Professional Documents
Culture Documents
14
Financial statements
555
14 | FINANCIAL STATEMENTS
Government.
556
Ministry of Finance and Planning, Sri Lanka > Annual Report 2012
2012
Rs.
Note
Actual
2011
Rs.
REVENUE
896,599,000,000
Tax Revenue
177,303,000,000
Income Tax
497,740,000,000
221,556,000,000
141,732,000,000
1,038,331,000,000
845,296,533,956
812,647,344,688
172,593,144,170
157,308,604,799
462,164,109,919
467,560,957,884
210,539,279,866
187,777,782,005
151,520,394,790
130,295,690,314
996,816,928,746
942,943,035,002
Less : EXPENDITURE
273,982,480,155
272,620,034,131
251,128,858,679
114,307,984,794
110,014,410,382
112,186,124,259
334,403,493,850
326,576,268,727
303,839,501,876
410,850,643,934
Interest Payments
408,986,710,093
353,008,964,120
133,266,321
33,768,120
1,118,330,689,656
1,020,197,217,054
121,513,760,909
77,254,182,052
471,088,878,311
398,518,995,838
592,602,639,220
475,773,177,890
365,698,416,536
287,012,381,370
640,581,569
1,134,185,184,302
95,854,184,302
554,156,623,698
Public Investments
650,010,808,000
BUDGET DEFICIT
10
241,555,343,000
(153,320,000,000)
88,235,343,000
20,000,000,000
108,235,343,000
946,952,232,000
(451,809,000,000)
495,143,232,000
16,470,000,000
500,000,000
Foreign Borrowings
11
12
(152,898,693,427)
(72,262,198,510)
212,799,723,109
214,750,182,860
16,070,771,882
15,961,635,355
228,870,494,992
230,711,818,215
13
725,869,311,452
695,393,866,280
14
(449,915,078,355)
(470,075,014,039)
275,954,233,097
225,318,852,241
16,409,105,273
14,877,712,658
15
831,151,867
514,298,415
22,160,865,071
6,527,187,288
48,376,788,920
(2,176,690,927)
592,602,639,220
475,773,177,890
620,348,575,000
TOTAL FINANCING
557
14 | FINANCIAL STATEMENTS
2011
Rs.
845,296,533,956
812,647,344,688
19,530,529,686
17,680,190,119
Profit
85,214,108,456
51,938,962,000
Other Receipts
32,740,572,417
46,417,543,209
982,781,744,515
928,684,040,016
382,634,444,514
363,314,982,938
326,576,268,727
303,839,501,876
Finance Costs
409,119,976,415
353,042,732,240
1,118,330,689,656
1,020,197,217,054
(135,548,945,141)
(91,513,177,038)
Interest
9,488,226,529
9,846,503,634
Dividends
4,546,957,702
4,412,491,352
831,151,867
514,298,415
16,409,105,273
14,877,712,658
31,275,441,372
29,651,006,059
Other Investment
471,088,878,311
398,518,995,838
471,088,878,311
398,518,995,838
(439,813,436,939)
(368,867,989,779)
NET CASH FLOWS FROM OPERATING & INVESTMENT ACTIVITIES (G)=( C) + (F)
(575,362,382,079)
(460,381,166,817)
Local Borrowings
725,869,311,452
695,393,866,280
Foreign Borrowings
365,698,416,536
287,012,381,370
Grants Received
16,070,771,882
15,961,635,355
1,107,638,499,870
998,367,883,005
449,915,078,355
470,075,014,039
152,898,693,427
72,262,198,510
(22,160,865,071)
(6,527,187,288)
580,652,906,711
535,810,025,261
526,985,593,160
462,557,857,744
(48,376,788,920)
2,176,690,927
(56,102,223,310)
(58,278,914,237)
(104,479,012,230)
(56,102,223,310)
558
Ministry of Finance and Planning, Sri Lanka > Annual Report 2012
2012
Rs.
2011
Rs.
Financial Assets
Loans to Public Officers
16
24,034,416,486
26,121,780,267
17
9,052,234,339
8,530,774,206
18
3,517,179,875
3,517,179,875
On Lending
19
323,121,622,747
298,967,281,948
20
176,600,792,938
124,010,414,438
1,010,292,555
906,812,955
537,336,538,940
462,054,243,689
Liabilities
Bank Overdrafts
21
104,479,012,230
56,102,223,310
22
111,291,842,800
94,743,012,800
23
22,183,403,507
19,846,433,388
Miscellaneous Funds
24
1,456,659,602
1,610,755,327
Government Borrowings
25
5,408,759,844,784
4,634,972,660,483
26
75,755,984,478
64,271,839,126
27
(3,963,124,577)
3,439,966,496
Sundry Accounts
28
(2,107,679,936)
5,808,499
5,717,855,942,888
4,874,992,699,429
140,000,000
140,000,000
5,717,995,942,888
4,875,132,699,429
5,180,659,403,948
4,413,078,455,740
29
272,239,697,812
201,700,214,610
30
4,908,419,706,136
4,211,378,241,130
5,180,659,403,948
4,413,078,455,740
401,411,000,000
291,448,980,000
Total Liabilities
Contingency Fund
31
The accompanying "Statement of Accounting Policies" and "Notes" to Financial Statements form an integral part of these
Financial Statements. The Department of State Accounts is responsible for the preparation and presentation of these
Financial Statements.
N.G. DAYARATNE,
Director General,
Department of State Accounts.
General Treasury
Colombo-01.
25th March, 2013
P.B. JAYASUNDERA,
Secretary, Ministry of Finance & Planning,
and Secretary to the Treasury.
559
14 | FINANCIAL STATEMENTS
Consolidated
Fund
Contigency Fund
Foreign Loan
Revolving Funds
Miscellaneous
Funds
Total Net
Assets /
Equity
(196,423,775,459)
140,000,000
21,455,287,347
2,098,246,350
(172,730,241,762)
(925,942,790)
(925,942,790)
(197,349,718,249)
140,000,000
21,455,287,347
2,098,246,350
(173,656,184,552)
(4,350,496,361)
(4,350,496,361)
(1,608,853,959)
(1,608,853,959)
Funds
Net change in Miscellaneous Funds
Balance as at December 31st 2011
(487,491,023)
(487,491,023)
(201,700,214,610)
140,000,000
19,846,433,388
1,610,755,327
(180,103,025,895)
(1,829,211)
(1,829,211)
(201,702,043,821)
140,000,000
19,846,433,388
1,610,755,327
(180,104,855,106)
(70,537,653,991)
Carried Forward
(70,537,653,991)
2,336,970,119
2,336,970,119
(154,095,725)
(154,095,725)
(272,239,697,812)
140,000,000
22,183,403,507
1,456,659,602
(248,459,634,703)
Funds
Net change in Miscellaneous Funds
560
20.41
22.47
37.56
0.21
6.78
0.17
10.06
2.33
100
228,206
251,306
420,065
2,389
75,875
1,884
112,518
26,088
1,118,331
Public Services
Finance
Social Security
Real Economy
Environment
Total
Infrastructure
Human Resources
and Security
Law Enforcement
Recurrent
Classification
By Functional
1,073,903
259,301
31,477
1,513
113,692
649
616,083
32,017
19,171
Capital
2012
100
24.15
2.93
0.14
10.59
0.06
57.37
2.98
1.79
2,192,234
285,389
143,995
3,397
189,567
3,038
1,036,148
283,323
247,377
Total
100
13.02
6.57
0.15
8.65
0.14
47.26
12.92
11.28
Total
Infrastructure
Human Resources
Environment
Real Economy
Social Services
Public Services
Law Enforcement
Defence
By Functional Classification
Actual (Rs.Mn.)
2011
1,020,197
24,112
954
101,871
2,302
64,964
1,948
603,473
7,040
213,533
rent
Recur-
100
2.36
0.09
9.99
0.23
6.37
0.19
59.15
0.69
20.93
940,856
204,866
1,221
27,770
2,106
84,415
1,445
589,345
1,661
28,027
Capital
100
21.77
0.13
2.95
0.22
8.97
0.19
62.64
0.18
2.98
1,961,053
228,978
2,175
129,641
4,408
149,379
3,393
1,192,818
8,701
241,560
Total
100
11.68
0.11
6.61
0.22
7.62
0.17
60.83
0.44
12.32
Ministry of Finance and Planning, Sri Lanka > Annual Report 2012
Note :
These figures are presented in
the expenditure estimate for line
Ministries are based on resources
ceiling available for each sector
under which Ministry votes are
presented.
561
14 | FINANCIAL STATEMENTS
Basis of Preparation
Gains
Expenses
Reporting Period
Investment
Basis of Consolidation
Revenue
562
Borrowings
Employee Entitlements
Ministry of Finance and Planning, Sri Lanka > Annual Report 2012
Comparatives
Bank Overdraft
563
14 | FINANCIAL STATEMENTS
Revenue
Code
Revenue Title
Actual
2012
Rs.
2011
Rs.
1004.01.01
Income Tax
7,409,210,000
1004.01.02
Dividend Tax
12,000,000
1004.01.03
Remittance Tax
83,211,210,000
1004.01.00
17,411,000,000
6,388,790,000
68,285,005,102
70,176,680,423
8,712,982,193
7,157,344,654
56,028,959
78,781,882
77,054,016,253
77,412,806,959
1004.02.01
PAYE Tax
14,763,457,967
14,797,523,554
1004.02.99
Other
52,974,000,000
1004.03.00
52,574,000,000
400,000,000
6,305,109,016
5,603,130,008
Withholding Tax
59,606,319,667
38,160,053,008
1004.03.01
on Interest
59,262,107,756
33,775,884,745
1004.03.99
17,318,000,000
1004.04.00
94,091,790,000
1004.02.00
177,303,000,000
344,211,910
4,384,168,264
14,864,241,267
21,335,091,270
95,539,127,917
79,895,797,840
172,593,144,170
157,308,604,799
564
223,961,000,000
1002.01.00
204,656,032,805
215,419,828,725
22,208,300,000
1002.01.01
Financial Services
21,090,795,631
21,721,757,148
56,925,200,000
1002.01.02
Other Services
45,609,087,661
48,563,220,719
35,340,500,000
1002.01.03
Manufacturing
38,487,278,292
32,824,883,451
109,487,000,000
1002.01.04
Imports
99,468,871,221
112,309,967,407
18,000,000
1002.02.00
12,000,000
1002.02.01
Services
11,994,674
25,543,710
8,012,275
17,091,140
6,000,000
1002.02.02
Manufacturing
3,982,398
8,452,570
4,000,000
1002.03.00
3,930,354
14,743,435
2,000,000
1002.03.01
Services
2,008,516
13,254,423
2,000,000
1002.03.02
Manufacturing
1,921,838
1,489,012
60,971,000,000
1002.04.00
60,046,840,535
55,285,644,294
60,971,000,000
1002.04.01
Liquor
140,566,000,000
1002.05.00
54,924,000,000
1002.05.01
Cigarettes
1002.05.02
Liquor
23,000,000,000
1002.05.03
57,510,000,000
5,132,000,000
60,046,840,535
55,285,644,294
131,865,714,879
130,691,648,967
53,528,703,599
49,589,458,250
39,070,605
146,369
Petroleum Products
28,466,074,809
22,469,769,500
1002.05.04
Motor Vehicles
46,495,735,189
52,834,802,242
1002.05.99
Other
3,336,130,676
5,797,472,606
25,000,000
1002.06.00
Tobacco Tax
1002.08.00
Debit Tax
34,344,008
33,082,337
(481,999)
4,232,322,781
25,000,000
1002.09.00
Turnover Tax
138,260,169
130,615,686
200,000,000
1002.10.00
128,505,342
1,331,272,262
22,900,000,000
1002.11.00
22,289,140,870
18,650,864,238
43,753,190,000
1002.12.00
38,736,152,364
35,667,343,636
17,441,000,000
1002.12.01
Services
13,534,045,176
12,316,470,577
7,489,190,000
1002.12.02
Manufacturing
18,823,000,000
1002.12.03
Imports
9,542,448,857
6,723,646,893
15,659,658,331
16,627,226,166
4,689,000,000
1003
3,630,095,855
5,504,405,143
1,150,000,000
1003.01.00
1,253,220,848
717,112,194
77,000,000
1003.02.00
Transfer Tax
312,000,000
1003.03.00
92,306,547
130,782,025
289,175,098
286,881,858
1,285,744,429
3,263,518,189
709,648,933
1,106,035,867
2,200,000,000
1003.04.00
950,000,000
1003.05.00
Ministry of Finance and Planning, Sri Lanka > Annual Report 2012
Revenue
Code
1003.06.00
Revenue Title
Actual
2012
Rs.
-
2011
Rs.
75,010
627,810,000
1003.07.00
Other Licences
623,580,064
573,642,670
150,600,000
1003.07.01
167,740,221
151,993,399
168,000,000
1003.07.02
217,795,350
182,280,954
150,000,000
1003.07.03
59,386,598
60,903,544
34,000,000
1003.07.04
39,382,100
41,862,975
12,250,000
1003.07.05
11,611,124
10,088,778
4,504,500
4,951,420
123,160,170
121,561,600
462,164,109,919
467,560,957,884
76,010,380,173
Order
4,200,000
1003.07.06
108,760,000
1003.07.99
497,740,000,000
Other
1001.01.00
Import Duties
73,488,797,447
20,000,000
1001.02.00
Export Duties
20,869,945
16,754,804
480,000,000
1001.03.00
512,671,434
432,482,867
75,211,000,000
1001.04.00
70,110,728,468
66,027,567,856
32,407,000,000
1001.05.00
Cess Levy
32,740,389,467
29,661,584,149
29,287,000,000
1001.05.01
29,603,817,902
26,876,465,113
3,120,000,000
1001.05.02
3,136,571,565
2,785,119,036
1001.06.00
738,499
1001.07.00
6,147,207
36,608,000,000
1001.08.00
221,556,000,000
33,665,823,105
15,622,126,449
210,539,279,866
187,777,782,005
2001.01.00
Railways
4,852,421,717
4,235,379,004
4,900,000,000
2001.02.00
Postal
4,952,411,855
4,408,928,158
100,000,000
2001.03.00
9,497,000,000
289,427,871
4,640
10,094,261,442
8,644,311,801
2,196,826,327
3,579,631,848
2,539,825,000
2002.01.00
Rent
650,000,000
2002.01.01
582,263,523
663,386,711
875,000,000
2002.01.02
758,415,568
1,399,283,630
25,000,000
2002.01.03
927,825,000
2002.01.04
62,000,000
2002.01.99
Other Rental
9,029,000,000
2002.02.00
Interest
34,690,642
28,854,746
771,317,447
825,946,852
50,139,146
662,159,909
9,488,226,529
9,846,503,634
7,704,000,000
2002.02.01
On-Lending
8,100,515,778
7,293,475,234
1,325,000,000
2002.02.99
Other
1,387,710,751
2,553,028,400
36,459,060,000
2002.03.00
Profits
42,214,108,456
29,938,962,000
5,096,800,000
2002.04.00
Dividends
4,546,957,702
4,412,491,352
130,000,000
2003.01.00
Departmental Sales
20,883,315,000
2003.02.00
45,000,000
2003.02.01
69,200,000
2003.02.03
90,000,000
2003.02.04
143,436,379
137,491,014
17,499,785,908
18,180,024,744
Audit Fees
60,202,899
101,845,564
83,760,894
90,640,027
131,620,213
100,929,696
308,218,041
209,976,686
17,268,785
15,591,721
345,757,000
2003.02.05
17,000,000
2003.02.06
565
14 | FINANCIAL STATEMENTS
Revenue
Code
5,675,376,000
2003.02.07
6,197,728,729
3,764,250,049
30,000,000
2003.02.09
32,585,761
22,981,498
70,000,000
2003.02.10
64,652,655
68,096,713
32,000,000
2003.02.11
34,359,965
40,842,270
2,000,000
2003.02.12
200,000,000
2003.02.13
Actual
2012
Rs.
2011
Rs.
2,997,500
1,909,000
263,015,516
166,029,564
6,518,400,000
2003.02.14
6,577,719,673
6,271,998,065
112,000,000
2003.02.16
164,876,444
261,957,147
100,000,000
2003.02.17
104,693,242
93,818,076
120,000,000
2003.02.18
140,235,667
124,825,145
342,000,000
2003.02.19
7,114,582,000
2003.02.99
Sundries
374,352,735
342,239,368
2,941,497,189
6,502,094,155
3,000,000,000
2003.03.00
5,137,117,410
6,264,216,677
9,042,000,000
2003.99.00
Other Receipts
3,238,910,549
12,711,007,905
11,738,026,931
12,627,965,092
12,255,000,000
2004
8,105,000,000
2004.01.00
Central Govt.
8,333,779,290
8,213,389,165
4,150,000,000
2004.02.00
Provincial Councils
3,404,247,641
4,414,575,927
33,800,000,000
2005
Current Transfers
45,222,737,157
23,953,084,247
32,000,000,000
2005.01.00
43,000,000,000
22,000,000,000
2005.01.99
Other Transfers
1,953,084,247
1,800,000,000
2005.99.00
132,235,000,000
141,732,000,000
1,038,331,000,000
566
Revenue Title
2,222,737,157
141,426,133,348
121,651,378,512
151,520,394,790
996,816,928,746
130,295,690,313
942,943,035,001
Ministry of Finance and Planning, Sri Lanka > Annual Report 2012
Object
Code
Object Title
Actual
2012
Rs.
2011
Rs.
1001
138,637,089,834
136,800,079,458
10,163,760,256
124,311,350,865
1002
1003
9,969,645,924
124,013,298,372
8,902,603,285
105,426,175,936
Total
272,620,034,131
251,128,858,679
273,982,480,155
1101
Domestic
9,371,544,451
9,409,622,539
2,304,865,352
1102
Foreign
2,173,594,880
2,621,430,431
11,545,139,331
12,031,052,969
1,832,268,037
1,746,225,052
11,764,753,219
Total (a)
Supplies
1,959,068,472
1201
10,631,283,328
1202
Fuel
10,419,752,052
9,063,391,025
29,037,037,371
1203
28,407,136,877
30,047,627,355
18,331,863,386
1204
Medical Supplies
18,117,290,549
17,611,112,345
4,588,846,997
1205
Other
64,548,099,554
Total (b)
4,487,387,653
3,692,132,087
63,263,835,169
62,160,487,864
Maintenance Expenditure
2,202,122,920
1301
Vehicles
2,128,161,096
2,004,767,889
1,367,253,862
1302
1,282,874,743
1,408,579,581
633,149,612
1303
4,202,526,394
Total (c)
576,237,199
606,965,816
3,987,273,038
4,020,313,286
Services
3,333,750,920
1401
Transport
3,265,732,254
3,038,744,588
2,283,822,529
1402
2,168,682,161
1,876,117,818
8,839,050,197
1403
8,572,368,238
7,945,672,891
3,180,994,513
1404
3,017,075,439
2,742,197,912
16,154,987,468
1405 Other
33,792,605,627
Total (d)
114,307,984,794
14,194,304,753
18,371,536,931
31,218,162,845
33,974,270,140
110,014,410,382
112,186,124,259
(a+b+c+d)
1501
Welfare Programmes
35,868,758,836
32,351,988,558
111,859,143,456
100,276,852,787
43,711,215,964
42,272,165,226
37,732,986,365
38,020,259,636
37,599,483,028
31,172,961,869
758,217,299
1,793,724,968
1,830,080,659
1,951,989,038
96,072,381,000
4,503,353,084
334,403,493,850
1,919,266,510
1,548,136,242
91,934,204,666
4,365,029,707
94,645,097,539
4,317,330,764
422,784
326,576,268,727
303,839,501,876
567
14 | FINANCIAL STATEMENTS
Object
Code
Object Title
Actual
2012
Rs.
2011
Rs.
350,651,642,737
312,284,706,748
60,199,000,000
58,335,067,357
40,724,257,372
410,850,643,934
Total
408,986,710,093
353,008,964,120
133,266,321
33,768,120
503,311,228
640,581,569
1,134,185,184,302
Total
Grand Total (Notes 5 to 9) Total Recurrent Expenditure
133,266,321
33,768,120
1,118,330,689,656
1,020,197,217,054
27,591,465,204
29,200,901,810
4,464,582,664
4,229,745,941
4,168,992,801
3,472,025,542
2003 Vehicles
3,100,940,476
2,937,539,749
Total (a)
34,922,151,621
36,307,434,360
2101 Vehicles
9,631,992,696
11,169,110,826
2,271,813,978
2,657,615,048
12,541,573,316
11,513,256,133
38,828,199,749
125,227,455,729
85,206,063,464
51,819,516,111
51,383,955,969
201,492,351,831
161,930,001,440
44,327,333,676
45,025,884,858
Capital Transfers
57,648,248,440
1,368,358,000
17,514,391,000
1,547,476,000
78,078,473,440
1,101,164,208
1,791,425,676
8,762,840,000
13,580,860,000
1,459,113,440
584,926,623
55,650,451,323
60,983,097,157
100,000,000
51,591,429,758
49,515,040,768
51,591,429,758
49,615,040,768
3,229,346,926
3,822,321,888
3,229,346,926
3,822,321,888
2501 Restructuring
2502 Investments
2503 Contingency Services
2504 Investments in Provincial Councils
1,835,063
581,751,049
111,363,491,367
74,200,514,802
12,837,820,421
11,078,834,375
155,021,134,526
Total (f)
124,203,146,851
85,861,100,226
554,156,623,698
471,088,878,311
398,518,995,838
1,589,419,567,966
1,418,716,212,893
(a+b+c+d+e+f)
1,688,341,808,000
568
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Actual
2012
Rs
2011
Rs
1,600,519,010
1,761,910,511
463,547,532
79,559,250
2004076
2007029
1,136,971,478
1,682,351,261
37,898,049,201
29,898,266,987
1711
130,629,070
1993
754,147,262
2027
93,151,117
2043
222,700,664
2044
412,748,848
2004006
210,214,653
231,989,246
2004008
143,123,264
10
2132
949,573,664
200,292,487
11
2167
90,551,175
12
2168
23,492,550
29,120,243
13
2197
693,186,322
14
2201
1,032,352,604
1,421,794,578
15
2217
3,400,348,048
4,702,325,580
16
2275
169,357,034
163,020,155
17
2276
332,643,724
291,850,169
18
2319
6,831,316,076
8,543,029,315
19
2371
1,369,396,938
1,452,796,959
20
2381
208,262,399
1,345,278,798
21
2413
1,126,773,147
910,689,633
22
2477
278,177,441
105,709
23
2518
4,362,846,765
804,270,267
24
2519
1,195,014,171
265,884,424
25
2546
1,630,332,830
2,297,784,764
26
2557
199,021,848
35,298,366
27
2558
153,101,820
164,377,859
28
2618
981,559,476
295,486,211
29
2624
14,611,371
39,211,291
30
2626
4,705,942,470
957,499,529
31
2639
4,960,174,477
2,271,750,238
32
2640
618,534,518
507,265,047
33
2710
80,569,891
158,594,155
34
2711
144,151,498
250,960,370
35
2733
1,226,266,601
36
2734
129,462,503
37
2757
270,163,208
12,210,189
38
2758
467,890,240
148,266,944
39
2011028
67,050,587
40
2011035
616,323,385
569
14 | FINANCIAL STATEMENTS
Actual
2012
Rs
2011
Rs
61,315,543
359,182,493
144,766,002
41
2007003
42
2008021
61,315,543
214,416,491
3,456,532,249
1,501,178,363
BOERENLEEN BANK
43
2007032
51,300,680
44
2009031
661,367,682
1,390,545,695
45
2011026/2011025
822,450,117
59,331,988
-
46
2012010
1,072,415,204
47
2012009
900,299,246
3,994,667,063
91,633,610
49
2006093
3,994,667,063
200
91,633,610
711,723,117
711,723,117
2011029
61,987,295
812,730,903
51
2007027
61,523,250
667,930,600
52
Supply & Installation of 5000 Solar Powered Drip Irrigation & Fertilising Systems
2008024
141,824,408
53
2008037
464,045
2,975,895
21,285,547,674
23,110,583,689
3673
74,944,066
331,982,195
55
3935
697,766,076
1,899,472,520
56
3986
518,627,258
488,845,892
57
4014
294,625,268
58
4138
131,719,557
688,833,108
59
4261
153,075,201
552,267,894
60
3673-1
1,812,351,316
61
4406
1,706,491,149
900,653,908
62
4412
513,798,685
507,885,684
63
4428
1,961,654,860
64
4423
240,244,939
65
4429
2,998,286,055
306,371,551
66
4575
28,209,092
67
4613
1,114,535,361
2,069,044,066
68
4630
2,051,554,421
1,681,489,770
69
4671
157,736,050
971,738,280
70
4676
2,570,263,721
2,582,523,415
71
4686
766,723,719
304,768,594
72
4702
10,199,874
73
4728
2,373,419,050
2,163,876,704
74
4804
3,280,902,541
75
2nd & 3rd Additional Financing for Community Livelihood in Conflict Affected Areas
4956
3,358,366,844
76
2010010
482,618,888
32,642,218
77
5051/2012004
307,992,096
78
5037/2012012
1,307,629,477
334,928,588
334,928,588
570
2012011
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Actual
2008032
2012
Rs
2011
Rs
259,814,130
489,193,416
259,814,130
489,193,416
1,784,546,339
2,036,071,365
2004022
672,445,921
738,769,802
664
193,571,579
82
83
2007011
324,567,201
394,019,467
84
2008025
787,533,217
433,728,516
85
797
275,982,000
4,901,412,586
4,401,110,533
2,601,308,676
2008028
1,159,249,418
87
2008029
707,838,094
639,729,987
88
2011011
3,034,325,074
1,160,071,871
596,747,080
339,420,166
90
868 P
78,473,830
2010037
596,747,080
260,946,337
23,007,412
248,470,851
2008038
Intergrated Water Supply Scheme for the Unserved Areas of Ampara District - Phase III
2010023
23,007,412
248,470,851
2,878,438,207
4,067,659,133
2,878,438,207
4,067,659,133
2,802,985,971
1,309,960,711
93
2010004
2,802,985,971
94
2010022
1,309,960,711
1,685,097,097
2,104,706,136
1,685,097,097
2,104,706,136
2008042
31,366,234,777
6,658,002,239
96
2010051
6,899,988,050
3,383,110,799
97
2011007
15,954,761,666
3,274,891,440
98
2012017
8,511,485,062
2,696,199,238
2,106,700,182
747,609,355
229,587,513
GOVERNMENT OF FRANCE
99
2005049
100
2005052
735,997,738
515,537,234
101
2008030
1,000,327,717
397,331,557
102
2010008
212,264,427
964,243,879
426,316,729
103
GOVERNMENT OF GERMANY
Koggala Water Supply Project
9865080
41,855,548
104
9765835
39,972,047
105
2006040
295,243,799
106
22,811,274
107
2001042
48,434,827
4,835,796
108
2010036
21,598,265
109
2005051
278,653,241
571
14 | FINANCIAL STATEMENTS
Actual
GOVERNMENT OF INDIA
2012
Rs
2011
Rs
26,062,953,437
24,813,307,574
110
2008011
1,879,907,509
4,580,465,085
111
2010010
2,379,125,578
3,139,687,398
112
2010052
6,577,319,129
13,839,341,148
113
2008006
2,315,561,749
3,253,813,944
114
2012002
4,295,748,830
115
2012003
8,615,290,641
338,844,721
767,136,520
GOVERNMENT OF KUWAIT
116
1995013
57,895,838
7,467,822
117
2005048
70,293,556
198,543,677
118
2007041
186,677,339
172,723,050
2009002
23,977,987
388,401,970
34,880,931
369,830,506
Affected Areas
119
4/390
294,092,243
121
5/416
53,943,982
122
2008001
34,880,931
19,557,217
123
6/476
2,237,064
46,633,016,713
39,834,893,258
2001051
561,381,550
983,306,740
125
2002040
8,588,493,929
8,799,178,071
126
127
76
382,662,036
2003044
951,759,164
1,298,508,783
128
2005040
343,777,773
641,083,392
129
2006043
241,972,058
564,692,646
130
2006042
1,415,048,375
431,463,208
131
2007004
5,565,654,804
4,833,388,410
132
2007006
3,052,449,957
3,233,772,621
133
2008012
8,647,582,136
7,902,237
134
2008013
6,232,799,005
7,346,553,690
135
2008014
1,754,348,440
1,453,719,620
2008015
526,854,829
885,000,621
738,611,965
136
137
138
2008016
1,232,356
1,072,029
139
2010013
2,195,495,955
1,219,152,203
140
2010014
1,928,611,981
1,269,087,087
141
2010015
1,172,226,410
461,183,417
142
2010016
99,379,484
19,380,992
143
2010017
29,978,847
6,274,906
144
2011003
1,066,721,021
7,686,080
145
2011004
610,695,849
417,545,055
146
2011027
1,643,201,945
4,833,667,450
147
2012006
2,374,818
148
2012007
976,030
572
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Actual
S No
GOVERNMENT OF SPAIN
2012
Rs
2011
Rs
517,565,545
149
2012015
68,737,342
150
2012016
448,828,203
6,471,008,667
3,004,737,753
11,847,973
16
152
2008040
134,693,646
66,117,529
153
2008041
2,897,507,322
2,664,846,837
154
2009004
2,249,859,031
10,399,812
155
2010041
1,188,948,667
251,525,603
30,794,508,396
24,845,730,320
2007044
323,888,923
157
2009011
1,845,832,747
1,644,933,911
158
159
2009010
2009012
1,697,029,746
1,510,613,455
1,289,917,688
1,137,881,118
1,594,037,075
160
2009013
1,691,387,589
161
2010007
3,678,278,808
162
2010029
4,519,953,571
3,213,218,190
163
2009009
409,142,518
164
2010030
1,663,182,352
165
2010031
2,017,304,156
3,404,502,748
166
2010032
2,194,053,261
800,152,864
167
2010033
919,215,013
1,440,176,372
168
2010034
2,811,056,059
1,917,827,636
169
2010035
4,167,036,848
2,428,602,994
170
2011005
1,179,284,434
494,884,073
171
2011006
2,094,262,261
415,057,390
172
2011008
1,656,311,424
173
2011009
427,642,100
174
2012001
249,838,049
175
2011014
803,733,341
455,598,400
2011018
455,598,400
6,219,268,503
1,949,926,810
177
2008027
3,520,831,209
178
2010005
2,698,437,295
1,949,926,810
OTHERS
179
2012018
129,443,930,580
109,703,720,611
129,443,930,580
109,703,720,611
365,698,416,536
287,012,381,370
573
14 | FINANCIAL STATEMENTS
2011
Rs
1,125,744
260,724,143
2,686,933
2,443,200
403,197
Government of Netherlands
9,000,000
49,882,074
42,170,000
68,447,245
36,521,806
271,337,461
180,556,379
168,157,510
6,732,484
28,612,899
54,272,126
61,417,371
1,002,202,546
752,989,457
18,726,237
32,420,261
55,225,896
71,996,093
426,416,661
636,329,762
20,566,300
6,119,816
3,369,390,010
53,282,003
118,703,180
27,140,823
20,000,000
575,493
4,000,000
14,518,252
78,452,081
21,743,739
2,180,661,830
5,794,627,351
247,392,652
513,088,132
938,764,761
810,585,853
19,995,069
36,019,528
45,181,413
28,888,225
1,251,333,894
1,388,581,737
574
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
2011
Rs
1,525,924,781
3,413,188,850
116,168,627
603,856,876
1,906,170,882
1,392,011
1,505,529
750,000,000
513,466,180
1,053,903,973
3,936,100
34,601,747
470,045,275
2,897,980
4,550,000
90,637,890
184,314,941
396,504,361
21,000,000
55,970,000
20,994,217
21,392,110
100,000,000
110,192,653
3,058,993,787
8,343,621,195
1,164,311,334
10,714,157
1,000,000
Direct Payment
United Nations Development Programme (UNDP)
United Nations Children's Education Fund (UNICEF)
Food and Agriculture Organization (FAO)
3,567,725
2,232,988,886
19,209,397
4,618,746,248
14,391,547
136,181,168
826,623,790
21,820,000
545,510,000
9,579,782,371
15,281,882
419,523,194
16,070,771,882
15,961,635,355
Non Project
The Government of Japan
Grand Total - (a)+(b)+( c)+(d)
575
14 | FINANCIAL STATEMENTS
2011
Rs.
22,808,073,041
92,063,836,890
639,713,357,433
537,673,800,390
2,910,492,274
5,464,504,500
60,437,388,704
60,191,724,500
725,869,311,452
695,393,866,280
1,552,719,528,082
1,115,723,923,483
1,529,911,455,041
1,023,660,086,593
22,808,073,041
92,063,836,890
386,154,787,750
356,651,912,740
3,575,006,483
25,748,259,742
42,078,511,440
57,319,133,450
5,992,268,100
18,106,772,682
24,363,440,007
449,915,078,355
470,075,014,039
Note : - Net borrowings through Treasury Bills reflects the difference between borrowings through Treasury Bills and their settlements on maturity, taken place during the year.
935,173,346
6,135,091,714
4,668,488,136
2,227,077,542
1,908,314,375
489,777,817
437,981,418
77,422,406
77,422,406
100,000,000
764,550,000
Sampath Bank
364,259,693
335,988,761
Commercial Bank
405,140,181
392,394,866
48,479,704
118,619,385
647,368,644
647,368,644
Seylan Bank
Ceylon Petroleum Corporation
National Development Trust Fund
Lanka Orix Leasing Company
Local Loan Development Fund
Revolving Funds of Central Bank with Regional Development Banks
Lankaputhra Development Bank
Other Institutions
Sub Total (a)
16,032,023
162,344,771
162,344,771
92,068,955
57,440,926
1,708,995,473
1,912,234,528
8,878,643
8,878,643
2,493,533,785
2,110,735,248
15,937,786,600
14,553,967,478
296,487,652
298,929,369
Other Loans
172,389,305
27,257,528
471,318,674
323,745,180
16,409,105,273
14,877,712,658
576
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
2011
Rs.
193,040,033
193,040,033
23,841,376,453
25,928,740,234
24,034,416,486
26,121,780,267
9,052,234,339
8,530,774,206
9,052,234,339
8,530,774,206
1,885,484,942
1,885,484,941
1,631,694,933
1,631,694,933
3,517,179,875
3,517,179,874
577
14 | FINANCIAL STATEMENTS
Balance as at
01.01.2012
Rs.
New Loan
During
2012
Rs.
Amount Settled
During
2012
Rs.
Balance as at
31.12.2012
Rs.
69,006,542,619
10,810,728,576
6,135,091,714
77,738,055,754
4,055,876,273
4,541,608,985
73,062,418,892
10,810,728,576
6,135,091,714
82,279,664,739
80,321,190,713
21,774,748,622
102,095,939,335
20,152,899,763
4,331,110,539
2,227,077,542
21,882,516,802
(374,415,958)
(120,491,697)
19,778,483,805
4,331,110,539
2,227,077,542
21,762,025,105
2,129,649,910
8,878,643
2,120,771,267
285,435,708
2,129,649,910
8,878,643
2,406,206,976
Bank of Ceylon
210,955
210,955
193,837
12
193,849
10
11
People's Bank
12
Peoples Bank
Sub Total
13
14
15
16
17
289,547
193,028
96,519
694,339
12
597,832.00
96,519
132,597,844
114,770,000
19,490,754
227,877,089
9,075,633,322
178,816,574
977,347,272
7,417,471,190
(859,631,433)
(859,631,433)
8,216,001,889
178,816,574
977,347,272
210,013,871
77,422,406
6,557,839,757
132,591,465
4,088,995,818
431,702,521
364,259,693
3,908,674,142
(247,764,504)
(237,431,333)
Balance
3,841,231,314
431,702,521
364,259,693
3,671,242,809
4,864,793,157
397,440,802
489,777,817
4,706,850,022
(65,606,120)
(65,606,120)
Balance
4,799,187,037
397,440,802
489,777,817
4,641,243,902
Commercial Bank
6,749,554,072
482,293,146
405,140,181
6,119,153,851
(707,553,186)
(707,553,186)
6,042,000,886
482,293,146
405,140,181
5,411,600,665
Seylan Bank
336,371,989
39
48,479,704
287,892,323
19
3,292,955,848
647,368,644
2,645,587,203
1,423,083,296
16,032,023
1,407,051,273
928,541,362
154,390,990
774,150,373
4,749,502,699
792,555,489
92,068,955
5,449,989,233
10,730,455,194
792,555,527
958,340,316
10,564,670,405
1,485,926,317
(22,678,606)
162,344,771
1,291,430,129
(9,472,812)
(35,344,116)
1,476,453,505
(22,678,606)
162,344,771
1,256,086,012
20
21
22
23
Sub Total
578
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
24
25
Bank of Ceylon
Less: Parity Variance/ Adjustment
Balance
26
Colombo Dockyard
Add: Parity Variance
Balance
27
28
29
30
31
New Loan
During
2012
Rs.
Amount Settled
During
2012
Rs.
Balance as at
31.12.2012
Rs.
26,797,270,740
2,498,969,768
1,827,383,579
100,000,000
28,524,654,319
271,591,383
151,824,330
2,342,348,323
(276,388,498)
(276,425,304)
2,222,581,270
271,591,383
151,824,330
2,065,923,019
27,624,180
31,871,520
27,624,180
40,563,540
276,749,960
59,049,900
445,800
59,495,700
8,692,020
-
276,749,960
(0)
102,547,740
14,649,677
87,898,063
379,297,700
14,649,677
364,648,023
233,070,857
(10,000,000)
205,498,038
(17,572,818)
(28,221,964)
Balance
215,498,038
(10,000,000)
177,276,074
65,679,710
(4,879,618)
60,800,092
(8,930,398)
Balance
65,679,710
(4,879,618)
51,869,694
25,649,282
3,206,160
22,443,121
1,361,184,386
(0)
285,429,032
1,075,755,354
5,820,000
5,820,000
32
Balance as at
01.01.2012
Rs.
33
34
35
12,056,479
12,056,479
36
30,835,936
3,854,492
26,981,444
168,693,000
9,770,648
158,922,352
1,504,859,359
4,260,008
1,500,599,352
37
38
39
40
41
42
43
44
(3)
155,099,086
168,692,997
306,520,340
2,957,677,188
14,520,567,929
3,842,057,427
1,708,995,473
19,265,343,616
2,611,713,733
2,641,450,697
17,132,281,662
3,842,057,427
1,708,995,473
21,906,794,313
57,503,246
4,879,741
46,002,695
(16,380,292)
(11,500,674)
41,122,954
4,879,741
34,502,022
346,212,263
20,669,729
325,542,535
16,015,179,787
1,751,658,240
15,463,062,062
1,199,540,515
322,100,833
17,214,720,302
1,751,658,240
15,785,162,896
278,310,044,067
45,391,213,223
15,907,710,909
313,241,698,399
305,733,035
22,963,290
282,769,745
773,340,000
773,340,000
9,761,000
908,000
8,853,000
21,818,400
5,454,400
16,364,000
1,110,652,435
29,325,690
1,081,326,745
13,329,869,729
346,576,613
13,676,446,341
45
46
47
48
155,099,089
3,095,504,531
(10,663,895,784)
13,329,869,729
346,576,613
3,012,550,558
579
14 | FINANCIAL STATEMENTS
49
50
Balance as at
01.01.2012
Rs.
New Loan
During
2012
Rs.
Amount Settled
During
2012
Rs.
Balance as at
31.12.2012
Rs.
54,500,000
750,000
53,750,000
2,072,187,273
298,929,369
1,773,257,904
51
250,000,000
250,000,000
52
591,152,900
129,021,650
462,131,250
53
1,999,025,150
1,999,025,150
54
55
916,231,000
916,231,000
19,000,000
56
19,000,000
8,676,923
8,676,923
57
50,000,000
50,000,000
58
11,600,000
11,600,000
59
50,000,000
50,000,000
60
50,000,000
50,000,000
62,041,756
22,913,125
39,128,631
9,300,000
9,300,000
73,000,716
41,400,000
20,454,530
93,946,186
6,216,715,718
41,400,000
472,068,674
5,786,047,044
20,657,237,882
387,976,613
501,394,364
9,879,924,347
5,292,790,699
(5,215,743,765)
293,674,491,250
45,779,189,836
16,409,105,273
328,337,366,512
298,967,281,949
16,409,105,273
323,121,622,747
61
62
Selacine Rupavahini
63
580
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Additions in
2012
Adjustments
*/ Reductions
in 2012
Balance as at
31.12.2012
Rs.
Rs.
Rs.
Rs.
83,659,272,851
46,401,727,938
130,061,000,789
15,000,000
15,000,000
33,876,582,286
7,673,513,751
1,510,000,000
40,040,096,037
1,677,234,640
10
1,677,234,650
233,087,095
24,956,045
258,043,140
4,549,237,566
180,756
4,549,418,322
124,010,414,438
54,100,378,500
1,510,000,000
176,600,792,938
Balance as at
31.12.2012
Name
Bank of Ceylon
Balance as at
01.01.2012
Additions in
2012
Reduction in
2012
Rs.
Rs.
Rs.
5,000,000,000
Rs.
5,000,000,000
500,000
500,000
2,640,000
2,640,000
376,710,000
376,710,000
117,820,000
117,820,000
51,198,676,120
44,891,727,938
96,090,404,058
2,200,000
2,200,000
346,490,000
346,490,000
10,000,000
10,000,000
10
57,175,766
57,175,766
576,587,649
576,587,649
11
12
13
14
15
People's Bank
16
21,263,100
1,700,000,000
21,263,100
1,500,000,000
3,200,000,000
185,480,000
185,480,000
7,198,133,000
7,198,133,000
5,000,000
5,000,000
17
307,386,085
307,386,085
18
427,287,074
427,287,074
19
20
21
30,000,000
69,629,000
22
23
24
25
26
966,971,844
966,971,844
3,944,890,550
3,944,890,550
10,000,000
40,000,000
69,629,000
1,000,000
1,000,000
7,535,916,027
7,535,916,027
537,743,000
537,743,000
16,671,650
16,671,650
581
14 | FINANCIAL STATEMENTS
Name
27
28
29
30
31
32
33
Balance as at
01.01.2012
Additions in
2012
Reduction in
2012
Balance as at
31.12.2012
Rs.
Rs.
Rs.
Rs.
70,000,000
70,000,000
889,813,000
889,813,000
59,055,258
59,055,258
690,079,000
690,079,000
15,000,000
15,000,000
41,503,668
41,503,668
1,257,651,060
1,257,651,060
83,659,272,851
46,401,727,938
130,061,000,789
15,000,000
15,000,000
582
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Name
Number of
Shares
As at
01.01.2012
1
Nominal
Value Per
Share
Additions
Deductions
Value of the
Investment
at Cost
as at 01.01.2012
Value of the
Invesment
at Cost
as at 31.12.2012
Percentage
of Share
holdings
by the
Treasury
As at
31.12.2012
(Rs.)
(Rs.)
(Rs.)
200,000
200,000
100.00
20,000,000
20,000,000
98.00%
10,000,000
10,000,000
10.00
100,000,000
100,000,000
100.00%
254,500
254,500
10.00
2,545,000
2,545,000
0.91%
Borwood Ltd
200,000
200,000
10.00
2,000,000
2,000,000
1,000,000
1,000,000
10.00
10,000,000
10,000,000
100.00%
5,951,701
5,951,701
10.00
59,517,010
59,517,010
8.50%
50,245,608
10.00
502,456,080
502,456,080
100.00%
1,200,000
10.00
12,000,000
12,000,000
100.00%
10
11
12
13
14
50,245,608
1,200,000
8,453
8,453
10.00
84,530
84,530
5,000,000
5,000,000
10.00
50,000,000
50,000,000
100.00%
156,493
156,493
10.00
1,564,930
1,564,930
39.00%
250,000,000
250,000,000
10.00
2,500,000,000
2,500,000,000
33.00%
4,000,000
4,000,000
10.00
40,000,000
40,000,000
100.00%
2,960,000
2,960,000
10.00
29,600,000
29,600,000
100.00%
(Engineers) Ltd
15
1,000,000
1,000,000
10.00
10,000,000
10,000,000
16
2,499,996
2,499,996
10.00
24,999,960
24,999,960
17
14,418
29,535
5.00
144,180
147,675
0.00418%
18
2,499,996
2,499,996
10.00
24,999,960
24,999,960
19
600
600
100.00
60,000
60,000
20
14,206,509
14,206,509
10.00
142,065,090
142,065,090
99.99%
21
1,000
1,000
10.00
10,000
10,000
5.00%
292,200
292,200
10.00
2,922,000
2,922,000
15,117
23
450
450
10.00
4,500
4,500
0.00%
24
29,388,463
29,388,463
10.00
293,884,630
293,884,630
64.98%
2,263
2,263
10.00
22,630
22,630
0.0128%
10.00
10
10
9,500,000
9,500,000
10.00
95,000,000
95,000,000
100.00%
1,300,000
10.00
1,300,000
13,000,000
100.00%
25
26
27
28
29
4,637,500
4,637,500
10.00
46,375,000
46,375,000
99.90%
30
268,993
268,993
100.00
26,899,300
26,899,300
100.00%
31
480,000
480,000
10.00
4,800,000
4,800,000
10.00%
32
40,002
40,002
100.00
4,000,200
4,000,200
9.09%
33
22,246,000
22,246,000
10.00
222,460,000
222,460,000
13.00%
34
400,000
400,000
10.00
4,000,000
4,000,000
49,880,000
49,880,000
10.00
498,800,000
498,800,000
43.56%
210,000
210,000
10.00
2,100,000
2,100,000
93.30%
50,000
50,000
10.00
500,000
500,000
4.54%
130,000
1,170,000
35
36
37
38
7,800,000
7,800,000
10.00
78,000,000
78,000,000
48.84%
39
1,289,900
1,289,900
6.94
8,951,906
8,951,906
100.00%
40
430,000
430,0000
0.01
4,300
4,300
100.00%
583
14 | FINANCIAL STATEMENTS
Name
Number of
Shares
As at
01.01.2012
41
42
43
Nominal
Value Per
Share
Additions
Deductions
Value of the
Investment
at Cost
as at 01.01.2012
Value of the
Invesment
at Cost
as at 31.12.2012
Percentage
of Share
holdings
by the
Treasury
As at
31.12.2012
(Rs.)
(Rs.)
(Rs.)
588,884
588,884
100.00
58,888,400
58,888,400
80,000,000
80,000,000
10.00
800,000,000
800,000,000
100.00%
7,251,000
7,251,000
10.00
72,510,000
72,510,000
100.00%
44
10,000,000
10,000,000
10.00
100,000,000
100,000,000
100.00%
45
956,256
956,256
10.00
9,562,560
9,562,560
46
700,000
700,000
10.00
7,000,000
7,000,000
47
5,250,000
5,250,000
10.00
52,500,000
52,500,000
30.00%
48
300,000
300,000
100.00
30,000,000
30,000,000
100.00%
49
51,406,108
51,406,108
100.00
5,140,610,800
5,140,610,800
100.00%
31,945,403
31,945,403
10.00
319,454,030
319,454,030
99.99%
265,950
265,950
10.00
2,659,500
2,659,500
0.32%
32,300,000
32,300,000
10.00
323,000,000
323,000,000
100.00%
-
50
51
52
53
10.00
1,500,000,000
54
6,848
6,848
10.00
68,480
68,480
55
1,048
1,048
10.00
10,480
10,480
0.035%
4,000,000
4,000,000
10.00
40,000,000
40,000,000
100.00%
386,249
386,249
10.00
3,862,490
3,862,490
97,071
97,071
10.00
970,710
970,710
150,000,000
150,000,000
56
57
58
59
10,175,000
10,175,000
10.00
101,750,000
101,750,000
60
17,616,853
17,616,853
10.00
176,168,530
176,168,530
49.00%
61
10,200,152
10,200,152
10.00
102,001,520
102,001,520
98.00%
62
10.00
10,000,000
100.00%
63
64
1,000,000
1,000,000
600,000,000
7,798,000
600,000,000
11.19
6,715,864,246
100.00%
7,798,000
10.00
77,980,000
77,980,000
100.00%
Corporation Ltd
65
4,584,460
100.00
458,446,000
100.00%
66
893,405,709
4,584,460
893,405,709
10.00
8,934,057,090
8,934,057,090
49.50%
67
48,726,952
48,726,952
100.00
4,872,695,200
4,872,695,200
94.68%
68
74,830
74,830
10.00
748,300
748,300
9.00%
69
49,000,000
49,000,000
10.00
490,000,000
490,000,000
100.00%
70
615
615
10.00
6,150
6,150
1.00%
71
2,800,000
2,800,000
10.00
28,000,000
28,000,000
40.00%
73
13
13
10.00
130
130
7,500,000
7,500,000
10.00
75,000,000
75,000,000
74
2,850
2,850
2.00
5,700
5,700
75
100
100
10.00
1,000
1,000
76
55,000,000
112.95
4,975,000,000
6,212,500,000
50.00%
77
100.00
750,000,000
78
10.00
Total
584
49,750,000
5,250,000
7,500,000
7,500,000
1
1,959,450,937
611,019,578
158,500,000
2,411,970,515
33,876,582,286
10
100.00%
40,040,096,037
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Name
No.
Percentage
Number of
Nominal
Value of the
Value of the
Shares
Value per
Investment
Investment
of Share
Share (Rs.)
at Cost as at
at Cost as at
Holdings
01.01.2012
31.12.2012
by the
Treasury
As at
Additions Deductions
01.01.2012
Nos.
As at
31.12.2012
Nos.
Rs.
Rs.
Rs.
23,284,644
Nos.
Nos.
23,284,644
10.00
232,846,440
232,846,440
30.39%
741
741
10.00
7,410
7,410
0.0030%
14,443
7,221
21,664
6.67
144,430
144,430
0.03%
4,760
4,761
10.00
47,600
47,610
0.02%
20,000,001
20,000,001
10.00
200,000,010
200,000,010
100.00%
18,000,001
18,000,001
10.00
180,000,010
180,000,010
100.00%
7,806,546
7,806,546
10.00
78,065,460
78,065,460
21.43%
51,600,000
51,600,000
10.00
516,000,000
516,000,000
51.00%
10.00
10
10
10
5,889
5,889
10.00
58,890
58,890
11
10.00
10
10
4,387
4,387
10.00
43,870
43,870
10.00
10
10
0.023%
12
13
0.02%
14
3,800,557
3,800,557
10.00
38,005,570
38,005,570
11.88%
15
20,000,001
20,000,001
10.00
200,000,010
200,000,010
100.00%
16
3,805,653
3,805,653
10.00
38,056,530
38,056,530
13.12%
17
10.00
10
10
18
9,007
9,007
10.00
90,070
90,070
0.30%
19
7,806,021
7,806,021
10.00
78,060,210
78,060,210
22.30%
20
3,763,301
3,763,301
10.00
37,633,010
37,633,010
15.85%
21
7,817,123
7,817,123
10.00
78,171,230
78,171,230
32.70%
22
368
368
10.00
3,680
3,680
0.0015%
23
24
10.00
10
10
16
16
10.00
160
160
1,677,234,640
1,677,234,650
167,723,464
7,222
167,730,686
980
980
US$1000
112,582,400
24,500
24,500
1(Singapore)
2,178,295
126,243,600
2,593,080
1,003
1,003
US$1000
118,326,400
129,206,460
26,483
26,483
233,087,095
258,043,140
99.00%
Currency
US Dollar
Singapore Dollar
01.01.2012
31.12.2012
Rate (Rs.)
Rate (Rs.)
114.88
128.82
88.91
105.84
585
14 | FINANCIAL STATEMENTS
Name
Number of
Shares
As at
01.01.2012
Nos.
Nominal
Value per
Share
(Rs.)
Additions Deductions
Nos.
Value of the
Investment
at Cost as at
31.12.2012
Percentage of
Share
Holdings
by the
Treasury
As at
31.12.2012
Nos.
Rs.
Rs.
Rs.
87,744,671
87,744,671
10.00
877,446,710
877,446,710
79.81%
15,000,000
15,000,000
100.00
1,500,000,000
1,500,000,000
99.99%
103.07
2,171,790,856
2,171,971,612
4,549,237,566
4,549,418,322
Total
Nos.
Value of the
Investment
at Cost as at
01.01.2012
21,071,028
21,071,022
123,815,699
123,815,693
Summary
Se.
No.
General
Plantation
Development Banks
Number of Shares
586
31.12.2012
Numbers of Shares
2,411,970,515
40,040,096,037
167,730,686
1,677,234,650
26,483
258,043,140
123,815,693
4,549,418,322
2,703,543,377
46,524,792,149
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
2011
Rs.
Rs.
35,781,103,281
35,844,337,488
72,535,695
134,201,532
(137,294,414,307)
(94,478,177,173)
12,454,607
26,050,520
(24,335,883,590)
(18,729,744,118)
10,943,583,099
8,136,395,648
4,713,016,729
3,710,852,212
548,034,234
535,468,053
20,802,320,484
24,353,780,755
5,367,687
57,969,682
2,485,513
2,226,340
(15,735,820,464)
(15,735,820,464)
6,204,802
40,236,215
(104,479,012,230)
(56,102,223,310)
(97,539,972,370)
(70,946,726,140)
20,156,958
20,156,958
718,539
(37,736,060,259)
(14,910,363,309)
(30,449,250,976)
163,632,474
71,591,081
116,779,395
116,779,395
606,235,940
1,126,235,940
154,638,880
154,638,880
4,151,679,150
5,427,679,150
2,435,059,000
5,143,799,835
100,000,000
(137,294,414,307)
(94,478,177,173)
111,291,842,800
94,743,012,800
111,291,842,800
94,743,012,800
2,403,784,783
1,756,432,502
10,579,868,116
9,231,156,962
2,020,775,375
1,888,757,596
CBSL Special Dollar Account (International Fund for Agriculture Development Revoving Fund) (8974)
1,056,662,568
707,383,839
1,570,884,206
1,570,884,206
1,518,770,900
1,775,326,194
304,685,393
302,971,637
101,512,546
101,253,373
(35,268,199)
(476,985)
(476,985)
2,019,811,099
1,868,496,395
498,950,000
498,950,000
144,443,705
140,297,669
Netherland & Sri Lanka Culture Assistant Programme Revolving Fund (9131)
Revolving Fund for Purchase and Disposal of Farmer Product (9132)
(1,000,000)
5,000,000
22,183,403,507
19,846,433,388
1,019,142,163
1,249,873,094
437,517,439
360,882,233
1,456,659,602
1,610,755,327
587
14 | FINANCIAL STATEMENTS
2011
Rs.
625,524,364,205
1,999,254,335,775
1,745,695,766,079
Sub Total
2,647,586,773,021
2,371,220,130,284
58,385,766,290
61,960,766,290
200,362,003,954
175,935,031,249
19,740,919,774
16,830,427,500
59,999,999,509
338,488,689,527
254,726,225,039
2,986,075,462,548
2,625,946,355,323
2,422,684,382,236
2,009,026,305,160
5,408,759,844,784
4,634,972,660,483
70,610,616,072
60,486,516,530
4,827,833,351
3,470,337,628
17,535,055
14,984,968
300,000,000
300,000,000
75,755,984,478
64,271,839,126
739,654,041
466,955,531
30,122,547
45,852,526
(6,602,795)
(6,602,795)
3,227,674,919
(3,944,339,495)
(89,366,497)
(68,874,890)
2,916,336
8,316,602
38,940,420
38,940,420
(986,855)
(986,855)
20,772,460
20,772,460
3,963,124,577
(3,439,966,496)
5,939,216
46,492,720
46,492,720
(46,492,720)
(46,492,720)
(48,578,945)
(39,556,141)
2,154,974,682
26,524,228
1,284,200
1,284,200
2,107,679,936
(5,808,497)
(201,700,214,610)
(196,423,775,459)
(1,829,211)
(925,942,790)
982,781,744,515
928,684,040,016
Less
31,275,441,372
29,651,006,059
1,107,638,499,870
998,367,883,005
2,121,695,685,757
1,956,702,929,080
1,118,330,689,656
1,020,197,217,054
471,088,878,311
398,518,995,838
602,813,771,782
542,337,212,549
2,192,233,339,748
1,961,053,425,441
(70,537,653,991)
(4,350,496,361)
(272,239,697,811)
(201,700,214,610)
775,215,186,208
653,701,425,299
4,133,204,519,928
3,557,676,815,831
4,908,419,706,136
4,211,378,241,130
588
30,910
17,172
4,764
.
335
.
27,735
78
7,150
7,512
.
.
100
.
.
2,151
4,850
.
78
.
80
.
.
.
.
.
.
.
-
Department of Elections
Auditor General
4,100
495
.
.
.
1,545
.
16,717
.
.
.
Ministry of Justice
Ministry of Health
17,411
5,432
8,450
-
Ministry of Highways
4,500
10,553
9,446
151,191
33,465
19,825
14,451
18,595
48,815
57,907
54,217
5,500
4,850
2,151
249
100
8,990
7,512
7,413
7,536
67,087
30,351
23,303
20,213
9,446
273,957
18,296
34,663
52,725
53,448
20,172
47,035
50,980
459,119
113,815
24,545
7,700
2,543
15,715
5,560
1,088
8,990
12,000
8,012
12,913
13,036
27,735
27,735
8,254
56,615
1,332,904
Balance
2007
8,254
56,615
1,321,809
Balance
2006
Ministry of Transport
Ministry of Tourism
Parliament
6,800
Balance
Balance
2005
2004
H.E.the President
Name of Institution
2101-Vehicles
83,787
30,351
34,180
37,213
22,259
345,547
18,296
58,314
52,725
53,537
20,172
47,035
37,330
2,545,912
128,922
24,545
7,700
2,543
25,626
6,117
8,879
16,160
12,000
8,012
12,913
13,036
61,770
14,513
60,615
2,236,847
Balance
2008
83,787
30,351
34,180
37,213
26,109
386,696
51,713
59,481
52,725
53,087
20,172
51,353
39,074
2,563,739
129,769
24,545
7,795
6,498
25,626
6,117
8,879
18,932
12,000
8,267
12,913
15,304
68,870
14,513
62,918
2,410,346
Balance
2009
125,414
40,095
43,469
42,253
38,809
405,674
75,510
58,181
72,728
53,087
26,172
157,676
39,074
2,563,780
136,406
32,717
8,071
12,835
4,000
6,498
30,467
3,319
6,117
8,879
18,932
12,000
16,209
15,835
11,566
76,370
18,653
89,102
2,612,435
Balance
2010
43,300
8,743
28,664
104,154
54,345
19,156
4,357
29,722
182,879
54,204
9,091
6,259
6,125
1,798
9,736
10,853
6,476
702
5,050
35,443
77,609
32,281
472,899
Additions
57
15,195
30,492
1,713
Disposal
2011
Balance
125,414
83,395
52,212
70,860
38,809
509,828
129,855
77,337
77,085
53,087
40,699
340,555
39,074
2,617,984
115,005
38,976
8,071
6,125
12,835
5,798
16,234
41,320
9,795
6,117
8,879
18,932
12,000
16,209
14,824
16,616
111,813
77,609
18,653
121,383
3,085,334
3,996
120,372
70,866
7,889
29,089
174,113
30,651
6,383
1,397
600
9,030
17
11,112
6,209
48,040
88,741
767
9,537
Additions
Balance
Rs 000
125,414
87,391
52,212
70,860
38,809
630,200
200,721
85,226
77,085
53,087
69,788
514,668
39,074
2,648,635
115,005
45,359
8,071
6,125
12,835
5,798
17,631
41,920
18,825
6,134
8,879
30,044
12,000
16,209
21,033
16,616
159,853
166,350
19,420
130,920
3,085,334
2012
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
589
590
18,274
16,727
3,475
569,755
3,428
.
15,047
1,682
.
7,923
.
.
174,206
94,114
19,050
.
241
.
.
.
9,000
.
.
4,386
.
.
241
.
.
.
.
2,625
.
20,795
13,425
.
2,667
2,625
.
.
13,425
.
2,667
2006
2007
.
.
.
.
1,912
24,226
.
6,550
Ministry of Environment
13,300
25,986
-
13,950
51
51,685
22,402
31,726
14,902
12,293
4,758
4,758
14,515
14,515
37,338
39,363
30,927
59,035
46,160
21,864
15,538
16,638
13,425
33,619
3,390
10,776
35,217
20,217
115,151
42,434
34,706
25,700
8,131
39,431
26,036
47,090
177,597
193,196
33,040
24,333
52,662
1,031,387
26,175
16,727
123,672
Balance
35,579
9,000
5,500
8,131
7,731
30,410
110,654
174,206
28,149
13,707
1,031,387
16,325
16,727
37,096
Balance
Ministry of Re-Settlement
4,758
9,242
Ministry of Sports
Ministry of Education
Amenities
Ministry of Agriculture
2005
Balance
2004
Balance
Name of Institution
2101-Vehicles
2008
22,800
67
25,986
13,950
3,180
51,680
20,861
72,094
12,293
19,890
50,928
48,863
30,927
68,035
58,221
48,225
35,217
4,350
115,151
42,434
31,832
25,700
81,036
32,031
36,785
47,090
177,597
193,391
33,040
24,333
57,218
1,035,497
26,175
16,727
125,089
Balance
2009
22,300
67
34,216
13,950
5,433
53,143
20,861
72,094
17,793
19,890
65,327
56,068
30,927
83,035
68,044
138,562
35,217
18,828
134,674
42,434
31,832
25,700
(109,079)
32,031
39,049
47,776
180,729
193,391
33,040
24,333
61,928
1,047,422
26,175
16,727
192,710
Balance
2010
22,300
67
50,216
13,950
5,433
66,393
71,342
87,594
25,095
19,890
71,627
56,068
35,831
83,035
76,655
164,564
35,217
22,678
146,950
46,622
41,755
25,700
(65,054)
32,031
39,049
47,724
186,755
193,391
45,240
24,333
35,929
1,066,404
44,628
21,324
228,062
Balance
10,061
7,271
24,500
6,437
8,629
36,850
1,634
30,849
10,677
13,118
13,946
16,961
20,874
5,774
40,237
10,702
33,276
48,877
16,500
25,452
21,079
26,960
45,053
6,883
8,751
Additions
2011
523
3,972
3,221
Disposal
22,300
67
60,277
13,950
5,433
73,141
95,842
94,031
33,724
56,740
73,261
82,945
46,508
96,153
90,601
181,525
56,091
28,452
187,187
57,324
75,031
25,700
(16,177)
32,031
39,049
64,224
212,207
193,391
66,319
48,072
35,929
1,111,457
51,511
30,075
228,062
Balance
2012
6,735
10,774
2,951
8,034
15,537
9,433
3,091
1,229
13,934
9,555
7,698
1,127
12,505
1,401
2,157
1,066
8,231
6,500
9,426
22,732
181
Additions
22,300
67
67,012
13,950
5,433
83,915
98,793
102,065
33,724
56,740
88,798
92,378
46,508
99,244
91,830
181,525
70,025
28,452
196,742
57,332
82,729
25,700
(15,050)
32,031
51,554
65,625
214,364
193,391
67,385
56,303
42,429
1,120,883
74,243
30,256
228,062
Balance
Rs 000
14 | FINANCIAL STATEMENTS
2,775
-
.
-
2,275
.
.
2,875
.
.
.
.
.
Department of Information
Department of Examinations
.
48
409,651
38,152
201,940
.
.
123
.
.
.
38,152
.
.
.
123
Department of Ayurveda
Department of Labour
Department of Police
3,475
.
2,275
5,573
Department of Archaeology
5,573
12,223
10,410
479,644
401,595
251,852
973,124
48
789
75,205
2,875
79
2,275
3,475
9,773
2,864
14,158
10,410
680,084
523,506
761,052
1,468,196
20,788
6,584
24,158
10,410
2,192,626
686,680
1,266,602
2,453,745
20,788
6,584
3,098
3,877
3,877
78,705
8,797
20,518
9,379
2,275
3,475
10,538
595
2,864
78,705
8,797
20,518
9,379
2,275
3,475
10,538
2,864
14,795
2008
Balance
14,795
2007
Balance
2006
Balance
2005
Balance
2004
Balance
Name of Institution
2101-Vehicles
2009
24,158
10,410
2,365,837
780,672
1,466,230
3,752,398
20,788
6,584
3,098
3,877
345
78,705
8,797
20,518
9,379
2,275
3,475
14,802
2,016
595
2,864
14,795
Balance
2010
24,158
10,410
2,522,492
787,112
1,623,572
3,964,911
20,788
6,584
3,098
3,877
345
78,705
7,402
20,518
9,379
2,612
3,475
14,802
7,056
595
2,864
1,176
34,623
31,855
32,115
Balance
108
2,656,426
417,503
747,781
1,764,300
431
16,000
19,162
6,159
39,292
42,303
28,554
17,197
34,441
20,692
20,753
13,434
Additions
2011
435
10,691
25,600
253
10,106
Disposal
24,266
10,410
5,178,483
1,204,615
2,360,662
5,703,611
20,788
6,584
3,098
3,877
345
78,705
7,402
20,518
9,126
2,612
3,475
14,802
7,056
595
2,864
1,607
16,000
19,162
6,159
39,292
42,303
34,623
28,554
17,197
24,335
20,692
20,753
45,289
32,115
Balance
520
29,484
25,954
31,430
74,859
16,638
180
7,229
12,877
5,078
3,830
3,604
21,044
20,788
6,584
3,098
3,877
345
78,705
7,402
20,518
9,126
2,612
3,475
14,802
7,056
595
2,864
1,607
16,000
35,800
6,339
46,521
42,303
47,500
28,554
22,275
28,165
24,296
20,753
66,333
32,115
Balance
24,266
10,930
5,207,967
1,230,569
2,392,092
5,778,470
2012
Additions
Rs 000
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
591
592
19,905
.
.
2,506
.
.
.
.
.
.
.
.
50,608
18,562
.
.
.
6,874
.
.
.
.
.
.
.
.
.
.
.
.
.
4,999
.
.
.
.
3,446
.
Department of Customs
Department of Excise
5,390
6,500
494
.
.
494
Department of Irrigation
3,350
.
.
7,150
3,350
.
.
.
Department of Agriculture
Department of Forests
17,070
Department of Pensions
Department of Valuation
2,506
13,770
.
17,813
1,575
Department of Prisons
Courts Administration
2006
2007
7,150
3,350
181,243
6,500
5,390
17,070
7,150
18,850
2,643
3,350
249,450
6,500
5,390
17,070
14,205
48,643
7,955
6,500
12,818
31,744
3,923,342
90,675
3,500
8,400
2,800
2,600
12,200
7,100
7,973
11,400
7,856
2,699
219,907
13,137
58,804
27,620
90,400
17,176
Balance
3,360
29,132
14,407
18,562
60,508
3,500
3,475
7,973
18,475
3,441
45,497
13,770
1,321
Balance
2005
Balance
2004
Balance
Name of Institution
2101-Vehicles
2008
7,150
18,850
23,508
3,350
372,179
7,033
5,390
17,070
(1,932)
14,205
48,643
7,955
6,500
12,818
31,744
3,923,342
90,675
9,365
8,400
2,800
2,600
12,200
7,100
7,973
11,400
7,856
8,747
219,907
13,137
79,926
27,620
215,126
186,796
Balance
2009
7,150
18,850
23,508
14,620
482,062
7,033
5,390
17,070
(1,932)
81
14,205
48,643
7,605
6,500
12,818
34,298
3,929,768
90,675
9,365
8,400
2,800
2,600
12,200
7,100
10,241
13,668
10,081
10,027
219,907
18,177
84,901
27,620
219,221
202,237
Balance
2010
7,150
18,850
23,508
14,620
509,670
7,033
5,390
17,070
(1,932)
81
14,205
77,501
7,605
6,500
12,818
34,298
3,944,699
90,675
9,365
8,400
2,800
2,600
12,200
7,100
15,155
13,668
10,081
10,416
224,821
18,177
107,970
27,620
225,340
217,678
Balance
724
105
2,454
1,930
275,866
5,900
360
14,154
Additions
2011
55
7,182
Disposal
7,150
19,519
23,508
14,620
509,670
7,033
5,390
17,070
(1,932)
81
105
14,205
79,955
7,605
6,500
5,636
34,298
3,946,629
90,675
9,365
8,400
2,800
2,600
12,200
282,966
15,155
13,668
10,081
10,416
230,721
18,177
107,970
27,980
225,340
231,832
Balance
1,403,221
15,155
13,668
10,081
10,416
230,721
18,177
107,970
27,980
225,340
231,832
Balance
7,150
19,519
23,508
14,620
509,670
7,033
5,390
17,070
(1,932)
81
105
14,205
79,955
7,605
6,500
5,636
34,298
3,946,629
90,675
9,365
8,400
2,800
2,600
12,200
1,686,187
2012
Additions
Rs 000
14 | FINANCIAL STATEMENTS
.
.
181
.
.
359
.
.
2,256
.
.
181
.
.
.
.
.
.
Department of Commerce
4,950
.
.
.
.
.
.
.
.
.
Department of Buildings
Government Factory
3,107
226
706
226
.
Ministry of Interior
.
.
.
.
3,275
9,998
3,275
Department of Posts
3,227
5,285
Department of Meteorology
2,095
7
3,970
2005
Balance
2004
Balance
Name of Institution
2101-Vehicles
2006
2007
10,900
18,368
7,852
12,975
706
226
3,107
3,275
9,998
22,500
11,449
18,368
7,852
17,725
8,606
226
3,107
3,275
9,998
22,500
34,065
7,500
3,630
4,000
5,300
123,274
5,529
3,624,645
3,970
3,630
4,000
5,300
123,212
5,227
5,285
3,970
2,502
2,502
2,256
4,689
3,410
6,654
1,266
7,500
12,054
1,521
11,400
Balance
2,256
89
359
7,500
12,054
Balance
2008
11,449
18,368
7,852
17,725
8,606
226
3,107
3,275
9,998
22,500
3,700
81,960
7,500
8,630
4,000
5,300
151,812
5,529
8,573,784
3,970
2,502
2,760
2,256
8,584
3,410
14,879
1,266
7,500
12,054
11,617
11,400
Balance
2009
11,449
18,368
7,852
17,725
8,606
226
3,107
3,275
9,998
22,500
8,872
2,520
3,700
87,086
7,500
8,630
4,000
9,008
178,418
5,529
10,526,170
3,970
2,502
2,760
2,256
8,584
3,410
25,575
5,341
10,520
12,054
11,617
11,400
Balance
2010
11,449
18,368
7,852
17,725
8,606
226
3,107
3,275
9,998
22,500
8,872
2,520
3,700
87,086
7,500
8,630
4,000
7,885
202,415
4,976
14,412,658
3,970
2,502
2,760
2,256
8,584
3,410
25,575
20,155
10,520
23,954
11,899
11,400
Balance
812
11,438
17,092
3,271,009
12,959
14,570
Additions
2011
692
2,679
750
Disposal
11,449
18,368
7,852
17,725
8,606
226
3,107
3,275
9,998
22,500
9,684
2,520
14,446
87,086
7,500
8,630
4,000
5,206
219,507
4,976
17,682,917
3,970
2,501
2,760
2,256
8,584
3,410
25,575
33,114
10,520
38,524
11,899
11,400
Balance
6,737,332
98
3,970
2,501
2,760
2,256
8,584
3,410
25,575
33,114
10,520
38,524
11,997
11,400
Balance
11,449
18,368
7,852
17,725
8,606
226
3,107
3,275
9,998
22,500
9,684
2,520
14,446
87,086
7,500
8,630
4,000
5,206
219,507
4,976
24,420,249
2012
Additions
Rs 000
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
593
594
146,769
.
.
.
.
24,675
.
.
.
.
Total
196,137 2,245,559
2005
Balance
2004
Balance
Name of Institution
2101-Vehicles
2006
6,736,799
7,487
16,592
146,769
17,590
Balance
2007
17,993,839
7,487
20,084
146,769
17,590
Balance
2008
30,164,946
7,487
20,084
146,769
17,590
Balance
2009
34,505,564
7,487
20,084
146,769
17,590
Balance
2010
40,021,050
7,487
20,084
146,769
17,590
Balance
11,169,110
Additions
2011
113,617
Disposal
9,631,993
12,083
51,076,539
473,417
12,083
473,417
7,487
20,084
146,769
17,590
Balance
60,708,532
2012
Additions
7,487
20,084
146,769
17,590
Balance
Rs 000
14 | FINANCIAL STATEMENTS
10,526
6,850
1,723
1,807
H.E.the President
77
6,831
316
625
392
45
117
234
.
759
875
220
7,366
13,307
.
.
.
929
754
125,085
424
50
2,225
1,876
.
.
.
271
.
4,937
Ministry of Tourism
3,767
Ministry of Transport
23,001
1,627
.
14,645
1,921
Ministry of Health
Ministry of Justice
Auditor General
194
Department of Elections
497
144
160
144
1,196
500
87
578
3,968
476
11,988
11,394
5,352
42
42
1,966
99,014
98,976
Parliament
2005
Balance
2004
Balance
Name of Institution
2102-Office Equipment
2007
16,088
24,498
5,300
77,465
321,411
1,837
1,368
7,628
9,056
39,173
25,375
5,739
154,033
67,930
392,157
3,741
2,661
8,969
424
11,661
76,086
21,072
3,578
2,614
1,432
994
227
9,035
2,702
2,386
250
6,999
1,787
12,862
569
1,448
98,995
572
1,098
623
17,564
1,361
814
160
7,841
985
1,892
205
4,917
1,451
12,402
521
1,400
98,995
492
738
516
11,826
784
307
12,570
1,328,118
Balance
7,750
138,511
Balance
2008
26,711
7,158
219,778
67,930
395,422
7,133
3,257
10,268
2,793
13,071
150,733
24,719
4,178
1,745
978
349
13,677
4,583
2,572
295
8,390
1,810
14,767
586
1,448
98,995
627
1,098
747
27,390
5,264
17,494
1,426,035
Balance
2009
27,299
8,062
268,413
215,245
404,158
9,052
3,316
10,904
5,400
12,425
174,680
28,983
5,312
905
2,533
993
501
16,418
8,265
3,455
335
8,574
1,838
15,489
640
1,448
98,995
689
1,355
1,071
34,703
13,081
22,602
1,481,452
Balance
2010
28,116
8,865
341,930
352,808
403,710
11,559
3,316
12,702
8,137
12,425
230,703
34,033
6,064
2,210
3,005
2,654
1,015
22,643
10,730
4,329
347
8,574
1,856
15,520
555
1,448
98,995
889
2,103
1,406
43,511
14,245
28,374
1,511,430
Balance
693
2,527
67,293
157,609
8,433
1,095
906
11,782
29,122
717
900
997
597
2,253
170
1,265
9,608
887
12
146
87
219
844
467
14,151
3,366
4,910
4,979
29,985
Additions
2011
83
86
1,058
15
11,132
1,229
427
Disposal
28,726
11,306
409,223
509,359
412,143
12,654
3,316
13,593
8,787
12,425
259,825
33,521
6,964
3,207
3,602
4,907
1,185
23,908
19,911
5,216
359
8,578
2,002
15,607
555
1,448
98,995
1,108
2,947
1,873
57,662
17,611
4,910
33,353
1,541,415
Balance
993
83,950
156,404
4,663
1,444
2,472
13,006
25,598
7,051
444
1,184
227
61
81
2,773
2,967
208
19
24
49
488
182
298
92
7,229
5,269
988
4,725
29,727
29,719
11,306
493,173
665,763
416,806
14,098
3,316
16,065
21,793
12,425
285,423
40,572
7,408
4,391
3,829
4,968
1,266
26,681
22,878
5,424
378
8,601
2,051
16,095
555
1,448
98,995
1,290
3,245
1,965
64,891
22,880
5,898
38,078
1,571,142
Balance
2012
Additions
Rs 000
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
595
596
355
5,318
16,823
1,783
1,050
227
62
3,659
.
279
.
354,300
357
2,276
7,530
1,478
4,126
357
.
3,265
724
2,455
3,069
719
7,206
.
19,745
532
1,523
.
.
532
Ministry of Environment
.
1,943
2,525
11,320
....
146
1,943
.
446
.
446
Ministry of Re-Settlement
Ministry of Sports
2006
6,220
3,414
2,585
4,783
24,142
9,474
2,291
15,544
4,264
2,281
3,012
Balance
2007
12,267
3,920
1,943
3,652
2,076
2,051
2,217
707
40,466
1,016
12,773
16,580
8,720
1,943
5,212
2,628
4,000
5,767
1,834
42,464
3,198
58,003
2,876
1,290
7,576
8,188
25,372
10,602
4,219
356,217
765
9,618
4,342,564
8,431
5,141
3,442
6,765
36,401
15,468
4,494
20,563
4,983
2,725
6,597
Balance
5,621
1,542
13,746
7,637
2,134
354,600
7,035
1,505,227 2,907,513
20,709
Ministry of Education
Amenities
.
8,616
Ministry of Agriculture
5,587
1,840
690
2,466
Ministry of Highways
432
161
1,177
2005
Balance
2004
Balance
Name of Institution
18,257
9,597
5,482
6,653
4,518
6,302
7,211
2,228
62,816
4,070
85,145
3,834
2,375
14,379
9,376
36,497
10,602
6,248
356,880
1,595
11,373
4,366,124
10,134
5,812
4,224
7,308
41,783
15,518
4,494
23,184
7,044
3,502
8,641
Balance
2009
19,169
9,660
8,630
7,196
4,960
7,311
9,061
2,991
84,708
4,231
89,968
5,040
3,566
17,669
16,551
50,468
10,602
7,774
360,131
2,161
13,419
4,413,179
10,539
6,662
4,791
9,497
45,339
16,753
6,348
24,662
8,456
4,753
9,554
Balance
2010
20,222
14,516
11,942
10,604
4,960
8,913
10,651
3,729
105,443
5,340
95,460
11,298
7,008
20,849
12,715
70,627
10,602
10,362
360,131
3,194
14,645
5,604,857
10,539
8,309
6,084
10,517
61,533
19,595
7,899
28,664
16,995
6,849
10,668
Balance
309
10,947
2,306
2,600
7,091
4,300
1,385
996
4,201
2,268
4,812
4,683
5,172
7,812
12,663
10,516
5,790
1,462
543
1,129,731
1,617
2,646
612
22,137
237
8,130
1,210
816
993
Additions
2011
126
29
16
890
73
120
86
155
1,711
37
Disposal
20,531
25,463
14,122
13,204
12,022
13,213
12,020
4,725
109,644
7,608
100,272
15,981
12,180
28,661
24,488
81,143
10,602
16,152
360,131
4,656
15,188
6,734,515
10,539
9,926
8,610
11,129
83,584
19,677
16,029
28,163
16,995
7,665
11,624
Balance
782
8,511
2,687
3,276
1,791
3,620
882
912
1,294
1,864
2,812
2,883
1,238
6,220
1,044
10,373
4,644
250
278
645,029
1,092
582
1,908
41,238
5,545
1,662
1,784
119
2,869
21,313
33,974
16,809
16,480
13,813
16,833
12,902
5,637
110,938
9,472
103,084
18,864
13,418
34,881
25,532
91,516
10,602
20,796
360,131
4,906
15,466
7,379,544
10,539
11,018
9,192
13,037
124,822
25,222
17,691
29,947
16,995
7,784
14,493
Balance
2012
Additions
Rs 000
14 | FINANCIAL STATEMENTS
2006
2007
515
3,059
3,196
5,217
6,445
785
1,684
499
.
.
1,279
500
3,281
.
.
.
Department of Information
Department of Examinations
Department of Archaeology
781
.
739
635
616
1,992
5,464
3,177
9,999
9,678
4,600
4,665
593
1,534
883
3,020
8,272
3,822
17,512
11,226
10,262
5,983
1,255
2,705
173
1,411
9,288
8,308
7,344
3,795
1,252
4,070
12,282
6,922
1,236
3,277
4,196
4,749
524
Balance
8,654
675
Balance
675
.
675
2005
Balance
2004
Balance
Name of Institution
3,800
9,855
9,221
19,417
15,586
15,362
7,896
1,503
3,733
427
1,505
9,992
9,900
3,187
14,325
8,113
1,402
4,814
3,499
4,651
5,749
903
Balance
2009
4,714
11,407
11,823
20,483
17,296
18,179
8,655
1,714
4,026
1,246
1,546
10,228
10,947
3,445
15,819
9,318
1,558
6,312
3,499
4,840
10,340
1,335
Balance
2010
98,987
13,071
13,128
22,353
19,725
21,124
9,561
2,040
4,516
1,532
1,696
10,685
11,596
2,610
5,148
157,334
15,819
9,318
1,558
7,014
3,499
4,840
10,340
1,335
Balance
997
1,928
25,792
2,424
1,982
3,199
2,154
146
1,429
268
90
1,443
1,984
2,560
1,202
2,195
3,041
3,388
5,041
29,924
3,294
364
978
2,445
23,498
424
Additions
2011
Disposal
99,984
14,999
38,920
24,777
21,707
24,323
11,715
2,186
5,945
1,800
1,786
12,128
1,984
2,560
1,202
2,195
3,041
3,388
5,041
29,924
3,294
11,960
3,588
7,593
180,832
15,819
9,318
1,558
7,438
3,499
4,840
10,340
1,335
Balance
1,075
2,236
3,562
2,214
1,589
3,200
1,966
194
517
21
30
995
375
2,460
1,476
2,645
4,978
4,386
539
24,753
337
1,402
358
632
70,047
103
101,059
17,235
42,482
26,991
23,296
27,523
13,681
2,380
6,462
1,821
1,816
13,123
2,359
5,020
2,678
4,840
8,019
7,774
5,580
54,677
3,631
13,362
3,946
8,225
250,879
15,819
9,318
1,558
7,541
3,499
4,840
10,340
1,335
Balance
2012
Additions
Rs 000
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
597
598
Balance
693
14,940
Balance
349
7,444
63,348
32,916
34,298
32,689
.
28,520
2,810
.
573
Department of Police
2,034
33,866
6,362
1,212
3,721
2,456
2,574
352
115
6,196
1,312
3,615
501
.
1,463
995
2,415
352
15
1,151
138
782
1,945
.
1,772
8,245
722
1,744
.
1,518
986
.
697
Department of Customs
Department of Excise
Department of Prisons
Courts Administration
17,204
34,298
Department of Labour
10,682
5,879
3,316
Department of Ayurveda
2,485
2,309
9,204
24,940
693
Balance
2006
8,646
722
40,917
2,329
359
4,482
1,480
729
16,409
4,497
6,428
392
952
5,310
3,452
6,545
1,765
8,894
59,486
3,040
36,813
50,689
34,298
104,997
76,166
9,811
2,187,994 2,189,215
703
1,154
300
5,650
1,257
2005
2004
Name of Institution
13,992
18,478
49,083
5,361
736
502
5,894
2,609
957
27,297
4,497
10,038
648
2,182
8,303
21,449
19,546
231
2,251
14,330
94,758
3,884
39,383
146,389
69,091
69,570
172,004
79,077
14,027
2,190,155
3,532
3,148
16,950
36,987
1,335
Balance
2007
17,606
18,478
54,406
5,361
1,446
502
5,910
4,286
1,207
27,297
4,562
13,258
648
3,112
11,311
39,021
29,080
318
6,346
17,039
134,790
4,543
41,307
146,389
77,542
69,570
301,299
80,205
19,304
2,190,954
3,712
3,372
17,942
39,843
1,803
Balance
2008
21,668
44,397
64,155
5,389
1,444
548
6,362
5,821
5,883
27,875
4,641
14,785
826
4,082
18,883
59,840
44,613
416
16,748
21,923
186,194
6,154
41,727
146,389
171,488
69,570
389,296
81,035
22,474
2,191,174
3,997
3,682
18,494
42,954
2,397
Balance
2009
25,798
144,397
73,383
5,678
1,464
620
6,684
6,324
5,908
29,793
5,459
14,876
887
4,301
19,565
109,821
56,427
515
32,198
31,152
216,167
7,018
43,281
266,702
202,572
99,130
499,073
81,742
29,243
2,191,652
6,399
4,006
21,367
49,942
3,323
Balance
2010
3,153
936
14,953
354
595
52
3,281
86
397
110
526
574
151
400
1,459
29,550
9,991
104
10,987
4,743
53,285
889
8,288
100,000
73,862
92,628
72,319
2,312
8,790
266
499
411
855
12,374
537
Additions
40
17
701
2,441
253
7,763
38,061
93
Disposal
2011
28,951
145,333
88,336
6,032
2,057
672
9,962
6,370
6,288
29,903
5,985
14,749
1,038
4,701
21,024
139,371
66,418
619
40,744
35,895
269,452
7,654
51,569
366,702
268,671
153,697
571,299
84,054
38,033
2,191,918
6,898
4,417
22,222
62,316
3,860
Balance
4,979
873
7,915
532
12
255
97
1,942
5,585
3,785
571
1,110
493
150
11,575
13,766
333
2,914
3,200
30,795
533
2,075
120,045
67,282
130,913
212,392
9,426
15,325
300
596
445
393
23,671
596
Additions
Rs 000
33,930
146,206
96,251
6,564
2,069
927
10,059
8,312
11,873
33,688
6,556
15,859
1,531
4,851
21,024
150,946
80,184
952
43,658
39,095
300,247
8,187
53,644
486,747
335,953
284,610
783,691
93,480
53,358
2,192,218
7,494
4,862
22,615
85,987
4,456
Balance
2012
14 | FINANCIAL STATEMENTS
4,542
7,177
10,146
4,403
3,797
3,918
1,375
2,135
.
2006
5,735
3,991
1,365
6,194
2,321
3,992
7,730
2,729
2,983
2,000
365
998
850
2,993
4,583
999
1,186
Department of Forests
Department of Irrigation
988
490
1,530
51,505
8,148
29,400
15,177
3,470
5,751
4,399
3,274
782
5,154
5,111
6,571
5,228
10,533
6,930
3,779
7,892
2,864
3,373
1,840
2,928
1,009
2,994
989
3,584
988
894
500
3,247
2,139
499
899
.
.
7,493
7,403
12,695
9,161
3,926
5,538
4,793
5,379
4,126
17,425
6,052
8,201
4,639
1,778
2,077
277
Balance
3,688
2,242
746
2,468
2,418
920
475
2,178
1,499
1,691
2,812
14,978
.
3,131
3,010
984
396
Department of Valuation
767
1,703
846
1,016
Department of Pensions
2005
Balance
2004
Balance
Name of Institution
6,488
70,491
17,400
4,997
25,762
7,918
12,981
28,777
10,963
25,295
20,227
61,954
14,731
20,970
19,476
11,849
7,792
8,013
8,661
27,487
22,384
33,522
39,153
19,193
25,040
44,617
27,961
20,102
51,313
18,226
11,429
6,128
3,611
3,172
417
Balance
2008
11,720
85,553
22,096
4,796
29,750
10,789
15,304
34,940
16,387
29,006
24,621
66,799
15,829
23,331
23,806
13,999
7,792
11,268
13,227
31,206
26,102
38,153
46,565
26,077
28,403
51,427
33,908
22,867
55,005
27,657
14,312
7,559
8,386
3,172
531
Balance
2009
15,577
109,254
31,136
5,024
32,486
19,183
18,801
36,904
21,452
33,409
28,471
66,799
18,512
29,510
28,783
21,998
9,905
12,265
18,206
39,406
31,048
44,524
52,432
31,171
32,476
55,653
34,996
24,762
67,579
29,489
16,815
12,239
10,085
3,857
2,112
Balance
2010
19,575
115,730
52,955
5,024
36,458
26,817
24,793
39,368
28,605
38,200
31,265
71,629
22,354
49,583
33,236
30,493
12,874
16,221
24,155
45,155
37,497
56,508
59,249
36,632
35,779
63,036
36,578
26,709
82,799
37,522
21,556
38,468
20,085
4,789
2,988
Balance
4,493
19,538
14,076
19
4,975
8,977
6,000
3,865
5,962
4,960
2,009
3,953
3,999
8,000
3,993
7,585
5,495
3,999
6,563
7,277
12,800
6,994
4,993
5,991
4,434
4,975
4,125
2,925
22,501
8,344
3,496
98,901
736
274
94
Additions
2011
18
242
170
5,860
19
45
141
480
22
10
75
453
337
24
Disposal
67,031
24,068
135,263
4,535
4,794
39,867
45
5,043
3,909
4,896
1,000
2,277
4,627
4,464
1,667
4,329
3,043
5,000
3,638
4,997
5,366
4,993
4,989
5,737
35,137
5,585
3,987
4,974
3,637
3,450
3,637
2,472
11,056
7,909
3,058
3,471
472
3,078
571
28,603
140,057
106,898
5,043
45
45,324
40,448
31,623
45,510
39,194
47,620
34,941
79,911
29,396
62,583
35,007
43,075
23,735
25,213
35,707
58,150
85,389
69,087
68,088
47,117
43,828
71,451
44,340
32,106
116,281
53,775
28,110
140,387
21,293
7,804
3,629
Balance
2012
Additions
41,415
35,552
30,623
43,233
34,567
43,156
33,274
75,582
26,353
57,583
31,369
38,078
18,369
20,220
30,718
52,413
50,252
63,502
64,101
42,143
40,191
68,001
40,703
29,634
105,225
45,866
25,052
136,916
20,821
4,726
3,058
Balance
Rs 000
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
599
600
2006
45,544
1,244
1,010
2,398
.
.
240
1,524
.
Government Factory
26,075
5,088
2,843
13,216
55,100
12,317
10,185
741
9,621
1,708
1,540
2,302
1,500
44
1,907
215
2,098
3,106
1,537
4,008
12,226
4,018
4,936
2,961
132,310
3,351
9,278
31,255
4,141
3,615
1,872
4,035
52,744
7,658
9,751
741
7,679
1,117
1,369
1,809
650
44
1,005
2,317
2007
Balance
Department of Posts
26,557
1,998
Department of Buildings
298
5,839
49
.
919
295
2,218
629
Department of Meteorology
44
89
44
44
215
630
215
301
506
327
833
1,681
Department of Commerce
895
511
946
759
.
211
7,441
3,282
3,406
2,929
127,493
2,848
6,784
19,734
3,019
Balance
2,586
2,093
298
2,296
2,929
2,929
692
125,364
3,386
2,296
1,571
3,796
15,778
10,921
198
2,030
63
1,798
2005
Balance
2004
Balance
Department of Agriculture
Name of Institution
462
44,651
5,988
3,305
22,450
89,712
18,886
22,307
1,089
10,726
1,769
1,535
2,391
1,915
44
2,370
215
1,826
3,175
2,036
5,112
19,318
4,316
7,809
5,257
133,456
4,151
11,116
44,228
40,553
Balance
2009
875
179
225
462
63,110
6,093
3,942
28,072
98,470
22,139
26,950
1,344
11,919
1,913
1,596
2,467
2,128
44
2,370
215
2,813
3,674
2,737
7,576
21,792
4,384
8,942
7,648
133,322
5,580
12,516
56,324
43,316
Balance
2010
3,433
6,085
310
685
759
70,594
6,194
4,439
30,979
108,286
22,713
31,824
1,544
13,009
2,403
1,660
2,567
3,496
44
2,859
215
2,907
4,110
3,089
8,558
26,790
4,577
10,434
10,538
134,889
6,854
14,516
69,534
62,155
Balance
377
1,512
156
4,964
347
182
442
7,499
298
489
1,508
11,944
4,377
10,771
244
1,349
900
21
98
1,314
497
96
373
751
1,485
9,501
479
3,479
3,399
2,287
999
4,993
24,295
2,948
Additions
2011
2,810
20
55
3,272
18
69
193
133
Disposal
(2,433)
1,512
3,569
11,049
657
867
1,201
78,093
6,492
4,928
32,432
120,230
23,818
42,577
1,788
14,358
3,303
1,674
2,665
4,810
44
3,356
215
3,002
4,483
3,840
10,043
36,222
5,056
13,913
13,744
137,176
7,853
19,509
93,696
65,103
Balance
1,686
1,648
2,065
3,231
58
436
6,999
49
998
2,020
10,292
9,233
18,245
228
2,750
446
323
74
794
487
10,097
780
798
709
5,662
1,185
2,138
3,169
1,893
746
4,550
23,415
3,975
(747)
3,160
5,634
14,280
662
925
1,637
85,092
6,541
5,926
34,452
130,522
33,051
60,822
2,016
17,108
3,749
1,997
2,739
5,604
44
3,843
215
13,099
5,263
4,638
10,752
41,884
6,241
16,051
16,913
139,069
8,599
24,059
117,111
69,078
Balance
2012
Additions
Rs 000
14 | FINANCIAL STATEMENTS
Total
2006
6,721
947
4,031
398
10,616
1,080
155
1,415
4,669
2,919
1,013
458
4,262
298
2,459
3,790
548
4,397
1,130
3,374
996
2,445
1,954
25,238
10
Balance
2007
7,461
984
5,348
398
10,616
1,080
155
1,479
5,389
899
3,206
1,013
458
4,262
298
2,459
4,066
548
5,490
1,130
3,374
996
2,445
1,954
25,238
555
10
Balance
2008
7,461
984
5,348
398
10,616
1,080
155
1,479
5,389
899
3,206
1,013
458
4,262
298
2,459
4,066
548
5,490
1,130
3,374
996
2,445
1,954
25,238
555
10
Balance
2009
7,461
984
5,348
398
10,616
1,080
155
1,479
5,389
899
3,206
1,013
458
4,262
298
2,459
4,066
548
5,490
1,130
3,374
996
2,445
1,954
25,238
555
10
Balance
2,616,091
1,080
398
1,080
10,616
.
155
398
1,203
1,217
1,217
4,262
4,262
298
1,013
298
458
.
1,496
1,013
2,000
1,130
1,130
Ministry of Interior
2,445
3,374
.
1,954
996
1,467
10
10
2005
Balance
2004
Balance
Name of Institution
16,630,568
7,461
984
5,348
398
10,616
1,080
155
1,479
5,389
899
3,206
1,013
458
4,262
298
2,459
4,066
548
5,490
1,130
3,374
996
2,445
1,954
25,238
555
10
Balance
2,657,615
Additions
2011
2,967
2,271,814
24,222
-
21,478,866
2,967
24,222
7,461
984
5,348
398
10,616
1,080
155
1,479
5,389
899
3,206
1,013
458
4,262
298
2,459
4,066
548
5,490
1,130
3,374
996
2,445
1,954
25,238
555
10
Balance
2012
Additions
7,461
984
5,348
398
10,616
1,080
155
1,479
5,389
899
3,206
1,013
458
4,262
298
2,459
4,066
548
5,490
1,130
3,374
996
2,445
1,954
25,238
555
10
Balance
81,130 19,207,053
Disposal
Rs 000
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
601
602
59,564
2,880
133
981
400
165
2,521
165
1,656
2006
397
.
4,970
312
14,579
69
.
3,673
14
5,311
.
1,113
1,234
75
.
5,242
1,583
78,900
.
1,160
1,597
1,217
.
624
.
.
.
.
1,583
78,900
.
.
543
38
Ministry of Tourism
Ministry of Justice
Ministry of Health
Ministry of Highways
Ministry of Agriculture
2,429
1,685
3,186
57
270
.
Ministry of Transport
5,386
4,353
2,499
2,289
3,680
3,379
1,606
80,878
2,633
13,743
311
5,168
1,809
2,431
11,000
11,206
3,402
76,072
45,280
4,209
3,558
82,936
4,891
17,307
311,773
791
5,333
2,301
19,108
1,216
119,084
4,618
7,630
29
477
51,198
4,545
165
1,534
134
2,069
133
10,992
4,347
19,476
562
5,432
25
5,006
177
4,001
165
1,534
98
1,618
133
9,492
3,638
452,978
68,949
2007
Balance
63,902
420,875
Balance
Department of Elections
.
1,006
.
152
7,425
6,900
Parliament
2,517
2,084
9,582
3,000
2005
Balance
2004
Balance
H.E.the President
Name of Institution
13,302
18,089
3,787
1,021,632
46,353
6,337
4,669
84,845
6,469
28,261
311,773
1,012
5,333
2,967
20,402
2,318
1,626
664,468
5,075
8,204
38
506
58,055
4,693
165
1,557
177
2,208
133
461
21,399
4,347
77,634
516,455
Balance
2008
15,241
19,078
4,033
135
1,663,408
48,112
7,771
4,876
86,175
8,349
40,019
965,166
1,012
5,333
4,723
20,934
3,486
1,626
674,558
5,124
8,673
421
533
506
63,339
4,693
165
1,596
609
2,930
133
1,131
28,672
4,347
80,633
667,404
Balance
2009
17,127
23,835
4,837
1,825
1,970,654
83,402
12,874
4,937
87,364
9,434
60,690
2,555,472
1,012
6,440
4,723
22,104
5,281
1,626
689,933
9,356
9,292
439
533
1,202
67,404
4,693
165
1,621
792
3,293
133
1,131
79,909
5,294
81,876
867,280
Balance
2010
1,633
2,033
199
1,601
212,814
2,046
4,465
25,779
11,755
2,437,644
1,774
570
1,915
37,260
134
609
143
58
458
9,912
974
6,250
26,054
620
2,163
4,958
82,313
Additions
2011
86,834
2,163
5,914
105,963
1,131
1,660
481
582
9,901
110
-
4,723
8,214
24
-
3,426
5,036
25,846
18,760
22
-
14,486
434
4,937
83,402
91,821
2,181,066
35,185
72,445
28
2,402
4,968,230
24,886
1,012
7,086
22,650
110
1,626
75,084
2,232
4,693
9,208
165
727,193
1,621
1,766
282
9,543
133
949,593
Balance
Disposal
4,786
79,891
298
574
497,514
371
2,668
13,596
2,060,822
1,973
992
2,578,116
64,609
303
1,257
50
24
450
3,997
88
184
3,147
24,119
1,822
238
93,115
23,546
105,737
5,334
4,000
2,678,580
83,402
14,857
4,937
94,489
35,185
86,041
7,029,052
1,012
10,187
4,723
23,642
2,585,202
1,626
791,802
9,511
11,158
632
505
2,110
79,081
4,693
165
1,709
1,950
12,690
133
1,131
130,082
5,914
3,985
87,072
1,042,708
Balance
2012
Additions
Rs 000
14 | FINANCIAL STATEMENTS
26,408
495
1,411
.
203
2,663
495
.
.
.
1,291
150
.
434
.
.
.
150
.
434
.
.
Ministry of Re-Settlement
6,803
7,715
.
.
1,437
.
.
.
.
.
.
.
.
438
.
.
1,437
.
.
.
.
.
.
.
Ministry of Environment
Ministry of Sports
221
4,042
5,707
45,340
9,837
Ministry of Education
3,454
.
1,981
654
1,553
214
2005
Balance
2004
Balance
Amenities
Name of Institution
2007
1,437
9,311
3,349
3,667
226
3,579
462
2,252
3,256
4,762
3,249
4,703
10,881
14,745
10,929
591
4,372
4,689
17,210
322
5,264
3,117
10,156
563
1,436
4,583
1,411
3,474
26,816
30,388
146,540
3,388
9,904
2,756
Balance
3,027
2,334
529
186
2,875
1,914
4,976
368
1,090
1,411
2,337
26,608
14,407
90,051
2,376
5,517
1,653
Balance
2008
3,618
5,212
4,265
1,771
2,808
4,244
5,769
4,178
9,624
12,844
15,628
12,922
812
6,070
7,313
19,506
399
6,384
4,078
34,873
1,798
331
1,705
10,479
1,411
5,281
29,658
32,706
155,213
4,174
10,183
4,120
Balance
2009
3,962
5,338
5,001
2,444
3,829
5,251
5,769
4,178
9,938
14,782
15,866
15,907
935
6,205
10,047
25,642
453
10,198
6,328
68,560
2,452
1,022
2,035
15,783
1,411
6,726
29,658
3,010
36,649
161,110
4,440
10,432
5,190
Balance
2010
4,040
5,893
5,001
2,444
3,829
7,264
5,769
4,178
9,938
17,481
16,135
15,907
1,024
6,205
12,907
27,040
1,312
11,980
8,540
129,589
9,488
4,759
5,483
21,667
1,411
10,279
29,658
3,993
40,145
174,649
4,440
12,365
6,338
Balance
775
666
573
15,820
1,024
118
1,139
2,369
1,658
47
3,210
1,439
4,670
2,536
4,446
603
6,122
3,953
2,110
2,131
15,641
1,173
436
Additions
2011
4,440
190,290
42,276
6,103
29,658
14,232
1,411
27,789
15,907
17,159
33,301
9,938
4,178
5,769
7,837
3,829
2,444
5,001
4,815
1,142
7,344
15,276
6,559
28,698
1,359
9,979
15,190
12,024
134,259
9,205
6,086
13,538
6,753
Balance
21
Disposal
905
523
586
6,659
200
170
41
1,397
195
2,725
2,557
399
1,695
1,878
6,743
4,300
518
1,131
995
7,006
777
3,059
5,720
7,082
5,001
2,444
3,829
8,423
5,769
4,178
9,938
39,960
17,359
15,907
1,312
7,353
15,317
30,095
1,554
17,915
12,536
134,658
13,719
11,083
12,829
32,089
1,411
14,750
29,658
7,234
43,271
197,296
4,440
14,315
9,812
Balance
2012
Additions
Rs 000
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
603
604
2006
2007
1,648
-
867
-
7,038
6,705
10,860
17,016
5,096
8
64,575
.
886
2,835
5,982
4,846
.
.
.
8
41,559
.
600
2,188
Department of Information
Department of Examinations
3,054
29,885
28,065
323,588
35,148
413
.
323,588
8,999
.
24,915
3,237
.
562
667
.
562
Department of Police
23,720
Department of Labour
Department of Ayurveda
15,663
504
4,195
.
2,976
Department of Archaeology
562
4,995
112,550
46,166
666,588
74,013
43,561
7,862
21,873
890
44
95,602
10,097
60,077
20,057
6,958
7,437
4,534
1,435
1,648
562
5,799
12,451
158,583
442,799
2,551,815
894,077
386,758
185,489
11,475
39,890
1,117
823
103,292
11,860
156,533
38,115
13,414
7,998
5,290
3,349
797
1,901
Balance
-
Balance
-
2005
Balance
2004
Balance
Name of Institution
562
5,799
13,136
197,979
442,799
7,191,248
928,750
870,410
205,913
15,246
39,890
1,246
1,737
123,825
391
14,001
263,018
45,933
17,639
8,351
5,672
6,820
1,348
103
180
1,908
Balance
2009
562
5,799
14,570
217,589
442,799
8,478,456
982,547
1,550,750
230,310
15,623
45,413
1,489
2,072
124,666
803
16,462
288,300
50,058
19,810
8,555
5,817
7,625
1,415
175
395
1,993
Balance
2010
562
5,799
16,070
226,947
743,900
8,657,764
1,484,745
2,517,378
290,114
24,894
70,323
1,926
2,387
126,626
899
17,871
377,749
53,567
29,258
8,814
8,148
15,983
1,447
460
397
2,121
4,173
3,135
Balance
9,500
1,499
6,165
130,157
6,168,646
774,566
567,862
54,907
9,737
12,537
80
349
12,973
954
1,567
73,530
4,666
5,305
356
2,856
2,799
317
2,048
125
1,342
2,926
5,983
404
1,366
2,099
2,412
11,921
5,653
6,174
3,074
Additions
2011
2,412
2,099
1,366
404
5,983
6,061
5,515
2,246
397
2,508
874,057
233,112
17,528
15,299
562
41
-
83,467 14,742,943
2,254,210
82,860
3,085,240
2,006
2,736
5,101
139,599
34,631
1,853
345,021
19,438
58,233
34,563
451,279
9,170
11,004
18,782
1,764
5,653
11,921
6,174
3,074
Balance
Disposal
3,914
2,786,779
4,002,310
447,015
39,609
99,834
2,006
3,112
188,215
2,633
21,033
480,917
61,859
36,439
9,483
14,124
21,500
1,934
2,607
397
2,297
6,161
8,529
9,209
1,620
3,595
6,787
2,415
17,029
6,051
11,023
2,374
3,018
18,129
126,508
562
17,673
20,546
251,241
1,000,565
1,043,742 15,786,685
532,569
917,070
101,994
4,978
16,974
376
48,616
780
1,595
29,638
3,626
1,876
313
3,120
2,718
170
99
51
646
2,468
3,226
1,216
2,229
4,688
5,108
398
4,849
840
Balance
2012
Additions
Rs 000
14 | FINANCIAL STATEMENTS
1,876
.
.
6,339
676
.
.
3,293
2006
.
.
1,298
.
47
380
2,510
1,088
372
400
96
.
172
.
.
.
2,384
.
.
.
.
.
47
380
1,526
274
14
400
.
.
.
.
.
.
499
.
1,390
653
Department of Valuation
4,415
1,501
500
237
1,002
680
Department of Pensions
14,983
.
293
Department of Excise
178
7,913
.
3,381
604
4,263
1,277
825
1,258
1,087
2,091
2,434
1,846
3,939
4,106
1,879
1,472
2,354
4,841
172
357
299
6,212
2,182
1,648
2,615
14,983
31,922
178
604
9,236
1,277
2,823
3,369
2,085
1,678
3,862
2,879
2,644
8,785
4,106
2,756
2,345
13,293
7,278
30,169
1,091
1,978
16,230
4,670
1,648
1,318
6,485
2,046,228
64,312
178
1,964
33
13,934
2,351
3,334
2,475
22,808
2007
Balance
11,764
1,555
3,334
2,475
16,537
Balance
Department of Prisons
10,092
2005
Balance
2004
Balance
5,666
Name of Institution
604
10,415
2,167
4,322
3,369
3,009
2,051
5,205
3,530
4,479
10,610
5,077
3,496
4,181
14,951
9,127
32,622
3,488
4,363
22,958
16,711
1,648
2,457
10,447
2,046,228
77,899
178
2,958
33
922
14,389
2,464
3,334
2,509
27,781
Balance
2009
604
15,200
3,133
6,929
4,142
4,561
4,000
5,803
5,029
6,121
11,759
7,235
4,512
5,006
15,911
10,984
36,695
5,390
6,883
33,569
50,711
1,648
2,457
12,353
2,046,228
93,098
178
2,967
33
110
916
14,389
3,815
3,334
2,678
39,448
Balance
2010
2,604
24,624
4,123
8,414
6,980
5,559
5,698
6,671
5,254
8,533
17,186
9,424
5,902
7,000
18,400
14,681
41,092
9,023
12,580
33,569
51,207
1,648
2,457
12,743
2,131,293
101,998
178
2,967
33
110
916
14,389
3,815
3,334
2,678
1,159
48,265
Balance
2,000
4,800
954
3,400
3,484
1,198
496
1,377
442
1,973
999
2,283
1,991
1,453
1,970
5,332
2,995
3,206
3,168
52
38
9,305
26
194
98
4,664
Additions
2011
2,435
1,648
51,259
33,569
15,748
12,229
44,087
20,013
20,370
8,453
7,883
11,707
18,185
10,506
5,696
8,048
6,194
6,757
10,464
11,814
5,076
29,424
4,604
10
1
-
2,993
60
33
12,748
110
2,140,598
916
14,373
16
3,815
178
3,334
101,998
2,872
1,257
52,929
Balance
-
Disposal
87
2,000
910
1,498
1,422
997
359
187
966
1,569
545
853
887
980
873
1,858
18,461
1,773
705
763
494
1,781
5,960
441
146
177
6,715
4,691
31,424
5,986
13,312
11,886
7,754
6,553
8,235
6,662
12,075
18,730
12,560
8,770
9,433
21,243
21,871
62,548
14,002
16,453
33,569
52,022
1,648
2,435
13,242
2,142,379
107,958
178
3,434
33
110
916
14,373
3,961
3,334
3,049
1,257
59,644
Balance
2012
Additions
Rs 000
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
605
606
327
22,333
1,130
8,540
1,055
2,254
327
22,333
1,130
603
.
2,254
1,330
41,874
.
258
.
6,048
.
.
.
4,492
.
4,799
416
.
48
Department of Posts
1,710
-
225
-
Government Factory
.
2,816
.
600
Department of Buildings
Department of Meteorology
Department of Commerce
10,496
9,345
5,504
4,536
Department of Agriculture
5,262
1,847
860
Department of Irrigation
998
500
14,833
176
Department of Forests
400
101
101
314
184
97
48
2005
Balance
2004
Balance
Name of Institution
3,631
14,249
2,650
70,630
26,928
9,841
165
298
45
78,899
2,122
14,269
41,823
2,502
16,799
1,130
61,516
327
17,034
2,330
998
45,692
3,545
1,315
1,444
1,664
1,934
1,637
3,082
6,152
Balance
2007
2008
1,822
2,921
3,392
165,112
270
5,637
27,152
2,650
93,357
78,634
55,409
349,911
165
298
916
140,299
42,887
5,576
18,090
2,650
76,413
55,100
923
186,547
165
298
916
119,061
24,419
19,867
94,440
11,720
25,891
4,011
87,314
707
58,918
131,457
2,636
178,121
17,804
3,545
2,321
1,879
4,161
6,592
2,133
6,478
1,720
6,568
Balance
82,701
11,427
20,179
1,130
75,507
707
52,774
3,452
1,647
56,341
14,705
3,545
1,315
1,559
2,164
3,841
2,133
4,830
798
6,552
Balance
2009
270
337,354
5,736
29,914
2,650
97,509
90,748
166,749
357,872
165
365
1,151
142,027
3,883
28,595
3,808
103,089
12,133
29,603
10,633
89,226
707
65,519
132,120
3,594
353,191
31,899
3,545
3,143
1,879
6,161
7,589
3,828
8,098
3,715
6,568
Balance
2010
561
427,334
5,814
32,354
3,164
104,908
148,593
283,056
400,320
165
447
193
5,664
176,454
4,343
32,998
4,211
109,405
12,633
33,530
16,098
109,781
2,675
87,419
132,404
4,579
550,685
39,145
3,545
3,143
1,879
8,661
14,077
5,521
10,474
4,449
9,548
Balance
312
39,982
49
4,039
449
6,937
8,260
148,254
37,750
28,598
237
2,260
1,211
1,658
498
2,778
8,732
46,241
2,440
23,449
718
1,207
196,991
14,368
529
1,000
4,654
2,054
772
3,000
1,991
Additions
2011
3,545
53,513
747,675
5,786
133,122
110,796
5,115
156,022
24,720
36,308
13,131
111,012
1
72
110
51
5,664
193
447
165
438,070
431,310
128,343
111,845
3,613
36,393
28,510
-
467,316
873
5,863
4,580
205,052
5,422
3,143
35,258
2,408
9,654
7,575
11,246
18,731
7,449
11,539
Balance
Disposal
276
19,624
3,362
315
11,449
14,854
3,591,497
144,073
410
66
541
3,091
48
4,458
7,212
489
3,540
5,982
14,706
1,498
24,762
808
2,468
181,341
12,202
159
998
500
1,486
1,843
883
287
1,962
1,149
486,940
5,863
39,755
3,928
123,294
143,197
4,022,807
582,143
165
857
259
6,205
208,143
4,628
39,716
5,422
118,224
13,620
39,848
30,702
170,728
6,613
135,558
133,930
8,254
929,016
65,715
3,545
3,302
3,406
10,154
20,217
9,418
12,129
7,736
13,501
Balance
2012
Additions
Rs 000
14 | FINANCIAL STATEMENTS
3,339
.
1,374
606
947
2,082
3,339
.
.
.
947
889
1,356
.
.
.
328
328
.
.
.
.
.
1,032
692
155
.
.
.
.
-
Total
658,439
1,112,848
2,644,984
27,501,033
11,513,256
148,006
17
1,418
49,045
494
1,352
1,737
11,240
191
17
1,418
49,045
494
4,521
1,279
512
155
12,377
1,032
147
5,020
3,164
398
4,945
328
328
590
276
1,110
1,356
2,082
947
606
1,374
2,468
3,339
43
1,772
3,335
60,397
613
Balance
2012
Additions
Rs 000
4,521
1,279
4,945
512
328
328
155
590
12,377
276
1,110
1,356
1,032
2,082
947
147
606
5,020
1,374
2,468
3,339
398
43
3,164
420
1,598
49,157
422
Balance
4,521
1,279
512
155
12,377
1,032
147
5,020
3,164
398
4,945
328
328
590
276
1,110
1,356
2,082
947
606
1,374
2,468
3,339
43
420
1,598
26,082
189
2011
Disposal
4,521
1,279
512
155
12,377
1,032
147
5,020
3,164
398
4,945
328
328
590
276
1,110
1,356
2,082
947
606
1,374
2,468
3,339
43
23,075
233
Additions
4,521
1,279
512
155
12,377
1,032
147
5,020
3,164
398
4,945
328
328
590
276
1,110
1,356
2,082
947
606
1,374
2,468
3,339
43
233
2010
Balance
4,521
1,279
512
155
12,377
1,032
147
5,020
3,164
398
4,945
328
328
590
276
1,110
1,356
2,082
947
606
1,374
2,468
3,339
43
2009
Balance
3,918
1,279
181
155
12,377
1,032
147
3,991
1,103
4,570
328
328
590
276
522
1,356
2,082
947
606
1,374
2,468
3,339
43
2008
Balance
Ministry of Interior
43
43
2007
Balance
2006
Balance
2005
Balance
2004
Balance
Name of Institution
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
607
14 | FINANCIAL STATEMENTS
Name of Institution
Guaranteed
Amount
(Rs. Mn.)
Date of
Issue
Date of
Expiry
Capital
Outstanding
(Rs. Mn.)
People's Bank
207.10
2-Feb-05
31-May-13
207.00
People's Bank
50.00
21-Jul-06
31-May-13
45.43
2,992.00
22-Feb-07
31-Mar-22
2,992.00
Federation Ltd.
3
Lakdanavi Ltd.
Lakdanavi Ltd.
2,992.00
1-Mar-07
31-Mar-22
2,992.00
23,051.71
28-Jun-07
28-Jun-22
19,433.31
People's Bank
1,837.37
11-Jun-08
9-Oct-23
1,837.37
Bank of Ceylon
89,078.00
9-Sep-08
31-Dec-12
227,710.09
Bank of Ceylon
25,451.00
27-Jun-12
31-Dec-12
People's Bank
493.36
29-Sep-08
31-Dec-12
241.35
10
People's Bank
2,500.00
17-Dec-08
16-Dec-16
2,500.00
11
People's Bank
32.00
8-Jun-09
30-Jun-13
31.48
12
People's Bank
7,000.00
7-Sep-09
11-Mar-13
418.00
13
People's Bank
4,634.50
9-Oct-09
6-Oct-19
3,011.00
14
People's Bank
2,500.00
23-Oct-09
22-Oct-17
2,500.00
15
2,770.00
6-Nov-09
18-Nov-24
2,755.00
16
Bank of Ceylon
1,100.00
22-Dec-09
31-Dec-12
803.15
17
People's Bank
5,000.00
17-Aug-10
31-Jul-16
2,915.00
18
Bank of Ceylon
10,000.00
8-Jul-10
08-Jul-15
10,000.00
19
People's Bank
1,000.00
27-Sep-10
27-Sep-13
705.80
20
Commercial Bank
1,534.00
1-Sep-11
28-Feb-26
1,057.44
21
Bank of Ceylon
85.00
29-Aug-11
31-Dec-26
47.80
22
Bank of Ceylon
2328.36
14-Mar-12
31-Dec-26
535.17
23
Bank of Ceylon
2,472.36
12-Mar-12
31-Dec-26
508.44
24
Bank of Ceylon
2,750.00
12-Mar-12
31-Dec-26
918.44
25
People's Bank
1,400.00
21-Mar-12
31-Dec-26
580.21
26
People's Bank
7,995.68
21-Mar-12
31-Dec-26
1,599.48
27
People's Bank
2,861.81
21-Mar-12
31-Dec-26
654.46
28
People's Bank
25,764.00
10-Apr-12
30-Apr-13
64,720.00
29
3,550.00
24-Apr-12
31-Dec-30
434.59
30
Commercial bank
2,000.00
24-Apr-12
31-Dec-30
244.99
31
People's Bank
1,000.00
24-Apr-12
31-Dec-30
122.53
32
DFCC Bank
1,000.00
24-Apr-12
31-Dec-30
122.49
33
22,543.50
1-Jun-12
01-Jun-16
22,543.50
34
Bank of Ceylon
2,647.63
6-Jun-12
31-Dec-26
549.92
35
Bank of Ceylon
315.56
15-Oct-12
30-Apr-27
315.56
36
Bank of Ceylon
354.58
15-Oct-12
30-Apr-27
354.58
37
384.25
25-Oct-12
30-Apr-27
384.25
38
Commercial Bank
209.04
15-Nov-12
31-May-27
209.04
39
Bank of Ceylon
670.75
15-Nov-12
31-May-27
670.75
40
Bank of Ceylon
385.64
15-Nov-12
31-May-27
385.64
41
Commercial Bank
209.06
26-Dec-12
30-Jun-27
209.06
42
Bank of Ceylon
299.25
26-Dec-12
30-Jun-27
299.25
43
309.12
28-Dec-12
30-Jun-27
309.12
44
225.54
31-Dec-12
30-Jun-27
225.54
45
DFCC Bank
89.60
31-Dec-12
30-Jun-27
Total
608
266,073.76
89.60
379,189.82
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Bank
Date of Issue
Value
(Rs. in Million)
Liabilities as at
31.12.2012
(Rs. in Million)
21.12.2004
2,227.20
214.57
29.06.2012
798.24
517.38
29.12.2008
973.21
918.56
14.09.2011
3,228.14
54.17
15.04.2010
518.90
519.22
15.04.2010
342.50
342.43
1,278.84
1,278.84
31.12.2012
70.95
70.95
31.12.2012
154.90
154.90
10
31.12.2012
10.20
10.20
11
Ministry of Construction
31.12.2012
0.04
0.04
12
31.12.2012
4.50
4.50
13
Ministry of Defence
31.12.2012
9.20
9.20
14
31.12.2012
0.05
0.05
15
31.12.2012
9,990.45
9,990.45
16
Ministry of Fisheries
31.12.2012
289.50
289.50
17
31.12.2012
2.40
2.40
18
31.12.2012
27.90
27.90
19
31.12.2012
2.80
2.80
20
Ministry of Plantation
31.12.2012
0.05
0.05
21
31.12.2012
81.64
81.64
22
Ministry of Resettlement
31.12.2012
12.00
12.00
23
31.12.2012
3.40
3.40
24
31.12.2012
123.00
123.00
25
31.12.2012
5.28
5.28
26
31.12.2012
2.90
2.90
27
Secretary to President
3,619.29
3,619.29
28
10.70
10.70
29
3,461.80
3,461.80
30
492.92
492.92
27,742.90
22,221.04
Total
People's Bank
Bank of Ceylon
31.12.2012
609
Financial Statements
Explanatory Notes
Note 09 - Lease of Vehicles
2101-Acquisition of Vehicles.
(Pvt) Ltd and Avic International Hotels Lanka Limited for the
land allocated to hotel development has been deposited in
Treasury General Deposit Account (6000).
etc., at cost.
Bond Issued to BOC for capitalized the CPC dues has been
610
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Note 32
Head
No.
1
Project Description
Provision
(Rs.)
Expenditure
(Rs.)
Expenditure
as % of
Provision
925,000,000.00
862,655,474.88
93%
220,000,000.00
209,200,000.00
95%
24,000,000.00
6,383,932.44
27%
1,000,000,000.00
25,000,000.00
3%
1,000,000.00
535,254.00
54%
12,030,000.00
4,454,401.21
37%
100,000,000.00
94,663,837.51
95%
60,000,000.00
48,711,602.95
81%
23,500,000.00
23,227,400.27
99%
21,000,000.00
10,228,887.58
49%
150,000,000.00
130,412,205.71
87%
100,000,000.00
30,000,000.00
30%
18,000,000.00
12,420,406.40
69%
17,470,000.00
3,000.00
0%
100,000,000.00
62,335,088.96
62%
1,216,973,663.95
1,215,918,003.51
100%
389,126,336.05
48,877,005.55
13%
10,113,270.00
10,113,270.00
100%
889,300,000.00
725,229,519.51
82%
10,400,000.00
10,400,000.00
100%
1,500,000.00
1,496,456.65
100%
55,000,000.00
55,000,000.00
100%
520,000,000.00
520,000,000.00
100%
700,000,000.00
385,448,328.29
55%
e-NIC Project
970,500,000.00
65,282,112.08
7%
430,000,000.00
242,167,332.80
56%
100,000,000.00
20,000,000.00
20%
180,000,000.00
166,110,603.79
92%
210,000,000.00
210,000,000.00
100%
1,125,000,000.00
1,015,686,369.24
90%
2,205,360,000.00
2,048,471,461.90
93%
2,590,000,000.00
2,447,411,725.15
94%
1,650,000,000.00
1,645,098,725.60
100%
13
101
Gender Programme
102
103
105
Pura Neguma
North East Local Services Improvement Project
(GOSL-WB)
25,000,000.00
750,000.00
3%
2,594,450,000.00
1,351,537,371.19
52%
611
Financial Statements
Project Description
Provision
(Rs.)
Expenditure
(Rs.)
Expenditure
as % of
Provision
52,500,000.00
36,610,537.75
70%
804,000,000.00
803,004,913.03
100%
230,000,000.00
229,510,000.00
100%
316,000,000.00
316,000,000.00
100%
22,000,000.00
21,820,000.00
99%
478,000,000.00
477,969,707.00
100%
349,000,000.00
348,654,082.98
100%
532,000,000.00
302,899,830.46
57%
Uthuru Wasanthaya
5,333,050,000.00
5,091,305,313.13
95%
2,566,350,000.00
2,407,985,950.58
94%
149,500,000.00
134,033,783.13
90%
5,000,000.00
1,956,039.43
39%
1,165,000,000.00
1,164,311,334.21
100%
472,000,000.00
171,094,985.18
36%
1,192,130,000.00
1,186,412,578.88
100%
Sabaragamuwa Arunalokaya
2,048,000,000.00
1,841,068,646.38
90%
Rajarata Nawodaya
2,110,000,000.00
1,986,657,983.44
94%
Kandurata Udanaya
1,567,000,000.00
969,725,516.42
62%
Wayamba Pubuduwa
1,693,000,000.00
1,643,669,644.72
97%
Pubudamu Wellassa
2,100,000,000.00
1,984,508,681.43
95%
2,952,000,000.00
2,831,084,183.46
96%
Ruhunu Udanaya
2,309,000,000.00
2,007,913,229.77
87%
12,657,972,221.04
84%
38%
14,996,667,395.00
106
414,000,000.00
156,831,376.43
752,000,000.00
1,826,617.00
0%
544,000,000.00
444,142,783.64
82%
Deyata Kirula
4,000,000.00
3,632,265.25
91%
2,000,000.00
1,820,000.00
91%
57,080,000.00
36,939,952.81
65%
108
196,000,000.00
90,667,679.25
46%
110
Ministry of Justice
11,184,550.00
11,168,479.36
100%
111
Ministry of Health
10,000,000.00
9,100,000.00
91%
20,000,000.00
308,339.65
2%
81,058,766.00
81,058,765.37
100%
126,120.00
126,120.00
100%
50,000,000.00
14,575,304.88
29%
200,000,000.00
46,504,877.09
23%
612
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Project Description
125,000,000.00
16,445,036.77
13%
253,000,000.00
242,785,927.66
96%
50,344,000.00
28,833,256.53
57%
110,869,000.00
65,099,197.04
59%
15,000,000.00
12,670,297.77
84%
300,000,000.00
92,848,921.06
31%
110,694,673.00
110,694,672.10
100%
10,000,000.00
9,128,401.32
91%
10,000,000.00
5,835,279.10
58%
215,000,000.00
92,700,495.65
43%
9,000,000.00
4,038,498.00
45%
1,500,000.00
1,084,270.00
72%
11,600,000.00
6,722,441.59
58%
5,000,000.00
1,178,577.00
24%
15,000,000.00
13,314,700.71
89%
52%
6,000,000.00
3,113,439.81
10,000,000.00
6,424,281.10
64%
GAVI-NVS Co Financing
121,875,000.00
121,750,559.40
100%
775,857,960.00
671,138,283.47
87%
12,811,595.00
862,427.00
7%
280,000,000.00
210,765,906.70
75%
25,000,000.00
13,950,000.00
56%
44,000,000.00
26,911,629.90
61%
10,054,000.00
2,939,593.95
29%
7,500,000.00
1,757,126.84
23%
41,000,000.00
13,349,990.22
33%
3,000,000.00
1,776,053.43
59%
Triposha Programme
Research Activities
116
Deyata Kirula
75,000,000.00
2,382,948.75
3%
15,000,000.00
12,361,776.00
82%
17%
117
Expenditure
as % of
Provision
GAVI-HSS
Expenditure
(Rs.)
115
Provision
(Rs.)
112,500,000.00
18,592,226.08
Co-operative Supermarkets
10,000,000.00
4,000,000.00
40%
30,500,000.00
10,000,000.00
33%
15,777,000.00
15,776,824.43
100%
Northern Expressway
52,613,225.00
52,613,219.85
100%
242,220,210.00
242,220,200.64
100%
26,000,000.00
25,518,124.45
98%
485,913,000.00
485,912,073.47
100%
Tax Component
1,300,304,300.00
1,300,304,240.98
100%
Deyata Kirula
3,965,636,460.00
3,965,636,451.88
100%
283,500,000.00
243,714,652.55
86%
67,351,770.00
67,351,764.56
100%
146,564,450.00
146,564,430.28
100%
613
Financial Statements
Project Description
Ministry of Agriculture
4,000,000.00
2,126,257.90
53%
9,427,457.21
47%
20,000,000.00
6,160,605.51
31%
613,000,000.00
530,391,547.43
87%
460,000,000.00
313,106,119.80
68%
125,000,000.00
92,741,778.15
74%
84,847,000.00
52,600,000.00
62%
20,000,000.00
5,056,261.40
25%
25,000,000.00
7,472,107.44
30%
Deyata Kirula
60,000,000.00
38,315,099.80
64%
58,640,000.00
44,594,302.82
76%
940,240.00
940,238.21
100%
0%
1,533,053.00
2,053.00
300,000,000.00
14,993,065.40
5%
7,000,000.00
3,458,876.63
49%
48,053,085.00
26,161,097.15
54%
10,000,000.00
9,995,172.03
100%
Deyata Kirula
42,000,000.00
30,653,407.31
73%
Kekulu Udana(GOSL/UNICEF)
48,500,000.00
35,907,692.60
74%
Kantha Saviya
30,000,000.00
26,250,472.71
88%
4,500,000.00
2,695,983.25
60%
20,000,000.00
18,850,325.21
94%
121
123
20,170,000.00
20,154,845.68
100%
Deyata Kirula
1,500,000.00
569,249.50
38%
4,400,000.00
1,517,342.85
34%
960,973.00
675,798.83
70%
5,000,000.00
4,500,000.00
90%
5,000,000.00
3,000,000.00
60%
15,000,000.00
9,500,000.00
63%
20,000,000.00
12,100,000.00
61%
Vocational Training Programme for the Youth in Tsunami Affected area in Eastern Province
5,000,000.00
4,418,775.00
88%
36,000,000.00
32,000,000.00
89%
573,000,000.00
372,400,000.00
65%
100,000,000.00
90,917,485.60
91%
25,000,000.00
10,000,000.00
40%
250,000,000.00
160,000,000.00
64%
614
Expenditure
as % of
Provision
20,000,000.00
120
Expenditure
(Rs.)
119
Provision
(Rs.)
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Project Description
124
100%
32,452,000.00
32,452,000.00
100%
8,450,000.00
7,689,032.87
91%
500,000.00
447,017.20
89%
2,000,000.00
1,806,142.45
90%
3,500,000.00
3,177,136.50
91%
8,550,000.00
7,737,182.69
90%
3,000,000.00
2,723,974.71
91%
22,400,000.00
11,183,115.19
50%
3,000,000.00
2,729,314.34
91%
48,366,533.25
48,366,533.25
100%
127
128
2,800,000.00
2,224,507.36
79%
95,000,000.00
11,880,725.11
13%
295,000,000.00
153,214,421.47
52%
Deyata Kirula
2,000,000.00
1,670,000.00
84%
20,000,000.00
15,611,498.26
78%
28,000,000.00
10,002,641.00
36%
19,000,000.00
10,730,309.37
56%
5,740,000.00
2,068,864.68
36%
89,410,000.00
89,410,000.00
100%
127,000,000.00
107,574,913.00
85%
13,500,000.00
9,496,187.03
70%
8,000,000.00
7,237,065.85
90%
15,000,000.00
4,120,692.31
27%
878,760,000.00
387,454,877.65
44%
1,555,000,000.00
673,004,323.25
43%
1,995,000,000.00
1,990,116,372.94
100%
14,000,000.00
2,638,938.70
19%
8,900,000.00
7,070,281.70
79%
25,000,000.00
19,635,210.20
79%
130
1. Development Assistance for Backward Local Authorities, 2. Financial Assistance for Repair of Vehicles
of Backward Local Authorities
133
Expenditure
as % of
Provision
100,000,000.00
Ministry of Education
Expenditure
(Rs.)
100,000,000.00
126
Provision
(Rs.)
16,200,000.00
5,561,715.45
34%
130,000,000.00
126,187,781.65
97%
Nanotechnology Initiative
450,000,000.00
165,603,503.00
37%
12,000,000.00
1,454,313.29
12%
Negenahira Navodaya
615
Financial Statements
Project Description
20%
1,000,000.00
1,000,000.00
100%
90,300,000.00
31,721,248.00
35%
83,000,000.00
69,679,561.39
84%
6,950,000.00
3,145,910.43
45%
9,000,000.00
7,034,978.52
78%
13,000,000.00
7,200,449.87
55%
800,000.00
798,416.07
100%
6,000,000.00
1,714,753.80
29%
56,275,900.00
40,316,662.20
72%
Deyata Kirula
Expenditure
as % of
Provision
2,196,179.95
Trillingual Programme
135
Expenditure
(Rs.)
11,000,000.00
134
Provision
(Rs.)
2,000,000.00
602,910.35
30%
Deyata Kirula
3,000,000.00
2,223,613.87
74%
111,900,000.00
95,035,435.77
85%
34,006,275.57
85%
138
1.Poshana Programme ,2. Development of Homeopathic System, 3. Project to Provide Community Health
Facilities Through Indigenous System of Medicine ,
4.Osu Govi Gammana Programme, 5. New Village
Level Osu Govi Programme for Youth
139
40,000,000.00
82,367,962.00
125,000.00
0%
8,000,000.00
4,891,831.23
61%
540,000,000.00
224,504,999.36
42%
1,075,200,000.00
1,075,168,937.53
100%
23,432,038.00
23,432,037.73
100%
30,000,000.00
27,300,000.00
91%
200,000,000.00
1,505,528.51
1%
50,000,000.00
20,994,216.53
42%
Deyata Kirula
25,000,000.00
24,926,544.74
100%
5,000,000.00
4,550,000.00
91%
44,000,000.00
29,997,210.06
68%
47,500,000.00
30,737,110.40
65%
40,810,000.00
32,525,833.46
80%
Kirigammana Programme
60,000,000.00
54,645,992.42
91%
Post Tsunami Coastal Rehabilitation & Resources Management Programme and Post Tsunami Livelihood
Support & Partnership Programme
140
210,487.20
2%
46,496,116.53
33%
99%
862,600,000.00
856,663,441.74
102,000,000.00
91,221,265.54
89%
160,000,000.00
160,000,000.00
100%
17,000,000.00
7,508,430.46
44%
616
10,400,000.00
142,000,000.00
15,000,000.00
14,603,801.21
97%
25,000,000.00
14,059,917.55
56%
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
142
Project Description
146,471,854.51
98%
218,000,000.00
191,638,550.02
88%
10,000,000.00
9,865,771.30
99%
25,000,000.00
4,417,533.00
18%
1,000,000.00
992,964.80
99%
39,711,958.00
18,403,217.48
46%
10,000,000.00
4,538,878.44
45%
75,000,000.00
15,478,041.10
21%
615,000.00
533,942.42
87%
10,288,042.00
7,800,000.00
76%
35,000,000.00
15,755,884.63
45%
81%
5,200,000.00
4,218,737.52
Deyata Kirula
10,000,000.00
9,092,349.03
91%
41,990,000.00
41,959,991.00
100%
191,000,000.00
135,000,000.00
71%
31,170,000.00
26,761,310.77
86%
149
152
10,656,400.00
100%
102,645,835.00
100%
Industrial Estates
275,000,000.00
144,224,737.39
52%
225,000,000.00
22,370,752.38
10%
104,000,000.00
41,276,541.92
40%
5,000,000.00
4,956,620.17
99%
5,200,000.00
4,053,037.81
78%
696,577,718.52
631,084,309.78
91%
1,471,339,658.00
1,471,339,657.86
100%
193,000,000.00
192,591,396.82
100%
10,656,400.00
102,646,000.00
Rehabilitation of Major and Medium Irrigation Schemes including Emergency Infrastructure Rehabilitations Work
156
Expenditure
as % of
Provision
150,000,000.00
Ministry of Resettlement
Expenditure
(Rs.)
145
Provision
(Rs.)
1,853,500,000.00
1,685,667,738.18
91%
13,180,000,000.00
11,285,972,210.16
86%
680,465,849.00
653,565,848.56
96%
1,100,000,000.00
1,070,321,447.68
97%
2,000,000.00
1,656,879.81
83%
88,000,000.00
34,774,585.00
40%
104,892,000.00
78,647,978.22
75%
28,000,000.00
12,701,143.33
45%
696,000,000.00
505,729,003.20
73%
617
Financial Statements
Project Description
Provision
(Rs.)
Ministry of Environment
1,100,000.00
973,724.41
89%
Pilisaru Programme
600,000,000.00
220,960,000.00
37%
130,000,000.00
53,100,000.00
41%
80,000,000.00
69,908,829.94
87%
3,000,000.00
397,973.40
13%
5,000,000.00
751,212.36
15%
9,800,000.00
8,000,000.00
82%
250,000.00
35,606.00
14%
5,500,000.00
3,675,236.10
67%
Establishment of Climate Change Secretariat & Research Studies Under Climate Change
2,000,000.00
622,769.00
31%
81,500.00
81,416.00
100%
8,000,000.00
3,980,597.22
50%
5,500,000.00
2,311,167.60
42%
3,000,000.00
51,000.00
2%
7,000,000.00
5,857,414.29
84%
50,000,000.00
4,000,000.00
8%
4,500,000.00
448,380.00
10%
9,500,000.00
1,766,241.85
19%
10,000,000.00
4,064,446.75
41%
2,500,000.00
2,000,000.00
80%
50,000,000.00
9,774,604.29
20%
20,000,000.00
16,360,540.80
82%
20,000,000.00
9,563,401.55
48%
2,702,000.00
2,702,000.00
100%
138,000,000.00
125,087,493.80
91%
South Asia Conference on Sanitation, Follow up Action -All Island Sanitation Programme
10,000,000.00
7,120,250.00
71%
111,000,000.00
66,194,247.83
60%
9,700,000.00
1,019,777.92
11%
23,008,000.00
23,007,411.97
100%
106,500,000.00
84,995,518.92
80%
9,800,000.00
9,800,000.00
100%
224,000,000.00
9,779,359.59
4%
171
618
Expenditure
as % of
Provision
166
Expenditure
(Rs.)
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Project Description
Provision
(Rs.)
3,200,000.00
3,200,000.00
100%
12,000,000.00
8,836,790.38
74%
14,286,325,000.00
14,286,321,888.60
100%
507,000,000.00
507,000,000.00
100%
14%
175
176
177
4,000,000.00
566,800.00
40,000,000.00
10,500,000.00
26%
2,000,000.00
204,911.00
10%
20,000,000.00
15,012,665.00
75%
8,450,000.00
2,856,191.85
34%
40,000,000.00
10,601,848.78
27%
80,000,000.00
19,000,000.00
24%
6,000,000.00
1,080,625.47
18%
15,000,000.00
5,551,399.42
37%
Construction of Cultural center & the Tsunami Research Center at Peraliya, Telwatta
35,000,000.00
34,999,683.79
100%
155,000,000.00
110,654,093.38
71%
190,000,000.00
134,342,398.00
71%
178
179
Deyata Kirula
Production & Distribution of Organic Fertilizer
180
182
185
201
Expenditure
as % of
Provision
183
Expenditure
(Rs.)
2,000,000.00
1,729,918.82
86%
125,000,000.00
74,168,779.82
59%
5,000,000.00
3,996,115.00
80%
10,000,000.00
8,145,000.00
81%
20,000,000.00
13,777,544.12
69%
10,000,000.00
71,231.60
1%
46,840,000.00
39,150,580.22
84%
14,710,000.00
4,079,349.66
28%
36,430,000.00
32,177,987.36
88%
3,730,000.00
3,391,436.95
91%
8,000,000.00
7,958,362.60
99%
2,000,000.00
1,714,285.70
86%
30,000,000.00
27,846,464.95
93%
619
Financial Statements
203
206
207
208
209
Project Description
12,000,000.00
10,476,909.23
87%
18,550,000.00
6,256,256.18
34%
10,900,000.00
6,046,167.79
55%
5,750,000.00
4,463,700.97
78%
1,300,000.00
1,144,299.80
88%
2,300,000.00
2,091,145.50
91%
42%
Department of Archaeology
42,450,019.07
10,000,000.00
918,366.00
9%
15,000,000.00
5,281,738.18
35%
15,000,000.00
14,204,109.49
95%
10,000,000.00
4,449,851.00
44%
25,000,000.00
896,000.00
4%
10,000,000.00
2,887,396.66
29%
10,000,000.00
6,644,013.16
66%
15,000,000.00
443,000.00
3%
10,000,000.00
9,365,878.20
94%
1,000,000.00
998,936.64
100%
20,000,000.00
4,522,409.72
23%
14,000,000.00
1,006,699.25
7%
10,000,000.00
5,406,444.93
54%
1,500,000.00
1,058,228.36
71%
260,000,000.00
222,880,111.27
86%
10,000,000.00
550,144.00
6%
8,000,000.00
4,284,536.54
54%
5,000,000.00
3,463,678.50
69%
390,000,000.00
201,174,012.24
52%
10,000,000.00
6,019,926.31
60%
20,000,000.00
2,692,391.97
13%
Research Activities
8,123,600.00
3,245,893.49
40%
3,000,000.00
2,958,627.32
99%
217
219
221
620
Department of Labour
Expenditure
as % of
Provision
100,000,000.00
Department of Ayurveda
Expenditure
(Rs.)
Deyata Kirula
220
Provision
(Rs.)
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Project Description
Provision
(Rs.)
222
505,000,000.00
504,356,398.91
100%
223
61,000,000.00
59,703,632.31
98%
224
273,516,755.00
273,184,165.26
100%
11,000,000.00
8,872,057.38
81%
225
Department of Police
Expenditure
(Rs.)
Expenditure
as % of
Provision
50,000,000.00
49,900,942.12
100%
170,530,000.00
150,098,033.66
88%
226
49,400,000.00
49,313,665.07
100%
227
35,000,000.00
34,678,668.73
99%
232
Department of Prisons
10,000,000.00
9,891,719.84
99%
236
12,200,000.00
11,021,037.27
90%
237
200,000.00
194,643.95
97%
229,500.00
229,500.00
100%
63,645,000.00
63,521,959.13
100%
53,779,000.00
53,761,809.00
100%
3,250,000.00
2,685,035.38
83%
5,000,000.00
3,715,315.97
74%
625,400.00
625,393.28
100%
351,000,000.00
11,806,952.45
3%
10,000,000.00
8,499,720.57
85%
239
243
Programme
251
Department of Valuation
252
480,000.00
476,000.00
99%
Improving Price Collection of Non Household Expenditure Componant & Upgrading of Purchasing Power
(ADB)
920,000.00
917,821.00
100%
845,000,000.00
804,339,121.62
95%
90,520,000.00
2,381,862.66
3%
2,033,000.00
2,033,000.00
100%
269
District Secretariat-Batticaloa
Deyata Kirula
25,000,000.00
14,036,673.40
56%
270
Deyata Kirula
25,000,000.00
25,000,000.00
100%
271
Deyata Kirula
25,000,000.00
9,315,483.06
37%
274
Deyata Kirula
476,600,000.00
465,186,151.89
98%
275
District Secretariat-Polonnaruwa
Deyata Kirula
25,000,000.00
500,000.00
2%
621
Financial Statements
Project Description
Provision
(Rs.)
280
3,500,000.00
2,959,210.06
85%
281
250,000,000.00
195,157,500.58
78%
280,000,000.00
157,824,868.17
56%
15,000,000.00
1,312,891.19
9%
100,000,000.00
78,308,745.50
78%
Deyata Kirula
282
Department of Irrigation
283
Department of Forests
Expenditure
(Rs.)
Expenditure
as % of
Provision
10,000,000.00
9,094,274.92
91%
500,000.00
184,716.00
37%
23,000,000.00
22,999,991.86
100%
284
185,000,000.00
67,125,682.17
36%
285
Department of Agriculture
81,122,000.00
65,407,770.32
81%
10,000,000.00
8,175,699.13
82%
15,000,000.00
14,999,492.52
100%
80,000,000.00
53,579,573.68
67%
28,000,000.00
25,277,580.05
90%
Media Programme
26,200,000.00
26,198,798.93
100%
4,500,000.00
3,458,467.05
77%
432,162,427.00
431,661,021.28
100%
17,000,000.00
13,968,731.75
82%
291,000,000.00
216,392,130.26
74%
286
5,000,000.00
3,576,726.90
72%
288
15,000,000.00
5,988,349.65
40%
289
7,500,000.00
6,808,075.04
91%
290
7,000,000.00
3,090,266.96
44%
291
43,000,000.00
40,656,069.82
95%
43,000,000.00
26,732,523.76
62%
1.Social Economic Studies in Livestock Sector,2. Quality Control and Quarantine Activities, 3. Implementation of Livestock Statues ,4. Strengthen to Animal
Quarantine and Inspection Services, 5. Livestock
Promotion,6. Books and Periodicals
14,696,900.00
13,974,795.29
95%
292
622
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Project Description
Provision
(Rs.)
Expenditure
(Rs.)
Expenditure
as % of
Provision
26,000,000.00
16,940,000.00
65%
5,075,000.00
5,074,023.14
100%
13,775,000.00
11,197,364.51
81%
29,564,000.00
29,563,223.05
100%
28,436,000.00
10,815,113.88
38%
63,398,700.00
62,837,981.57
99%
50,000,000.00
42,278,468.26
85%
2,296,150.00
2,296,147.56
100%
17,000,000.00
4,161,206.64
24%
24,000,000.00
12,760,801.75
53%
108,305,150.00
99,486,982.78
92%
7,500,000.00
6,764,059.52
90%
4,750,000.00
1,966,293.25
41%
8,000,000.00
6,830,513.22
85%
Entrepreneurship Development
4,000,000.00
2,862,075.89
72%
100,000,000.00
35,611,353.42
36%
293
294
1,500,000.00
61,066.02
4%
295
Department of Commerce
7,000,000.00
5,420,292.23
77%
301
1. Publicity on Co-operative Movement, 2.Establishment of Co-operative Societies in Universities, 3. Printing Statistical Report, 4. Promoting and Strengthening of School Co-op Societies
15,000,000.00
6,274,687.00
42%
304
Department of Meteorology
600,000.00
477,193.66
80%
620,000.00
408,670.40
66%
935,000,000.00
934,999,067.52
100%
500,000.00
455,000.00
91%
307
308
Department of Posts
Uthuru Wasanthaya
311
Physical Planning
200,000.00
200,000.00
100%
3,100,000.00
3,095,464.80
100%
326
2,500,000.00
429,604.00
17%
328
8,000,000.00
7,728,794.29
97%
5,000,000.00
4,425,409.02
89%
4,000,000.00
269,827.25
7%
5,000,000.00
18,144.00
0%
133,671,498,235.77
111,363,491,367.74
83%
Total
623
624
11,756
10
MINISTRY OF JUSTICE,
MINISTRY OF HEALTH
108
110
111
105
106
MINISTRY OF DEFENCE
102
AFFAIRS
103
101
22
FOR ADMINISTRATION
DEPARTMENT OF ELECTIONS
AUDITOR GENERAL
20
PARLIAMENT
PARLIAMENT
21
19
18
17
PARLIAMENT
PARLIAMENT
15
16
13
14
11
12
BRIBERY OR CORRUPTION
36,258
71,506,022
345,378
180,831
778,275
82,045,286
10,822,501
1,900,259
589,000
8,028
918,419
953,886
62,193
40,512
23,501
1,685,403
56,102
443,877
139,931
21,237
35,548
201,231
35,862
123,301
61,427
193,884
375,164
226,939
5,936,078
Expenditure
(Rs.)
Ministry / Department
Head
No.
78,879,359
414,800
295,430
975,460
94,911,740
15,297,675
2,490,913
786,065
8,137
1,088,239
966,441
68,115
41,851
25,500
1,798,890
134,077
464,825
147,025
25,581
69,957
234,993
12,705
42,549
87,867
128,710
83,650
217,020
413,736
269,125
7,658,165
Provision
(Rs.)
Total
7,373,337
69,422
114,599
197,185
12,866,454
4,475,174
590,655
197,065
108
169,821
12,555
5,922
1,339
1,999
113,487
77,975
20,948
7,094
4,344
34,409
33,762
949
6,291
52,005
5,409
22,223
23,136
38,572
42,186
1,722,087
Savings
(Rs.)
91
83
61
80
86
71
76
75
99
84
99
91
97
92
94
42
95
95
83
51
86
93
85
41
96
73
89
91
84
78
57,858,938
308,449
75,582
378,079
9,846,613
6,658,403
601,799
97,226
7,948
694,444
930,113
52,802
33,491
22,581
1,570,244
48,533
428,620
137,746
20,958
34,740
131,842
11,705
36,042
35,584
107,851
54,446
170,418
271,921
178,226
3,888,694
Expenditure
(Rs.)
59,258,300
337,269
82,359
420,160
9,906,377
6,968,085
635,718
97,365
8,037
710,092
939,841
57,415
34,430
24,300
1,621,850
51,477
444,425
144,075
25,196
37,557
135,993
12,555
38,297
37,367
110,110
62,720
182,520
277,236
187,725
4,010,410
Provision
(Rs.)
Recurrent
1,399,362
28,820
6,777
42,081
59,764
309,682
33,919
139
89
15,648
9,728
4,613
938
1,719
51,606
2,944
15,805
6,329
4,238
2,817
4,151
850
2,255
1,783
2,259
8,274
12,102
5,315
9,499
121,716
Savings
(Rs.)
98
91
92
90
99
96
95
100
99
98
99
92
97
93
97
94
96
96
83
92
97
93
94
95
98
87
93
98
95
97
13,647,084
36,928
105,248
400,196
72,198,673
4,164,098
1,298,459
491,773
81
223,975
23,773
9,391
7,020
920
115,158
7,570
15,257
2,184
279
808
69,389
52
216
277
15,451
6,981
23,466
103,243
48,713
2,047,384
Expenditure
(Rs.)
19,621,059
77,531
213,071
555,300
85,005,363
8,329,590
1,855,195
688,700
100
378,147
26,600
10,700
7,421
1,200
177,040
82,600
20,400
2,950
385
32,400
99,000
150
4,252
50,500
18,600
20,930
34,500
136,500
81,400
3,647,755
Provision
(Rs.)
Capital
5,973,975
40,603
107,823
155,104
12,806,690
4,165,492
556,736
196,927
19
154,172
2,827
1,309
401
280
61,882
75,030
5,143
766
106
31,592
29,611
98
4,036
50,223
3,149
13,949
11,034
33,257
32,687
1,600,371
Savings
(Rs.)
70
48
49
72
85
50
70
71
81
59
89
88
95
77
65
75
74
72
70
35
83
33
68
76
60
56
Rs. 000
Financial Statements
Note 33
115
116
119
120
127
128
MINISTRY OF RE-SETTEMENT
142
145
149
COMMUNITY DEVELOPMENT
143
140
139
RESOURCES DEVELOPMENT
MINISTRY OF SPORTS
136
138
135
INTEGRATION
133
134
PROVINCIAL COUNCILS
MINISTRY OF EDUCATION
126
130
124
MINISTRY OF CONSTRUCTION,ENGINEERING
122
AFFAIRS
123
121
MINISTRY OF AGRICULTURE
118
WOMEN'S AFFAIRS
117
TRADE
MINISTRY OF TRANSPORT
112
Ministry / Department
114
Head
No.
945,142
545,902
361,308
196,521
1,855,373
2,506,532
382,895
405,150
1,630,862
303,269
2,182,739
5,517,508
834,707
164,433
31,799,120
1,257,322
1,998,168
510,591
802,281
746,476
32,665,105
2,081,376
146,878,011
963,207
100,166
6,398,023
8,300,821
Expenditure
(Rs.)
Total
1,783,270
635,498
383,800
368,806
2,065,660
3,343,973
471,252
549,795
2,042,287
393,900
3,189,301
8,069,660
949,865
212,000
33,728,235
1,374,864
2,530,185
633,570
978,868
857,957
34,290,340
2,634,181
147,963,330
1,339,596
111,450
12,111,910
8,534,620
Provision
(Rs.)
838,128
89,595
22,492
172,284
210,287
837,442
88,357
144,645
411,425
90,631
1,006,562
2,552,152
115,158
47,567
1,929,115
117,542
532,018
122,979
176,587
111,481
1,625,235
552,805
1,085,319
376,389
11,284
5,713,887
233,799
Savings
(Rs.)
53
86
94
53
90
75
81
74
80
77
68
68
88
78
94
91
79
81
82
87
95
79
99
72
90
53
97
477,184
200,131
340,559
97,860
143,569
576,025
154,053
220,475
906,654
179,581
1,057,765
166,863
507,490
135,056
27,211,819
1,175,354
300,134
345,067
527,731
551,881
458,561
408,079
195,978
787,497
94,476
5,667,471
7,305,400
Expenditure
(Rs.)
Recurrent
552,500
225,905
347,000
120,570
147,805
597,024
190,627
270,465
955,732
221,400
1,149,000
183,620
526,490
161,535
27,216,756
1,199,046
317,210
352,870
582,368
602,571
1,074,240
431,623
197,641
825,137
100,600
5,705,810
7,330,095
Provision
(Rs.)
75,316
25,774
6,441
22,710
4,236
20,999
36,574
49,990
49,078
41,819
91,235
16,757
19,000
26,479
4,937
23,692
17,076
7,803
54,637
50,690
615,679
23,543
1,663
37,639
6,124
38,339
24,695
Savings
(Rs.)
86
89
98
81
97
96
81
82
95
81
92
91
96
84
100
98
95
98
91
92
43
95
99
95
94
99
100
467,958
345,771
20,749
98,661
1,711,805
1,930,507
228,842
184,675
724,208
123,688
1,124,974
5,350,645
327,218
29,376
4,587,301
81,969
1,698,034
165,524
274,551
194,595
32,206,544
1,673,296
146,682,032
175,709
5,689
730,552
995,421
Expenditure
(Rs.)
Capital
1,230,770
409,593
36,800
248,236
1,917,855
2,746,950
280,625
279,330
1,086,555
172,500
2,040,301
7,886,040
423,375
50,465
6,511,479
175,818
2,212,975
280,700
396,500
255,386
33,216,100
2,202,558
147,765,689
514,459
10,850
6,406,100
1,204,525
Provision
(Rs.)
762,812
63,822
16,051
149,575
206,050
816,443
51,783
94,655
362,347
48,812
915,327
2,535,395
96,157
21,089
1,924,178
93,849
514,942
115,176
121,949
60,791
1,009,556
529,262
1,083,657
338,750
5,161
5,675,548
209,104
Savings
(Rs.)
38
84
56
40
89
70
82
66
67
72
55
68
77
58
70
47
77
59
69
76
97
76
99
34
52
11
83
Rs. 000
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
625
626
166
171
173
174
175
177
178
181
182
DEPARTMENT OF ARCHEOLOGY
205
207
208
CULTURAL AFFAIRS
CULTURAL AFFAIRS
206
204
203
202
CULTURAL AFFAIRS
201
INFORMATION TECHNOLOGY
185
AFFAIRS
184
183
180
179
176
ENTERPRISE DEVELOPMENT
MINISTRY OF ENVIRONMENT
160
DEVELOPMENT
156
RESOURCES MANAGEMENT
Ministry / Department
153
152
Head
No.
121,912
586,386
328,870
30,480
150,142
85,389
66,011
602,469
520,880
301,382
134,333
99,047
672,563
154,807
36,662,903
1,090,966
870,003
14,879,067
128,387
307,250
99,887
1,934,463
31,279,098
1,095,272
5,758,224
2,170,874
24,805,411
Expenditure
(Rs.)
177,675
686,550
422,662
30,773
174,375
99,300
146,520
804,710
525,839
729,050
160,028
394,175
703,745
195,560
36,722,734
1,785,792
1,136,830
14,915,440
218,608
325,115
186,050
3,347,200
35,652,065
2,206,156
7,221,810
2,870,878
28,379,635
Provision
(Rs.)
Total
55,763
100,164
93,792
294
24,233
13,911
80,509
202,241
4,959
427,668
25,695
295,128
31,182
40,753
59,831
694,826
266,827
36,373
90,221
17,865
86,163
1,412,737
4,372,967
1,110,884
1,463,586
700,004
3,574,224
Savings
(Rs.)
69
85
78
99
86
86
45
75
99
41
84
25
96
79
100
61
77
100
59
95
54
58
88
50
80
76
87
92,129
474,525
270,404
29,716
65,048
65,943
44,557
511,717
65,842
235,181
48,721
70,071
620,140
113,919
36,575,583
536,461
490,790
77,885
96,806
158,458
63,718
721,973
168,720
514,999
2,684,781
124,896
1,958,752
Expenditure
(Rs.)
101,425
501,410
286,162
29,851
66,205
70,750
51,520
675,310
66,739
481,275
49,000
84,175
632,450
125,160
36,576,704
567,606
536,730
86,140
101,050
170,785
86,050
922,000
172,175
566,091
2,814,247
127,847
2,032,665
Provision
(Rs.)
Recurrent
9,296
26,885
15,758
135
1,157
4,807
6,963
163,593
896
246,094
279
14,104
12,310
11,241
1,121
31,145
45,940
8,255
4,244
12,327
22,332
200,027
3,455
51,092
129,466
2,951
73,913
Savings
(Rs.)
91
95
94
100
98
93
86
76
99
49
99
83
98
91
100
95
91
90
96
93
74
78
98
91
95
98
96
29,784
111,861
58,467
764
85,094
19,446
21,453
90,753
455,037
66,201
85,612
28,977
52,423
40,888
87,320
554,505
379,213
14,801,183
31,582
148,792
36,169
1,212,490
31,110,379
580,273
3,073,443
2,045,978
22,846,659
Expenditure
(Rs.)
76,250
185,140
136,500
923
108,170
28,550
95,000
129,400
459,100
247,775
111,028
310,000
71,295
70,400
146,030
1,218,186
600,100
14,829,300
117,558
154,330
100,000
2,425,200
35,479,890
1,640,065
4,407,563
2,743,031
26,346,970
Provision
(Rs.)
Capital
46,466
73,279
78,033
159
23,076
9,104
73,547
38,647
4,063
181,574
25,416
281,023
18,872
29,512
58,710
663,681
220,887
28,117
85,976
5,538
63,831
1,212,710
4,369,511
1,059,792
1,334,120
697,053
3,500,311
Savings
(Rs.)
39
60
43
83
79
68
23
70
99
27
77
74
58
60
46
63
100
27
96
36
50
88
35
70
75
87
Rs. 000
Financial Statements
215
POLICY
242
243
244
240
239
241
237
238
235
236
DEPARTMENT OF PRISONS
232
233
COURTS ADMINISTRATION
228
227
231
DEPARTMENT OF POLICE
225
224
226
222
DEPARTMENT OF LABOUR
221
223
DEPARTMENT OF AYURVEDA
219
OF SAMURDHI
220
218
217
SERVICES
216
TRAINING
213
214
DEPARTMENT OF EXAMINATION
211
212
DEPARTMENT OF INFORMATION
209
Ministry / Department
210
Head
No.
23,624
1,876,592
31,858
46,536
1,477,886
811,940
128,704
176,803
66,273
9,640
330,201
3,669,954
7,923
4,062,954
217,734
683,886
36,617,364
24,231,019
37,763,707
118,103,860
1,253,408
680,381
958,009
10,981,663
171,420
317,126
1,288,690
18,951,845
66,741
1,752,209
1,412,437
159,609
300,284
Expenditure
(Rs.)
Total
831,334
2,744,925
34,250
52,975
3,022,819
895,143
638,400
178,944
79,600
11,875
341,551
4,060,555
9,400
4,157,927
251,590
695,000
36,835,000
24,700,679
38,005,353
118,117,766
1,339,772
920,522
1,550,705
11,131,750
180,492
338,188
1,471,835
21,365,000
90,845
1,787,990
1,578,490
183,340
377,860
Provision
(Rs.)
807,710
868,333
2,392
6,439
1,544,933
83,203
509,696
2,141
13,327
2,235
11,351
390,601
1,477
94,973
33,856
11,114
217,636
469,660
241,646
13,906
86,364
240,140
592,696
150,087
9,072
21,063
183,145
2,413,155
24,104
35,781
166,053
23,731
77,576
Savings
(Rs.)
68
93
88
49
91
20
99
83
81
97
90
84
98
87
98
99
98
99
100
94
74
62
99
95
94
88
89
73
98
89
87
79
23,063
315,775
30,995
44,205
68,473
176,050
127,561
54,718
54,036
8,792
84,607
3,404,072
7,516
3,426,849
175,213
598,656
35,609,095
20,983,577
33,020,787
114,286,779
953,895
609,672
262,377
10,978,819
165,257
296,509
1,092,990
14,611,003
21,815
1,743,670
1,357,881
144,860
59,785
Expenditure
(Rs.)
Recurrent
830,434
366,225
32,800
48,375
574,656
255,967
636,800
55,921
65,200
10,875
86,251
3,632,555
8,790
3,431,565
204,540
608,050
35,768,000
21,050,975
33,208,493
114,298,350
967,407
624,148
281,535
11,093,350
171,942
307,538
1,160,543
15,015,000
30,045
1,767,040
1,421,740
158,990
60,945
Provision
(Rs.)
807,371
50,450
1,805
4,170
506,183
79,917
509,239
1,203
11,164
2,083
1,645
228,483
1,274
4,716
29,327
9,394
158,905
67,398
187,706
11,571
13,512
14,476
19,158
114,531
6,686
11,029
67,553
403,997
8,230
23,370
63,859
14,130
1,160
Savings
(Rs.)
86
94
91
12
69
20
98
83
81
98
94
86
100
86
98
100
100
99
100
99
98
93
99
96
96
94
97
73
99
96
91
98
562
1,560,816
862
2,330
1,409,413
635,890
1,143
122,085
12,236
848
245,594
265,882
408
636,105
42,521
85,230
1,008,269
3,247,442
4,742,919
3,817,081
299,513
70,710
695,632
2,844
6,164
20,617
195,700
4,340,842
44,926
8,540
54,556
14,749
240,498
Expenditure
(Rs.)
Capital
900
2,378,700
1,450
4,600
2,448,162
639,176
1,600
123,024
14,400
1,000
255,300
428,000
610
726,362
47,050
86,950
1,067,000
3,649,704
4,796,860
3,819,416
372,365
296,374
1,269,170
38,400
8,550
30,650
311,292
6,350,000
60,800
20,950
156,750
24,350
316,915
Provision
(Rs.)
339
817,884
588
2,270
1,038,750
3,286
457
939
2,164
152
9,706
162,118
202
90,257
4,529
1,720
58,731
402,262
53,941
2,335
72,852
225,664
573,538
35,556
2,386
10,033
115,592
2,009,158
15,874
12,410
102,194
9,601
76,417
Savings
(Rs.)
62
66
59
51
58
99
71
99
85
85
96
62
67
88
90
98
94
89
99
100
80
24
55
72
67
63
68
74
41
35
61
76
Rs. 000
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
627
628
DEPARTMENT OF PENSIONS
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
272
273
274
275
276
TRINCOMALEE
271
BATTICALOA
KILLINOCHCHI
270
269
268
DEPARTMENT OF VALUATION
251
MULLAITIVU
DEPARTMENT OF EXCISE
248
247
249
250
246
Ministry / Department
245
Head
No.
519,667
300,973
1,114,467
501,927
1,360,401
329,110
702,522
432,947
148,104
147,225
163,216
146,850
525,188
736,885
796,846
915,491
383,751
436,955
976,567
658,520
790,517
686,363
672,750
126,766,000
1,705,780
247,657
45,175
1,023,009,084
505,854
2,294,369
1,604,329
114,746
Expenditure
(Rs.)
540,175
350,601
1,137,523
545,935
1,384,105
365,087
851,268
462,255
155,606
160,677
167,340
152,304
530,504
803,799
817,443
922,426
419,869
447,632
1,031,282
666,299
803,534
764,043
697,638
126,805,439
1,850,353
256,270
50,350
1,027,912,642
522,096
2,325,427
1,621,500
137,875
Provision
(Rs.)
Total
20,509
49,628
23,056
44,007
23,704
35,977
148,746
29,308
7,502
13,452
4,123
5,454
5,316
66,914
20,597
6,935
36,118
10,677
54,715
7,779
13,017
77,679
24,888
39,439
144,573
8,613
5,175
4,903,558
16,242
31,058
17,171
23,129
Savings
(Rs.)
96
86
98
92
98
90
83
94
95
92
98
96
99
92
97
99
91
98
95
99
98
90
96
100
92
97
90
100
97
99
99
83
467,266
263,577
596,038
439,171
1,326,618
246,360
602,389
398,478
104,436
104,754
130,590
127,662
485,908
622,348
720,897
861,952
347,928
413,293
903,766
602,960
765,279
540,116
645,612
126,742,151
568,753
229,100
33,714
414,147,478
445,495
1,391,537
1,562,267
113,492
Expenditure
(Rs.)
477,525
266,901
599,823
443,735
1,339,526
253,087
604,668
404,805
106,506
113,177
131,340
129,454
487,142
665,179
731,414
862,626
361,069
414,282
905,082
604,999
775,584
549,043
650,888
126,778,439
578,900
235,570
34,881
416,478,342
455,096
1,392,627
1,563,600
136,490
Provision
(Rs.)
Recurrent
10,260
3,324
3,785
4,564
12,907
6,727
2,279
6,327
2,070
8,423
750
1,792
1,234
42,831
10,516
674
13,141
989
1,316
2,039
10,305
8,927
5,276
36,287
10,147
6,470
1,167
2,330,864
9,601
1,090
1,333
22,998
Savings
(Rs.)
98
99
99
99
99
97
100
98
98
93
99
99
100
94
99
100
96
100
100
100
99
98
99
100
98
97
97
99
98
100
100
83
52,401
37,396
518,429
62,756
33,782
82,750
100,133
34,469
43,668
42,470
32,626
19,188
39,280
114,537
75,949
53,540
35,823
23,662
72,801
55,560
25,238
146,248
27,138
23,848
1,137,027
18,557
11,461
608,861,607
60,359
902,832
42,062
1,253
Expenditure
(Rs.)
62,650
83,700
537,700
102,200
44,579
112,000
246,600
57,450
49,100
47,500
36,000
22,850
43,363
138,620
86,030
59,800
58,800
33,350
126,200
61,300
27,950
215,000
46,750
27,000
1,271,453
20,700
15,470
611,434,300
67,000
932,800
57,900
1,385
Provision
(Rs.)
Capital
10,249
46,304
19,271
39,444
10,797
29,250
146,467
22,981
5,432
5,030
3,374
3,662
4,082
24,083
10,081
6,260
22,977
9,688
53,399
5,740
2,712
68,752
19,612
3,152
134,426
2,143
4,008
2,572,693
6,641
29,968
15,838
132
Savings
(Rs.)
84
45
96
61
76
74
41
60
89
89
91
84
91
83
88
90
61
71
58
91
90
68
58
88
89
90
74
100
90
97
73
90
Rs. 000
278
279
280
290
294
DEPARTMENT OF METEOROLOGY
304
303
302
DEPARTMENT OF CO-OPERATIVE
301
DEVELOPMENT
299
COMPANIES
300
298
297
296
CONTROL
DEPARTMENT OF COMMERCE
295
GARDENS
293
AND HEALTH
291
292
RESOURCES
288
289
286
287
DEPARTMENT OF AGRICULTURE
284
285
DEPARTMENT OF IRRIGATION
DEPARTMENT OF FORESTS
282
283
281
AND MONITORING
Ministry / Department
277
Head
No.
334,298
76,300
10,498
46,265
193,344
13,616
64,556
26,393
47,425
88,317
295,668
632,000
688,551
782,614
479,395
500,475
1,891,522
169,147
216,332
3,138,130
904,834
1,189,325
6,648,239
3,821,991
62,711
602,494
650,319
489,989
Expenditure
(Rs.)
534,369
87,950
11,645
65,760
222,112
18,500
102,055
27,495
50,790
98,285
913,535
1,052,600
837,421
908,010
531,825
559,960
1,951,267
170,185
232,220
3,508,290
1,220,420
1,265,950
8,530,825
4,089,180
68,830
628,772
684,104
499,595
Provision
(Rs.)
Total
200,072
11,650
1,147
19,495
28,768
4,884
37,499
1,102
3,365
9,968
617,867
420,600
148,870
125,396
52,430
59,485
59,745
1,038
15,888
370,160
315,586
76,625
1,882,586
267,189
6,119
26,278
33,784
9,607
Savings
(Rs.)
63
87
90
70
87
74
63
96
93
90
32
60
82
86
90
89
97
99
93
89
74
94
78
93
91
96
95
98
176,582
57,208
9,716
39,427
169,188
13,616
60,978
26,393
36,945
81,313
146,152
579,915
295,288
137,848
443,145
277,469
1,792,615
163,141
174,121
1,982,833
480,681
814,410
1,339,781
3,259,933
59,056
566,192
615,210
369,085
Expenditure
(Rs.)
186,250
61,850
10,795
49,615
189,097
18,500
61,555
27,495
39,698
89,305
150,110
932,300
301,971
138,010
448,625
317,460
1,798,107
163,155
179,120
2,000,290
483,070
852,700
1,377,375
3,260,080
64,130
581,522
618,304
370,195
Provision
(Rs.)
Recurrent
9,668
4,642
1,079
10,188
19,909
4,884
577
1,102
2,753
7,992
3,958
352,385
6,683
162
5,480
39,991
5,492
14
4,999
17,457
2,389
38,290
37,594
147
5,074
15,330
3,094
1,111
Savings
(Rs.)
95
92
90
79
89
74
99
96
93
91
97
62
98
100
99
87
100
100
97
99
100
96
97
100
92
97
99
100
157,716
19,092
782
6,838
24,156
3,578
10,480
7,003
149,516
52,085
393,263
644,766
36,250
223,005
98,907
6,006
42,211
1,155,297
424,154
374,915
5,308,459
562,058
3,655
36,303
35,109
120,904
Expenditure
(Rs.)
348,119
26,100
850
16,145
33,015
40,500
11,092
8,980
763,425
120,300
535,450
770,000
83,200
242,500
153,160
7,030
53,100
1,508,000
737,350
413,250
7,153,450
829,100
4,700
47,250
65,800
129,400
Provision
(Rs.)
Capital
190,403
7,008
68
9,307
8,859
36,922
611
1,977
613,909
68,215
142,187
125,234
46,950
19,495
54,253
1,024
10,889
352,703
313,196
38,335
1,844,991
267,042
1,045
10,947
30,691
8,496
Savings
(Rs.)
45
73
92
42
73
94
78
20
43
73
84
44
92
65
85
79
77
58
91
74
68
78
77
53
93
Rs. 000
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
629
630
DEPARTMENT OF POSTS
DEPARTMENT OF BUILDING
GOVERNMENT FACTORY
306
307
308
309
310
311
322
328
327
326
325
Total
EMPLOYMENT
PLANNING
CORRECTION
SRI LANKA
323
324
GARDENS
320
321
318
319
316
317
314
315
312
313
PLANNING
Ministry / Department
305
Head
No.
2,192,233,340
211,889
203,607
70,499
50,589
26,160
10,299
485,780
15,766,652
9,299,575
12,585,096
11,419,175
10,003,136
13,377,672
11,064,121
13,011,900
15,188,713
9,691,181
143,560
66,309
234,402
8,387,367
2,548,409
38,907,539
14,868
Expenditure
(Rs.)
2,293,470,808
228,875
220,211
88,950
76,290
27,270
11,262
535,130
17,313,566
9,318,445
14,360,324
12,970,826
11,509,922
14,937,070
12,638,785
14,082,989
17,311,246
12,057,251
148,810
84,511
254,916
8,410,559
2,686,500
41,860,590
17,340
Provision
(Rs.)
Total
101,237,468
16,986
16,604
18,451
25,701
1,110
963
49,350
1,546,914
18,870
1,775,228
1,551,651
1,506,786
1,559,399
1,574,664
1,071,089
2,122,533
2,366,070
5,250
18,202
20,514
23,192
138,091
2,953,051
2,472
Savings
(Rs.)
93
92
79
66
96
91
91
91
100
88
88
87
90
88
92
88
80
96
78
92
100
95
93
86
1,118,330,690
188,092
161,262
64,518
26,731
23,883
10,191
174,317
10,737,260
9,245,633
10,736,939
9,031,702
6,776,017
12,261,102
8,500,301
11,906,590
13,048,617
8,893,771
139,360
52,211
216,569
8,257,700
1,528,893
8,647,655
13,913
Expenditure
(Rs.)
1,134,185,184
188,170
162,184
68,250
29,640
24,620
10,612
174,880
11,482,066
9,258,745
11,347,324
9,533,826
7,060,422
12,770,070
8,776,785
11,917,989
13,894,746
9,240,251
144,335
53,286
234,771
8,266,059
1,553,300
9,012,790
16,115
Provision
(Rs.)
Recurrent
15,854,495
78
922
3,732
2,909
737
421
563
744,806
13,112
610,385
502,124
284,405
508,969
276,484
11,399
846,129
346,480
4,975
1,075
18,202
8,359
24,407
365,135
2,202
Savings
(Rs.)
100
99
95
90
97
96
100
94
100
95
95
96
96
97
100
94
96
97
98
92
100
98
96
86
1,073,902,650
23,797
42,345
5,981
23,858
2,277
108
311,463
5,029,392
53,942
1,848,157
2,387,473
3,227,119
1,116,570
2,563,820
1,105,310
2,140,096
797,410
4,200
14,098
17,832
129,667
1,019,516
30,259,884
956
Expenditure
(Rs.)
1,159,285,624
40,705
58,028
20,700
46,650
2,650
650
360,250
5,831,500
59,700
3,013,000
3,437,000
4,449,500
2,167,000
3,862,000
2,165,000
3,416,500
2,817,000
4,475
31,225
20,145
144,500
1,133,200
32,847,800
1,225
Provision
(Rs.)
Capital
85,382,974
16,908
15,683
14,719
22,792
373
542
48,787
802,108
5,758
1,164,843
1,049,527
1,222,381
1,050,430
1,298,180
1,059,690
1,276,404
2,019,590
275
17,127
2,313
14,833
113,684
2,587,916
269
Savings
(Rs.)
58
73
29
51
86
17
86
86
90
61
69
73
52
66
51
63
28
94
45
89
90
90
92
78
Rs. 000
Financial Statements
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
Note 34
Rs.Mn
Total Provision 2012
(1)
Recurrent
1,134,185
Capital
Recurrent
1,159,286
Capital
1,118,331
Recurrent
1,073,903
Capital
23,227
Recurrent
32,021
Capital
1,095,104
1,041,882
* Details as follows.
Head No
Rs.Mn
Provision 2012
(1)
Recurrent
Expenditure 2012
(2)
Capital
Recurrent
Capital
Recurrent
Capital
Recurrent
Capital
4,010
3,648
3,889
2,047
105
3,889
1,943
188
81
178
49
178
49
15
51
83
49
10
49
(2)
101
97
689
97
492
39
97
453
102
636
1,855
602
1,298
49
602
1,250
105
9,906
85,005
9,847
72,199
3,800
9,847
68,399
12,847
111
59,258
19,621
57,859
13,647
3,219
800
54,640
112
7,330
1,205
7,305
995
33
7,305
962
114
5,706
6,406
5,667
731
245
5,667
485
116
825
514
787
176
787
171
117
198
147,766
196
146,682
8,500
196
138,182
122
353
281
345
166
89
345
77
124
1,199
176
1,175
82
1,175
76
3,581
126
27,217
6,511
27,212
4,587
762
1,006
26,450
127
162
50
135
29
17
135
13
128
526
423
507
327
14
507
314
1,120
133
1,149
2,040
1,058
1,125
1,058
134
221
173
180
124
11
180
113
138
191
281
154
229
150
229
139
597
2,747
576
1,931
98
576
1,832
152
2,033
26,347
1,959
22,847
1,000
1,959
21,847
156
2,814
4,408
2,685
3,073
72
484
2,613
2,589
166
172
35,480
169
31,110
169
31,105
1,162
171
922
2,425
722
1,212
413
50
309
175
101
118
97
32
97
25
176
86
14,829
78
14,801
14
78
14,788
178
568
1,218
536
555
11
536
544
179
36,577
146
36,576
87
5,922
30,654
87
210
159
24
145
15
20
145
(5)
211
1,422
157
1,358
55
54
1,304
55
212
1,767
21
1,744
250
1,494
213
30
61
22
45
418
(396)
45
219
282
1,269
262
696
266
262
430
222
114,298
3,819
114,287
3,817
8,091
1,615
106,196
2,202
223
33,208
4,797
33,021
4,743
2,008
425
31,013
4,318
224
21,051
3,650
20,984
3,247
1,575
389
19,409
2,858
232
3,633
428
3,404
266
440
2,964
266
233
86
255
85
246
38
85
208
242
33
31
31
246
1,564
58
1,562
42
1,562
33
249
416,478
611,434
414,147
608,862
11,781
414,147
597,081
252
579
1,271
569
1,137
569
1,128
256
776
28
765
25
75
765
(50)
258
905
126
904
73
56
904
17
261
863
60
862
54
45
862
262
731
86
721
76
20
721
56
265
129
23
128
19
128
11
266
131
36
131
33
14
131
19
270
605
247
602
100
150
602
(50)
272
1,340
45
1,327
34
70
1,327
(36)
(197)
275
267
84
264
37
235
264
278
618
66
615
35
30
615
286
179
53
174
42
48
174
(6)
298
62
41
61
14
61
(10)
304
186
348
177
158
177
156
317
7,060
4,450
6,776
3,227
300
6,776
2,927
771,535
997,463
765,765
947,736
23,227
32,021
742,538
915,715
631
14 | FINANCIAL STATEMENTS
Ministry of Finance and Planning Sri Lanka > Annual Report 2012
632