Installment Sales

Chapter # 1

INSTALLMENT SALES

Goods purchase by buyer by paying a small amount of the total amount of goods at the time of purchase of goods and agrees to pay the remaining amount in equal installments in equal interval of time is known as installment. The first time payment is known as down payment. In installment sales, the risk and rewards are transferred to the buyer.

COST OF INSTALLMENT SALES

The cost of merchandise sold on installment basis is called cost of installment sales. It is obtained by adding net purchases in the merchandise inventory beginning and subtracting merchandise inventory ending.

UNREALIZED GROSS PROFIT

Unrealized gross profit is referred to the total gross profit from the sale of merchandise on installment basis which has not been collected. It is also known as Deferred Gross Profit.

REALIZED GROSS PROFIT

The profit on sale on merchandise on installment basis collected during the period out of total unrealized gross profit is called realized gross profit. In other words, it is the profit which has been collected during the period.

COMPUTATION OF COST OF INSTALLMENT SALES:

Merchandise inventory (beginning) Add: Net purchases during the period Merchandise available for sale Less: Merchandise inventory (ending) Cost of installment sales

XXX XXX XXX (XXX) XXX

COMPUTATION OF UNREALIZED GROSS PROFIT (D.G.P.):

Unrealized gross profit (D.G.P.) =

Installment sales Cost of installment sales Unrealized gross profit Installment sales X 100

COMPUTATION OF UNREALIZED GROSS PROFIT RATE (D.G.P. %):

Unrealized gross profit Rate (D.G.P. %) =

COMPUTATION OF CASH COLLECTION:

Cash collection (current year) =

Cash collection (previous year) =

Cash collection = Realized gross profit (R.G.P.) =

Installment sales Installment accounts receivable (ending) OR Installment accounts receivable (beginning) Installment accounts receivable (ending) Installment accounts receivable cancelled OR Down payment + Installments received Cash collection x Unrealized gross profit rate

COMPUTATION OF REALIZED GROSS PROFIT (R.G.P.):

Page 3

www.a4accounting.net

Installment Sales
Chapter # 1

COMPUTATION OF INSTALLMENT SALES / INSTALLMENT ACCOUNTS RECEIVABLE (BEGINNING):

Installment sales/installment accounts receivable (beginning) = Unrealized gross profit (D.G.P.) Unrealized gross profit rate (D.G.P.%)

COMPUTATION OF LOSS ON DEFAULT:

If the buyer is unable to pay the further installments and the seller is unable to repossess his goods from the buyer, it is said to be default. Installment accounts receivable cancelled Less: D.G.P. for go (Installment accounts receivable cancelled x D.G.P. %) Loss on default XXX (XXX) (XXX)

COMPUTATION OF GAIN OR LOSS ON REPOSSESSION:

If the buyer is unable to pay the further installments and the seller repossesses his goods from the buyer, it is said to be repossession of merchandise. Installment accounts receivable cancelled Less: D.G.P. for go (Installment accounts receivable cancelled x D.G.P. %) Book value Less: Merchandise repossessed at fair market value Gain/loss on repossession XXX (XXX) XXX (XXX) XXX/(XXX)

GENERAL ENTRIES UNDER PERPETUAL SYSTEM:

o Purchased Merchandise on Account: Merchandise DR. (with amount of purchases) Accounts payable CR. (with amount of payable) -----------------------------------------------------------------------------------------------------------o Sold Merchandise on Installment Basis: Installment accounts receivable DR. (amount receivable as installment) Installment sales CR. (amount of installment sales) -----------------------------------------------------------------------------------------------------------o Cash Collection on Installment Basis / Down Payment Received: Cash DR. (with amount of cash collection) Installment accounts receivable CR. (amount of cash collection) -----------------------------------------------------------------------------------------------------------o Payment to Suppliers: Accounts payable DR. (with amount of cash paid) Cash CR. (with amount of cash paid) ------------------------------------------------------------------------------------------------------------

www.a4accounting.net

Page 4

Installment Sales
Chapter # 1

o Expense Paid During the Period: Expenses Cash

DR. (with amount of expenses paid) CR. (with amount of cash paid)

ADJUSTING ENTRIES UNDER PERPETUAL SYSTEM:

o Recording Cost of Goods Sold: Cost of installment sales DR. (amount of cost of installment sales) Merchandise CR. (amount of cost of goods sold) -----------------------------------------------------------------------------------------------------------o Recording Unrealized Gross Profit (D.G.P.): Installment sales DR. (with amount of installment sales) Unrealized gross profit (D.G.P.) CR. (amount of D.G.P.) Cost of installment sales CR. (amount of cost of sales) -----------------------------------------------------------------------------------------------------------o Recording Realized Gross Profit (R.G.P.): Unrealized gross profit (D.G.P.) DR. (with amount of realized gross profit) Realized gross profit (R.G.P.) CR. (with amount of R.G.P.) -----------------------------------------------------------------------------------------------------------o Recording Loss on Default: Unrealized gross profit (D.G.P.) DR. (with amount of D.G.P. on default) Loss on default DR. (with amount of loss on default) Installment accounts receivable CR. (installment A/R cancelled) -----------------------------------------------------------------------------------------------------------o Recording Gain on Repossession: Merchandise repossessed DR. (with repossessed value) Unrealized gross profit (D.G.P.) DR. (with amount of D.G.P. on default) Gain on default CR. (amount of gain) Installment accounts receivable CR. (installment A/R cancelled) -----------------------------------------------------------------------------------------------------------o Recording Loss on Repossession: Merchandise repossessed DR. (with repossessed value) Unrealized gross profit (D.G.P.) DR. (with amount of D.G.P. on default) Loss on default DR. (with amount of loss on repossession) Installment accounts receivable CR. (installment A/R cancelled) ------------------------------------------------------------------------------------------------------------

Page 5

www.a4accounting.net

Installment Sales
Chapter # 1

CLOSING ENTRIES UNDER PERPETUAL SYSTEM:

o Closing Expenses: Expense and revenue summary DR. Expenses CR. Loss on repossession/default CR. -----------------------------------------------------------------------------------------------------------o Closing Income: Realized gross profit (R.G.P.) DR. Interest income DR. Gain on repossession DR. Expense and revenue summary CR. -----------------------------------------------------------------------------------------------------------Realized Gross Profit (RGP) Cash Collection Installment A/R (Beg) or Installment sales Installment Accounts Receivable (Ending) X Unrealized Gross Profit Rate (DGP%) Unrealized Gross Profit (DGP) Installment Sales

Installment Sales

Cost of Installment Sales

Merchandise Inventory (Beginning) + Total Net Purchases Merchandise Inventory (Ending)

ILLUSTRATION # 1:

Ali Company deals in radio and television sets. It sells those sets on installment basis. The summary of transactions for the year ended 31 December 1995 is as follows: 1) Purchase on account Rs. 103,500 2) Installment sales Rs. 125,000 3) Cost of installment sales Rs. 100,000 4) Collection of installment accounts receivable Rs. 90,000 5) Payment to accounts payable Rs. 95,000 6) Selling expenses paid Rs. 1,200 7) General expenses paid Rs. 2,300 8) Repossessed merchandise at fair market value Rs. 3,000 9) Installment accounts receivable written off by repossession Rs. 10,500 REQUIRED Give journal entries for the year ended 31st December 1995 including adjusting and closing entries.

www.a4accounting.net

Page 6

Installment Sales
Chapter # 1

SOLUTION # 1:

Computation of Unrealized Gross Profit (DGP): Unrealized gross profit = Installment sales Cost of installment sales Unrealized gross profit = 125,000 100,000 Unrealized gross profit = 25,000 Computation of Unrealized Gross Profit Rate (DGP%): Unrealized gross profit rate = Unrealized gross profit Installment sales Unrealized gross profit rate = 25,000 125,000 Unrealized gross profit rate = 20% Computation of Realized Gross Profit (RGP): Realized gross profit = Cash collection X DGP% Realized gross profit = 90,000 x 20% Realized gross profit = 18,000 Computation of Gain or Loss on Repossession: Installment accounts receivable cancelled Less: Unrealized gross profit (10,500 x 20%) Book value Less: Merchandise repossessed at fair market value Loss on repossession ALI COMPANY GENERAL JOURNAL Particulars Merchandise Accounts payable (To record the merchandise purchased on account) Installment accounts receivable Installment sales (To record the good sold on installment basis) Cash Installment accounts receivable (To record the cash collected on installment basis) Accounts payable Cash (To record the payment to suppliers) Selling expenses Cash (To record the selling expenses paid) General expenses Cash (To record the general expenses paid) 10,500 (2,100) 8,400 3,000 5,400 x 100 x 100

Date 1

P/R

Debit 103,500

Credit 103,500

2 3

125,000 125,000 90,000 90,000

4 5 6

95,000 1,200

95,000 1,200

2,300

2,300

Page 7

www.a4accounting.net

Installment Sales
Chapter # 1

Date 1 2

3 4

ALI COMPANY ADJUSTING ENTRIES Particulars Cost of installment sales Merchandise (To record the cost of installment sales) Installment sales Cost of installment sales Unrealized gross profit (To adjust the unrealized gross profit) Unrealized gross profit Realized gross profit (To adjust the realized gross profit) Merchandise repossessed Unrealized gross profit Loss on repossession Installment accounts receivable (To adjust the repossession of merchandise) ALI COMPANY CLOSING ENTRIES Particulars Expense and revenue summary Selling expenses General expenses Loss on repossession (To close the all expense accounts) Realized gross profit Expense and revenue summary (To close the all income accounts) Expense and revenue summary Capital (To close the expense and revenue summary account)

P/R

Debit 100,000 125,000

Credit 100,000 100,000 25,000 18,000

18,000 3,000 2,100 5,400 10,500

Date 1

P/R

Debit 8,900

Credit 1,200 2,300 5,400 18,000 9,100

2 3

18,000 9,100

ILLUSTRATION # 2:

The selected balances of ABC Installment Sales Co. are as follows: 2007 Jan. 1 Installment accounts receivable - 2005 90,000 Installment accounts receivable 2006 285,000 Installment accounts receivable 2007 Deferred gross profit 2005 22,500 Deferred gross profit 2006 85,500 Installment sales Cost of installment sales Repossessed merchandise Installment accounts receivable 2005 cancelled on repossession -

2007 Dec. 31 135,000 337,500 18,750 85,500 450,000 306,000 12,000 15,000

www.a4accounting.net

Page 8

Installment Sales
Chapter # 1

REQUIRED a) Gross profit realized during 2007. b) General Journal entries including adjusting entries during 2007.

SOLUTION # 2:

Computation of Unrealized Gross Profit (DGP) (2007): Unrealized gross profit = Installment sales Cost of installment sales Unrealized gross profit = 450,000 306,000 Unrealized gross profit = 144,000 Computation of Unrealized Gross Profit Rate (DGP%): Unrealized gross profit rate (2007) = Unrealized gross profit Installment sales Unrealized gross profit rate (2007) = 144,000 450,000 Unrealized gross profit rate (2007)= 32% Unrealized gross profit rate (2006) = Unrealized gross profit rate (2006) = Unrealized gross profit rate (2006)= Unrealized gross profit rate (2005) = Unrealized gross profit rate (2005) = Unrealized gross profit rate (2005)= Unrealized gross profit (Beg) Installment A/R (Beg) 85,500 285,000 30% Unrealized gross profit (Beg) Installment A/R (Beg) 22,500 90,000 25% x 100 x 100

x 100 x 100

x 100 x 100

Computation of Cash Collection: Cash collection (2007) = Installment sales Installment accounts receivable (ending) Cash collection (2007) = 450,000 337,500 Cash collection (2007) = 112,500 Cash collection (2006) = Cash collection (2006) = Cash collection (2006) = Cash collection (2005) = Cash collection (2005) = Cash collection (2005) = Installment A/R (Beg) Installment A/R (End) 285,000 135,000 150,000 Installment A/R (Beg) Installment A/R (End) Installment A/R cancelled 90,000 0 15,000 75,000

Computation of Realized Gross Profit: Realized gross profit = Cash collection X DGP% Realized gross profit (2007) = 112,500 x 32% Realized gross profit (2006) = 150,000 x 30% Realized gross profit (2005) = 75,000 x 25% Total realized gross profit =

36,000 45,000 18,750 99,750

Page 9

www.a4accounting.net

Installment Sales
Chapter # 1

Computation of Gain or Loss on Repossession: Installment accounts receivable cancelled Less: Unrealized gross profit (15,000 x 25%) Book value Less: Merchandise repossessed at fair market value Gain on repossession ABC INSTALLMENT SALES CO. GENERAL JOURNAL Particulars P/R Installment accounts receivable (2007) Installment sales (To record the good sold on installment basis) Cash Installment accounts receivable (2007) Installment accounts receivable (2006) Installment accounts receivable (2005) (To record the cash collected on installment basis) ABC INSTALLMENT SALES CO. ADJUSTING ENTRIES Particulars P/R Cost of installment sales Merchandise (To record the cost of installment sales) Installment sales Cost of installment sales Unrealized gross profit (2007) (To adjust the unrealized gross profit) Unrealized gross profit (2007) Unrealized gross profit (2006) Unrealized gross profit (2005) Realized gross profit (To adjust the realized gross profit) Merchandise repossessed Unrealized gross profit (2005) Gain on repossession Installment accounts receivable (2005) (To adjust the repossession of merchandise)

15,000 (3,750) 11,250 (12,000) 750

Date 1 2

Debit 450,000 337,500

Credit 450,000 112,500 150,000 75,000

Date 1 2

Debit 306,000 450,000

Credit 306,000 306,000 144,000

36,000 45,000 18,750 99,750 12,000 3,750

750 15,000

ILLUSTRATION # 3:

The following are transactions for 2008 of XYZ Installment Sales Company which follows the perpetual system and FIFO method for inventory valuation had 25 machines @ Rs.290 per machine in beginning inventory: (a) Purchased 150 machines @ Rs.300/- per machine. (b) Sold 125 machines @ Rs.500/- per machine. (c) Received down payment @ Rs.100/- per machine. (d) Received 497 installments @ Rs.50/- per installment.

www.a4accounting.net

Page 10

Installment Sales
Chapter # 1

(e) Repossesses one machine from a customer at a fair market value of Rs.200, who had paid only down payment and one installment. REQUIRED Give General Journal entries including adjusting entry supported by proper computations. Also determine ending inventory of merchandise.

SOLUTION # 3:

Computation of Merchandise Inventory Ending: Merchandise inventory opening units 25 Add: Units purchases 150 Merchandise available for sale in units 175 Less: Units sold (125) Merchandise inventory ending in units 50 Merchandise inventory ending = Units at end x Cost per unit Merchandise inventory ending = 50 x 300 Merchandise inventory ending = Rs.15,000 Computation of Cost of Installment Sales: Merchandise inventory opening (25 x 290) Add: Purchases (150 x 300) Merchandise available for sale Less: Merchandise inventory ending Cost of installment sales 7,250 45,000 52,250 (15,000) Rs.37,250

Computation of Installment Sales: Installment sales = Units sold x Selling price per unit Installment sales = 125 x 500 Installment sales = Rs.62,500 Computation of Unrealized Gross Profit: Unrealized gross profit = Installment sales Cost of installment sales Unrealized gross profit = 62,500 37,250 Unrealized gross profit = Rs.25,250 Computation of Unrealized Gross Profit Rate (DGP%): Unrealized gross profit rate = Unrealized gross profit Installment sales Unrealized gross profit rate = 25,250 62,500 Unrealized gross profit rate = 40.4% Computation of Cash Collection: Down payment (125 x 100) Add: Installment received (497 x 50) Total cash collection Computation of Realized Gross Profit: Realized gross profit = Cash collection X DGP% Realized gross profit = 37,350 x 40.4% Realized gross profit = Rs.15,089
www.a4accounting.net

x 100 x 100

12,500 24,850 Rs.37,350

Page 11

Installment Sales
Chapter # 1

Computation of Gain or Loss on Repossession: Installment sales Less: Down payment Installment accounts receivable Less: Installment received Installment accounts receivable cancelled Less: Unrealized gross profit (350 x 40.4%) Book value Less: Merchandise repossessed at fair market value Loss on repossession XYZ INSTALLMENT SALES COMPANY GENERAL JOURNAL Particulars P/R Merchandise (150 x 300) Accounts payable (To record the goods purchased on account) Installment accounts receivable Installment sales (To record the good sold on installment basis) Cash Installment accounts receivable (To record the down payment received) Cash Installment accounts receivable (To record the cash collected on installment basis) XYZ INSTALLMENT SALES COMPANY ADJUSTING ENTRIES Particulars P/R Cost of installment sales Merchandise (To record the cost of installment sales) Installment sales Cost of installment sales Unrealized gross profit (To adjust the unrealized gross profit) Unrealized gross profit Realized gross profit (To adjust the realized gross profit) Merchandise repossessed Unrealized gross profit Loss on repossession Installment accounts receivable (To adjust the repossession of merchandise)

500 (100) 400 (50) 350 (141) 209 (200) Rs.9

Date 1 2 3 4

Debit 45,000 62,500

Credit 45,000 62,500

12,500 24,850

12,500 24,850

Date 1 2

Debit 37,250 62,500

Credit 37,250 37,250 25,250 15,089

3 4

15,089 200 141 9

350

www.a4accounting.net

Page 12

Installment Sales
Chapter # 1

INCOME STATEMENT

Sales Less: Cost of goods sold Gross profit Add: Realized gross profit (RGP) Total gross profit Less: Operating expenses Net profit

XXX (XXX) XXX XXX XXX (XXX) XXX

BALANCE SHEET
Assets Current Assets: Cash Accounts receivable Installment A/R (1st year) Installment A/R (2nd year) Merchandise inventory Other current assets Total current assets Fixed Assets: Land Other fixed assets Total fixed assets Total assets (Rupees) XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX Equities Liabilities: Accounts payable Other liabilities Total liabilities Owners Equity: Capital Add: Net profit Add: D.G.P (1st year) Add: D.G.P (2nd year) Total owners equity Total equities (Rupees) XXX XXX XXX XXX XXX XXX XXX XXX XXX

ILLUSTRATION # 4:

The following trial balance has been prepared from the ledger of Imran & Co: IMRAN & CO. TRIAL BALANCE AS ON DECEMBER 31, 2001 Debit (Rs.) Cash 33,750 Installment accounts receivable 2001 123,750 Installment accounts receivable 2000 27,000 Accounts receivable 60,750 Inventory January 1, 2001 117,000 Land and building 45,000 Accounts payable Deferred gross profit 2000 Share capital Retained earnings Sales Installment sales Purchases 750,000 Cost of installment sales 540,000 Shipment on installment sales Operating expenses 416,250 Total 2,113,500

(FINANCIAL STATEMENTS)

Credit (Rs.)

112,500 81,000 225,000 16,250 418,750 720,000 540,000 2,113,500

Page 13

www.a4accounting.net

Installment Sales
Chapter # 1

Other Information: Inventory of merchandise on December 31, 2001 was Rs.123,750. The following account balances were found in the post-closing trial balance prepared on January 1, 2001. Installment accounts receivable 2000 270,000 Deferred gross profit 2000 81,000 REQUIRED (a) Prepare Income Statement and Balance Sheet for the year ended on Dec. 31, 2001. (b) Pass the adjusting and closing entries.

SOLUTION # 4:

Computation of Unrealized Gross Profit: Unrealized gross profit = Installment sales Cost of installment sales Unrealized gross profit = 720,000 540,000 Unrealized gross profit = Rs.180,000 Computation of Unrealized Gross Profit Rate (DGP%): Unrealized gross profit rate (2001) = Unrealized gross profit Installment sales Unrealized gross profit rate (2001) = 180,000 720,000 Unrealized gross profit rate (2001)= 25% Unrealized gross profit rate (2000) = Unrealized gross profit rate (2000) = Unrealized gross profit rate (2000)= Unrealized gross profit (Beg) Installment A/R (Beg) 81,000 270,000 30% x 100 x 100

x 100 x 100

Computation of Cash Collection: Cash collection (2001) = Installment sales Installment accounts receivable (ending) Cash collection (2001) = 720,000 123,750 Cash collection (2001) = Rs.596,250 Cash collection (2000) = Cash collection (2000) = Cash collection (2000) = Installment A/R (Beg) Installment A/R (End) 270,000 27,000 Rs.243,000

Computation of Realized Gross Profit: Realized gross profit = Cash collection X DGP% Realized gross profit (2001) = 596,250 x 25% Realized gross profit (2000) = 243,000 x 30% Total realized gross profit =

149,063 72,900 Rs.221,963

www.a4accounting.net

Page 14

Installment Sales
Chapter # 1

Imran & Co. Income Statement For the Period Ended 31 December 2001 Sales Less: Cost of Goods Sold: Merchandise inventory (beginning) Add: Net purchases Merchandise available for sale Less: Shipment on installment sales Less: Merchandise inventory (ending) Cost of goods sold Gross profit Add: Realized gross profit (R.G.P) Total gross profit Less: Operating expenses Net profit Computation of Retained Earnings Ending Balance: Retained earnings (unadjusted balance) Add: Net profit for the period Retained earnings adjusted balance

(Rupees) 117,000 750,000 867,000 (540,000) (123,750)

(Rupees) 418,750

(203,250) 215,500 221,963 437,463 (416,250) 21,213 16,250 21,213 Rs.37,463

Assets Current Assets: Cash Accounts receivable Installment A/R (2001) Installment A/R (2000) Merchandise inventory Total current assets Fixed Assets: Land and building Total fixed assets Total assets

Imran & Co. Balance Sheet As on 31 December 2001 (Rupees) Equities Liabilities: 33,750 Accounts payable 60,750 Total liabilities 123,750 27,000 Owners Equity: 123,750 Share capital 369,000 Add: Retained earnings Add: D.G.P (2001) Add: D.G.P (2000) 45,000 Total owners equity 45,000 414,000 Total equities

(Rupees) 112,500 112,500 225,000 37,463 30,937 8,100 301,500 414,000

Page 15

www.a4accounting.net

Installment Sales
Chapter # 1

Date 1 2

Imran & Co. Adjusting & Closing Entries Particulars P/R Cost of installment sales Merchandise (To record the cost of installment sales) Installment sales Cost of installment sales Unrealized gross profit (2001) (To adjust the unrealized gross profit) Unrealized gross profit (2001) Unrealized gross profit (2000) Realized gross profit (To adjust the realized gross profit) Expense and revenue summary Merchandise inventory (beginning) Purchases Operating expenses (To close the various expense accounts) Sales Shipment on installment sales Merchandise inventory (ending) Realized gross profit Expense and revenue summary (To close the various income accounts) Expense and revenue summary Retained earnings (To record the transfer of net profit to retained earnings account)

Debit 540,000 720,000

Credit 540,000 540,000 180,000

149,063 72,900 1,283,250

221,963 117,000 750,000 416,250

418,750 540,000 123,750 221,963 21,213

1,304,463 21,213

www.a4accounting.net

Page 16

Installment Sales
Chapter # 1

PRACTICE QUESTIONS

Question # 1: Standard Company sells merchandise on installment basis and uses perpetual system. Its transactions relating to sales for 1995 are as follows: 1. Installment sales Rs.1,200,000 2. Cost of installment sales 900,000 3. Collection of installments 750,000 REQUIRED General Journal entries including adjusting entries. Question # 2: Merchandise sold on installment at a gross profit of 30% was repossessed at a market value of Rs.60,000 and installment accounts receivable of Rs.75,000 were cancelled on repossession. REQUIRED Give journal entries. Question # 3: Irfan and Company sells refrigerators at 20% above cost and keeps accounts for sales by the installment method. In 2007, repossessions were made on unpaid installment contract balances of Rs.90,000. Repossessed units had a total resale value of Rs.81,000. The company records such repossessions at a value that will permit the normal margin on sales. REQUIRED Give the entry to summarize the repossessions for 2007. Question # 4: Rehan Co. Ltd. reports profits on installment basis. It uses perpetual inventory system, for recording merchandise. The transactions for the year ended Dec. 31, 2007 are as under: 1. Purchased merchandise on account for Rs.540,000. 2. Sales on installment basis Rs.675,000. 3. Cost of installment sales Rs.375,000. 4. Collection of installment accounts receivable Rs.450,000. 5. Payment of accounts payable Rs.232,500. 6. Repossession of goods sold on installment basis: Installment account receivable cancelled Rs.33,000. Repossession of goods valued Rs.16,500. 7. Expenses incurred but not paid Rs.12,000. REQUIRED Give entries in General Journal to record the above transactions including adjusting and closing entries. Question # 5: Irfan Limited sells merchandise on installment basis. Data relating to the inventory, purchases and sales of equipment during the year 2010 are as follows: Inventory of equipment January 1, 2010 Rs. 225,000 Purchases of equipment on account 750,000 Sales of equipment during the year 1,125,000 Cash collection from customers 375,000 Inventory of equipment December 31, 2010 300,000

Page 17

www.a4accounting.net

Installment Sales
Chapter # 1

REQUIRED Give journal entries in the General Journal to record the above transactions including adjusting and closing entries. Question # 6: The Kabir Company sells merchandise on installment basis. Data relating to the inventory, purchases and sales of equipment during the year 1996 are as follows: Inventory of equipment January 1, 1996 Rs. 150,000 Purchases of equipment on account 750,000 Sales of equipment during the year 1,125,000 Cash collection from customers 675,000 Inventory of equipment December 31, 1996 225,000 REQUIRED Give journal entries in the General Journal to record the above transactions including adjusting and closing entries. Question # 7: Nizam Sons use perpetual inventory system for recording merchandise. Summarized data for the year 2004 are as under: 1. Sales made on installment basis 750,000. 2. Collecting from installment A/R 300,000. 3. Operating expenses paid 48,000. 4. Operating expense payable 4,500. 5. Cost of installment sales 600,000. 6. Installment accounts receivable cancelled 45,000. 7. Repossessed goods valued at 33,000. REQUIRED (a) Calculate gross profit rate. (b) Find out loss/gain on repossession. (c) Pass journal entries for recording the above transactions including adjusting and closing entries. Question # 8: Umar & Sons Ltd. uses perpetual inventory system for recording merchandise and installment method for recognizing profit. Their transactions for the year ended June 30, 2005 were as under: 1. Sales on installment basis Rs.675,000 2. Cost of installment sales 472,500 3. Purchased merchandise on account for 750,000 4. Collection of installments 225,000 5. Payment of accounts payable 300,000 6. Expenses paid 6,000 7. Installment accounts receivable cancelled 37,500 8. Repossessed merchandise was valued 24,000 REQUIRED Record the above transactions in General Journal giving adjusting and closing entries.

www.a4accounting.net

Page 18

Installment Sales
Chapter # 1

Question # 9: Mulla & Co. uses perpetual inventory system for recording merchandise and installment method for recognizing profit. Their transactions for the year ended June 30, 1993 were as under: 1. Purchased merchandise on account Rs.750,000 2. Purchased merchandise for cash 225,000 3. Sales on installment basis 900,000 4. Collection of installments 330,000 5. Payment to creditors 375,000 6. Cost of merchandise sold on installment 675,000 7. Paid expenses 21,000 8. Repossession of merchandise sold on installment basis: o Installment accounts receivable cancelled 60,000 o Value of repossessed goods 30,000 REQUIRED Record the above transactions in General Journal giving adjusting and closing entries. Question # 10: Ahmad Installment Sales Company uses perpetual inventory system for recording merchandise and installment method for recognizing profit. The following transactions were incurred for the year ended June 30, 1992: 1. Installment sales Rs.450,000 2. Cash collection during the year 300,000 3. Cost of installment sales 337,500 4. Office expenses paid 15,000 5. General expenses paid 7,500 REQUIRED (a) Give the journal entries that would be made to record the above transactions along with adjusting and closing entries for the year ended June 30, 1992. (b) Prepare Income Statement and Balance Sheet on June 30, 1992. Question # 11: Jadid Homes sells bedroom furniture on installment basis. Following information pertains to the accounting records for three years of operations: 2003 2004 2005 Installment sales 225,000 300,000 375,000 Cost of installment sales 150,000 225,000 300,000 Selling & administrative expenses 75,000 90,000 120,000 Collection from Customers: Installment sales 2003 120,000 60,000 30,000 Installment sales 2004 --150,000 120,000 Installment sales 2005 ----225,000 The firm uses installment method of recognizing revenue. REQUIRED (a) Compute the following for each year: 1. Deferred gross profit 2. Rate of deferred gross profit 3. Realized gross profit 4. Net profit or loss (b) Record collection of cash and realize gross profit for each year separately in the General Journal of Jadid Homes.

Page 19

www.a4accounting.net

Installment Sales
Chapter # 1

Question # 12: Rashid Company sells all merchandise on installment basis. Following information obtained from the accounting records for first three years of operations: Year 1 Year 2 Year 3 Installment sales 270,000 360,000 300,000 Cost of installment sales 162,000 208,800 168,000 Operating expenses 75,000 82,500 81,000 Collection from Customers: Installment sales of year 1 112,500 90,000 60,000 Installment sales of year 2 --150,000 120,000 Installment sales of year 3 ----127,500 REQUIRED (a) Determine the amount of net profit or net loss that would have been reported in each of the three years if the installment method of recognizing revenue had been employed. (b) Record collection of cash and realize gross profit in each of the three years. Question # 13: Sarwar Associates sell merchandise on installment basis. The transactions for the year ended Dec. 31, 2009 are as under, with merchandise inventory on Jan. 1, 2009 Rs.165,000. 1. Purchase of goods on Rs.1,125,000 of which Rs.337,500 was for cash. 2. Collection of installment accounts receivable were as under: 2007 Rs.105,000 2008 180,000 2009 450,000 3. Total sales on installment basis for the year Rs.975,000. 4. Accounts payables of Rs.600,000 were settled through bank. 5. Installment accounts receivable of 2007 were cancelled amounted to Rs.30,000 and the repossessed merchandise was assigned a resale value of Rs.22,050. 6. Expenses totaled Rs.60,000 of which expenses amounting to Rs.37,500 were paid. Ending inventory of merchandise was valued Rs.510,000. Gross profit rate in 2007 was 30% and in 2008 25%. REQUIRED Record all above transactions including adjusting & closing entries under perpetual system. Question # 14: Umair & Company sells merchandise on installment basis. The transactions for the year ended December 31, 2001 are as under:1. Merchandise inventory Jan. 1, 2001 225,000. 2. Purchased merchandise on account 600,000. 3. Purchased merchandise for cash 300,000. 4. Sold merchandise on installment basis 1,200,000. 5. Collection of installment accounts receivable of 2001 450,000. 6. Collection of installment accounts receivable of 1999 75,000 7. Collection of installment accounts receivable of 2000 150,000. 8. Payment made to creditors 375,000. 9. Installment accounts receivable of 1999 in the amount of Rs.12,000 was cancelled because of default but the merchandise could not be repossessed. 10. Expenses paid 37,500. 11. Merchandise inventory Dec. 31, 2001 405,000. Note: Gross profit rate 1999 42%, 2000 44%.
www.a4accounting.net

Page 20

Installment Sales
Chapter # 1

REQUIRED Record the above transactions in the general journal and also give adjusting and closing entries at December 31, 2001 assuming the company follows the perpetual inventory system. Question # 15: A-One Co. follows the perpetual inventory system and FIFO method for inventory valuation and closes its book twice in a year at June 30, and December 31. Balances at January 1, 2001: Installment accounts receivables 1999 Rs.112,500 Deferred gross profit 1999 37,500 Installment accounts receivables 2000 225,000 Deferred gross profit 2000 67,500 At June 30, 2001: Installment sales made at 25% above cost during the 6 month period Rs.675,000 An installment accounts receivable 1999 cancelled 7,500 Repossessed merchandise was assigned a value of 3,750 Installment accounts receivables 1999 45,000 Installment accounts receivables 2000 67,500 Installment accounts receivables 2001 262,500 REQUIRED 1. Compute gross profit rates of the installment sales originated in 1999 and 2000. 2. Prepare a statement showing collection of installment accounts receivables of 1999, 2000 and 2001 at June 30, 2001. 3. Give all necessary entries under installment method for recording transactions concerning installment sales including an adjusting entry for recording realized gross profit. 4. Record repossession without recognizing loss or gain. Question # 16: Alam Co. follows the perpetual inventory system and closes its books twice in a year at June 30, and Dec. 31. Balance at January 1, 2003: Installment A/Receivable 2002 Rs.262,500 Deferred gross profit 2002 Rs.112,500 At June 30, 2003: Installment sales made at 40% gross profit during the 6 months period Rs.675,000 An installment A/Receivable 2002 cancelled 7,500 Repossesses merchandise was assigned a value of 3,750 Installment A/Receivable 2002 67,500 Installment A/Receivable 2003 262,500 REQUIRED (1) Compute gross profit rate of the installment sales originated in 2002. (2) Show collection of installment A/Receivable of 2002 and 2003, at June 30, 2003. (3) Give all necessary entries under installment method for recording transactions concerning installment sales including an adjusting entry for recording realized gross profit. (4) Record repossession recognizing loss or gain.

Page 21

www.a4accounting.net

Installment Sales
Chapter # 1

Question # 17: Ideal Sales Company sells goods on installment basis. Its balances on Dec. 31, 2001 were: Installment accounts receivable Rs.210,000 Unrealized gross profit Rs.60,000 Summary of the transactions for the year 2002 is as follows: (a) Installment sales Rs.735,000. (b) Collection of installment of current year Rs.630,000. (c) Collection of installment of 2001 Rs.84,000. (d) Cancellation of installment contract 2001 Rs.31,500. (e) Repossessed goods valued at Rs.20,250. In both years the goods have been sold at 40% above cost. REQUIRED 1. Entries to record the transactions for 2002. 2. Adjusting and closing entries for 2002. 3. Show how the relevant account will be reported in balance sheet on Dec. 31, 2002. Question # 18: The following balances are taken from the pre-closing trial balance of Hassan Co. as of Dec. 31, 2007: 1. Installment accounts receivable 2006 Rs.120,000 2. Installment accounts receivable 2007 180,000 3. Installment sales 300,000 4. Cost of installment sales 210,000 5. Unrealized gross profit 2006 120,000 REQUIRED (1) Prepare all entries for the year ended Dec. 31, 2007 adjusting and closing as well, assuming that rate of gross profit on installment sales of 2006 was 25%. Show all computations. (2) On Jan. 10, 2008 a customer defaulted on his payment. Give journal entries for repossession with the help of the following information: 1. Original sale on installment Rs.3,000 2. Date of sale 12 Aug 2006 3. Collection up to date Rs.2,250 4. Estimated market value of repossessed merchandise Rs.900 Question # 19: Al-Fazal Manufacturing Co. sells its finished products for cash, on credit and on installment. Accidently, some water was spread on the accounting records of installment sales and some of the pages were smeared. After drying, only the following portion is readable: January 1, 1999 Installment accounts receivable 1998 Rs.120,000 Deferred gross profit 1998 Rs.48,000 December 31, 1999 (Before Adjustment) Installment accounts receivable 1998 Rs.30,000 Deferred gross profit 1998 Rs.45,000 Installment accounts receivable 1999 Rs.129,000 Deferred gross profit 1999 Rs.135,000 During 1999, installment sales were made at 45% gross profit rate.

www.a4accounting.net

Page 22

Installment Sales
Chapter # 1

REQUIRED 1. Reconstruct in general journal form as many summary entries as possible for 1999 under installment method including adjusting and closing entries. Show necessary supporting computations. 2. Give an entry to record repossession assuming that the repossessed merchandise was recorded at its book value. Question # 20: The selected balances of Akbar Installment Sales Co. are as follows: 1997 Jan. 1 1997 Dec. 31 Installment accounts receivable 1995 180,000 Installment accounts receivable 1996 570,000 270,000 Installment accounts receivable 1997 675,000 Deferred gross profit 1995 45,000 37,500 Deferred gross profit 1996 171,000 171,000 Installment sales 900,000 Cost of installment sales 612,000 Repossessed merchandise 24,000 Installment accounts receivable 1995 cancelled on repossession 30,000 REQUIRED a) Gross profit percentage for each year. b) Collection of installment accounts receivable of each year during 1997. c) Gross profit realized during 1997. d) General Journal entries made during 1997 on repossession. e) General Journal entries to record the realized gross profit. Question # 21: The following are the selected assets and equities of Gulbahar Installment Co. on December 31, 2008: Assets Equities Cash 180,000 Accounts Payable 30,000 Merchandise Inventory 120,000 Deferred Gross Profit 2007 60,000 Installment A/R 2007 300,000 Capital 510,000 Total Assets 600,000 Total Equities 600,000 Transactions During 2008 Are As Under: Merchandise purchased on accounts 480,000 Installment sales 600,000 Collection from installment accounts receivable 2007 150,000 Collection from installment accounts receivable 2008 300,000 Payment of accounts payable 375,000 Installment accounts receivable 2007 defaulted of 120,000 Merchandise repossessed at fair market value 30,000 Operating expenses paid 15,000 Merchandise inventory-ending (including repossessed merchandise) 180,000 Company uses perpetual inventory system (FIFO basis) for recording merchandise and installment method for recognizing profits. REQUIRED: Give entries in General Journal to record the above data, including adjusting and closing entries for the year 2008.

Page 23

www.a4accounting.net

Installment Sales
Chapter # 1

Question # 22: Naseem & Company sells merchandise on installment basis. The summary of transactions for the year ended December 31, 1985 and December 31, 1986 are as follows: 1985 1986 Installment sales 750,000 1,125,000 Collection in respect of 1985 installment sales 450,000 225,000 Collection in respect of 1986 installment sales 675,000 Purchase on account 615,000 750,000 Selling & general expenses 112,500 255,000 Payment of accounts payable 375,000 750,000 Merchandise inventory ending 150,000 225,000 REQUIRED: Give journal entries for the years ended December 31, 1985 and 1986 including adjusting journal entries. Question # 23: The following are transactions for 1998 of Lahore Installment Sales Company which follows the perpetual system and FIFO method for inventory valuation had 75 machines @ Rs.870 per machine in beginning inventory: (a) Purchased 450 machines at the rate of Rs.900/- per machine. (b) Sold 375 machines at the rate of Rs.1,500/- per machine. (c) Received down payment at the rate of Rs.300/- per machine on 375 machines. (d) Received 1,497 installments at the rate of Rs.150/- per installment. (e) Repossesses one machine from a customer, who had paid only down payment and one installment. REQUIRED General journal entries including adjusting entry supported by proper computations. Also determine ending inventory of merchandise. Question # 24: Smart Home Company sells local vacuum cleaners on installment basis. The company uses perpetual system and first in first out method for inventory valuation. The company has 150 vacuum cleaners of Rs.900 each in the beginning inventory. The company completed the following transactions during the year: (a) Purchased 450 vacuum cleaners at Rs.975 each. (b) Sold 375 vacuum cleaners at Rs.1,500 each. (c) Collected down payment at Rs.300 on each vacuum cleaner. (d) The balance to be collected in 4 equal quarterly installments of Rs.300 each. (e) All installments were collected in full except a customer who failed to pay the last installment. (f) The equipment was repossessed. The value of repossessed equipment was Rs.150. REQUIRED (a) General journal entries including adjusting. (b) Cost of installment sales. (c) Gain or loss on repossession and gross profit realized.

www.a4accounting.net

Page 24

Installment Sales
Chapter # 1

Question # 25: The following transactions relate to Al-Abid Co. for 2006 which follows the perpetual inventory system and FIFO method for valuation of inventory. Opening inventory consist of 75 machines @ Rs.840 per machine. They completed the following transactions: (1) Purchased 525 machines @ Rs.900 per machine on account. (2) Sold 375 machines @ Rs.1,500 each on installments. (3) Received down payment @ Rs.300 per machine on all the sold machines. (4) Received 1,496 installments @ Rs.150 per installment. (5) Repossessed one machine from a customer who had paid only down payment having market value of Rs.750. REQUIRED Journal entries including adjusting and closing entries. Show all computations. Question # 26: Mifta Installment Company purchased 15 computers from Alam & Bilal Traders @ Rs.50,400 each on credit. The company sold 7 computers on installment @ Rs.63,000 each on September 1, 2008. The terms of installment sales were to pay 25% on each computer as a down payment and the remaining amounts to be collected in 15 monthly installments starting from October 1, 2008. All installments collected on the first day of each month. Three of the computer holders defaulted to pay the installments after the payment of 5th installment and company repossessed the computers which have the fair market value of Rs.25,500 each computer. Mifta Installment Company closes its accounting year on June 30 each year. REQUIRED Compute the following: 1. Amount of installment sales. 2. Amount of down payment received. 3. Monthly installment amount of each computer. 4. Unrealized (deferred) gross profit. 5. Rate of Unrealized (deferred) gross profit. 6. Total amount of installment accounts receivable cancelled. 7. Book value of repossessed merchandise. 8. Gain or loss on repossession. 9. Total amount collected during the period. 10. Amount of realized gross profit. Question # 27: On January 1, 1997 the X.Y. Co. sold a car for Rs.900,000 on installment basis. Rs.150,000 was received as down payment and balance amount in five quarterly installment including interest. The rate of interest charge on the unpaid balance is 6% per annum. The cost of the car was Rs.675,000. All payments were duly received. The accounting year ends on December 31, each year. REQUIRED Give journal entries including adjusting and closing entries for the year 1997 only.

Page 25

www.a4accounting.net

Installment Sales
Chapter # 1

Question # 28: On July 1, 1993, Shaheen Autos sold 10 Suzuki cars on installment basis at Rs.202,500 per car, the cost being Rs.172,125 per car. The terms of sale were: a) Rs.52,500 per car should be paid at the time of signing the agreement. b) The balance should be paid in 20 quarterly of Rs.7,500 per car. c) Interest at 8% should be paid on the unpaid balances, and be paid along with the installment amount. REQUIRED Make necessary journal entries including adjusting and closing of entries in the books of Shaheen Autos in respect of the above transactions for the year ended December 31, 1993 assuming that Shaheen Autos closes its books on December 31, every year. Shaheen Autos follows installment method for recognizing profits. Question # 29: Hasnain & Brothers follows installment method for recognizing profits & closes its accounting year on June 30, every year. On September 12, 2010 Hasnain & Brothers purchased 30 computers from Tauseef Computers for Rs.54,000 each on credit. On October 1, 2010 Hasnain & Brothers sold 25 computers @ Rs.67,500 each. The customers paid Rs.30,000 per computer as down payment of October 1, 2010 and agreed to pay the balance in 8 equal quarterly installments (The first quarter started from October 1, 2010). The ownership would be transferred on the payment of the final installment. The installments received on the last day of each quarter. REQUIRED Prepare journal entries including adjusting and closing to record the above transactions only for the year ended June 30, 2011. Question # 30: City Cars deals with two brands of fuel economy local cars namely GL and XL. The selling price of GL cars is Rs.675,000 each while the XL cars are sold for Rs.600,000. The selling price includes a profit margin of 5 percent. A down payment of 20 percent is collected on each car. The balance is collected on 10 monthly installments of equal amounts. The business completed the following transactions during the year: Purchased 10 units of GL cars and 15 units of XL cars on account from New Age Motors Company. Sold 10 units of each type of cars. The down payment and all installments were collected in full by cheque except the following: (i) A customer failed to pay last three installments due on the XL cars he had purchased. The vehicle was fortified and assigned a value of Rs.225,000. The car was taken by the owner for his personal use. (ii) A cheque amounting to Rs.108,000 received from a customer who bought a GL car was dishonored. City Cars incurred and paid the following expenses during the year: Selling expenses 45,000 Administrative expense 105,000 REQUIRED (a) General Journal entries in City Cars book (adjusting and closing are not required). (b) Cost of installment sales for each brand separately. (c) Gross profit realized on each brand of cars. (d) Net profit of City Cars for the year.

www.a4accounting.net

Page 26

Installment Sales
Chapter # 1

Question # 31: Kamran Electric Companys deals in the sales of generators on installment basis. The company has two plans which are summarized below: Explanation Plan A Plan B Down payment for each 10% of the sales price Rs.10,500 generator No. of installments 15 equal monthly 5 equal quarterly installments installments Rate of interest on unpaid Nil 6% per annum balance Installment amount due At the start of the each At the end of each month month Kamran Company had inventory of 30 generators 2500KV costing Rs.1,200,000. Under Plan A, company sold 6 generators to Sardar Industries on October 5, 2009 at a profit of 35% on cost. Sardar Industries will start to pay installments from November, 2009. Under Plan B, company sold 5 generators to Shahani & Sons for Rs.75,000 each on June 28, 2009. Quarter starts from July 1, 2009. REQUIRED Prepare dated journal and adjusting entries, separately under each plan for 2009 only. Question # 32: The following trial balance has been prepared from the ledger of M/S. Rehman & Co. traders dealing in installment sales. Taking the facts and figures from the trial balance you are asked to: (c) Find the gross profit percentage on installment sales in 1989, 1990 and 1991. (d) Prepare Income Statement and Balance Sheet for the year ended on Dec. 31, 1991. (e) Pass the adjusting and closing entries. M/S. REHMAN & CO. TRIAL BALANCE AS ON DECEMBER 31, 1991 Cash Rs.67,500 Installment accounts receivable 1991 247,500 Installment accounts receivable 1990 54,000 Installment accounts receivable 1989 13,500 Accounts receivable 121,500 Inventory December 31, 1990 234,000 Land and building 60,000 Furniture and fixture 30,000 Accounts payable 225,000 Deferred gross profit 1990 162,000 Deferred gross profit 1989 36,270 Share capital 450,000 Profit and loss account balance 326,880 Sales 517,500 Installment sales 1,440,000 Purchases 1,497,150 Cost of installment sales 1,080,000 Shipment on installment sales 1,080,000 Operating expenses 832,500 Total 4,237,650 4,237,650

Page 27

www.a4accounting.net

Installment Sales
Chapter # 1

Other Information: Inventory of merchandise on December 31, 1991 was Rs.247,500. The following account balances were found in the post-closing trial balance prepared on January 1, 1991. Installment accounts receivable 1990 540,000 Installment accounts receivable 1989 117,000 Deferred gross profit 1990 162,000 Deferred gross profit 1989 36,270 Question # 33: The Daniyal Electric Products Company manufactures table fans. It is a practice of the company to sell 30% of its production on installment basis. The company recognizes profit on sales on the basis of cash collected from customers. The following are the data for three years: Years Profit Installment Receivable Collection Installment Receivable on on January 1, 2010 During 2010 December 31, 2010 2008 44% Rs.120,000 Rs.120,000 --2009 42% Rs.247,500 Rs.112,500 Rs.135,000 2010 40% Rs.225,000 Rs.450,000 REQUIRED Prepare all journal entries for 2010 from the data above, including those required for the recognition of gross profit at the end of year. Question # 34: Khan and Company reports profits on installment basis. It uses perpetual inventory system for recording merchandise and installment method for recognizing profits. Transactions during 2011 are summarized below: a) Cost of installment sales Rs.400,000. b) Installment accounts receivable (ending) 2011 Rs.300,000. c) Installment accounts receivable cancelled 2010 Rs.40,000. d) Merchandise repossessed at book value which is Rs.32,000. e) Unrealized gross profit (beginning) 2010 Rs.30,000. f) Installment accounts receivable (ending) 2010 Rs.20,000. g) Unrealized gross profit percentage remains constant in both the years. REQUIRED a) Give the necessary General Journal entries including adjusting entries. Show necessary computations. b) Prepare partial balance sheet as on 31 December 2011 showing installment accounts receivable and unrealized gross profit.

www.a4accounting.net

Page 28