Professional Documents
Culture Documents
URAIAN PEKERJAAN
PERSIAPAN
PEKERJAAN GALIAN
PEKERJAAN PONDASI
PEKERJAAN BETON BERTULANG
PEKERJAAN DINDING
PEKERJAAN KUSEN
PEKERJAAN PLAFOND
PEKERJAAN LANTAI
PEKERJAAN ATAP
PEKERJAAN PENGECATAN
PEKERJAAN TANGGA
PEKERJAAN INSTALASI LISTRIK
SANITER & INSTALASI AB / AK
PEKERJAAN LUAR
JUMLAH
JASA PENGAWASAN 5%
JUMLAH
PPN 10%
JUMLAH TOTAL
DIBULATKAN
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
NO
B
1
2
3
NO
C
1
2
3
4
5
URAIAN PEKERJAAN
PERSIAPAN
Pek. Pengukuran
Pek. Pembersihan Lahan
Pek. Pembuatan Kantor Direksi
Pek. Pembuatan Gudang Proyek
Pek. Pengaman Proyek
Pek. PemasanganPapan Nama Proyek
Pek. Pemasangan Papan Bouwplank
URAIAN PEKERJAAN
PEKERJAAN GALIAN
Galian Tanah Max 1M
Pek. Urugan Tanah Kembali
Pemadatan Tanah
URAIAN PEKERJAAN
PEKERJAAN PONDASI
Urugan Pasir
Pas. Batu Kosong (Aanstamping)
Pondasi Batu Kali 1 Pc : 2 Ps
Pondasi Plat Beton (Penulangan 150 Kg + Bekisting)
Pondasi Borpile (Penulangan 150 Kg + Bekisting)
SATUAN
M1
M2
M2
M2
M2
LS
M1
SATUAN
M3
M3
M3
SATUAN
M3
M3
M3
M3
M3
VOLUME
HARGA SATUAN
440.00
695.75
440.00
2,997.50
1.00
973,456.00
1.00
577,604.50
22.00
119,955.00
1.00
119,955.00
70.00
57,512.40
Sub Jumlah Pekerjaan Persiapan
VOLUME
HARGA SATUAN
239.62
25,080.00
104.296
12,591.70
106.00
17,985.00
Sub Jumlah Pekerjaan Plafond
VOLUME
HARGA SATUAN
11.62
197,065.00
20.80
417,642.50
66.035
762,569.50
0.46
3,025,522.50
20.0000
3,222,917.50
Sub Jumlah Pekerjaan Pondasi
NO
D
1
2
3
4
5
6
7
8
9
10
NO
E
1
2
3
NO
F
1
2
3
4
5
6
7
8
9
10
URAIAN PEKERJAAN
PEKERJAAN BETON BERTULANG
Sloof 15/25 ( 200 Kg Besi + Bekisting )
Kolom Beton 15/40 ( 99.6267 Kg Besi + Bekisting )
Kolom Beton 15/25 ( 91.334 Kg Besi + Bekisting )
Kolom Praktis 15/15 ( 211.5556 Kg Besi + Bekisting )
Balok Beton 50/30 ( 250 Kg Besi + Bekisting )
Balok Beton 18/10 ( 217 Kg Besi + Bekisting )
Plat Lantai T 12
Plat Lantai T 10
Ring Balok Beton 15/25
Balok Ampig 15/25
URAIAN PEKERJAAN
PEKERJAAN DINDING
Dinding Bata Merah
Plesteran + Acian Dinding
Keramik Dinding Toilet
URAIAN PEKERJAAN
PEKERJAAN KUSEN
Kusen Pintu & Jendela
Daun Pintu Biasa
Kusen Pintu Toilet
Daun Pintu Toilet
Daun Jendela Kaca
Kassa Nyamuk Lobang Angin
Kaca Bening 5 mm
Kaca Bening 3 mm
Kunci Pintu Biasa
Kunci Pintu Toilet
SATUAN
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
SATUAN
M2
M2
M2
SATUAN
M3
Unit
Unit
Unit
Unit
Bh
M2
M2
Set
Set
VOLUME
HARGA SATUAN
7.80
3,854,523.75
4.62
#VALUE!
0.3938
2,890,197.75
3.7575
4,212,635.35
20.625
4,819,553.75
1.1353
4,464,473.75
24.6261
21,227,952.85
3.53
21,606,544.25
5.826
21,606,544.25
1.6389
2,954,800.75
Sub Jumlah Pekerjaan Beton Bertulang
VOLUME
HARGA SATUAN
778.3175
165,685.30
369.516
40,925.50
59.10
133,139.60
Sub Jumlah Pekerjaan Dinding
VOLUME
3.371215
11.00
4.00
4.00
0.20318
2.00
48.9983
0.9075
11.00
4.00
HARGA SATUAN
13,103,117.50
957,951.50
520,025.00
520,025.00
576,906.00
56,874.13
169,845.50
75,267.50
219,103.50
218,176.75
11
12
13
14
15
NO
G
1
2
3
4
NO
H
1
2
3
4
5
NO
I
1
2
3
4
5
Engsel Pintu
Engsel Jendela
Slot Pintu
Slot Jendela
Hak Angin Jendela
URAIAN PEKERJAAN
PEKERJAAN PLAFOND
Rangka Hollow
Penutup Plafond Gypsum
Penutup Plafond GRC
List Plafond Gypsum
URAIAN PEKERJAAN
PEKERJAAN LANTAI
Keramik 40/40
Kerami 30/30
Keramik 20/20
Plin Lantai 10/40
Plin Lantai 10/30
URAIAN PEKERJAAN
PEKERJAAN ATAP
Kuda - Kuda Rangka Atap Baja Ringan
Penutup Atap Genteng Beton
Bubungan Genteng Beton
Papan List Plank
Talang
Bh
Bh
Bh
Bh
Bh
SATUAN
M2
M2
M2
M1
SATUAN
M2
M2
M2
M1
M1
SATUAN
M2
M2
M2
M2
M1
11.00
190,799.13
10.00
16,722.75
11.00
83,165.50
20.00
44,665.50
10.00
70,273.50
Sub Jumlah Pekerjaan Kusen
VOLUME
HARGA SATUAN
232.8875
173,181.25
167.3875
50,818.90
59.25
45,613.70
179.21
26,936.25
Sub Jumlah Pekerjaan Plafond
VOLUME
HARGA SATUAN
315.129
171,158.63
10.00
165,404.25
55.18
74,302.25
231.11
72,630.25
18.00
72,630.25
Sub Jumlah Pekerjaan Lantai
VOLUME
HARGA SATUAN
210.7138
93,225.00
210.7138
684,189.00
33.58
5,376.30
60.10
6,186.50
17.963
71,743.38
Sub Jumlah Pekerjaan Atap
NO
J
1
2
3
4
5
6
7
8
9
10
NO
K
1
2
3
4
5
NO
L
1
2
3
4
5
6
7
URAIAN PEKERJAAN
PEKERJAAN PENGECATAN
Cat Dinding
Cat Kusen Pintu & Jendela 3 Sisi - Sisi
Cat Kusen Pintu & Jendela 4 Sisi - Sisi
Cat daun jendela
Cat Plafond
Cat List Plafond
Cat Plasing Papan list plank
Cat Railling Tangga & Balkon
Cat Railling Pagar Besi
Cat Bubungan
URAIAN PEKERJAAN
PEKERJAAN TANGGA
Bekisting Tangga
Coran Beton Bertulang
Keramik Tangga 40/40
Handrailling Tangga
Stairnosing
URAIAN PEKERJAAN
PEKERJAAN INSTALASI LISTRIK
Panel
Titik Lampu Gantung
Titik Lampu TL
Titik Lampu Elektrik
Titik Lampu Dinding
Titik Lampu SL
Titik Lampu Down Light
SATUAN
M2
M1
M1
M1
M2
M1
M1
M1
M1
M1
SATUAN
M3
M3
M2
M1
M1
SATUAN
Unit
Ttk
Ttk
Ttk
Ttk
Ttk
Ttk
VOLUME
HARGA SATUAN
1,311.235
11,745.80
59.2205
42,176.75
24.984
42,176.75
60.2208
42,176.75
473.424
28,270.00
179.21
28,270.00
60.10
42,176.75
40.00
39,917.90
7.08
39,917.90
33.58
177,336.50
Sub Jumlah Pekerjaan Pengecatan
VOLUME
HARGA SATUAN
204,622.00
4,273,555.00
11.7075
166,414.88
23.21
186,862.50
21.0000
48,230.88
Sub Jumlah Pekerjaan Tangga
VOLUME
1.00
2.00
6.00
9.00
8.00
7.00
46.00
HARGA SATUAN
484,000.00
242,000.00
41,140.00
18,150.00
27,285.50
65,340.00
102,850.00
8
9
10
11
12
13
14
NO
M
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
NO
N
1
2
URAIAN PEKERJAAN
SANITER & INSTALASI AB / AK
Kloset Duduk ( Lengkap )
Kloset Jongkok
Washtafel ( Lengkap )
Bak Cuci Piring
Jet Shower
Bak Fiber
Kran Dinding
Kran Cuci Piring
Tangki Air 500 Ltr
Pompa
Roof Drain
Pipa PVC 1"
Pipa PVC 3"
Pipa PVC 4"
Septik tank
Bak Kontrol
URAIAN PEKERJAAN
PEKERJAAN LUAR
Pasang Pagar
Carport
Ttk
Ttk
Ttk
Bh
Bh
Ttk
Ttk
SATUAN
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M1
M1
M1
Unit
Unit
SATUAN
M1
M2
5.00
17,600.00
5.00
242,000.00
11.00
8,470.00
8.00
12,584.00
14.00
17,182.00
3.00
42,350.00
2.00
36,300.00
Sub Jumlah Pekerjaan Instalasi Listrik
VOLUME
HARGA SATUAN
3.00
1,259,687.00
2.00
698,087.50
3.00
2,458,568.75
1.00
356,765.75
3.00
832,592.75
1.00
373,560.00
4.00
172,592.75
1.00
4,957,592.75
3.00
282,592.75
1.00
62,262.75
16.00
62,262.75
114.15
24,083.40
119.75
101,339.98
46.43
169,061.48
1.00
11,818,213.00
3.00
9,090,137.98
Sub Jumlah Pekerjaan Instalasi
VOLUME
7.08
22.4154
HARGA SATUAN
48,240.50
-
3
4
Taman
Paving Block
M2
M2
60.2240
53.4434
121,000.00
73,999.75
JUMLAH
306,130.00
1,318,900.00
973,456.00
577,604.50
2,639,010.00
119,955.00
4,025,868.00
9,960,923.50
JUMLAH
6,009,669.60
1,313,263.94
1,906,410.00
9,229,343.54
JUMLAH
2,289,895.30
8,686,964.00
50,356,276.93
1,391,740.35
64,458,350.00
127,183,226.58
JUMLAH
30,065,285.25
#VALUE!
1,138,015.36
15,828,977.33
99,403,296.09
5,068,338.47
522,761,689.56
76,271,101.18
125,879,726.77
4,842,622.95
#VALUE!
JUMLAH
128,955,768.48
15,122,627.06
7,868,550.36
151,946,945.90
JUMLAH
44,173,426.26
10,537,466.50
2,080,100.00
2,080,100.00
117,215.76
113,748.25
8,322,140.76
68,305.26
2,410,138.50
872,707.00
2,098,790.38
167,227.50
914,820.50
893,310.00
702,735.00
75,552,231.67
JUMLAH
40,331,748.36
8,506,448.62
2,702,611.73
4,827,245.36
56,368,054.07
JUMLAH
53,937,046.34
1,654,042.50
4,099,998.16
16,785,577.08
1,307,344.50
77,784,008.57
JUMLAH
19,643,794.01
144,168,064.11
180,536.15
371,808.65
1,288,726.25
165,652,929.16
JUMLAH
15,401,504.06
2,497,728.22
1,053,743.92
2,539,917.63
13,383,696.48
5,066,266.70
2,534,822.68
1,596,716.00
282,618.73
5,954,959.67
50,311,974.09
JUMLAH
1,948,302.15
4,337,078.63
1,012,848.38
7,298,229.15
JUMLAH
484,000.00
484,000.00
246,840.00
163,350.00
218,284.00
457,380.00
4,731,100.00
88,000.00
1,210,000.00
93,170.00
100,672.00
240,548.00
127,050.00
72,600.00
8,716,994.00
JUMLAH
3,779,061.00
1,396,175.00
7,375,706.25
356,765.75
2,497,778.25
373,560.00
690,371.00
4,957,592.75
847,778.25
62,262.75
996,204.00
2,749,120.11
12,135,462.01
7,849,524.28
11,818,213.00
27,270,413.94
85,155,988.34
JUMLAH
341,542.74
-
7,287,104.00
3,954,798.24
11,583,444.98
1
2
3
4
5
6
7
B
B1
B2
B3
C
C
C
C
C
C
1
2
3
4
5
D
D
D
D
D
D
D
D
D
D
D
1
2
3
4
5
6
7
8
9
10
URAIAN PEKERJAAN
PERSIAPAN
1 M1 PEKERJAAN PENGUKURAN
1 M2 PEKERJAAN PEMBERSIHAN LAHAN
1 M2 PEMBUATAN KANTOR DIREKSI
1 M2 PEMBUATAN GUDANG PROYEK
1 M1 PEKERJAAN PENGAMAN PROYEK
1 UNIT PEKERJAAN PEMASANGAN PAPAN NAMA PROYEK
1 M1 PEKERJAAN PEMASANGAN PAPAN BOWPLANK
PEKERJAAN GALIAN TANAH
1 M3 GALIAN TANAH MAX 1 M
1 M3 PEKERJAAN URUGAN TANAH KEMBALI
1 M3 PEMADATAN TANAH
PEKERJAAN PONDASI
1 M3 URUGAN PASIR
1 M3 PASANG PONDASI BATU KOSONG (AANSTAMPING)
1 M3 PONDASI BATU KALI 1 Pc : 2 Ps
1 M3 MEMBUAT PONDASI PLAT BETON (PENULANGAN 150 Kg + BEKISTING)
1 M3 MEMBUAT PONDASI BETON BORPILE (PENULANGAN 150 Kg + BEKISTING)
PEKERJAAN STRUKTUR
1 M3 MEMBUAT SLOOF 15/25 BETON BERTULANG ( 200 Kg BESI + BEKISTING )
1 M3 MEMBUAT KOLOM BETON BERTULANG 15/40 ( 99.6267 Kg BESI + BEKISTING )
1 M3 MEMBUAT KOLOM BETON BERTULANG 15/25 ( 91.334 Kg BESI + BEKISTING )
1 M3 MEMBUAT KOLOM BETON BERTULANG 15/15 ( 211.5556 Kg BESI + BEKISTING )
1 M3 MEMBUAT BALOK BETON BERTULANG 30/50 ( 250 Kg BESI + BEKISTING )
1 M3 MEMBUAT BALOK BETON BERTULANG 18/10 ( 217 Kg BESI + BEKISTING )
1 M3 MEMBUAT PLAT LANTAI Tb.12 cm BETON BERTULANG
1 M3 MEMBUAT PLAT LANTAI Tb.10 cm BETON BERTULANG
1 M3 MEMBUAT RING BALK BETON BERTULANG ( 175 Kg BESI + BEKISTING )
1 M3 MEMBUAT BALOK AMPIG BETON BERTULANG ( 175 Kg BESI + BEKISTING )
HARGA
695.75
2,997.50
973,456.00
577,604.50
119,955.00
119,955.00
57,512.40
25,080.00
12,591.70
17,985.00
197,065.00
417,642.50
762,569.50
3,025,522.50
3,222,917.50
3,854,523.75
#VALUE!
2,890,197.75
4,212,635.35
4,819,553.75
4,464,473.75
21,227,952.85
21,606,544.25
3,705,143.75
2,954,800.75
E
E1
E2
E3
F
F1
F2
3
F4
F5
F6
F7
F8
F9
F 10
F 11
F 12
F 13
F 14
F 15
G
G
G
G
G
H
H
H
H
1
2
3
4
H
1
2
3
4
I
I1
I2
I3
PEKERJAAN DINDING
1 M2 PASANG BATA MERAH 1/2 BATA, CAMPURAN 1 PC : 2 PS
1 M2 PASANGAN PLESTERAN CAMPURAN 1 PC : 2 PS Tebal 2 cm + ACIAN
1 M2 PASANG DINDING KERAMIK UKURAN 20 X 20 cm
PEKERJAAN KUSEN
1 M2 PASANG KUSEN PINTU DAN JENDELA KAYU JATI
1 UNIT PASANG DAUN PINTU
1 UNIT PASANG KUSEN PINTU TOILET
1 UNIT PASANG DAUN PINTU TOILET
1 UNIT DAUN JENDELA KACA
1 BUAH PASANG KAIT ANGIN
1 M2 PASANG KACA, TEBAL 5 MM
1 M2 PASANG KACA, TEBAL 3 MM
1 BUAH PASANG KUNCI TANAM STANDAR
1 BUAH PASANG KUNCI TANAM KAMAR MANDI
1 BUAH PASANG ENGSEL PINTU
1 BUAH PASANG ENGSEL JENDELA KUPU - KUPU
1 UNIT PASANG KUNCI SELOT PINTU
1 UNIT PASANG KUNCI SELOT JENDELA
1 BUAH PASANG HAK ANGIN JENDELA
PEKERJAAN PLAFOND
1 M2 PASANG RANGKA PLAFOND BESI HOLLOW
1 M2 PASANG PLAFOND GYPSUM BOARD, TEBAL 9 MM + RANGKA BESI HOLLOW
1 M2 PASANG PLAFOND GRC ( 60 X 1,2 ) M, TEBAL 6 MM
1 M1 PASANG LIST PLAFOND PROFIL GYPSUM
PEKERJAAN KERAMIK
1 M2 PASANG LANTAI KERAMIK UKURAN 40 X 40 cm
1 M2 PASANG LANTAI KERAMIK UKURAN 20 X 20 cm
1 M2 PASANG KERAMIK UKURAN 30 X 30
1 M2 PASANG PLIN KERAMIK UKURAN 10 X 40
PEKERJAAN ATAP
1 M3 PASANG RANGKA ATAP BAJA RINGAN
1 M2 PEKERJAAN PENUTUP ATAP GENTENG BETON
1 M2 PEKERJAAN BUBUNGAN ATAP GENTENG BETON
165,685.30
40,925.50
133,139.60
13,103,117.50
957,951.50
520,025.00
520,025.00
576,906.00
56,874.13
169,845.50
75,267.50
219,103.50
218,176.75
190,799.13
16,722.75
83,165.50
44,665.50
70,273.50
173,181.25
50,818.90
45,613.70
26,936.25
171,158.63
74,302.25
165,404.25
72,630.25
93,225.00
684,189.00
5,376.30
I4
I5
J
J
J
J
J
J
K
K
K
K
K
1
2
3
4
5
K
1
2
3
4
5
L
L
L
L
L
L
L
L
L
L
L
L
L
L
1
2
3
4
5
6
7
8
9
10
11
12
13
M
M
M
M
M
M
1
2
3
4
5
6,186.50
71,743.38
11,745.80
42,176.75
28,270.00
39,917.90
177,336.50
204,622.00
4,273,555.00
166,414.88
186,862.50
48,230.88
242,000.00
41,140.00
18,150.00
27,285.50
65,340.00
102,850.00
17,600.00
242,000.00
8,470.00
12,584.00
17,182.00
42,350.00
36,300.00
1,259,687.00
698,087.50
2,458,568.75
356,765.75
832,592.75
M
M
M
M
M
M
M
M
M
M
M
N
N
N
N
6
7
8
9
10
11
12
13
14
15
16
N
1
2
3
4
373,560.00
172,592.75
4,957,592.75
282,592.75
62,262.75
62,262.75
24,083.40
101,339.98
169,061.48
11,818,213.00
9,090,137.98
48,240.50
121,000.00
73,999.75
SATUAN
M1
M2
M2
M2
M1
LS
M1
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
M2
M2
M2
UNIT
UNIT
UNIT
BH
M2
M2
BH
BH
BH
BH
UNIT
UNIT
BH
M2
M2
M2
M1
M2
M2
M2
M3
M2
M2
M2
M2
M2
M2
M2
M2
M1
M2
M3
M2
M1
M1
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
M1
M1
M1
UNIT
UNIT
M1
M2
M2
M2
DAFTAR ANALISA
PROYEK : RUMAH TINGGLAN 2 LANTAI
LOKASI : GARUT
NO.
URAIAN
KOEF.
SAT.
HARGA SAT.
UPAH SAT.
JUMLAH
A.PEKERJAAN PERSIAPAN
A 1
1 M1 PEKERJAAN PENGUKURAN
Pekerja
Tukang Batu
0.0200
Org
46,000.00
0.0100
Org
63,250.00
Jumlah
0.10
63.25
Jumlah
695.75
0.0500
Org
46,000.00
2,300.00
Mandor
0.0050
Org
85,000.00
425.00
Jumlah
2,725.00
0.10
272.50
Jumlah
A 3
632.50
632.50
920.00
2,997.50
0.1000
M3
3,400,000.00
340,000.00
0.2500
Kg
56,500.00
14,125.00
0.1000
Zak
70,000.00
7,000.00
Pasir Pasang
0.2500
M3
210,000.00
52,500.00
Bata Merah
30.0000
Bh
800.00
24,000.00
1.1000
M2
35,000.00
38,500.00
Kawat Harmonika 4 cm
2.0000
M2
30,000.00
60,000.00
Kaca Polos 3 mm
0.0800
M2
52,000.00
4,160.00
0.1500
M2
165,000.00
24,750.00
0.5000
Lbr
165,000.00
Pekerja
2.0000
Org
46,000.00
92,000.00
Tukang Kayu
1.0000
Org
65,000.00
65,000.00
Kepala Tukang
1.0000
Org
80,000.00
80,000.00
Mandor
0.0050
Org
85,000.00
425.00
82,500.00
Jumlah
884,960.00
0.10
88,496.00
Jumlah
A 4
973,456.00
0.0200
M3
4,700,000.00
94,000.00
0.1000
M3
1,400,000.00
140,000.00
0.3000
Kg
56,500.00
16,950.00
0.2100
Sak
70,000.00
14,700.00
Pasir Beton
0.0300
M3
220,000.00
6,600.00
0.0500
M3
170,000.00
8,500.00
1.2000
Lbr
44,100.00
52,920.00
Pekerja
1.0000
Org
46,000.00
46,000.00
Tukang Kayu
1.0000
Org
65,000.00
65,000.00
Kepala Tukang
1.0000
Org
80,000.00
80,000.00
Mandor
0.0050
Org
85,000.00
425.00
Jumlah
525,095.00
0.10
52,509.50
Jumlah
A 5
577,604.50
0.0360
M3
2,900,000.00
104,400.00
1.4300
Lbr
44,100.00
63,063.00
Paku 5 - 10 cm
0.0200
Kg
17,500.00
350.00
Pekerja
0.1000
Org
46,000.00
4,600.00
Tukang Kayu
0.2000
Org
65,000.00
13,000.00
Kepala Tukang
0.2000
Org
80,000.00
16,000.00
0.0050
Org
85,000.00
Mandor
Jumlah
Keuntungan MAX. 10%
0.10
Jumlah
A 6
425.00
201,838.00
20,183.80
222,021.80
0.0420
M3
1,400,000.00
58,800.00
Paku 4 - 7 cm
0.2500
ORG
18,000.00
4,500.00
Pengecatan Kayu
1.0000
Ls
40,000.00
40,000.00
Ongkos Pasang
0.1250
Org
46,000.00
Jumlah
Keuntungan MAX. 10%
0.10
10,905.00
Jumlah
A 7
5,750.00
109,050.00
119,955.00
0.0100
M3
2,227,500.00
Paku 5 - 10 cm
0.0380
Kg
18,000.00
22,275.00
684.00
0.0070
M3
1,400,000.00
9,800.00
Pekerja
0.1000
Org
46,000.00
4,600.00
Tukang Kayu
0.1000
Org
65,000.00
6,500.00
Kepala Tukang
0.1000
Org
80,000.00
8,000.00
Mandor
0.0050
Org
85,000.00
425.00
Jumlah
52,284.00
0.10
5,228.40
Jumlah
57,512.40
0.4000
Org
46,000.00
18,400.00
Tukang Gali
0.0200
Org
50,000.00
1,000.00
Mandor
0.0400
Org
85,000.00
Jumlah
Keuntungan MAX. 10%
0.10
2,280.00
Jumlah
B 2
25,080.00
0.1920
Org
46,000.00
8,832.00
Tukang Gali
0.0200
Org
50,000.00
1,000.00
Mandor
0.0190
Org
85,000.00
Jumlah
1,615.00
11,447.00
0.10
1,144.70
Jumlah
B 3
3,400.00
22,800.00
12,591.70
1 M3 PEMADATAN TANAH
Pekerja
0.3000
Org
46,000.00
13,800.00
Mandor
0.0300
Org
85,000.00
2,550.00
Jumlah
16,350.00
0.10
1,635.00
Jumlah
17,985.00
C. PEKERJAAN PONDASI
C 1
1 M3 URUGAN PASIR
Pasir Urug
1.2000
M2
Pekerja
0.1500
Org
140,000.00
46,000.00
168,000.00
6,900.00
Mandor
0.0500
Org
85,000.00
4,250.00
Jumlah
179,150.00
0.10
17,915.00
Jumlah
C 2
197,065.00
1.2000
M3
170,000.00
Pasir Urug
0.4000
M3
140,000.00
204,000.00
Pekerja
1.5000
Org
46,000.00
69,000.00
0.7500
Org
57,500.00
43,125.00
Kepala Tukang
0.0100
Org
75,000.00
750.00
Mandor
0.0800
Org
85,000.00
6,800.00
56,000.00
Jumlah
379,675.00
0.10
37,967.50
Jumlah
C 3
417,642.50
1.2000
M3
170,000.00
204,000.00
2.1600
Zak
70,000.00
151,200.00
Pasir Pasang
0.4270
M3
210,000.00
89,670.00
Pekerja
3.0000
Org
46,000.00
138,000.00
1.5000
Org
63,250.00
94,875.00
0.1500
Org
75,000.00
11,250.00
0.0500
Org
85,000.00
Mandor
Jumlah
Keuntungan MAX. 10%
Jumlah
C 4
4,250.00
693,245.00
0.10
69,324.50
762,569.50
0.0200
M3
1,400,000.00
28,000.00
Paku 5 - 7 cm
0.4000
Kg
18,000.00
7,200.00
1,500,000.00
150.0000
Kg
10,000.00
Kawat Beton
2.2500
Kg
30,000.00
67,500.00
7.9000
Zak
70,000.00
553,000.00
Pasir Beton
0.4900
M3
220,000.00
107,800.00
0.8100
M3
165,000.00
Pekerja
3.9000
Org
46,000.00
179,400.00
0.3500
Org
57,500.00
20,125.00
1.0400
Org
57,500.00
59,800.00
1.0500
Org
57,500.00
60,375.00
Kepala Tukang
0.2450
Org
80,000.00
19,600.00
0.1650
Org
85,000.00
Mandor
133,650.00
Jumlah
Keuntungan MAX. 10%
0.10
275,047.50
Jumlah
C 5
14,025.00
2,750,475.00
3,025,522.50
0.2000
M3
1,400,000.00
280,000.00
1.5000
Kg
21,000.00
31,500.00
150.0000
Kg
10,000.00
1,500,000.00
Kawat Beton
2.2500
Kg
30,000.00
67,500.00
6.4600
Zak
70,000.00
452,200.00
Pasir Beton
0.5200
M3
220,000.00
114,400.00
0.7800
M3
165,000.00
Pekerja
4.0000
Org
46,000.00
184,000.00
0.4000
Org
57,500.00
23,000.00
1.0000
Org
57,500.00
57,500.00
1.0000
Org
57,500.00
57,500.00
Kepala Tukang
0.2450
Org
80,000.00
19,600.00
Mandor
0.1650
Org
85,000.00
Jumlah
Keuntungan MAX. 10%
Jumlah
128,700.00
14,025.00
2,929,925.00
0.10
292,992.50
3,222,917.50
D. PEKERJAAN STRUKTUR
D 1
0.2900
M3
1,400,000.00
Paku 5 - 7 cm
1.5000
Kg
18,000.00
27,000.00
200.0000
Kg
10,000.00
2,000,000.00
406,000.00
Kawat Beton
2.2500
Kg
30,000.00
67,500.00
6.4600
Zak
70,000.00
452,200.00
Pasir Beton
0.5200
M3
220,000.00
114,400.00
0.7800
M3
165,000.00
Pekerja
3.0000
Org
46,000.00
138,000.00
0.3500
Org
57,500.00
20,125.00
1.0400
Org
57,500.00
59,800.00
1.0500
Org
57,500.00
60,375.00
Kepala Tukang
0.2450
Org
80,000.00
19,600.00
Mandor
0.1225
Org
85,000.00
10,412.50
128,700.00
Jumlah
3,504,112.50
0.10
350,411.25
Jumlah
D 2
3,854,523.75
0.3500
M3
1,400,000.00
Paku 5 - 7cm
1.5000
Kg
18,000.00
27,000.00
99.6267
Kg
10,000.00
996,267.00
490,000.00
Kawat Beton
2.2500
Kg
30,000.00
67,500.00
6.4600
Zak
70,000.00
452,200.00
Pasir Beton
0.5200
M3
220,000.00
114,400.00
0.7800
M3
165,000.00
Pekerja
3.0000
Org
0.3500
Org
1.0400
Org
57,500.00
59,800.00
1.0500
Org
57,500.00
60,375.00
Kepala Tukang
0.2450
Org
80,000.00
19,600.00
Mandor
0.1225
Org
85,000.00
10,412.50
Jumlah
128,700.00
46,000.00
1 orang / Hari / 8 Jam
138,000.00
#VALUE!
#VALUE!
0.10
#VALUE!
Jumlah
D 3
#VALUE!
0.4400
M3
1,400,000.00
616,000.00
Paku 5 - 7cm
1.5000
Kg
18,000.00
27,000.00
913,340.00
91.3340
Kg
10,000.00
Kawat Beton
2.2500
Kg
30,000.00
67,500.00
6.4600
Zak
70,000.00
452,200.00
Pasir Beton
0.5200
M3
220,000.00
114,400.00
0.7800
M3
165,000.00
Pekerja
3.0000
Org
46,000.00
138,000.00
0.3500
Org
57,500.00
20,125.00
1.0400
Org
57,500.00
59,800.00
1.0500
Org
57,500.00
60,375.00
Kepala Tukang
0.2450
Org
80,000.00
19,600.00
0.1225
Org
85,000.00
Mandor
128,700.00
Jumlah
Keuntungan MAX. 10%
0.10
262,745.25
Jumlah
D 4
10,412.50
2,627,452.50
2,890,197.75
0.4400
M3
1,400,000.00
616,000.00
Paku 5 - 7cm
1.5000
Kg
18,000.00
27,000.00
2,115,556.00
211.5556
Kg
10,000.00
Kawat Beton
2.2500
Kg
30,000.00
67,500.00
6.4600
Zak
70,000.00
452,200.00
Pasir Beton
0.5200
M3
220,000.00
114,400.00
0.7800
M3
165,000.00
Pekerja
3.0000
Org
46,000.00
138,000.00
0.3500
Org
57,500.00
20,125.00
1.0400
Org
57,500.00
59,800.00
1.0500
Org
57,500.00
60,375.00
Kepala Tukang
0.2450
Org
80,000.00
19,600.00
Mandor
0.1225
Org
85,000.00
10,412.50
128,700.00
Jumlah
3,829,668.50
0.10
382,966.85
Jumlah
D 5
4,212,635.35
0.5600
M3
1,400,000.00
784,000.00
1.5000
Kg
18,000.00
27,000.00
250.0000
Kg
10,000.00
2,500,000.00
Kawat Beton
2.2500
Kg
30,000.00
67,500.00
6.4500
Zak
70,000.00
451,500.00
Pasir Beton
0.5200
M3
220,000.00
114,400.00
0.7800
M3
165,000.00
Pekerja
3.0000
Org
46,000.00
138,000.00
0.3500
Org
57,500.00
20,125.00
1.0400
Org
57,500.00
59,800.00
1.0500
Org
57,500.00
60,375.00
Kepala Tukang
0.2450
Org
80,000.00
19,600.00
Mandor
0.1225
Org
85,000.00
128,700.00
Jumlah
Keuntungan MAX. 10%
0.10
438,141.25
Jumlah
D 6
10,412.50
4,381,412.50
4,819,553.75
0.5600
Paku 5 - 7cm
Pelumas Begisting (oli/minyak)
Besi Beton Polos
M3
1,400,000.00
784,000.00
1.5000
Kg
18,000.00
27,000.00
0.4000
Ltr
18,000.00
7,200.00
217.0000
Kg
10,000.00
2,170,000.00
Kawat Beton
2.2500
Kg
30,000.00
67,500.00
6.4500
Zak
70,000.00
451,500.00
Pasir Beton
0.5200
M3
220,000.00
114,400.00
0.7800
M3
165,000.00
Pekerja
3.0000
Org
46,000.00
138,000.00
0.3500
Org
57,500.00
20,125.00
1.0400
Org
57,500.00
59,800.00
1.0500
Org
57,500.00
60,375.00
128,700.00
Kepala Tukang
0.2450
Org
80,000.00
19,600.00
Mandor
0.1225
Org
85,000.00
10,412.50
Jumlah
4,058,612.50
0.10
405,861.25
Jumlah
D 7
4,464,473.75
232.0000
M3
70,000.00
16,240,000.00
0.5200
Kg
220,000.00
114,400.00
0.7800
Ltr
165,000.00
128,700.00
164.1262
Kg
10,000.00
1,641,262.00
Kawat Beton
2.3447
Kg
30,000.00
70,341.00
0.2450
Zak
1,400,000.00
343,000.00
0.1500
M3
21,000.00
3,150.00
0.0700
M3
1,400,000.00
98,000.00
Pekerja
6.4697
Org
46,000.00
0.2500
Org
57,500.00
14,375.00
4.0260
Org
57,500.00
231,495.00
1.0073
Org
57,500.00
57,919.75
Kepala Tukang
0.5192
Org
80,000.00
41,536.00
Mandor
0.1924
Org
85,000.00
Jumlah
16,354.00
19,298,138.95
0.10
1,929,813.90
Jumlah
D 8
297,606.20
21,227,952.85
232.0000
M3
70,000.00
16,240,000.00
114,400.00
Pasir Beton
0.5200
Kg
220,000.00
0.7800
Ltr
165,000.00
128,700.00
197.1795
Kg
10,000.00
1,971,795.00
2.8169
Kg
30,000.00
84,507.00
0.2450
Zak
1,400,000.00
343,000.00
Paku 5 - 12 cm
0.1500
M3
17,500.00
2,625.00
0.0700
M3
1,400,000.00
98,000.00
Pekerja
6.4697
Org
46,000.00
297,606.20
0.2500
Org
57,500.00
14,375.00
4.0260
Org
57,500.00
231,495.00
1.0073
Org
57,500.00
57,919.75
Kepala Tukang
0.5192
Org
80,000.00
41,536.00
Mandor
0.1924
Org
85,000.00
16,354.00
Jumlah
19,642,312.95
0.10
1,964,231.30
Jumlah
D 9
21,606,544.25
0.2700
M3
1,400,000.00
Paku 5 - 12 cm
2.0000
Kg
17,500.00
35,000.00
175.0000
Kg
10,000.00
1,750,000.00
3.0000
Kg
30,000.00
90,000.00
8.0000
Zak
70,000.00
560,000.00
Pasir Beton
0.5200
M3
220,000.00
114,400.00
0.7800
M3
170,000.00
Pekerja
3.0000
Org
46,000.00
138,000.00
0.3500
Org
57,500.00
20,125.00
1.0400
Org
57,500.00
59,800.00
1.0500
Org
57,500.00
60,375.00
Kepala Tukang
0.2450
Org
80,000.00
19,600.00
Mandor
0.1225
Org
85,000.00
10,412.50
Jumlah
132,600.00
3,368,312.50
0.10
Jumlah
D 9
378,000.00
336,831.25
3,705,143.75
0.2700
M3
35,000.00
9,450.00
Paku 5 - 12 cm
2.0000
Kg
17,500.00
35,000.00
175.0000
Kg
10,000.00
1,750,000.00
Kawat Beton
3.0000
Kg
52,000.00
156,000.00
8.0000
Zak
48,000.00
384,000.00
Pasir Beton
0.5200
M3
61,000.00
31,720.00
0.7800
M3
15,000.00
11,700.00
Pekerja
3.0000
Org
46,000.00
138,000.00
0.3500
Org
57,500.00
20,125.00
1.0400
Org
57,500.00
59,800.00
1.0500
Org
57,500.00
60,375.00
Kepala Tukang
0.2450
Org
80,000.00
19,600.00
0.1225
Org
85,000.00
Mandor
Jumlah
10,412.50
2,686,182.50
0.10
268,618.25
Jumlah
2,954,800.75
E. PEKERJAAN DINDING
E 1
80.0000
Bh
800.00
64,000.00
0.5180
Pasir Pasang
0.0580
Zak
70,000.00
36,260.00
M3
210,000.00
Pekerja Terampil
0.3500
Org
63,250.00
22,137.50
0.2140
Org
63,250.00
13,535.50
Kepala Tukang
0.0210
Org
75,000.00
1,575.00
Mandor
0.0110
Org
85,000.00
935.00
12,180.00
Jumlah
150,623.00
0.10
15,062.30
Jumlah
E 2
165,685.30
0.0320
Zak
70,000.00
Pasir Pasang
0.0060
M3
210,000.00
Pekerja Terampil
0.3500
Org
46,000.00
16,100.00
0.2400
Org
63,250.00
15,180.00
Kepala Tukang
0.0210
Org
75,000.00
1,575.00
Mandor
0.0100
Org
85,000.00
850.00
Jumlah
1,260.00
37,205.00
0.10
Jumlah
E 3
2,240.00
3,720.50
40,925.50
1.0100
Bh
54,000.00
54,540.00
0.1600
Zak
70,000.00
11,200.00
Pasir Pasang
0.0300
M3
210,000.00
6,300.00
Semen Warna
0.0130
Kg
80,000.00
Pekerja Terampil
0.1880
Org
63,250.00
11,891.00
0.1000
Org
63,250.00
6,325.00
Kepala Tukang
0.3750
Org
75,000.00
28,125.00
Mandor
0.0190
Org
85,000.00
1,040.00
Jumlah
1,615.00
121,036.00
0.10
12,103.60
Jumlah
133,139.60
F. PEKERJAAN KUSEN
F 1
1.1000
M3
9,400,000.00
10,340,000.00
1.2500
Kg
56,500.00
70,625.00
1.0000
Kg
14,800.00
14,800.00
Pekerja Terampil
Tukang Kayu Terampil
Kepala Tukang
Mandor
4.0000
Org
63,250.00
253,000.00
15.0000
Org
65,000.00
975,000.00
2.7000
Org
80,000.00
216,000.00
0.5000
Org
85,000.00
Jumlah
Keuntungan MAX. 10%
0.10
1,191,192.50
Jumlah
F 2
42,500.00
11,911,925.00
13,103,117.50
0.0500
M3
10,400,000.00
520,000.00
Paku
1.2500
Kg
56,500.00
70,625.00
0.7500
Kg
14,800.00
11,100.00
4.0000
M1
9,795.00
Pekerja Terampil
0.6000
Org
63,250.00
37,950.00
2.6000
Org
65,000.00
169,000.00
Kepala Tukang
0.2600
Org
80,000.00
20,800.00
Mandor
0.0260
Org
85,000.00
Jumlah
Keuntungan MAX. 10%
39,180.00
2,210.00
870,865.00
0.10
87,086.50
Jumlah
F 3
957,951.50
1.0000
Unit
Pekerja
1.0000
Org
240,000.00
46,000.00
240,000.00
46,000.00
Tukang Kayu
2.5000
Org
65,000.00
162,500.00
Kepala Tukang
0.2500
Org
80,000.00
20,000.00
Mandor
0.0500
Org
85,000.00
Jumlah
Keuntungan MAX. 10%
0.10
47,275.00
Jumlah
F 4
520,025.00
1.0000
Unit
Pekerja
1.0000
Org
46,000.00
46,000.00
Tukang Kayu
2.5000
Org
65,000.00
162,500.00
Kepala Tukang
0.2500
Org
80,000.00
20,000.00
0.0500
Org
85,000.00
Mandor
240,000.00
240,000.00
Jumlah
0.10
47,275.00
Jumlah
520,025.00
0.0500
M3
165,000.00
8,250.00
Paku
1.2500
Kg
22,000.00
27,500.00
0.7500
Kg
25,000.00
18,750.00
4.0000
M1
60,000.00
240,000.00
Pekerja Terampil
0.6000
M3
63,250.00
37,950.00
2.6000
Org
65,000.00
169,000.00
Kepala Tukang
0.2600
Org
80,000.00
20,800.00
Mandor
0.0260
Org
85,000.00
2,210.00
Jumlah
524,460.00
0.10
Jumlah
F 6
4,250.00
472,750.00
4,250.00
472,750.00
52,446.00
576,906.00
1.0000
Ps
40,000.00
40,000.00
Pekerja
0.0150
M3
46,000.00
690.00
Tukang Kayu
0.1500
Org
65,000.00
9,750.00
0.0150
Org
80,000.00
1,200.00
0.00075
Org
85,000.00
Kepala Tukang
Mandor
Jumlah
Keuntungan MAX. 10%
0.10
5,170.38
Jumlah
F 7
56,874.13
1.0000
M2
97,000.00
Paku
0.1000
Kg
18,000.00
1,800.00
List Kayu
4.0000
M1
9,795.00
39,180.00
0.1500
Org
57,500.00
8,625.00
0.1000
Org
57,500.00
5,750.00
Kepala Tukang
0.0150
Org
80,000.00
1,200.00
0.01000
Org
85,000.00
850.00
Mandor
97,000.00
Jumlah
154,405.00
0.10
15,440.50
Jumlah
F 8
169,845.50
1.0000
M2
52,000.00
Paku
0.1000
Kg
18,000.00
List Kayu
0.1000
M1
9,795.00
0.1500
Org
57,500.00
8,625.00
0.1000
Org
57,500.00
5,750.00
Kepala Tukang
0.0150
Org
80,000.00
1,200.00
0.01000
Org
85,000.00
Mandor
52,000.00
Jumlah
850.00
68,425.00
0.10
6,842.50
Jumlah
F 9
63.75
51,703.75
75,267.50
1.0000
Bh
Pekerja
0.0100
Org
165,000.00
46,000.00
165,000.00
460.00
Tukang Kayu
0.5000
Org
65,000.00
32,500.00
Kepala Tukang
0.0100
Org
80,000.00
800.00
Mandor
0.0050
Org
85,000.00
425.00
Jumlah
199,185.00
0.10
19,918.50
Jumlah
219,103.50
1.0000
Bh
Pekerja
0.0050
Org
165,000.00
46,000.00
165,000.00
230.00
Tukang Kayu
0.5000
Org
65,000.00
32,500.00
Kepala Tukang
0.0050
Org
80,000.00
400.00
Mandor
0.0025
Org
85,000.00
Jumlah
212.50
198,342.50
0.10
19,834.25
Jumlah
218,176.75
1.0000
Bh
Pekerja
0.0150
Org
46,000.00
690.00
Tukang Kayu
0.1000
Org
65,000.00
6,500.00
0.0150
Org
80,000.00
1,200.00
0.00075
Org
85,000.00
Kepala Tukang
Mandor
165,000.00
165,000.00
Jumlah
63.75
173,453.75
0.10
17,345.38
Jumlah
190,799.13
1.0000
Bh
Pekerja
0.0100
Org
46,000.00
460.00
Tukang Kayu
0.1000
Org
65,000.00
6,500.00
Kepala Tukang
0.0100
Org
80,000.00
800.00
0.00050
Org
85,000.00
Mandor
7,400.00
Jumlah
Keuntungan MAX. 10%
Jumlah
F 13 1 UNIT PASANG KUNCI SELOT PINTU
7,400.00
42.50
15,202.50
0.10
1,520.25
16,722.75
Kunci Selot
1.0000
Bh
Pekerja
0.0200
Org
46,000.00
920.00
Tukang Kayu
0.2000
Org
65,000.00
13,000.00
Kepala Tukang
0.0200
Org
80,000.00
1,600.00
0.00100
Org
85,000.00
85.00
Mandor
60,000.00
60,000.00
Jumlah
75,605.00
0.10
7,560.50
Jumlah
83,165.50
1.0000
Bh
Pekerja
0.0200
Org
46,000.00
920.00
Tukang Kayu
0.2000
Org
65,000.00
13,000.00
0.0200
Org
80,000.00
1,600.00
0.00100
Org
85,000.00
Kepala Tukang
Mandor
25,000.00
25,000.00
Jumlah
85.00
40,605.00
0.10
4,060.50
Jumlah
44,665.50
1.0000
M3
Pekerja
0.2000
M3
46,000.00
9,200.00
Tukang Kayu
0.2000
Org
65,000.00
13,000.00
Kepala Tukang
0.0200
Org
80,000.00
1,600.00
0.00100
Org
85,000.00
Mandor
40,000.00
40,000.00
Jumlah
85.00
63,885.00
0.10
6,388.50
Jumlah
70,273.50
G. PEKERJAAN PLAFOND
G 1
2.2000
M1
25,000.00
3.0750
M1
22,500.00
55,000.00
0.1500
Org
57,500.00
8,625.00
0.2500
Org
65,000.00
16,250.00
Kepala Tukang
0.0250
Org
80,000.00
2,000.00
69,187.50
Mandor
0.0750
Org
85,000.00
Jumlah
Keuntungan MAX. 10%
0.10
15,743.75
Jumlah
G 2
173,181.25
0.3640
Lbr
61,000.00
0.2000
Kg
21,000.00
22,204.00
Pekerja
0.1000
Org
46,000.00
4,600.00
0.2000
Org
65,000.00
13,000.00
Kepala Tukang
0.0200
Org
80,000.00
1,600.00
Mandor
0.0070
Org
85,000.00
4,200.00
Jumlah
0.10
4,619.90
Jumlah
50,818.90
0.3640
Lbr
48,000.00
0.2000
Kg
21,000.00
17,472.00
Pekerja
0.1000
Org
46,000.00
4,600.00
0.2000
Org
65,000.00
13,000.00
Kepala Tukang
0.0200
Org
80,000.00
1,600.00
Mandor
0.0070
Org
85,000.00
4,200.00
Jumlah
595.00
41,467.00
0.10
4,146.70
Jumlah
G 4
595.00
46,199.00
6,375.00
157,437.50
45,613.70
1.0000
M1
15,000.00
15,000.00
0.2100
Kg
21,000.00
4,410.00
Tepung Gypsum
0.1500
Kg
1,000.00
150.00
Pekerja
0.0700
Org
46,000.00
3,220.00
0.0210
Org
57,500.00
1,207.50
Kepala Tukang
0.0020
Org
80,000.00
160.00
Mandor
0.0040
Org
85,000.00
340.00
Jumlah
24,487.50
0.10
2,448.75
Jumlah
26,936.25
H. PEKERJAAN LANTAI
H 1
1.0100
Bh
94,000.00
94,940.00
0.1600
Pasir Pasang
0.0300
Zak
70,000.00
11,200.00
M3
210,000.00
Semen Warna
6,300.00
0.0130
Kg
80,000.00
1,040.00
Pekerja Terampil
0.2500
Org
63,250.00
15,812.50
0.4000
Org
63,250.00
25,300.00
Kepala Tukang
0.0120
Org
75,000.00
900.00
0.00125
Org
85,000.00
106.25
Mandor
Jumlah
155,598.75
0.10
15,559.88
Jumlah
H 2
171,158.63
1.0100
Dus
2,000.00
2,020.00
0.1600
Zak
70,000.00
11,200.00
Pasir Pasang
0.0300
M3
210,000.00
6,300.00
Semen Warna
0.0130
Kg
80,000.00
Pekerja Terampil
0.2500
Org
63,250.00
15,812.50
0.4000
Org
63,250.00
25,300.00
0.0500
Org
75,000.00
3,750.00
0.02500
Org
85,000.00
Kepala Tukang
Mandor
1,040.00
Jumlah
Keuntungan MAX. 10%
0.10
6,754.75
Jumlah
H 3
2,125.00
67,547.50
74,302.25
1.0100
Bh
84,000.00
84,840.00
0.1600
Zak
70,000.00
11,200.00
Pasir Pasang
0.0300
M3
210,000.00
6,300.00
Semen Warna
0.0130
Kg
80,000.00
1,040.00
Pekerja Terampil
0.2500
Org
63,250.00
15,812.50
0.4000
Org
63,250.00
25,300.00
Kepala Tukang
0.0500
Org
75,000.00
3,750.00
0.02500
Org
85,000.00
Mandor
Jumlah
Keuntungan MAX. 10%
0.10
15,036.75
Jumlah
H 4
2,125.00
150,367.50
165,404.25
0.2000
Bh
2,500.00
500.00
0.1600
Pasir Pasang
0.0300
Zak
70,000.00
11,200.00
M3
210,000.00
Semen Warna
6,300.00
0.0130
Kg
80,000.00
Pekerja Terampil
0.2500
Org
63,250.00
15,812.50
0.4000
Org
63,250.00
25,300.00
Kepala Tukang
0.0500
Org
75,000.00
3,750.00
Mandor
0.0250
Org
85,000.00
2,125.00
1,040.00
Jumlah
66,027.50
0.10
6,602.75
Jumlah
72,630.25
I. PEKERJAAN ATAP
I 1
1.0000
M2
32,000.00
32,000.00
Accessories
1.0000
Ls
5,000.00
5,000.00
0.5000
Org
57,500.00
28,750.00
0.2500
Org
60,000.00
15,000.00
Kepala Tukang
0.0250
Org
75,000.00
1,875.00
0.0250
Org
85,000.00
Mandor
Jumlah
Keuntungan MAX. 10%
0.10
8,475.00
Jumlah
I 2
2,125.00
84,750.00
93,225.00
11.0000
Bh
55,000.00
605,000.00
0.0300
Bh
21,000.00
630.00
Pekerja
0.2000
Org
46,000.00
9,200.00
Tukang Batu
0.1000
Org
63,250.00
6,325.00
Kepala Tukang
0.0100
Org
75,000.00
750.00
0.0010
Org
85,000.00
Mandor
Jumlah
Keuntungan MAX. 10%
0.10
62,199.00
Jumlah
I 3
684,189.00
3.0000
Bh
6,500.00
19,500.00
Semen PC
0.1304
Pasir Pasang
0.0210
Zak
70,000.00
9,128.00
M3
210,000.00
Pekerja
0.1500
Org
46,000.00
6,900.00
0.2000
Org
63,250.00
12,650.00
Kepala Tukang
0.0100
Org
75,000.00
750.00
Mandor
0.0050
Org
85,000.00
4,410.00
Jumlah
0.10
5,376.30
Jumlah
59,139.30
0.0040
M3
4,700,000.00
Paku
1.2800
Kg
18,000.00
18,800.00
Pekerja
0.1000
Org
46,000.00
4,600.00
0.2000
Org
65,000.00
13,000.00
Kepala Tukang
0.0250
Org
80,000.00
2,000.00
Mandor
0.0050
Org
85,000.00
23,040.00
Jumlah
425.00
61,865.00
0.10
6,186.50
Jumlah
I 5
425.00
53,763.00
85.00
621,990.00
68,051.50
0.5000
Lbr
20,000.00
0.0150
Kg
21,000.00
10,000.00
315.00
0.0096
M3
1,500,000.00
14,400.00
Flincote/Meni Besi
0.2500
Kg
22,000.00
5,500.00
Pekerja
0.1500
Org
46,000.00
6,900.00
Tukang Kayu
0.4000
Org
65,000.00
26,000.00
Kepala Tukang
0.0250
Org
80,000.00
2,000.00
0.00125
Org
85,000.00
Mandor
Jumlah
106.25
65,221.25
0.10
6,522.13
Jumlah
71,743.38
J. PEKERJAAN PENGECATAN
J 1
0.1000
Kg
152,000.00
15,200.00
Plamir Tembok
0.1600
Kg
19,000.00
3,040.00
Rol Cat
0.0100
Kg
27,500.00
275.00
Ampelas
0.1500
Bh
10,600.00
1,590.00
Pekerja
0.0280
Lbr
46,000.00
1,288.00
Tukang Cat
0.0630
Org
60,000.00
3,780.00
0.0060
Org
75,000.00
450.00
0.0030
Org
85,000.00
Mandor
Jumlah
Keuntungan MAX. 10%
0.10
1,067.80
Jumlah
J 2
255.00
10,678.00
11,745.80
0.2000
Kg
22,000.00
4,400.00
Plamir Kayu
0.1500
Kg
25,350.00
3,802.50
0.3500
Kg
40,000.00
14,000.00
Ampelas Kayu
0.1500
Lbr
10,600.00
1,590.00
0.1500
Ltr
26,500.00
3,975.00
Kwas 3 "
0.0500
Bh
10,000.00
Pekerja
0.0700
Org
46,000.00
3,220.00
Tukang Cat
0.1050
Org
60,000.00
6,300.00
Kepala Tukang
0.0040
Org
75,000.00
300.00
Mandor
0.0030
Org
85,000.00
Jumlah
Keuntungan MAX. 10%
Jumlah
500.00
255.00
38,342.50
0.10
3,834.25
42,176.75
J 3
0.1000
Kg
152,000.00
15,200.00
Plamir Tembok
0.1000
Kg
19,000.00
1,900.00
Rol Cat
0.0100
Bh
27,500.00
275.00
Ampelas
0.1500
Lbr
10,600.00
1,590.00
Pekerja
0.0300
Org
46,000.00
1,380.00
Tukang Cat
0.0750
Org
60,000.00
4,500.00
Kepala Tukang
0.0080
Org
75,000.00
600.00
0.0030
Org
85,000.00
Mandor
Jumlah
Keuntungan MAX. 10%
0.10
2,570.00
Jumlah
J 4
28,270.00
0.1670
Kg
22,000.00
3,674.00
0.2000
Kg
40,000.00
8,000.00
Ampelas
0.4000
Lbr
10,600.00
4,240.00
0.1500
Ltr
26,500.00
3,975.00
Kwas 3 "
0.0500
Bh
10,000.00
500.00
Pekerja
0.2000
Org
46,000.00
9,200.00
Tukang Cat
0.0600
Org
60,000.00
3,600.00
Kepala Tukang
0.0300
Org
75,000.00
2,250.00
Mandor
0.0100
Org
85,000.00
850.00
Jumlah
36,289.00
0.10
3,628.90
Jumlah
J 4
255.00
25,700.00
39,917.90
0.2000
Kg
683,000.00
136,600.00
Ampelas
0.4000
Lbr
10,600.00
4,240.00
0.1500
Ltr
26,500.00
3,975.00
Kwas 3 "
0.0500
Bh
10,000.00
Pekerja
0.2000
Org
46,000.00
9,200.00
Tukang Cat
0.0600
Org
60,000.00
3,600.00
Kepala Tukang
0.0300
Org
75,000.00
2,250.00
500.00
Mandor
0.0100
Org
85,000.00
Jumlah
850.00
161,215.00
0.10
16,121.50
Jumlah
177,336.50
K. PEKERJAAN TANGGA
K 1
0.0030
M2
1,400,000.00
4,200.00
Paku Biasa 2 - 5 cm
0.4000
Kg
21,000.00
8,400.00
0.0015
M3
1,400,000.00
2,100.00
Polywood Tebal 9 mm
0.3500
Lbr
240,000.00
84,000.00
2.0000
Btg
24,000.00
Pekerja
0.3200
Org
46,000.00
14,720.00
Tukang Kayu
0.3300
Org
65,000.00
21,450.00
Kepala Tukang
0.0330
Org
80,000.00
2,640.00
Mandor
0.0060
Org
85,000.00
510.00
48,000.00
Jumlah
186,020.00
0.10
18,602.00
Jumlah
K 2
204,622.00
6.4600
Zak
70,000.00
452,200.00
Pasir Beton
0.5200
M3
220,000.00
114,400.00
Batu Pecah
0.7800
M3
165,000.00
128,700.00
2,750,000.00
275.0000
Kg
10,000.00
Kawat Beton
2.2500
Kg
30,000.00
Pekerja
6.0000
Org
46,000.00
276,000.00
Tukang Batu
1.0000
Org
63,250.00
63,250.00
Kepala Tukang
0.1000
Org
75,000.00
7,500.00
Mandor
0.3000
Org
85,000.00
25,500.00
Jumlah
3,885,050.00
0.10
Jumlah
K 3
67,500.00
388,505.00
4,273,555.00
1.0100
Bh
94,000.00
94,940.00
0.1600
Zak
70,000.00
11,200.00
Pasir Pasang
0.0300
M3
210,000.00
6,300.00
Semen Warna
0.0130
Kg
80,000.00
Pekerja
0.2500
Org
46,000.00
11,500.00
Tukang Batu
0.4000
Org
63,250.00
25,300.00
0.0120
Org
75,000.00
900.00
0.00125
Org
85,000.00
Kepala Tukang
Mandor
1,040.00
Jumlah
Keuntungan MAX. 10%
0.10
15,128.63
Jumlah
K 4
166,414.88
0.3100
Btg
25,000.00
0.1750
Btg
25,000.00
4,375.00
Angkur Baut
8.0000
Kg
5,000.00
40,000.00
Pekerja
1.0000
Org
46,000.00
46,000.00
1.0000
Org
60,000.00
60,000.00
Kepala Tukang
0.1000
Org
75,000.00
7,500.00
Mandor
0.0500
Org
85,000.00
4,250.00
7,750.00
Jumlah
169,875.00
0.10
16,987.50
Jumlah
K 5
106.25
151,286.25
186,862.50
1 M1 PASANG STAIRNOSING
Stairnosing Fiber
1.0100
M1
0.1600
Zak
70,000.00
Pasir Pasang
0.0300
M3
210,000.00
Semen Warna
0.0130
Kg
80,000.00
Pekerja
0.2500
Org
46,000.00
11,500.00
Tukang Besi
0.4000
Org
60,000.00
24,000.00
0.0120
Org
75,000.00
900.00
0.00125
Org
85,000.00
Kepala Tukang
Mandor
13,500.00
Jumlah
Keuntungan MAX. 10%
Jumlah
6,300.00
1,040.00
106.25
43,846.25
0.10
4,384.63
48,230.88
L. PEKERJAAN LISTRIK
L 1
1.0000
Bh
Ongkos pemasangan 10 %
1.0000
Ls
200,000.00
Jumlah
0.10
Jumlah
PASANG LAMPU TL
Lampu TL 40 Watt
1.0000
Bh
Ongkos pemasangan 10 %
1.0000
Ls
34,000.00
3,400.00
0.10
Jumlah
Ongkos pemasangan 10 %
41,140.00
1.0000
Bh
1.0000
Ls
15,000.00
15,000.00
1,500.00
Jumlah
16,500.00
0.10
Jumlah
1,650.00
18,150.00
1.0000
Bh
Ongkos pemasangan 10 %
1.0000
Ls
22,550.00
22,550.00
2,255.00
Jumlah
24,805.00
0.10
Jumlah
2,480.50
27,285.50
PASANG LAMPU SL
Lampu SL Philip 25 W
1.0000
Bh
Ongkos pemasangan 10 %
1.0000
Ls
54,000.00
54,000.00
5,400.00
Jumlah
59,400.00
0.10
Jumlah
L 6
3,740.00
L 5
34,000.00
37,400.00
L 4
22,000.00
242,000.00
Jumlah
L 3
20,000.00
220,000.00
200,000.00
0.10
5,940.00
65,340.00
1.0000
Bh
85,000.00
85,000.00
Ongkos pemasangan 10 %
1.0000
Ls
8,500.00
Jumlah
93,500.00
0.10
Jumlah
L 7
1.0000
Bh
Ongkos pemasangan 10 %
1.0000
Ls
160,000.00
176,000.00
0.10
Jumlah
17,600.00
193,600.00
1.0000
Bh
1.0000
Ls
200,000.00
200,000.00
20,000.00
Jumlah
220,000.00
0.10
Jumlah
L 9
160,000.00
16,000.00
Jumlah
L 8
9,350.00
102,850.00
22,000.00
242,000.00
1.0000
Bh
1.0000
Ls
7,000.00
7,000.00
700.00
Jumlah
7,700.00
0.10
Jumlah
770.00
8,470.00
1.0000
Bh
Ongkos pemasangan 10 %
1.0000
Ls
10,400.00
10,400.00
1,040.00
Jumlah
11,440.00
0.10
Jumlah
1,144.00
12,584.00
1.0000
Bh
Ongkos pemasangan 10 %
1.0000
Ls
14,200.00
1,420.00
Jumlah
Keuntungan MAX. 10%
14,200.00
15,620.00
0.10
1,562.00
Jumlah
17,182.00
1.0000
Bh
Ongkos pemasangan 10 %
1.0000
Ls
35,000.00
35,000.00
3,500.00
Jumlah
38,500.00
0.10
3,850.00
Jumlah
42,350.00
L 13 PASANG OUTLET TV
Outlet Tv
1.0000
Bh
Ongkos pemasangan 10 %
1.0000
Ls
30,000.00
30,000.00
3,000.00
Jumlah
33,000.00
0.10
3,300.00
Jumlah
36,300.00
1.000
Bh
1.000
Ls
400,000.00
400,000.00
40,000.00
Jumlah
440,000.00
0.10
44,000.00
Jumlah
484,000.00
1.0000
Bh
Pekerja
2.1000
Org
46,000.00
96,600.00
Tukang Batu
0.9600
Org
63,250.00
60,720.00
Kepala Tukang
0.1600
Org
75,000.00
12,000.00
0.0100
Org
85,000.00
Mandor
975,000.00
975,000.00
Jumlah
Keuntungan MAX. 10%
0.10
114,517.00
Jumlah
M 2
850.00
1,145,170.00
1,259,687.00
1.0000
Bh
150,000.00
150,000.00
Semen PC
6.0000
Sak
70,000.00
420,000.00
Pekerja
0.6000
Org
46,000.00
27,600.00
Tukang Batu
0.3000
Org
63,250.00
18,975.00
Kepala Tukang
0.1500
Org
75,000.00
11,250.00
0.0800
Org
85,000.00
Mandor
Jumlah
Keuntungan MAX. 10%
0.10
63,462.50
Jumlah
M 3
698,087.50
1.0000
Bh
800,000.00
800,000.00
Semen PC
0.1200
Sak
70,000.00
8,400.00
Pasir Pasang
6.0000
M3
210,000.00
1,260,000.00
Pekerja
1.2000
Org
46,000.00
55,200.00
Tukang Batu
1.4500
Org
63,250.00
91,712.50
Kepala Tukang
0.1500
Org
75,000.00
11,250.00
Mandor
0.1000
Org
85,000.00
Jumlah
0.10
223,506.25
Jumlah
2,458,568.75
1.0000
Bh
252,000.00
1.0000
Bh
49,600.00
252,000.00
Pekerja
0.0300
Org
46,000.00
1,380.00
Tukang Batu
0.3000
Org
63,250.00
18,975.00
Kepala Tukang
0.0300
Org
75,000.00
2,250.00
Mandor
0.0015
Org
85,000.00
49,600.00
Jumlah
127.50
324,332.50
0.10
32,433.25
Jumlah
M 5
8,500.00
2,235,062.50
6,800.00
634,625.00
356,765.75
1.0000
Bh
Pekerja
0.0100
Org
750,000.00
46,000.00
750,000.00
460.00
Tukang Batu
0.1000
Org
63,250.00
6,325.00
Kepala Tukang
0.0010
Org
75,000.00
75.00
Mandor
0.0005
Org
85,000.00
42.50
Jumlah
756,902.50
0.10
75,690.25
Jumlah
M 6
832,592.75
1.0000
Bh
Pekerja
1.8000
Org
46,000.00
82,800.00
Tukang Batu
0.6000
Org
63,250.00
37,950.00
Kepala Tukang
0.5400
Org
75,000.00
40,500.00
0.1100
Org
85,000.00
Mandor
169,000.00
169,000.00
Jumlah
Keuntungan MAX. 10%
0.10
33,960.00
Jumlah
M 7
373,560.00
1.0000
Bh
Pekerja
0.0100
Org
46,000.00
460.00
Tukang Batu
0.1000
Org
63,250.00
6,325.00
Kepala Tukang
0.0010
Org
75,000.00
75.00
Mandor
0.0005
Org
85,000.00
42.50
150,000.00
150,000.00
Jumlah
156,902.50
0.10
15,690.25
Jumlah
M 8
172,592.75
MEMASANG 1 BUAH KRAN BAK CUCI PIRING DIAMETER 0,75" ATAU 0,5"
Kran Air
1.0000
Bh
Pekerja
0.0100
Org
250,000.00
46,000.00
250,000.00
460.00
Tukang Batu
0.1000
Org
63,250.00
6,325.00
Kepala Tukang
0.0010
Org
75,000.00
75.00
Mandor
0.0005
Org
85,000.00
Jumlah
42.50
256,902.50
0.10
25,690.25
Jumlah
M 9
9,350.00
339,600.00
282,592.75
1.0000
Bh
Pekerja
0.0100
Org
4,500,000.00
4,500,000.00
46,000.00
460.00
Tukang Batu
0.1000
Org
63,250.00
6,325.00
Kepala Tukang
0.0010
Org
75,000.00
75.00
0.0005
Org
85,000.00
Mandor
Jumlah
42.50
4,506,902.50
0.10
450,690.25
Jumlah
4,957,592.75
1.0000
Bh
600,500.00
600,500.00
Pekerja
0.0100
Org
46,000.00
460.00
Tukang Batu
0.1000
Org
63,250.00
6,325.00
Kepala Tukang
0.0010
Org
75,000.00
75.00
Mandor
0.0005
Org
85,000.00
42.50
Jumlah
607,402.50
0.10
60,740.25
Jumlah
668,142.75
1.0000
Bh
Pekerja
0.0100
Org
49,700.00
46,000.00
49,700.00
460.00
Tukang Batu
0.1000
Org
63,250.00
6,325.00
Kepala Tukang
0.0010
Org
75,000.00
75.00
Mandor
0.0005
Org
85,000.00
Jumlah
42.50
56,602.50
0.10
5,660.25
Jumlah
62,262.75
1.2000
Bt
10,750.00
Perlengkapan K + T
0.3500
Ls
8,400.00
Pekerja
0.0360
Org
46,000.00
1,656.00
Tukang Batu
0.0600
Org
63,250.00
3,795.00
Kepala Tukang
0.0060
Org
75,000.00
450.00
Mandor
0.0018
Org
85,000.00
Jumlah
Keuntungan MAX. 10%
12,900.00
2,940.00
153.00
21,894.00
0.10
2,189.40
Jumlah
24,083.40
1.2000
M1
53,250.00
Perlengkapan K + T
0.3500
Ls
41,850.00
63,900.00
Pekerja
0.0800
Org
46,000.00
3,680.00
Tukang Batu
0.1350
Org
63,250.00
8,538.75
Kepala Tukang
0.0135
Org
75,000.00
1,012.50
Mandor
0.0041
Org
85,000.00
348.50
14,647.50
Jumlah
92,127.25
0.10
9,212.73
Jumlah
101,339.98
1.2000
M1
78,550.00
Perlengkapan K + T
0.3500
Ls
130,900.00
94,260.00
Pekerja
0.0810
Org
46,000.00
3,726.00
Tukang Batu
0.1350
Org
63,250.00
8,538.75
Kepala Tukang
0.0135
Org
75,000.00
1,012.50
Mandor
0.0040
Org
85,000.00
340.00
45,815.00
Jumlah
153,692.25
0.10
15,369.23
Jumlah
169,061.48
0.3500
M3
140,000.00
49,000.00
25.0000
M2
280,800.00
7,020,000.00
0.5000
M3
465,000.00
232,500.00
9.0000
M1
209,450.00
1,885,050.00
2.0000
M1
70,000.00
140,000.00
5.6250
M3
70,000.00
393,750.00
Pas.Injuk
9.0000
Kg
11,000.00
99,000.00
1.7500
M3
165,000.00
288,750.00
6.0000
M1
78,550.00
Pekerja
2.1600
Org
46,000.00
99,360.00
Tukang Gali
0.1000
Org
50,000.00
5,000.00
471,300.00
Tukang Batu
0.7200
Org
63,250.00
45,540.00
Kepala Tukang
0.0720
Org
75,000.00
5,400.00
0.1080
Org
85,000.00
Mandor
Jumlah
9,180.00
10,743,830.00
0.10
1,074,383.00
Jumlah
11,818,213.00
0.3710
M3
Senen PC
800.00
296.80
114.0000
Sak
70,000.00
7,980,000.00
Pasir Pasang
0.1840
M3
210,000.00
38,640.00
Batu Kerikil
0.0330
M3
165,000.00
5,445.00
Besi Beton
4.8500
Kg
10,000.00
48,500.00
Pasir Beton
0.1200
M3
220,000.00
Pekerja
2.1600
Org
46,000.00
99,360.00
Tukang Gali
0.1000
Org
50,000.00
5,000.00
Tukang Batu
0.7200
Org
63,250.00
45,540.00
Kepala Tukang
0.0720
Org
75,000.00
5,400.00
Mandor
0.1080
Org
85,000.00
9,180.00
26,400.00
Jumlah
8,263,761.80
0.10
826,376.18
Jumlah
9,090,137.98
N. PEKERJAAN LUAR
N 1
PASANG 1 M1 PAGAR
Besi Hollow 4 x 2 t=0.8 mm
0.0100
Bh
Pekerja
0.2500
Org
22,500.00
46,000.00
11,500.00
Tukang Besi
0.5000
Org
60,000.00
30,000.00
Kepala Tukang
0.0250
Org
75,000.00
1,875.00
Mandor
0.0030
Org
85,000.00
255.00
Jumlah
43,855.00
0.10
Jumlah
N 2
225.00
4,385.50
48,240.50
PASANG 1 M2 CARPORT
Bh
Ls
Pekerja
Org
Tukang Batu
Org
Kepala Tukang
Org
Org
Mandor
0.1600
Jumlah
0.10
Jumlah
N 3
PASANG 1 M2 TAMAN
Taman
1.0000
Bh
Ongkos pemasangan 10 %
1.0000
Ls
100,000.00
10,000.00
Jumlah
110,000.00
0.10
11,000.00
Jumlah
N 4
100,000.00
121,000.00
0.0100
Bh
1,750.00
17.50
Pasir Beton
0.1000
Ls
220,000.00
22,000.00
Pekerja
0.2500
Org
46,000.00
11,500.00
Tukang Batu
0.5000
Org
63,250.00
31,625.00
Kepala Tukang
0.0250
Org
75,000.00
1,875.00
Mandor
0.0030
Org
85,000.00
Jumlah
Keuntungan MAX. 10%
Jumlah
255.00
67,272.50
0.10
6,727.25
73,999.75
Jenis Pekerja
Pekerja
Pekerja 1/2 Terampil
Pekerja Terampil
Tukang Gali
Kepala Tukang Gali
Tukang Batu 1/2 Terampil
Tukang Batu Terampil
Kepala Tukang Batu
Tukang Kayu 1/2 Terampil
Tukang Kayu Terampil
Kepala Tukang Kayu
Tukang Cat / Pelitur
Kepala Tukang Cat / Pelitur
Tukang Besi 1/2 Terampil
Tukang Besi
Kepala Tukang Besi
Mandor
Sat
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
ORG
Harga Upah
46,000.00
57,500.00
63,250.00
50,000.00
60,000.00
57,500.00
63,250.00
75,000.00
57,500.00
65,000.00
80,000.00
60,000.00
75,000.00
57,500.00
60,000.00
75,000.00
85,000.00
Satuan Waktu
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
orang
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jenis Bahan
JENIS AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADI
Pasir Urug
Pasir Pasang
Pasir Beton
Batu Belah
Kerikil
Semen PC 50kg
Semen Warna
Sat.
Harga Sat
Bata Merah
Paving Block tebal 6 cm
M3
M3
M3
M3
M3
Zak
Kg
Bh
M2
140,000.00
210,000.00
220,000.00
170,000.00
165,000.00
70,000.00
80,000.00
800.00
1,750.00
1
2
3
4
5
6
Bh
M2
M3
Dus
Bh
M1
54,000.00
94,000.00
84,000.00
2,000.00
2,500.00
13,500.00
1
2
3
4
Lbr
M1
Kg
Lbr
61,000.00
15,000.00
1,000.00
48,000.00
M3
M3
M3
M3
M3
M3
M3
M3
2,227,500.00
1,400,000.00
1,400,000.00
3,400,000.00
2,900,000.00
4,700,000.00
9,400,000.00
10,400,000.00
9
10
11
12
M3
Btg
M1
Kg
1,500,000.00
24,000.00
9,795.00
14,800.00
Hollow 4/4
Hollow 4/2
Seng Talang L = 60 cm BJLS 20
Kg
Kg
Kg
Kg
M1
Lbr
M2
M1
M1
M1
30,000.00
30,000.00
10,000.00
11,000.00
35,000.00
44,100.00
32,000.00
25,000.00
22,500.00
20,000.00
1
2
3
4
5
Kg
Kg
Kg
Kg
Bh
21,000.00
18,000.00
17,500.00
56,500.00
5,000.00
1
2
BAHAN KACA
Kaca Polos 3 mm
Kaca Polos 5 mm
M2
M2
52,000.00
97,000.00
1
2
3
4
5
Bh
Ps
Ps
Bh
Bh
165,000.00
40,000.00
48,000.00
60,000.00
25,000.00
1
2
3
Ltr
Lbr
1
2
3
4
5
6
7
8
9
65,000.00
240,000.00
1
2
1
2
3
4
5
6
7
8
9
10
11
12
1
2
3
4
5
6
7
8
9
10
11
12
13
1
2
3
4
5
6
7
Genteng Beton
Bubungan Genteng Beton
M2
Bh
55,000.00
6,500.00
Kg
Kg
Kg
Bh
Lbr
Kg
Kg
Kg
Bh
Kg
Ltr
Gln
40,000.00
152,000.00
19,000.00
27,500.00
10,600.00
40,000.00
22,000.00
25,350.00
10,000.00
40,000.00
26,500.00
683,000.00
BAHAN ELEKTRIKAL
Lampu Gantung
Lampu TL 40 W (Philip )
Lampu Pijar 25 - 100 w
Lampu Dinding
Lampu SL 25 W (Philip)
Lampu Dwon Light 25 W (Philip)
Lampu Baret 30 cm + Neon
Lampu Taman
Stop Kontak
Saklar Tunggal
Saklar Ganda
Outlet Telepon
Outlen Tv
Panel Listrik
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
200,000.00
34,000.00
15,000.00
22,550.00
54,000.00
85,000.00
160,000.00
200,000.00
7,000.00
10,400.00
14,200.00
35,000.00
30,000.00
400,000.00
Set
Bh
Unit
Bh
Bh
Bh
Bh
975,000.00
150,000.00
800,000.00
252,000.00
750,000.00
169,000.00
150,000.00
BAHAN FINISHING
Cat Kayu
Cat Tembok Sekelas Vinilex
Plamir Tembok
Roll Cat Tembok
Ampelas
Cat Kayu SIEV
Meni Kayu / Besi
BAHAN SANITER
Closet Duduk
Closet Jongkok
Wastafel Lengkap
Bak Cuci Piring
Shower Dengan Tiang
Bak Fiber Glass
Kran Tembok 1/2 "
8
9
10
11
12
13
1
2
3
4
5
6
7
8
9
10
11
12
13
14
BAHAN PERPIPAAN
Pipa PVC Type AW 1
Knie PVC 1
Tee PVC 1
Perengkapan
Pipa VFC Type AW 3
Knie PVC 3
Tee PVC 3
Perengkapan
Pipa VFC Type AW 4
Knie PVC 4
Tee PVC 4
Perengkapan
Pipa GIP 1/2"
Pintu PVC
Bh
Bh
Bh
Bh
Kg
Bh
Bt
Bh
Bh
Bh
Bt
Bh
Bh
Bh
Bt
Bh
Bh
Bh
Bt
Unit
250,000.00
600,500.00
49,700.00
4,500,000.00
11,000.00
49,600.00
10,750.00
4,800.00
3,600.00
8,400.00
53,250.00
35,900.00
5,950.00
41,850.00
78,550.00
130,000.00
900.00
130,900.00
70,000.00
240,000.00