the RBI with headroom to cut rates in July 2013.

Trade deficit widens to USD 20.1bn in May 2013


Provisional data released by the commerce ministry shows that Indias exports
declined by 1.1% yoy in May 2013 despite a 6.6% yoy decline a year ago. Growth
in imports during the month continued to be led by 9.1% yoy growth in non-oil
imports (as against a 15.5% yoy de-growth in May 2012). Oil imports reported

www.angelbroking.com

Market Outlook
June 18, 2013

modest 3.0% yoy growth during the month as against 10.9% yoy in May 2012.
The total imports touched a record-high of USD44.6bn with 7.0% yoy growth
during the month. As a consequence, the monthly trade deficit widened to
USD20.1bn, a seven month high, from USD17.8bn in the previous month and
USD17bn in May 2012. The sharp INR depreciation since May 2013 could offset
the positive impact of softening global commodity prices. The trade deficit for April
May of 2013-14 is estimated at USD37.9bn, higher than the deficit of
USD30.9bn during April May of 2012-13.
According to media reports gold and silver imports are likely to have soared by
about 90% following a 138% surge in April 2013. We continue to believe that this
can be mainly attributed to front-loaded demand for gold.

Trade deficit for May 2013


May-13
Trade balance
Exports
Imports
Growth
Export
Import
Non oil
Oil

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

(20.1)
24.5
44.6

(17.8)
24.2
42.0

(9.8)
30.7
40.5

(14.7)
26.6
41.3

(20.0)
25.7
45.7

(17.8)
25.5
43.4

(1.1)
7.0
9.1
3.0

1.7
11.0
14.9
3.9

6.6
(4.3)
2.8
(16.1)

5.6
3.0
(3.2)
15.7

1.2
6.3
5.3
8.2

0.6
8.3
1.2
25.5

TRAI lowers roaming charges for calls, SMSs


Telecom regulator TRAI announced reduction in the national mobile phone
roaming charges, but said there will be no free national roaming as of now, in a
partial relief to operators, some of whom had opposed a proposal to completely
abolish roaming charges. The sectoral regulator has also come out with
conditional free national roaming plans, a move that will bring down cellphone
roaming charges. The changes will come into effect from next month. TRAI has
reduced ceilings for national roaming calls and SMS and instituted a new regime
for providing flexibility to telecom service providers to customize tariffs for national
roamers through Special Tariff Vouchers and Combo Vouchers. It has also
mandated two types of free national roaming plans to be provided by all telecom
service providers. These changes will come into effect from July 1, 2013. The
ceiling tariffs prescribed by TRAI in 2007 were `1.40 per minute for outgoing local
calls and `2.40 per minute for outgoing STD calls while on national roaming.
These ceilings have been reduced to `1 per minute and `1.50 per minute,
respectively. Similarly, the ceiling tariffs for incoming calls while on national
roaming have been reduced from `1.75 per minute to 75 paise per minute. Tariffs
for outgoing SMS while on national roaming, which were earlier under
forbearance, have now been capped: outgoing SMS (local) at `1 per SMS and
outgoing SMS (STD) at `1.50 per SMS. Incoming SMS will remain free of charge.
TRAI has also mandated the service providers to offer special plans for roaming
subscribers in which subscribers can avail of partially free roaming, or fully free
roaming in lieu of payment of fixed charges.
The present exercise to review national roaming tariffs was initiated by TRAI earlier
this year in the context of decline in costs and the declared intent in the New

www.angelbroking.com

Market Outlook
June 18, 2013

Telecom Policy-2012 to move towards One Nation-Free Roaming throughout the


country. The present exercise to review national roaming tariffs was initiated by
TRAI earlier this year in the context of decline in costs and the declared intent in the
New Telecom Policy-2012 to move towards One Nation-Free Roaming throughout
the country. We currently maintain our Neutral view on the overall telecom sector.

MM forms a global alliance with Spain's CIE Automotive


Mahindra & Mahindra (MM) and CIE Automotive (CIE), Spain has entered into a
global alliance for the automotive component business. The agreement involves
amalgamation of all the component companies of Mahindra Systech (i.e.
Mahindra Forgings - MFL, Mahindra Ugine Steel, Mahindra Composites,
Mahindra Hinoday, Mahindra Gears and Metalcastello) with CIEs European
forging business, which will be rechristened as Mahindra CIE. CIE Automotives will
hold ~51% stake in the new entity, while MM will hold ~20% stake. The remaining
~29% stake will be held by the public.
The transaction involves cross investments by both the groups. According to the
terms of the agreement, MM will invest EUR96.24mn (`739.25cr) through its
subsidiaries for a 13.5% stake in CIE Automotive at a price of EUR6/ share,
making it CIE's second largest shareholder. MM would also nominate two
Directors to the CIE Board. In turn, CIEs Brazilian listed subsidiary, Autometal will
invest in the component business of Mahindra Systech. Additionally, MM will also
buy Mahindra Ugine Steel's 51% stake in Mahindra Sanyo Special Steel Private
Limited (MSSSPL) for `214.33cr and surplus land for `126cr.

Exhibit 1: Stake sale by MM


Company name

Stake (%)

Valuation (` cr)

Mahindra Forgings

53.0

393

Mahindra Hinoday

65.0

269

Mahindra Composites

30.4

10

Source: Company, Angel Research

The share sale by MM has triggered open-offers in MFL and Mahindra


Composites, which have been separately announced. Further, the existing
shareholders in the Mahindra Systech's component businesses will be issued MFL
shares according to the swap ratio as mentioned below.

Exhibit 2: No of shares of MFL to be issued for every 100 share


Company
Mahindra Hinoday Industries

110

Mahindra Composites

90

Mahindra Investments (India)

17

Mahindra Gears India

20

Mahindra Ugine Steel

284

PIA 3

105

Source: Company, Angel Research

www.angelbroking.com

Swap Ratio

Market Outlook
June 18, 2013

Outlook and valuation: We see this development as a major boost to MM's


ambitions of emerging as a global player in the automotive component business.
The new entity under the CIE management will have an enhanced product
portfolio, access to newer geographies and superior technical expertise in the
automotive component business. While the entire transaction is likely to involve a
cash outflow of ~`410cr for MM, the major chunk (~`340cr) of it will be towards
buying stake in MSSSPL and surplus land from Mahindra Ugine Steel. We believe
that the deal is positive for the MM shareholders as it has led to value unlocking of
the subsidiaries considering that MM has fetched premium valuations for its stake
sale. We would be watchful of the further developments on this front. We
recommend an Accumulate rating on MM stock with SOTP based target price of
`1,090.

JSW Steel reports crude steel production numbers for May


2013
JSW Steel reported crude steel production numbers for May 2013 after its merger
with JSW Ispat w.e.f 1st June 2013. The Crude steel production for May 2013 from
all the three plants namely, Vijayanagar, Salem and Dolvi grew by 40.0% yoy to
1mn tonne. The rolled flat and rolled long production grew by 57.0% and 13.0%
yoy to 0.8mn tonne and 0.2mn tonne respectively. However, these numbers are
not directly comparable to their May 2012 figures since May 2012 numbers does
not include contribution from the erstwhile JSW Ispats Dolvi plant because the
appointed date for the scheme of amalgamation was 1st July 2012. We maintain
our Neutral view on JSW Steel.

Economic and Political News

RBI policy stance not totally unexpected: FICCI


RBI's status quo influenced by external factors: Rangarajan
Govt allows gold exports from SEZs after value addition
FDI caps in different sectors could be revisited: FM
Indirect tax collection up 3.8% in April-May

Corporate News

L&T bids for Rs 4K-cr defence contract; bullish on foreign mkts


Era Infra bags `384cr contract from Delhi Metro
Jet Airways enters into code share pact with Air France KLM
GMR gets respite in Male Airport issue
Tata Motors inks pact with NSDC to provide jobs to J&K youth
Tata Coffee eyes acquisition in Europe to grow instant coffee business
NTPC's proposed North Karnapura plant gets back coal linkage
Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
June 18, 2013
Global economic events release calendar
Date

Time

Country Event Description

Unit

Period

Bloomberg Data
Last Reported Estimated

June 18, 2013

2:00PM

UK

CPI (YoY)

% Change

May

2.40

--

6:00PM

US

Housing Starts

Thousands

May

853.00

950.00

6:00PM

US

Building permits

Thousands

May

1,005.00

988.00

% Change

May

(0.40)

0.20

Jun 19

0.25

0.25

6:00PM

US

Consumer price index (mom)

June 19, 2013

11:30PM

US

FOMC rate decision

June 20, 2013

1:00PM

Germany PMI Manufacturing

Value

Jun A

49.40

--

1:00PM

Germany PMI Services

Value

Jun A

49.70

--

7:30PM

Euro Zone Euro-Zone Consumer Confidence

Value

Jun A

(21.90)

--

7:30PM

US

Existing home sales

7:30PM

US

Consumer Confidence

7:30PM

US

New home sales

June 26, 2013

6:00PM

US

GDP Qoq (Annualised)

June 27, 2013

1:25PM

Germany Unemployment change (000's)

2:00PM

UK

GDP (YoY)

% Change

6:30AM

China

PMI Manufacturing

Value

2:00PM

UK

PMI Manufacturing

4:30PM

UK

BOE Announces rates

5:15PM

Euro Zone ECB announces interest rates

6:00PM

US

Change in Nonfarm payrolls

June 25, 2013

July 1, 2013
July 4, 2013
July 5, 2013

Million

May

4.97

5.00

S.A./ 1985=100

Jun

76.20

--

Thousands

May

454.00

--

% Change

1Q T

2.40

--

Thousands

Jun

21.00

--

1Q F

0.60

--

Jun

50.80

--

Value

Jun

51.30

--

% Ratio

Jul 4

0.50

0.50

Jul 4

0.50

--

Thousands

Jun

175.00

--

6:00PM

US

Unnemployment rate

Jun

7.60

--

July 9, 2013

7:00AM

China

Consumer Price Index (YoY)

% Change

Jun

2.10

--

July 10, 2013

4:29PM

China

Exports YoY%

% Change

Jun

1.00

--

July 15, 2013

7:30AM

China

Industrial Production (YoY)

% Change

Jun

9.20

--

7:30AM

China

Real GDP (YoY)

% Change

2Q

7.70

--

11:30AM

Germany GDP nsa (YoY)

% Change

2Q P

(1.40)

--

2:30PM

Euro Zone Euro-Zone GDP s.a. (QoQ)

% Change

2Q A

(0.20)

--

August 14, 2013

Source: Bloomberg, Angel Research

Market Outlook
June 18, 2013

Macro watch
Exhibit 1: Quarterly GDP trends

Exhibit 2: IIP trends

(%)

(%)
10.0

11.4
9.2

6.0
4.0
2.0

Apr-13

Jun-12

Mfg. PMI

58.0
7.5

Mar-13

(4.0)

Exhibit 4: Manufacturing and services PMI

(%)
8.0

(1.0) (0.6)

(0.7)

(2.0)

Source: MOSPI, Angel Research

Exhibit 3: Monthly WPI inflation trends

Services PMI

8.1
7.3

7.3

7.2

7.3

7.3

56.0
5.7
4.9

4.7

54.0
52.0

Source: MOSPI, Angel Research

May-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends


(%)

48.0

Mar-12

May-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

50.0

Jul-12

8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0

(0.1)

May-12

4QFY13

3QFY13

2QFY13

1QFY13

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

Source: CSO, Angel Research

9.0

(2.0)

Jan-13

4.7 4.8

2.3
0.5

Dec-12

5.1 5.4 5.2

3.4

2.5

2.0

Nov-12

6.0

2.5

Oct-12

6.5

Feb-13

7.5

Sep-12

7.7

Aug-12

8.6

8.4

8.0

9.9

Jul-12

9.5

9.3

2QFY10

12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0

Exports yoy growth

Exhibit 6: Key policy rates


Repo rate

(%)
9.00

Imports yoy growth

15.0

Reverse Repo rate

CRR

8.00
7.00
6.00

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

0.0

5.00
4.00

Source: Bloomberg, Angel Research

www.angelbroking.com

Source: RBI, Angel Research

Jun-13

May-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

(15.0)

Jul-12

3.00

Market Outlook
June 18, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY14E

OPM(%)

EPS ( )

FY15E

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Agri / Agri Chemical


Rallis

Neutral

139

2,706

1,657

1,906

14.1

14.1

7.7

8.9

18.1

15.6

3.8

3.2

22.2

21.9

1.6

1.3

United Phosphorus

Buy

140

232

6,203

10,298

11,310

16.5

16.5

20.5

23.2

6.8

6.0

1.1

1.0

18.0

17.4

0.6

0.5

Amara Raja Batteries

Buy

247

285

4,211

3,418

3,892

14.5

14.5

18.5

20.4

13.3

12.1

3.2

2.6

26.6

23.8

1.3

1.0

Apollo Tyres

Neutral

69

3,458

13,852

15,487

11.4

11.5

12.8

14.9

5.3

4.6

0.9

0.7

17.5

17.3

0.4

0.4

Ashok Leyland

Buy

21

27

5,707

14,038

16,442

7.6

8.7

1.1

2.2

20.5

9.6

1.8

1.6

6.2

12.5

0.5

0.4

Automotive Axle#

Neutral

234

353

834

965

9.3

10.6

17.3

27.1

13.5

8.6

1.3

1.2

9.5

14.0

0.5

0.4

Bajaj Auto

Buy

1,708

2,056

49,428

22,684

25,908

18.0

18.5

117.3

137.1

14.6

12.5

5.2

4.2

39.9

37.2

1.8

1.5

Bharat Forge

Neutral

222

5,176

6,198

6,793

14.6

14.9

14.5

17.3

15.3

12.9

2.0

1.8

13.6

14.7

0.9

0.8

Bosch India*

Neutral

8,981

28,199

9,821

11,394

17.0

17.3

373.5

438.7

24.0

20.5

4.3

3.7

18.0

17.9

2.6

2.2

CEAT

Buy

105

170

361

5,325

5,974

8.4

8.3

40.8

48.5

2.6

2.2

0.4

0.4

17.3

17.6

0.2

0.2

Exide Industries

Buy

126

150

10,672

7,053

8,061

14.2

14.5

7.8

9.1

16.0

13.8

2.7

2.4

18.1

18.2

1.2

1.0

FAG Bearings*

Neutral

1,441

2,395

1,525

1,742

14.5

15.7

88.4

109.5

16.3

13.2

2.4

2.0

15.5

16.5

1.4

1.2

Hero Motocorp

Accumulate

1,609

1,819

32,127

25,274

27,658

14.1

13.7

110.2

139.9

14.6

11.5

5.3

4.2

39.8

40.7

1.1

0.9

JK Tyre

Buy

107

154

441

7,972

8,754

7.1

7.1

37.5

44.0

2.9

2.4

0.4

0.4

16.4

16.6

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Buy

923

1,090

56,664

45,254

51,197

11.4

11.7

61.2

70.2

15.1

13.1

3.2

2.7

22.7

21.9

1.0

0.8

1,456

1,847

43,968

48,455

55,723

11.2

10.9

107.8

123.2

13.5

11.8

2.0

1.8

16.2

16.0

0.7

0.6

198

222

11,616

28,442

31,493

7.5

7.8

12.5

14.8

15.8

13.4

3.9

3.1

27.5

25.8

0.6

0.5

Buy

22

30

131

1,479

1,685

10.0

9.9

5.5

7.5

4.0

2.9

0.4

0.4

11.1

13.7

0.4

0.3

Tata Motors

Buy

283

347

76,242 215,016 237,404

13.3

13.6

36.2

41.5

7.8

6.8

1.7

1.4

24.6

23.2

0.4

0.4

TVS Motor

Buy

35

41

1,656

7,715

8,584

6.0

6.1

5.0

5.8

7.0

6.0

1.2

1.0

18.1

18.5

0.2

0.1

ABB*

Sell

592

461

12,553

8,073

9,052

5.5

6.9

11.5

16.9

51.4

35.0

4.7

4.5

9.3

13.1

1.5

1.3

BGR Energy

Neutral

133

963

4,114

4,886

11.4

10.7

24.9

28.0

5.4

4.8

0.7

0.7

25.2

22.6

0.5

0.5

BHEL

Neutral

175

42,833

44,054

39,326

16.8

15.1

20.6

16.1

8.5

10.9

1.9

1.7

23.5

16.1

0.9

0.9

Blue Star

Buy

160

230

1,434

2,896

3,087

5.6

6.2

9.3

11.7

17.1

13.6

2.8

2.4

17.6

19.2

0.6

0.5

Crompton Greaves

Buy

85

117

5,459

13,446

15,272

6.7

7.6

6.6

8.9

12.8

9.6

1.4

1.3

11.4

14.0

0.5

0.5

Jyoti Structures

Neutral

24

195

3,360

3,597

9.7

9.8

7.3

10.2

3.2

2.3

0.7

0.6

8.8

11.4

0.3

0.3

KEC International

Buy

37

63

938

7,709

8,399

6.7

7.2

6.1

8.5

6.0

4.3

0.8

0.7

20.2

23.0

0.3

0.3

Thermax

Neutral

595

7,087

5,780

6,430

9.5

9.6

29.8

33.0

20.0

18.0

3.4

2.9

17.9

17.4

1.0

0.9

1,205

1,361

22,615

11,979

13,254

19.7

21.3

77.1

91.4

15.6

13.2

2.8

2.5

18.7

20.0

1.6

1.4

Maruti

Buy

Motherson Sumi

Accumulate

Subros

Capital Goods

Cement
ACC

Accumulate

www.angelbroking.com

Market Outlook
June 18, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Cement
Ambuja Cements

Neutral

175

27,016

10,232

11,762

23.5

24.5

10.3

12.2

17.0

14.4

2.8

2.6

17.2

18.6

2.1

1.7

India Cements

Neutral

63

1,948

4,929

5,434

17.4

17.1

8.9

10.9

7.1

5.8

0.5

0.5

7.7

9.1

0.7

0.6

J K Lakshmi Cement

Buy

106

143

1,241

2,247

2,742

21.0

23.1

17.8

21.8

5.9

4.8

0.9

0.7

15.5

16.4

0.5

0.9

Madras Cements

Neutral

235

5,590

4,234

4,788

23.9

24.0

18.5

22.8

12.7

10.3

2.0

1.7

17.2

18.2

1.7

1.4

Shree Cement^

Neutral

4,615

16,076

6,540

7,452

27.4

26.6

319.7

369.9

14.4

12.5

3.6

2.9

27.5

25.4

1.8

1.4

UltraTech Cement

Neutral

1,822

49,964

21,947

25,049

23.8

23.8

106.1

119.8

17.2

15.2

2.8

2.5

17.7

17.3

2.4

2.0

189

255

996

1,928

2,234

21.0

21.5

18.0

22.2

10.5

8.5

0.9

0.8

10.2

10.1

1.9

1.9

10

185

2,281

2,492

5.9

6.9

0.7

2.0

14.7

5.0

0.3

0.3

2.3

6.5

0.4

0.3

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

IRB Infra

Buy

114

157

3,787

3,997

4,312

45.5

46.4

15.7

16.6

7.3

6.9

1.1

0.9

15.2

14.5

3.4

3.6

ITNL

Buy

175

230

3,407

7,444

8,041

27.4

28.9

29.8

32.1

5.9

5.5

0.8

0.7

14.9

14.2

2.6

2.6

IVRCL Infra

Buy

16

29

480

5,673

5,892

8.1

8.4

1.4

1.8

10.9

8.5

0.2

0.2

2.0

2.6

0.5

0.5

Jaiprakash Asso.

Buy

61

90

13,481

14,850

15,631

24.9

25.1

2.5

2.9

24.0

21.3

1.0

0.9

4.2

4.7

2.7

2.7

Larsen & Toubro

Buy

1,393

1,761

85,837

68,946

78,040

10.5

10.5

77.9

88.3

17.9

15.8

2.6

2.3

15.5

15.6

1.4

1.2

Nagarjuna Const.

Buy

29

42

731

6,167

6,945

8.0

8.2

2.7

3.6

10.7

7.8

0.3

0.3

2.7

3.6

0.5

0.5

Punj Lloyd

Neutral

41

1,352

12,954

14,740

9.9

9.9

0.5

0.9

80.2

43.7

0.5

0.5

0.6

1.1

0.5

0.5

Sadbhav Engg.

Buy

101

139

1,525

2,462

2,731

10.6

10.6

5.9

6.7

17.2

15.2

1.7

1.5

10.2

10.5

0.9

0.8

Simplex Infra

Buy

91

131

452

6,308

7,033

9.5

9.6

11.9

18.7

7.7

4.9

0.3

0.3

4.5

6.7

0.5

0.5

Unity Infra

Buy

27

41

198

2,146

2,339

13.7

13.8

11.0

11.5

2.4

2.3

0.2

0.2

9.3

9.0

0.6

0.6

Allahabad Bank

Buy

110

139

5,500

6,876

7,545

2.6

2.5

28.2

30.9

3.9

3.6

0.6

0.5

12.8

12.7

Andhra Bank

Neutral

85

4,745

5,254

5,900

2.8

2.8

21.2

22.9

4.0

3.7

0.6

0.5

13.3

13.0

Axis Bank

Buy

1,269

1,853

59,468

19,055

22,710

3.3

3.2

130.7

152.3

9.7

8.3

1.6

1.4

17.2

17.6

Bank of Baroda

Buy

625

851

26,310

16,365

18,781

2.2

2.3

121.3

142.5

5.2

4.4

0.8

0.7

15.1

15.7

Bank of India

Buy

281

339

16,721

14,482

16,383

2.3

2.3

58.1

68.1

4.8

4.1

0.7

0.6

14.4

15.0

Bank of Maharashtra

Buy

52

64

3,460

4,392

4,743

3.1

3.0

12.6

13.7

4.1

3.8

0.7

0.6

16.8

16.0

Canara Bank

Buy

381

481

16,874

11,928

13,467

2.1

2.2

74.8

86.0

5.1

4.4

0.7

0.6

13.7

14.2

Central Bank

Accumulate

63

69

6,576

8,249

9,211

2.4

2.5

14.9

18.2

4.2

3.5

0.6

0.5

12.5

13.8

Corporation Bank

Buy

372

476

5,695

5,558

6,121

2.0

2.0

98.4

107.7

3.8

3.5

0.6

0.5

14.9

14.5

Dena Bank

Buy

83

97

2,893

3,187

3,582

2.3

2.4

23.8

25.5

3.5

3.2

0.5

0.5

15.9

15.1

Federal Bank

Accumulate

422

459

7,216

2,873

3,413

3.0

3.1

52.7

62.0

8.0

6.8

1.0

0.9

13.4

14.2

Financials

www.angelbroking.com

Market Outlook
June 18, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Financials
HDFC

Accumulate

813

898

125,969

8,573

10,142

3.6

3.6

37.0

43.6

22.0

18.6

4.5

4.0

30.0

30.3

HDFC Bank

Accumulate

656

732

156,590

28,361

34,747

4.6

4.6

33.9

41.0

19.3

16.0

3.7

3.1

20.7

21.2

ICICI Bank

Buy

1,068

1,503

123,236

25,705

30,330

3.1

3.2

83.9

96.3

12.7

11.1

1.7

1.5

15.2

15.7

IDBI Bank

Buy

75

89

10,022

9,477

10,678

2.0

2.1

19.6

22.6

3.9

3.3

0.5

0.4

12.8

13.4

Indian Bank

Buy

128

164

5,520

6,185

6,978

3.0

3.0

37.0

42.2

3.5

3.0

0.5

0.5

14.8

15.1

IOB

Accumulate

57

62

5,290

8,142

8,956

2.5

2.5

16.5

20.7

3.5

2.8

0.4

0.4

11.8

13.4

J & K Bank

Accumulate

1,218

1,315

5,904

3,074

3,140

3.5

3.2

224.7

201.5

5.4

6.0

1.0

0.9

20.6

16.1

LIC Housing Finance

Buy

250

298

12,622

2,113

2,525

2.3

2.3

25.4

29.2

9.9

8.6

1.7

1.5

18.4

18.3

Oriental Bank

Accumulate

229

261

6,674

6,835

7,588

2.6

2.6

56.5

63.8

4.1

3.6

0.5

0.5

13.1

13.4

Punjab Natl.Bank

Buy

721

994

25,487

20,876

23,929

3.3

3.4

151.7

177.0

4.8

4.1

0.8

0.7

16.1

16.5

South Ind.Bank

Neutral

St Bk of India

Buy

Syndicate Bank

Accumulate

UCO Bank

Neutral

Union Bank
United Bank

24

3,277

1,839

2,091

2.9

2.8

4.2

4.5

5.8

5.4

1.0

0.9

18.2

17.0

2,020

2,637

138,161

67,243

76,612

3.1

3.0

242.4

284.8

8.3

7.1

1.3

1.1

16.3

16.8

127

142

7,630

7,238

8,249

2.7

2.6

27.1

30.4

4.7

4.2

0.7

0.6

16.1

15.9

76

5,720

6,250

6,738

2.6

2.5

12.1

14.7

6.3

5.2

1.0

0.8

11.8

13.0

Buy

208

260

12,398

11,229

12,794

2.6

2.6

40.7

48.2

5.1

4.3

0.7

0.6

14.6

15.4

Buy

50

65

1,859

3,443

3,998

2.4

2.6

15.1

20.4

3.3

2.4

0.4

0.4

12.1

14.8

Vijaya Bank

Neutral

50

2,478

2,730

3,059

1.9

2.0

10.2

11.3

4.9

4.4

0.6

0.5

11.8

12.0

Yes Bank

Accumulate

456

520

16,395

4,390

5,411

2.8

2.8

41.6

47.9

11.0

9.5

2.3

1.9

23.2

22.1

FMCG
Asian Paints

Neutral

4,442

42,606

12,332

14,524

16.5

16.3

141.6

162.7

31.4

27.3

9.9

7.9

35.4

32.2

3.3

2.8

Britannia

Neutral

674

8,066

6,417

7,502

6.1

6.3

23.2

27.9

29.1

24.2

10.0

7.9

38.3

36.4

1.2

1.0

Colgate

Neutral

1,310

17,821

3,588

4,130

20.5

20.9

44.2

51.8

29.7

25.3

28.9

21.1

108.6

96.2

4.8

4.1

Dabur India

Neutral

150

26,222

7,183

8,340

16.8

16.8

5.4

6.3

28.0

23.9

10.9

8.5

41.5

40.1

3.6

3.1

GlaxoSmith Con*

Neutral

5,683

23,898

3,617

4,259

16.1

16.4

122.2

148.7

46.5

38.2

14.5

11.6

34.1

33.7

6.1

5.1

Godrej Consumer

Neutral

775

26,380

7,801

9,017

16.2

15.9

25.1

29.7

30.8

26.1

6.7

5.5

24.9

24.2

3.5

3.0

HUL

Neutral

595

128,613

29,167

33,164

13.6

13.7

17.1

18.4

34.8

32.3

33.5

24.2

113.4

87.0

4.3

3.7

ITC

Neutral

327

258,232

34,294

39,991

36.8

37.0

11.3

13.3

29.0

24.5

9.6

7.7

36.1

34.9

7.2

6.1

Marico

Neutral

222

14,318

5,273

6,044

14.8

14.9

7.3

8.7

30.6

25.6

6.0

4.9

21.4

21.0

2.7

2.3

Nestle*

Neutral

5,111

49,275

9,447

10,968

22.1

22.3

127.5

154.1

40.1

33.2

20.0

14.5

57.7

50.7

5.2

4.4

Tata Global

Neutral

139

8,602

8,069

8,957

9.8

9.7

7.8

8.6

17.8

16.2

2.1

2.0

9.5

9.7

1.0

0.9

www.angelbroking.com

Market Outlook
June 18, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

755

863

52,613

28,633

32,216

21.5

20.7

57.3

61.7

13.2

12.2

3.1

2.6

24.0

21.5

1.7

1.4

79

96

2,358

2,091

2,289

19.0

18.8

10.6

11.3

7.4

7.0

1.7

1.5

22.8

21.7

1.0

0.8

IT
HCL Tech^

Accumulate

Hexaware*

Buy

Infosys

Neutral

2,379

136,617

43,338

47,244

27.5

27.7

169.4

182.6

14.1

13.0

2.9

2.5

20.8

19.3

2.5

2.2

Infotech Enterprises

Accumulate

170

185

1,897

1,956

2,174

17.9

17.7

20.4

21.9

8.3

7.8

1.2

1.1

14.7

13.7

0.6

0.5

KPIT Cummins

Buy

111

135

2,141

2,513

2,819

16.1

15.5

12.6

14.0

8.8

7.9

1.5

1.3

17.9

16.6

0.8

0.6

Mahindra Satyam

Accumulate

112

126

13,157

8,278

9,062

20.3

20.1

10.5

11.4

10.6

9.8

2.5

2.0

23.1

20.0

1.2

1.0

Mindtree

Accumulate

801

920

3,326

2,599

2,871

19.4

19.2

85.2

92.3

9.4

8.7

2.0

1.6

21.4

18.9

1.0

0.8

Mphasis&

Neutral

390

8,192

6,096

6,646

17.6

17.4

38.1

41.6

10.2

9.4

1.5

1.3

14.2

13.7

0.9

0.7

NIIT

Buy

21

30

347

1,144

1,267

9.0

9.1

4.3

5.4

4.9

3.9

0.5

0.5

10.3

12.0

0.1

Persistent

Buy

501

593

2,006

1,445

1,617

25.2

25.0

55.3

59.3

9.1

8.5

1.7

1.4

18.2

16.5

1.0

0.7

TCS

Accumulate

1,444

1,585

282,672

71,833

81,893

28.4

28.0

78.5

88.0

18.4

16.4

5.6

4.6

30.2

27.9

3.7

3.2

Tech Mahindra

Buy

968

1,170

12,434

7,779

8,398

19.7

19.3

107.4

117.8

9.0

8.2

1.9

1.6

21.2

19.0

1.6

1.4

Wipro

Accumulate

340

385

83,775

40,173

43,697

20.4

20.6

26.2

28.5

13.0

11.9

2.6

2.2

19.7

18.4

1.6

1.3

D B Corp

Buy

231

290

4,244

1,750

1,925

25.1

26.6

14.2

16.8

16.3

13.8

3.5

3.0

23.4

23.4

2.3

2.1

HT Media

Buy

100

117

2,351

2,205

2,380

15.1

15.6

8.3

9.1

12.1

11.0

1.3

1.2

11.5

11.4

0.7

0.6

Jagran Prakashan

Buy

91

119

3,024

1,664

1,825

20.9

23.0

6.4

7.8

14.2

11.7

2.9

2.6

21.0

23.1

1.9

1.7

PVR

Neutral

322

1,276

1,359

1,540

17.3

17.4

17.2

21.6

18.7

15.0

1.9

1.7

10.3

12.0

1.4

1.2

Sun TV Network

Neutral

356

14,024

2,287

2,551

69.7

70.5

20.0

23.3

17.8

15.3

4.4

3.9

26.4

27.3

5.8

5.1

Bhushan Steel

Neutral

462

10,470

13,794

17,088

30.9

33.5

49.3

66.6

9.4

6.9

1.0

0.9

11.3

13.5

2.4

1.9

Coal India

Buy

299

345

188,891

72,174

76,311

33.3

28.4

28.4

30.9

10.5

9.7

2.9

2.5

37.6

36.2

1.8

1.6

Electrosteel Castings

Buy

14

24

441

1,976

2,017

11.8

12.7

1.3

2.6

10.7

5.2

0.1

0.1

2.6

5.2

0.5

0.1

GMDC

Buy

122

193

3,883

1,920

2,239

53.2

52.9

21.6

25.0

5.7

4.9

1.3

1.1

25.1

23.8

1.5

1.1

Hind. Zinc

Buy

108

145

45,528

12,358

13,659

51.4

51.6

16.0

17.6

6.7

6.1

1.2

1.1

19.4

18.4

1.4

0.9

Hindalco

Neutral

97

18,543

89,352

93,672

8.8

9.2

13.4

15.0

7.2

6.5

0.5

0.5

7.3

7.6

0.6

0.5

JSW Steel

Neutral

671

14,975

39,973

40,926

17.2

17.0

71.9

82.8

9.3

8.1

0.8

0.7

9.0

9.6

0.7

0.6

MOIL

Buy

204

248

3,430

1,010

1,046

46.5

47.6

26.8

28.8

7.6

7.1

1.1

1.0

15.4

14.7

1.0

0.7

Monnet Ispat

Buy

122

193

780

2,326

2,709

21.4

23.1

33.3

43.1

3.7

2.8

0.3

0.3

8.3

9.9

1.4

1.0

Nalco

Neutral

30

7,629

7,656

7,988

13.1

13.5

2.6

2.6

11.6

11.3

0.6

0.6

5.5

5.5

0.4

0.5

NMDC

Buy

107

156

42,601

10,461

11,892

71.6

72.6

16.3

17.6

6.6

6.1

1.4

1.2

22.1

21.4

2.3

2.0

Media

Metals & Mining

www.angelbroking.com

Market Outlook
June 18, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY14E

FY15E

OPM(%)

EPS ( )

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

EV/Sales(x)

FY15E

FY14E

FY15E

Metals & Mining


SAIL

Neutral

Sesa Goa

Buy

53

22,075

44,060

54,786

9.4

11.5

5.2

7.2

10.2

7.5

0.5

0.5

5.2

6.8

0.8

0.6

140

166

12,172

3,742

4,426

32.9

32.8

30.0

29.8

4.7

4.7

0.6

0.6

14.3

12.5

4.0

3.3

Sterlite Inds
Tata Steel

Buy

82

100

27,389

44,462

45,568

23.2

24.7

18.1

20.2

4.5

4.0

0.5

0.4

11.3

11.4

0.6

0.5

Buy

266

378

25,849 140,917 151,537

9.7

10.8

30.9

47.6

8.6

5.6

0.8

0.7

9.6

13.4

0.6

0.5

Sarda

Buy

101

153

363

1,494

1,568

19.1

20.3

31.3

36.5

3.2

2.8

0.4

0.3

11.8

12.4

0.6

0.5

Prakash Industries
Godawari Power and
Ispat
Oil & Gas

Buy

30

45

405

2,615

2,776

12.1

12.0

9.8

10.4

3.1

2.9

0.2

0.2

6.5

6.5

0.4

0.4

Buy

76

102

249

2,344

2,509

14.9

15.4

38.7

47.0

2.0

1.6

0.2

0.2

12.3

12.9

0.5

0.4

Cairn India

Buy

290

345

55,398

16,482

16,228

69.4

53.3

53.3

49.6

5.4

5.9

0.8

0.8

16.5

13.6

2.0

1.7

GAIL

Neutral

297

37,661

52,102

52,876

15.7

16.1

34.1

35.7

8.7

8.3

1.4

1.2

16.4

15.3

0.3

0.2

ONGC

Buy

309

372

264,493 170,063 193,024

36.3

36.9

34.7

38.3

8.9

8.1

1.5

1.4

18.3

17.9

1.3

1.0

Reliance Industries

Neutral

789

254,851 380,031 407,721

9.9

69.3

69.3

78.0

11.4

10.1

1.1

1.0

11.5

11.7

0.6

0.6

Gujarat Gas*

Neutral

208

2,670

3,707

3,850

11.7

12.4

23.7

25.7

8.8

8.1

2.5

2.1

29.6

28.2

0.6

0.5

Indraprastha Gas

Neutral

279

3,905

3,700

4,218

23.4

22.8

26.7

30.4

10.5

9.2

2.2

1.8

22.7

21.8

1.1

0.9

Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals

Buy

132

167

9,870

40,356

40,872

5.8

6.4

15.0

16.7

8.8

7.9

1.8

1.6

23.0

21.5

0.3

0.3

53

3,005

1,171

1,287

91.9

91.9

10.1

11.3

5.3

4.7

0.9

0.7

17.3

16.8

Alembic Pharma

Accumulate

129

139

2,427

1,736

2,008

17.1

18.9

10.7

13.9

12.0

9.3

3.8

2.8

35.0

34.7

1.5

1.2

Aurobindo Pharma

Buy

166

271

4,828

6,641

7,637

15.9

15.9

17.3

20.6

9.6

8.1

1.5

1.3

19.5

18.9

1.2

1.0

Aventis*

Neutral

2,470

5,688

1,682

1,917

16.6

16.6

92.4

99.1

26.7

24.9

3.8

3.8

15.7

14.8

3.0

2.5

Cadila Healthcare

Buy

741

929

15,168

7,280

8,640

15.5

15.7

38.3

46.5

19.3

15.9

4.2

3.4

23.5

23.5

2.4

2.0

Cipla

Buy

379

477

30,419

9,274

10,796

23.1

23.1

21.0

23.8

18.0

15.9

2.9

2.5

17.2

16.8

3.0

2.5

Dr Reddy's

Buy

2,157

2,535

36,647

13,377

15,350

20.4

20.1

112.3

126.8

19.2

17.0

4.1

3.4

23.5

21.8

2.8

2.4

Dishman Pharma

Buy

GSK Pharma*

Neutral

Indoco Remedies

Buy

Ipca labs

Neutral

60

168

480

1,394

1,534

22.5

22.4

15.0

16.8

4.0

3.5

0.4

0.4

11.0

11.2

1.0

0.8

2,469

20,912

2,854

3,145

28.6

28.6

76.6

83.3

32.2

29.6

9.7

8.8

31.1

31.0

6.5

5.8

64

78

594

760

922

15.3

15.3

6.1

7.8

10.6

8.3

1.3

1.1

12.9

14.7

1.0

0.8

Neutral

641

8,084

3,243

3,826

20.5

21.5

36.0

44.4

17.8

14.4

4.2

3.3

26.0

25.4

2.6

2.2

Lupin

Buy

760

877

34,026

11,641

13,933

21.3

21.3

34.8

41.8

21.8

18.2

5.1

4.0

26.2

24.8

3.0

2.4

Ranbaxy*

Neutral

374

15,818

11,400

12,060

10.5

12.5

17.5

22.5

21.4

16.6

3.4

3.0

17.0

19.1

1.3

1.2

Sun Pharma

Neutral

949

98,171

13,509

15,846

41.0

41.0

33.0

39.8

28.8

23.9

5.8

4.8

22.0

22.0

6.7

5.5

70

78

1,059

1,444

1,482

33.4

33.0

13.7

14.8

5.1

4.7

0.6

0.5

12.3

12.0

0.8

0.6

Power
GIPCL

Accumulate

www.angelbroking.com

Market Outlook
June 18, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Accumulate

150

163

123,476

76,734

86,680

24.5

24.3

13.4

14.5

11.2

10.3

1.4

1.3

12.8

12.7

2.3

2.2

DLF

Buy

187

236

33,192

8,293

9,622

36.5

36.1

5.7

6.7

32.7

27.7

1.2

1.1

3.7

4.1

6.1

5.1

MLIFE

Buy

398

476

1,623

888

1,002

30.6

30.6

38.8

43.4

10.2

9.2

1.1

1.0

11.2

11.4

2.4

2.1

Bharti Airtel

Buy

288

338

109,217

86,592

95,860

31.4

31.8

10.9

14.5

26.4

19.8

2.0

1.9

7.7

9.3

1.9

1.6

Idea Cellular

Neutral

135

44,789

25,122

27,663

27.0

27.2

4.0

4.8

34.0

28.4

2.8

2.6

8.3

9.1

2.2

1.9

Rcom

Neutral

106

21,775

22,801

24,628

31.0

31.3

3.6

5.3

29.6

20.0

0.6

0.6

2.2

3.1

2.5

2.2

1,445

1,659

3,070

1,863

2,081

11.8

12.4

71.2

83.0

20.3

17.4

4.1

3.5

21.6

21.5

1.4

1.1

Power
NTPC
Real Estate

Telecom

Others
Abbott India*

Accumulate

Bajaj Electricals

Buy

166

237

1,658

3,885

4,472

5.4

7.2

11.0

19.7

15.2

8.4

2.1

1.7

13.5

20.3

0.4

0.4

Cera Sanitaryware

Accumulate

522

562

660

630

795

14.4

13.6

42.8

51.1

12.2

10.2

2.9

2.3

26.6

25.2

1.0

0.8

Cravatex

Buy

314

459

81

248

284

6.5

7.3

27.2

38.2

11.6

8.2

1.8

1.5

15.7

18.5

0.5

0.4

Finolex Cables

Buy

50

68

757

2,563

2,899

9.8

9.8

10.1

11.3

4.9

4.4

0.7

0.6

14.3

13.8

0.2

0.2

Force Motors

Buy

290

437

377

2,304

2,649

3.1

3.6

28.0

43.7

10.4

6.6

0.3

0.3

3.1

4.7

0.1

0.1

Goodyear India*

Accumulate

301

345

693

1,458

1,542

8.3

9.0

32.3

37.0

9.3

8.1

1.7

1.5

19.5

19.3

0.3

0.2

Hitachi

Buy

130

177

353

1,053

1,169

6.3

7.1

13.8

17.7

9.4

7.3

1.3

1.1

15.0

16.7

0.4

0.3

2,449

2,165

1,842

2,131

7.7

7.8

112.4

132.4

21.8

18.5

2.7

2.4

13.3

13.8

1.1

0.9

Honeywell Automation* Neutral


IFB Agro

Buy

159

198

143

495

651

12.7

12.9

29.3

39.5

5.4

4.0

0.8

0.7

15.4

17.6

0.4

0.3

ITD Cementation

Buy

164

234

189

1,430

1,573

11.1

11.0

19.1

26.9

8.6

6.1

0.5

0.4

4.9

6.3

0.5

0.5

Jyothy Laboratories

Neutral

191

3,075

1,220

1,476

13.3

13.6

5.5

9.0

34.6

21.1

4.0

3.5

12.1

17.7

2.9

2.3

MRF

Neutral

14,357

6,089

11,799

12,587

14.1

13.5 1,792.4 1,802.0

8.0

8.0

1.7

1.4

23.5

19.2

0.6

0.6

Page Industries

Buy

3,988

4,611

4,448

1,057

1,282

19.4

19.6

124.8

153.7

32.0

25.9

15.8

11.7

56.3

51.8

4.3

3.5

Relaxo Footwears

Buy

664

791

797

1,146

1,333

10.9

11.4

45.9

60.9

14.5

10.9

3.0

2.4

23.0

24.6

0.9

0.7

Siyaram Silk Mills

Buy

247

343

232

1,158

1,322

11.9

11.9

72.9

85.7

3.4

2.9

0.6

0.5

19.9

19.6

0.4

0.4

Styrolution ABS India*

Buy

415

617

730

1,068

1,223

9.6

9.6

38.1

44.1

10.9

9.4

1.5

1.3

14.5

14.7

0.7

0.6

TAJ GVK

Buy

60

108

378

300

319

35.8

36.2

7.9

9.1

7.6

6.6

1.0

0.9

13.9

14.4

1.6

1.3

Tata Sponge Iron

Buy

277

371

426

814

849

17.0

17.6

64.6

69.2

4.3

4.0

0.6

0.5

14.5

13.8

0.1

(0.1)

TTK Healthcare

Buy

533

686

414

435

516

6.2

7.1

24.3

33.3

21.9

16.0

3.6

3.1

17.6

20.8

0.8

0.6

Tree House

Accumulate

274

297

986

153

194

53.0

52.8

12.4

15.6

22.1

17.5

2.6

2.3

11.8

13.1

6.6

5.1

TVS Srichakra

Buy

183

252

140

1,591

1,739

6.1

6.6

24.5

41.9

7.5

4.4

0.8

0.7

10.9

17.2

0.3

0.3

United Spirits

Neutral

2,332

33,896

12,294

14,162

12.0

12.0

42.1

67.7

55.4

34.5

3.9

3.5

9.1

10.7

3.1

2.7

www.angelbroking.com

Market Outlook
June 18, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

365

439

741

600

638

20.1

19.4

35.7

36.6

10.2

10.0

1.8

1.6

19.4

17.1

1.0

0.9

Others
Vesuvius India*

Buy

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on June 17, 2013

www.angelbroking.com

Market Outlook
June 18, 2013

www.angelbroking.com

You might also like