Ar.

Samad Baig
9665088877

1 7/16/2013

ESTIMATE FOR PROPOSED RESIDENTIAL BUILDING ON PLOT NO. 204/ A - 18, MOUZA NO. 85, MOUZA PALAKWADI, WARD NO. 4, TAH. WARDHA, DIST. WARDHA Belonging to :- SHRI PRAKASH GIRDHARLALJI KOTHARI GROUND FLOOR 1)UP TO PLINTH LEVEL (Part A) Sr.No.Particulars Quantity 1 Excavtion for foundation in earth soils of all types sand gravel and soft murum, inculding removing the excavated material beyond the building area and stacking or spreading as directed, 9.96 CUM 345.00 3436.20 dewatering preparing the bed for the foundation and necessary back filling ..... etc complete. 2 Providing and filling boulders and moorum in layers as directed at floor base including ,compacting,watering etc. all complete 3 Providing,mixing and laying in position 1:2:4 mix in cement concrete for R.C.C. pile including formwork, compacting,curing etc all complete. 4 Providing and constructing 230 mm thick brick masonry in first class burnt bricks, in cement mortar 1:6 at plinth beam to get the required plinth height including curing etc. all complete. Unit Rate Amount

15.00

CUM

487.23

7308.45

5.29

CUM

3900.00

20631.00

1.69

CUM
TOTAL

3395.00 RS

5737.55 37113.20

4) RCC WORK IN GROUND FLOOR (Part A) 15 Providing, mixing and laying in position 1:2:4 mix in cement concrete for R.C.C. work including formwork, centering,for columns, beams, floor slab,staircase steps, pardi, lintels, chajja, lofts, canopy etc. curing all complete. 16 Providing and fixing in position M.S. bars reinforcement of various diameters as per the detail drawings design and schedule including cutting ,bending hooking with binding wire etc.all complete.

21.309

CUM

5425.00

115601.33

2.15

TON
TOTAL

35000.00 RS

75250.00 190851.33

5) FINISHING WORK AT GROUND FLOOR INCLUDING BRICK WORK (Part B) 17 Providing and constructing 230 mm thick brick masonry in first class burnt bricks, in cement mortar 1:6 above plinth including scaffolding, racking out joints,curing etc. all complete,as directed and as per the drawings provided.

12.41

CUM

3395.00

42131.95

221,222, Brij Bhoomi Comm. Complex nr Tele phone Ex. Sq.; Central Avenue; NAGPUR 2730771

Ar. Samad Baig

9665088877

2 7/16/2013

18 Providing and constructing 115 thich brick masonry walls in first class burnt bricks in cement mortar 1:4, including 3" thick R.C.C. runner with 2 nos 6 mm dia. M.S. bars provided at every 0.90 m height, scaffolding, racking out joints, watering curing etc. all complete. 19 Providing internal plaster in line and level in cement mortar 1:4,to all brick work and R.C.C. work, including scaffolding,watering to surfaces, before plastering to all surface, hacking to the concrete surface, curing, etc all complete. 20 Providing 20 mm thick sand faced plaster in two coats, with first coat in 1:4 cement mortar 12 mm thick keeping the surface of first coat rough to receive the sand faced treatment and second coat 8 mm thick in cement mortar 1:4 proportion to all brick work,R.C.C. work,including finishing the surface by taking out grains, scaffolding ,curing, etc.all complete as directed. 21 Providing and fixing vitrified tiles of approved colour and pattern in required position set on the bed of 1:4, cement mortar,including filling the joints in neat cement float and slurry, curing, etc.all complete. 21 Providing and fixing KOTAH STONE of approved colour and pattern in required position set on the bed of 1:4, cement mortar,including filling the joints in neat cement float and slurry, curing, etc.all complete on stair case riser and tread with half moulding. 22 Providing and fixing S.S. railing at staircase as per the design, including polishing, painting etc. all complete. 23 Providing and fixing Coloured Glazed Tiles of approved colour and shed and size for dado at bathroom ,w.c. toilets or at place as directed on bed of 1:4 cement mortar, including neat cement float, all special required like rounding the edges at corner, filling joints with neat coloured float and cement slurry, curing, scaffolding etc.all complete. 24 Providing and fixing in position rcc door frame of size 4"x 3" and panel of flush wood of required thickness and as per the drawings provided including fixing the fittings like aldrops, hinges, latches, tower bolts etc. and polishing the surface with french polish ,or enamel painting ,primer coat, etc.all complete,as directed as per drawing etc,all complete.

58.4

SQM

433.00

25287.20

76.865

SQM

126.00

9684.99

120.00

SQM

178.00

21360.00

126.5

SQM

1729.00

218718.50

8.25

SQM

592.00

4884.00

rmt

3942.00

23652.00

17.77

SQM

890.00

15810.85

5.81

SQM

5123.00

29739.02

221,222, Brij Bhoomi Comm. Complex nr Tele phone Ex. Sq.; Central Avenue; NAGPUR 2730771

Ar. Samad Baig

9665088877

3 7/16/2013

25 Providing and fixing aluminium window and Ventilators as per the design and drawings , including fixtures and fittings with glazing etc.all complete. 26 Providing and fixing ms window grill as per the design and drawings , including fixtures and fittings with painting etc.all complete. 27 Providing and fixing kitchen platform in Granite top ,over kaddapa stone resting on brick work, including plastering, painting, making hole , mouldings, polishing, providing and fixing Stainless steel Sink of approved size and shape as directed etc. all complete. 28 Providing and applying Oil Bound Distemper with full putty, necessarialy three coats and making surface smooth to receive primer coat and paint of approved shed and quality , cleaning the floor and surface etc.all complete. 29 Providing and applying Cement base paint of approved shed to the External surface of walls in two coats, including scaffolding , curing etc. all complete. 30 31 Electrification Water Supply And Sanitary Work

9.43

SQM

2050.00

19331.50

301.50

kg.

65.00

19597.50

6.86

LS

4500.00

30870.00

76.5

SQM

140.00

10710.00

120.00

SQM
TOTAL

85.00 RS RS

10200.00
672828.83

33641.44 33641.44
740111.71 930963.04

TOTAL

PART A+ PART B

TOTAL RS

4) RCC WORK IN FIRST FLOOR (Part A) Providing, mixing and laying in position 1:2:4 mix 32 in cement concrete for R.C.C. work including formwork, centering,for columns, beams, floor slab,staircase steps, pardi, lintels, chajja, lofts, canopy etc. curing all complete. 33 Providing and fixing in position M.S. bars reinforcement of various diameters as per the detail drawings design and schedule including cutting ,bending hooking with binding wire etc.all complete.

21.309

CUM

5425.00

115601.33

2.15

TON
TOTAL

35000.00 RS

75250.00 190851.33

5) FINISHING WORK AT FIRST FLOOR INCLUDING BRICK WORK (Part B) 34 Providing and constructing 230 mm thick brick masonry in first class burnt bricks, in cement mortar 1:6 above plinth including scaffolding, racking out joints,curing etc. all complete,as directed and as per the drawings provided.

12.41

CUM

3395.00

42131.95

221,222, Brij Bhoomi Comm. Complex nr Tele phone Ex. Sq.; Central Avenue; NAGPUR 2730771

Ar. Samad Baig

9665088877

4 7/16/2013

35 Providing and constructing 115 thich brick masonry walls in first class burnt bricks in cement mortar 1:4, including 3" thick R.C.C. runner with 2 nos 6 mm dia. M.S. bars provided at every 0.90 m height, scaffolding, racking out joints, watering curing etc. all complete. 36 Providing internal plaster in line and level in cement mortar 1:4,to all brick work and R.C.C. work, including scaffolding,watering to surfaces, before plastering to all surface, hacking to the concrete surface, curing, etc all complete. 37 Providing 20 mm thick sand faced plaster in two coats, with first coat in 1:4 cement mortar 12 mm thick keeping the surface of first coat rough to receive the sand faced treatment and second coat 8 mm thick in cement mortar 1:4 proportion to all brick work,R.C.C. work,including finishing the surface by taking out grains, scaffolding ,curing, etc.all complete as directed. 38 Providing and fixing vitrified tiles of approved colour and pattern in required position set on the bed of 1:4, cement mortar,including filling the joints in neat cement float and slurry, curing, etc.all complete. 39 Providing and fixing S.S. railing at staircase as per the design, including polishing, painting etc. all complete. 40 Providing and fixing KOTAH STONE of approved colour and pattern in required position set on the bed of 1:4, cement mortar,including filling the joints in neat cement float and slurry, curing, etc.all complete on stair case riser and tread with half moulding. 41 Providing and fixing Coloured Glazed Tiles of approved colour and shed and size for dado at bathroom ,w.c. toilets or at place as directed on bed of 1:4 cement mortar, including neat cement float, all special required like rounding the edges at corner, filling joints with neat coloured float and cement slurry, curing, scaffolding etc.all complete. 42 Providing and fixing in position rcc door frame of size 4"x 3" and panel of flush wood of required thickness and as per the drawings provided including fixing the fittings like aldrops, hinges, latches, tower bolts etc. and polishing the surface with french polish ,or enamel painting ,primer coat, etc.all complete,as directed as per drawing etc,all complete.

38.4

SQM

433.00

16627.20

76.865

SQM

126.00

9684.99

120.00

SQM

178.00

21360.00

90.5

SQM

1729.00

156474.50

8.25

rmt

3942.00

32521.50

SQM

592.00

3552.00

17.77

SQM

890.00

15810.85

5.81

SQM

5123.00

29739.02

221,222, Brij Bhoomi Comm. Complex nr Tele phone Ex. Sq.; Central Avenue; NAGPUR 2730771

Ar. Samad Baig

9665088877

5 7/16/2013

43 Providing and fixing aluminium window and Ventilators as per the design and drawings , including fixtures and fittings with glazing etc.all complete. 44 Providing and fixing ms window grill as per the design and drawings , including fixtures and fittings with painting etc.all complete. 45 Providing and applying Oil Bound Distemper with full putty, necessarialy three coats and making surface smooth to receive primer coat and paint of approved shed and quality , cleaning the floor and surface etc.all complete. 46 Providing and applying Cement base paint of approved shed to the External surface of walls in two coats, including scaffolding , curing etc. all complete. 47 48 Electrification Water Supply And Sanitary Work

9.43

SQM

2050.00

19331.50

301.50

kg.

65.00

19597.50

76.86

SQM

140.00

10760.40

255.5 120.00

SQM
TOTAL

85.00 RS RS

21717.50
590160.23

29508.01 41311.22
660979.46 851830.78

TOTAL

PART A+ PART B

TOTAL RS

GRAND TOTAL

TOTAL RS 1819907.02

SAMAD ARCHITECTS
221,222,brij Bhoomi complex, near telephone excahnge square, Central avenue,Nagpur DATE : 23/03/2012 PLACE : NAGPUR

221,222, Brij Bhoomi Comm. Complex nr Tele phone Ex. Sq.; Central Avenue; NAGPUR 2730771

Ar. Samad Baig

9665088877

6 7/16/2013

221,222, Brij Bhoomi Comm. Complex nr Tele phone Ex. Sq.; Central Avenue; NAGPUR 2730771