Professional Documents
Culture Documents
Basic Industries | Asia ex-Japan Metals & Mining 3 July 2013 Stock Rating Industry View Price Target
Coal India
OVERWEIGHT
Unchanged
NEUTRAL
Unchanged
INR 402.00
Unchanged
INR 299.85 +34% COAL IN / COAL.NS 1893962 6316.36 10.00 0.2 3.4 N/A N/A
Our analysis of various factors driving CILs employee wages (refer Figure 4)
suggests wage costs would rise by a 7% CAGR over FY13-18E after building in benefits from natural attrition (retiring employees earn 2.5x of new employees), annual increments, inflation estimates and next National Coal Wage Agreement (NCWA-X) due in July 2016. Incrementally, we see contractor wages increasing in line with the employee wage trend since, following the recent wage hike for contractors, the spread with CILs employee wages has narrowed considerably.
Market Cap (INR mn) Shares Outstanding (mn) Free Float (%) 52 Wk Avg Daily Volume (mn) Dividend Yield (%) Return on Equity TTM (%) Current BVPS (INR)
Source: FactSet Fundamentals
We expect the rate of natural attrition to accelerate (to 3.5% over FY13-18E refer
Figure 7). Based on an analysis of Coal Indias employee profile by subsidiary, we believe legacy subsidiaries will account for the bulk of retirements which should result in an almost doubling of their productivity, while incremental volumes will shift towards efficient subsidiaries. We forecast the productivity improvement trend to accelerate to 8% over FY13-18E.
Price Performance 52 Week range Exchange-BSE INR 386.00-285.15
With a current pensioner base as big as the employee base, we take a closer look at
CILs pension obligations. The deficit in the Coal Mines Pension Scheme (managed independently) is large at Rs180bn (as of Mar 2012). Since the company pension plan is a defined contribution scheme, CIL cannot be forced to fund any shortfalls. However, considering the magnitude of the shortfall in the pension fund, this is a risk worth highlighting, in our view. Unfunded gratuity liabilities in CIL stand at Rs66.7bn (as of Mar 2012), which we expect would be funded by CIL progressively over FY14-16E. COAL.NS: Financial and Valuation Metrics INR
FY Mar EPS Previous EPS P/E
Source: Barclays Research.
Asia ex-Japan Metals & Mining Chirag Shah +91 22 6719 6081 chirag.x.shah@barclays.com BSIPL, Mumbai Ankur Niyogi +91 22 6719 6267 ankur.niyogi@barclays.com BSIPL, Mumbai
Barclays Capital Inc. and/or one of its affiliates does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. This research report has been prepared in whole or in part by equity research analysts based outside the US who are not registered/qualified as research analysts with FINRA. PLEASE SEE ANALYST(S) CERTIFICATION(S) AND IMPORTANT DISCLOSURES BEGINNING ON PAGE 13.
Balance sheet and cash flow (INRmn) Tangible fixed assets 144,952 136,823 149,615 180,996 Intangible fixed assets 18,484 58,484 93,484 107,484 Cash and equivalents 592,372 627,352 755,950 840,336 Total assets 1,056,833 1,149,917 1,291,279 1,415,108 Short and long-term debt 13,333 18,012 17,847 17,119 Other long-term liabilities -11,941 -11,941 -11,941 -11,941 Total liabilities 652,459 673,581 759,283 817,665 Net debt/(funds) -579,039 -609,339 -738,104 -823,217 Shareholders' equity 405,066 477,029 532,690 598,136 Change in working capital -79,912 9,793 -120,896 -65,048 Cash flow from operations 198,879 163,489 308,845 265,213 Capital expenditure -34,094 -50,000 -70,000 -70,000 Free cash flow 164,784 113,489 238,845 195,213 Valuation and leverage metrics P/E (reported) (x) EV/EBITDA (x) Equity FCF yield (%) P/BV (x) Dividend yield (%) Net debt/capital (%)
Quality
Selected operating metrics (INR) Volumes (mt) (k) 432.6 Power FSA price (Rs/t) 0.0 E-auction price (Rs/t) 2,599.3 Blended price (Rs/t) 1,372.9 Employee cost (Rs/t) 579.4 Total operating cost (Rs/t) 1,072.6
Sentiment
Low
High
Source: POINT. The scores are valid as of the date of this report and are independent of the fundamental analysts' views. To view the latest scores, click here.
3 July 2013
Key charts
FIGURE 1 Coal Indias past and future productivity and cost trends
900 800 700 600 500 400 300 200 FY03 FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14E FY15E FY16E FY17E FY18E Productivity(RHS)
NCWA-VII
Rs/t
NCWA-VIII
NCWA-IX
NCWA-X (expected)
tons/shift 8 7 6 5 4 3 2
FIGURE 2 Coal India hiked wages of contractors in Jan 2013, narrowing the wage gap with regular employees
700 600 500 400 300 200 100 NCWA-IX Pre-revised contract wages Revised contract wages (Jan'13) Statutory minimum wage 180 115 Rs/day 604 464
FIGURE 3 On a per-ton basis, we expect a c3.5% CAGR in total employee costs (including contractors) over FY13-18E
1,000 800 600 400 200 Rs/t
Contract cost/t
FY11 PF
FY12 Gratuity
FY13E
FY14E
FY15E
FY16E
FY17E
FY18E
Ex-gratia, PPLB
Others
3 July 2013
8,000
51 - 55 yrs 21%
6,000 4,000 2,000 FY14E FY15E FY16E MCL FY17E Others FY18E
Legacy subsidiaries*
*Includes BCCL, ECL, CCL, WCL and SECL. Source: Company data, Barclays Research estimates
FIGURE 7 Coal India will continue to shed employees at more than a 3% CAGR over the next few years
550,000 500,000 450,000 400,000 350,000 300,000 250,000 200,000 3.5% CAGR 3.1% CAGR
FY03
FY04
FY05
FY06
FY07
FY08
FY09
FY10
FY11
FY12
FY13E
FY14E
FY15E
FY16E
FY17E
No of employees
Source: Company data, Barclays Research estimates
3 July 2013
FY18E
tons
FY11
FY12
BCCL 64,573 281,167 1.6 17.3% 57,337 89% 12.7% 83.3 29.0 2.9
CCL 50,307 270,322 2.8 13.5% 44,230 88% 2.7% 62.5 47.5 1.3
NCL 16,353 362,490 12.5 4.4% 12,920 79% 0.0% 182.2 66.3 2.8
WCL 57,312 285,834 2.8 15.3% 49,442 86% 19.9% 115.8 43.7 2.7
SECL 76,406 273,749 5.3 20.5% 65,376 86% 14.9% 138.4 95.9 1.4
MCL 22,013 299,482 15.5 5.9% 17,508 80% 2.2% 88.7 110.3 0.8
78,506 269,597 1.2 21.0% 69,788 89% 23.9% 56.3 30.8 1.8
3 July 2013
Barclays | Coal India much leaner operations at the legacy subsidiaries and positively impact overall productivity levels at Coal India, in our view. On average, we expect productivity levels to double at the legacy subsidiaries over FY1318E. Central Coalfields Limited (CCL) is likely to benefit the most; we also expect volume growth to shift towards efficient subsidiaries, such as MCL and CCL, and there to be a further increase in outsourcing levels. Overall, we expect Coal Indias productivity levels to witness a 7.8% CAGR over FY13-18E (compared to 6.7% over FY07-12). FIGURE 10 CCL likely the biggest beneficiary, with productivity levels catching up with MCL
tons / man-shift 18.00 16.00 14.00 12.00 10.00 8.00 6.00 4.00 2.00 0.00 FY07 FY08 FY09 FY10 FY11 MCL FY12 FY13 CCL FY14E FY15E FY16E FY17E FY18E Coal India
Source: Company data, Ministry of Coal, Planning Commission, Barclays Research estimates
FIGURE 11 Retirements from various subsidiaries will be close to 80,000 in the next five years
Company Exe ECL BCCL CCL WCL SECL MCL NCL NEC CMPDI DCC CIL(HQ) TOTAL 847 150 153 178 76 98 74 79 4 34 1 FY14E Non-exe 3373 2825 1985 2327 2450 706 464 121 130 32 50 14463 Exe 168 188 138 85 80 81 73 4 41 2 0 860 FY15E Non-exe 3255 2795 1988 2573 2631 793 530 118 130 35 42 14890 862 Exe 157 150 156 80 98 89 75 5 49 3 FY16E Non-exe 2792 2572 1648 2846 3127 787 612 111 161 52 33 14741 906 Exe 173 121 167 100 111 68 110 5 47 4 FY17E Non-exe 2636 2853 1749 2912 3188 836 727 137 136 39 33 15246 886 Exe 153 156 139 102 116 72 100 5 39 4 FY18E Non-exe 2527 2665 1634 2946 3389 855 718 176 157 50 41 15158
*Abbreviations: Eastern Coalfields Limited (ECL), Bharat Coking Coal Limited (BCCL), Central Coalfields Limited (CCL), Western Coalfields Limited (WCL), South Eastern Coalfields Limited (SECL), Mahanadi Coalfields Limited (MCL), Northern Coalfields Limited (NCL), North Eastern Coalfields (NEC), Central Mine Planning and Design Institute Limited (CMPDIL), Dankuni Coal Complex (DCC) and Coal India Limited - Head Quarters (CIL - HQ) Source: Company data, Barclays Research estimates
3 July 2013
Finalized in NCWA agreements for different grades of employees Annual increments in basic wage is fixed at 3% pa (NCWA-IX) Paid quarterly as 10% of basic wage Special allowance fixed at 4% of revised basic wage HRA at 2% of basic to employees not provided with accommodation Linked to All India Consumer Price Index for Industrial workers Base for calculation fixed at index value of 4245 (NCWA-IX) Percentage increase over base value paid quarterly as % of basic Varies with the level of outsourcing adopted by the firm Contract wages increased from Rs180 to Rs464 (/day) in Jan 2013 Defined benefit plan; cap of Rs1mn - paid at the time of retirement Assets against obligations invested with LIC India Funded status as per actuarial valuation is around c47% (Mar12) Coal India and employees contribute fixed % of salary Operated by Coal Mines Provident Fund (CMPF) under Coal Ministry Multi-employer defined contribution plan - CIL, central government and employee contribute fixed %; also administered by CMPF Retirees receive 25% of last 10 months average pay
3 July 2013
Barclays | Coal India FIGURE 13 Historical perspective of NCWA agreements and agreement dates
NCWA I II III IV V VI VII VIII IX Start date Jan-75 Jan-79 Jan-83 Jan-87 Jan-91 Jul-96 Jul-01 Jul-06 Jul-11 End date Dec-78 Dec-82 Dec-86 Jun-91 Jun-96 Jun-01 Jun-06 Jun-11 Jun-16 Agreement Date Nov-74 Nov-79 Nov-83 Jul-89 Jan-96 Dec-00 Jul-05 Jan-09 Jan-12
Basic wages
The basic wage is the biggest component of the employee salary structure. The key points related to this component, in our view, are:
NCWA fixes the minimum basic wage as well as the basic wages across different
categories, skills and grades of employees.
A number of other components of salary are calculated on the basic wage such as
provident fund contributions, leave encashment, dearness allowance.
NCWA-IX fixed the basic wage of the lowest grade employee at Rs604/day. NCWA-IX fixed the annual increment of basic wage at 3% in each employee grade.
Dearness allowance
The (variable) dearness allowance component is linked to the All India Consumer Price Index for Industrial Workers (base 1960=100). The percentage increase in the series is computed quarterly on the basis of average quarterly AICPI index value over the base index value of 4245 as fixed in NCWA-IX. This increase is paid out as percentage of basic pay on a quarterly basis. The dearness allowance component depends on the macroeconomic conditions of the economy with larger dearness allowance to employees during inflationary conditions. The index has shown a quarterly average increase of c2% or an annualized increase of c9% pa since 2005.
3 July 2013 8
Barclays | Coal India FIGURE 15 Increases in All India Consumer Price Index for Industrial Workers over base value is paid as Dearness Allowance
Period Sep-11 Dec-12 Mar-12 Jun-12 Sep-12 Dec-12 AICPI index 4245 4276 4443 4520 4550 4710 Rates of VDA (% increase over base =4245 as fixed in NCWA-IX) 0.0% 0.7% 4.7% 6.5% 7.2% 11.0%
FIGURE 16 Percentage changes in All India Consumer Price Index for Industrial Workers (base 1969 = 100)
18.0% 16.0% 14.0% 12.0% 10.0% 8.0% 6.0% 4.0% 2.0% 0.0%
Jun-04
Jun-05
Jun-06
Jun-07
Jun-08
Jun-09
Jun-10
Jun-11
Dec-04
Dec-05
Dec-06
Dec-07
Dec-08
Dec-09
Dec-10
Dec-11
Jun-12
Gratuity
The total outstanding actuarial liability on account of gratuity stood at Rs126bn on Mar12. Assets for gratuity funds are maintained with Life Insurance Corporation (LIC). The funding status of the fund as of Mar 2012 stands at 47%. The average gratuity outgoing (at NCWAIX wage rates) is shown in Figure 17. Gratuity plan is a defined benefit plan with a cap of Rs1mn to be paid to employees on retirement. The risk of funding shortfall lies with Coal India. The major part of the unfunded portion is due from BCCL and ECL. The company expects these two subsidiaries to infuse the required funds in the future. BCCL was recently declared No longer sick by the Board for Industrial and Financial Reconstruction (BIFR) and management expects ECL to follow suit. We expect Coal India (through its subsidiaries) to fund the shortfall in the coming years. FIGURE 17 Average gratuity obligations (per employee) in non-executive grades on NCWA-IX pay (as of FY13)
1,200 1,000 800 600 400 200 Daily rated Excavation Monthly rated Average Gratuity
Source: Company data, Barclays Research estimates
Rs '000
Clerical grade
Piece-rated
Dec-12
Barclays | Coal India FIGURE 18 Past and future estimated break-up of employee costs
Rs mn 450,000 400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 FY07 FY08 FY09 FY10 Basic + DA
Source: Company data, Barclays Research estimates
FY11 PF
FY12 Gratuity
FY13E
FY14E
FY15E
FY16E
FY17E
FY18E
Ex-gratia, PPLB
Others
Increase in wages of contract workers from Rs180/day to Rs464/day effective from Jan
2013.
Coal India has been proactively pushing contract firms to shift from cash disbursement
to bank account disbursement of salary of contract workers.
Even after wage revision, there remains a gap between the wages. We believe the risk of
a friction on account of this is low as the nature of work assigned to contract and permanent employees is different. We expect a greater thrust to the outsourcing model, given cost and productivity advantages, and estimate that production share from outsourcing could rise by 7% over FY17E.
3 July 2013
10
FIGURE 22 FY18E volume mix incremental volumes to shift towards efficient subsidiaries
BCCL 7% CCL 10%
MCL 24%
MCL 25%
ECL 7%
BCCL 7%
CCL 15%
SECL 23%
FIGURE 23 Coal India hiked wages of contractors narrowing the wage gap with regular employees
700 600 500 400 300 200 100 NCWA-IX Pre-revised contract wages Revised contract wages (Jan'13) Statutory minimum wage 180 115 464 Rs/day 604
FIGURE 24 On a per-ton basis, we expect c3.5% CAGR in total employee costs (including contractors) over FY13-18E
1,000 900 800 700 600 500 400 300 200 100 Rs/t
Contract cost/t
3 July 2013
11
3 July 2013
12
ANALYST(S) CERTIFICATION(S)
I, Chirag Shah, hereby certify (1) that the views expressed in this research report accurately reflect my personal views about any or all of the subject securities or issuers referred to in this research report and (2) no part of my compensation was, is or will be directly or indirectly related to the specific recommendations or views expressed in this research report. The POINT Quantitative Equity Scores (POINT Scores) referenced herein are produced by the firms POINT quantitative model and Barclays hereby certifies that (1) the views expressed in this research report accurately reflect the firm's POINT Scores model and (2) no part of the firm's compensation was, is or will be directly or indirectly related to the specific recommendations or views expressed in this research report.
The Corporate and Investment Banking division of Barclays produces a variety of research products including, but not limited to, fundamental analysis, equity-linked analysis, quantitative analysis, and trade ideas. Recommendations contained in one type of research product may differ from recommendations contained in other types of research products, whether as a result of differing time horizons, methodologies, or otherwise. Primary Stocks (Ticker, Date, Price) Coal India (COAL.NS, 02-Jul-2013, INR 299.85), Overweight/Neutral, C/J
Disclosure Legend: A: Barclays Bank PLC and/or an affiliate has been lead manager or co-lead manager of a publicly disclosed offer of securities of the issuer in the previous 12 months. B: An employee of Barclays Bank PLC and/or an affiliate is a director of this issuer. C: Barclays Bank PLC and/or an affiliate is a market-maker and/or liquidity provider in securities issued by this issuer or one of its affiliates. D: Barclays Bank PLC and/or an affiliate has received compensation for investment banking services from this issuer in the past 12 months. E: Barclays Bank PLC and/or an affiliate expects to receive or intends to seek compensation for investment banking services from this issuer within the next 3 months. F: Barclays Bank PLC and/or an affiliate beneficially owned 1% or more of a class of equity securities of the issuer as of the end of the month prior to the research report's issuance. G: One of the analysts on the coverage team (or a member of his or her household) owns shares of the common stock of this issuer. H: This issuer beneficially owns 5% or more of any class of common equity securities of Barclays Bank PLC. I: Barclays Bank PLC and/or an affiliate has a significant financial interest in the securities of this issuer. J: Barclays Bank PLC and/or an affiliate trades regularly in the securities of this issuer. K: Barclays Bank PLC and/or an affiliate has received non-investment banking related compensation from this issuer within the past 12 months. L: This issuer is, or during the past 12 months has been, an investment banking client of Barclays Bank PLC and/or an affiliate. M: This issuer is, or during the past 12 months has been, a non-investment banking client (securities related services) of Barclays Bank PLC and/or an affiliate. N: This issuer is, or during the past 12 months has been, a non-investment banking client (non-securities related services) of Barclays Bank PLC and/or an affiliate. O: Barclays Capital Inc., through Barclays Market Makers, is a Designated Market Maker in this issuer's stock, which is listed on the New York Stock Exchange. At any given time, its associated Designated Market Maker may have "long" or "short" inventory position in the stock; and its 3 July 2013 13
3 July 2013
15
Stock Rating OVERWEIGHT Currency=INR Date 01-Jun-2013 Closing Price 324.95 332.80 Overweight Rating
425
29-Mar-2012
400
375
350
325
300
275
Jan- 2011
Jul- 2012
Jan- 2013
Jul- 2013
Rating Change
3 July 2013
16
DISCLAIMER: This publication has been prepared by the Corporate and Investment Banking division of Barclays Bank PLC and/or one or more of its affiliates (collectively and each individually, "Barclays"). It has been issued by one or more Barclays legal entities within its Corporate and Investment Banking division as provided below. It is provided to our clients for information purposes only, and Barclays makes no express or implied warranties, and expressly disclaims all warranties of merchantability or fitness for a particular purpose or use with respect to any data included in this publication. Barclays will not treat unauthorized recipients of this report as its clients. Prices shown are indicative and Barclays is not offering to buy or sell or soliciting offers to buy or sell any financial instrument. Without limiting any of the foregoing and to the extent permitted by law, in no event shall Barclays, nor any affiliate, nor any of their respective officers, directors, partners, or employees have any liability for (a) any special, punitive, indirect, or consequential damages; or (b) any lost profits, lost revenue, loss of anticipated savings or loss of opportunity or other financial loss, even if notified of the possibility of such damages, arising from any use of this publication or its contents. Other than disclosures relating to Barclays, the information contained in this publication has been obtained from sources that Barclays Research believes to be reliable, but Barclays does not represent or warrant that it is accurate or complete. Barclays is not responsible for, and makes no warranties whatsoever as to, the content of any third-party web site accessed via a hyperlink in this publication and such information is not incorporated by reference. The views in this publication are those of the author(s) and are subject to change, and Barclays has no obligation to update its opinions or the information in this publication. The analyst recommendations in this publication reflect solely and exclusively those of the author(s), and such opinions were prepared independently of any other interests, including those of Barclays and/or its affiliates. This publication does not constitute personal investment advice or take into account the individual financial circumstances or objectives of the clients who receive it. The securities discussed herein may not be suitable for all investors. Barclays recommends that investors independently evaluate each issuer, security or instrument discussed herein and consult any independent advisors they believe necessary. The value of and income from any investment may fluctuate from day to day as a result of changes in relevant economic markets (including changes in market liquidity). The information herein is not intended to predict actual results, which may differ substantially from those reflected. Past performance is not necessarily indicative of future results. This communication is being made available in the UK and Europe primarily to persons who are investment professionals as that term is defined in Article 19 of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005. It is directed at, and therefore should only be relied upon by, persons who have professional experience in matters relating to investments. The investments to which it relates are available only to such persons and will be entered into only with such persons. Barclays Bank PLC is authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority and the Prudential Regulation Authority and is a member of the London Stock Exchange. The Corporate and Investment Banking division of Barclays undertakes U.S. securities business in the name of its wholly owned subsidiary Barclays Capital Inc., a FINRA and SIPC member. Barclays Capital Inc., a U.S. registered broker/dealer, is distributing this material in the United States and, in connection therewith accepts responsibility for its contents. Any U.S. person wishing to effect a transaction in any security discussed herein should do so only by contacting a representative of Barclays Capital Inc. in the U.S. at 745 Seventh Avenue, New York, New York 10019. Non-U.S. persons should contact and execute transactions through a Barclays Bank PLC branch or affiliate in their home jurisdiction unless local regulations permit otherwise. Barclays Bank PLC, Paris Branch (registered in France under Paris RCS number 381 066 281) is regulated by the Autorit des marchs financiers and the Autorit de contrle prudentiel. Registered office 34/36 Avenue de Friedland 75008 Paris. This material is distributed in Canada by Barclays Capital Canada Inc., a registered investment dealer and member of IIROC (www.iiroc.ca). Subject to the conditions of this publication as set out above, Absa Capital, the Investment Banking Division of Absa Bank Limited, an authorised financial services provider (Registration No.: 1986/004794/06. Registered Credit Provider Reg No NCRCP7), is distributing this material in South Africa. Absa Bank Limited is regulated by the South African Reserve Bank. This publication is not, nor is it intended to be, advice as defined and/or contemplated in the (South African) Financial Advisory and Intermediary Services Act, 37 of 2002, or any other financial, investment, trading, tax, legal, accounting, retirement, actuarial or other professional advice or service whatsoever. Any South African person or entity wishing to effect a transaction in any security discussed herein should do so only by contacting a representative of Absa Capital in South Africa, 15 Alice Lane, Sandton, Johannesburg, Gauteng 2196. Absa Capital is an affiliate of Barclays. In Japan, foreign exchange research reports are prepared and distributed by Barclays Bank PLC Tokyo Branch. Other research reports are distributed to institutional investors in Japan by Barclays Securities Japan Limited. Barclays Securities Japan Limited is a joint-stock company incorporated in Japan with registered office of 6-10-1 Roppongi, Minato-ku, Tokyo 106-6131, Japan. It is a subsidiary of Barclays Bank PLC and a registered financial instruments firm regulated by the Financial Services Agency of Japan. Registered Number: Kanto Zaimukyokucho (kinsho) No. 143. Barclays Bank PLC, Hong Kong Branch is distributing this material in Hong Kong as an authorised institution regulated by the Hong Kong Monetary Authority. Registered Office: 41/F, Cheung Kong Center, 2 Queen's Road Central, Hong Kong. This material is issued in Taiwan by Barclays Capital Securities Taiwan Limited. This material on securities not traded in Taiwan is not to be construed as 'recommendation' in Taiwan. Barclays Capital Securities Taiwan Limited does not accept orders from clients to trade in such securities. This material may not be distributed to the public media or used by the public media without prior written consent of Barclays. This material is distributed in South Korea by Barclays Capital Securities Limited, Seoul Branch. All equity research material is distributed in India by Barclays Securities (India) Private Limited (SEBI Registration No: INB/INF 231292732 (NSE), INB/INF 011292738 (BSE), Registered Office: 208 | Ceejay House | Dr. Annie Besant Road | Shivsagar Estate | Worli | Mumbai - 400 018 | India, Phone: + 91 22 67196363). Other research reports are distributed in India by Barclays Bank PLC, India Branch. Barclays Bank PLC Frankfurt Branch distributes this material in Germany under the supervision of Bundesanstalt fr Finanzdienstleistungsaufsicht (BaFin). This material is distributed in Malaysia by Barclays Capital Markets Malaysia Sdn Bhd. This material is distributed in Brazil by Banco Barclays S.A. This material is distributed in Mexico by Barclays Bank Mexico, S.A. Barclays Bank PLC in the Dubai International Financial Centre (Registered No. 0060) is regulated by the Dubai Financial Services Authority (DFSA). Principal place of business in the Dubai International Financial Centre: The Gate Village, Building 4, Level 4, PO Box 506504, Dubai, United Arab Emirates. Barclays Bank PLC-DIFC Branch, may only undertake the financial services activities that fall within the scope of its existing DFSA licence. Related financial products or services are only available to Professional Clients, as defined by the Dubai Financial Services Authority.
Barclays Bank PLC in the UAE is regulated by the Central Bank of the UAE and is licensed to conduct business activities as a branch of a commercial bank incorporated outside the UAE in Dubai (Licence No.: 13/1844/2008, Registered Office: Building No. 6, Burj Dubai Business Hub, Sheikh Zayed Road, Dubai City) and Abu Dhabi (Licence No.: 13/952/2008, Registered Office: Al Jazira Towers, Hamdan Street, PO Box 2734, Abu Dhabi). Barclays Bank PLC in the Qatar Financial Centre (Registered No. 00018) is authorised by the Qatar Financial Centre Regulatory Authority (QFCRA). Barclays Bank PLC-QFC Branch may only undertake the regulated activities that fall within the scope of its existing QFCRA licence. Principal place of business in Qatar: Qatar Financial Centre, Office 1002, 10th Floor, QFC Tower, Diplomatic Area, West Bay, PO Box 15891, Doha, Qatar. Related financial products or services are only available to Business Customers as defined by the Qatar Financial Centre Regulatory Authority. This material is distributed in the UAE (including the Dubai International Financial Centre) and Qatar by Barclays Bank PLC. This material is distributed in Saudi Arabia by Barclays Saudi Arabia ('BSA'). It is not the intention of the publication to be used or deemed as recommendation, option or advice for any action (s) that may take place in future. Barclays Saudi Arabia is a Closed Joint Stock Company, (CMA License No. 09141-37). Registered office Al Faisaliah Tower, Level 18, Riyadh 11311, Kingdom of Saudi Arabia. Authorised and regulated by the Capital Market Authority, Commercial Registration Number: 1010283024. This material is distributed in Russia by OOO Barclays Capital, affiliated company of Barclays Bank PLC, registered and regulated in Russia by the FSFM. Broker License #177-11850-100000; Dealer License #177-11855-010000. Registered address in Russia: 125047 Moscow, 1st Tverskaya-Yamskaya str. 21. This material is distributed in Singapore by the Singapore branch of Barclays Bank PLC, a bank licensed in Singapore by the Monetary Authority of Singapore. For matters in connection with this report, recipients in Singapore may contact the Singapore branch of Barclays Bank PLC, whose registered address is One Raffles Quay Level 28, South Tower, Singapore 048583. Barclays Bank PLC, Australia Branch (ARBN 062 449 585, AFSL 246617) is distributing this material in Australia. It is directed at 'wholesale clients' as defined by Australian Corporations Act 2001. IRS Circular 230 Prepared Materials Disclaimer: Barclays does not provide tax advice and nothing contained herein should be construed to be tax advice. Please be advised that any discussion of U.S. tax matters contained herein (including any attachments) (i) is not intended or written to be used, and cannot be used, by you for the purpose of avoiding U.S. tax-related penalties; and (ii) was written to support the promotion or marketing of the transactions or other matters addressed herein. Accordingly, you should seek advice based on your particular circumstances from an independent tax advisor. Copyright Barclays Bank PLC (2013). All rights reserved. No part of this publication may be reproduced in any manner without the prior written permission of Barclays. Barclays Bank PLC is registered in England No. 1026167. Registered office 1 Churchill Place, London, E14 5HP. Additional information regarding this publication will be furnished upon request.
US08-000001